10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-23-011331 |
| Period End Date | 20221231 |
| Filing Date | 20230214 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | f10q1222_pacificgreen_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of allowance for doubtful account (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$828.46K | USD | Point-in-time |
| Net of allowance for doubtful account (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$140.38K | USD | Point-in-time |
| Other receivable for doubtful account (in Dollars) |
OtherReceivableForDoubtfulAccount
|
$3.55K | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$2.50M | USD | Point-in-time |
| Other receivable for doubtful account (in Dollars) |
OtherReceivableForDoubtfulAccount
|
$1.51K | USD | Point-in-time |
| Cash and cash equivalent |
CashAndCashEquivalentsAtCarryingValue
|
$6.29M | USD | Point-in-time |
| Short-term investments and amounts in escrow (Note 3) |
ShorttermInvestmentsAndAmountsInEscrowNote3
|
$1.93M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Short-term investments and amounts in escrow (Note 3) |
ShorttermInvestmentsAndAmountsInEscrowNote3
|
$101.36K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $140,376 and $828,461 at December 31, 2022 and March 31, 2022, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$1.43M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $140,376 and $828,461 at December 31, 2022 and March 31, 2022, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$4.88M | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Other receivable, net of allowance for doubtful accounts of $3,552 and $1,512 at December 31, 2022 and March 31, 2022, respectively |
OtherReceivableNetCurrent
|
$510.23K | USD | Point-in-time |
| Other receivable, net of allowance for doubtful accounts of $3,552 and $1,512 at December 31, 2022 and March 31, 2022, respectively |
OtherReceivableNetCurrent
|
$10.60M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Accrued revenue (Note 9) |
AccruedRevenue
|
$531.95K | USD | Point-in-time |
| Accrued revenue (Note 9) |
AccruedRevenue
|
$946.03K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Prepaid expenses, parts inventory and advances |
PrepaidExpenseCurrent
|
$582.06K | USD | Point-in-time |
| Prepaid expenses, parts inventory and advances |
PrepaidExpenseCurrent
|
$1.10M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid manufacturing costs (Note 9) |
PrepaidManufacturingCosts
|
$62.75K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid manufacturing costs (Note 9) |
PrepaidManufacturingCosts
|
$38.01K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.65M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$24.85M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.03M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.03M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
47.03M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
47.03M | shares | Point-in-time |
| Project under development (Notes 6 & 7) |
ProjectUnderDevelopment
|
$35.76M | USD | Point-in-time |
| Project under development (Notes 6 & 7) |
ProjectUnderDevelopment
|
$3.86M | USD | Point-in-time |
| Property and equipment (Note 4) |
PropertyPlantAndEquipmentNet
|
$945.73K | USD | Point-in-time |
| Property and equipment (Note 4) |
PropertyPlantAndEquipmentNet
|
$1.17M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
56,162.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
56,162.00 | shares | Point-in-time |
| Intangible assets (Note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$7.10M | USD | Point-in-time |
| Intangible assets (Note 5) |
IntangibleAssetsNetExcludingGoodwill
|
$6.44M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$2.68M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$739.09K | USD | Point-in-time |
| Security deposits and other advances |
SecurityDeposit
|
$949.64K | USD | Point-in-time |
| Security deposits and other advances |
SecurityDeposit
|
$615.28K | USD | Point-in-time |
| Total assets |
Assets
|
$53.09M | USD | Point-in-time |
| Total assets |
Assets
|
$38.67M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 10) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.52M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 10) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$9.59M | USD | Point-in-time |
| Warranty provision (Note 12) |
WarrantyProvisionCurrent
|
$865.45K | USD | Point-in-time |
| Warranty provision (Note 12) |
WarrantyProvisionCurrent
|
$647.27K | USD | Point-in-time |
| Contract liabilities (Note 9) |
ContractLiabilitiesCurrent
|
$8.91M | USD | Point-in-time |
| Contract liabilities (Note 9) |
ContractLiabilitiesCurrent
|
$8.14M | USD | Point-in-time |
| Loans payable (Note 11) |
LoansPayableCurrent
|
$10.55M | USD | Point-in-time |
| Current portion of lease obligations (Note 16) |
OperatingLeaseLiabilityCurrent
|
$472.07K | USD | Point-in-time |
| Current portion of lease obligations (Note 16) |
OperatingLeaseLiabilityCurrent
|
$319.60K | USD | Point-in-time |
| Due to related parties (Note 13) |
DueToRelatedPartiesCurrent
|
$4.25K | USD | Point-in-time |
| Due to related parties (Note 13) |
DueToRelatedPartiesCurrent
|
$95.75K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.08M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$25.04M | USD | Point-in-time |
| Long term loans payable (Note 11) |
LongTermNotesAndLoans
|
$8.24M | USD | Point-in-time |
| Long term loans payable (Note 11) |
LongTermNotesAndLoans
|
6.82M | GBP | Point-in-time |
| Non current portion of lease obligation (Note 16) |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
$2.31M | USD | Point-in-time |
| Non current portion of lease obligation (Note 16) |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
$341.97K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.59M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.42M | USD | Point-in-time |
| Preferred stock, 10,000,000 shares authorized, $0.001 par value nil and nil shares issued and outstanding at December 31, 2022 and March 31, 2022, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, 10,000,000 shares authorized, $0.001 par value nil and nil shares issued and outstanding at December 31, 2022 and March 31, 2022, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, 500,000,000 shares authorized, $0.001 par value 47,026,886 and 47,026,886 shares issued and outstanding at December 31, 2022 and March 31, 2022, respectively |
CommonStockValue
|
$47.03K | USD | Point-in-time |
| Common stock, 500,000,000 shares authorized, $0.001 par value 47,026,886 and 47,026,886 shares issued and outstanding at December 31, 2022 and March 31, 2022, respectively |
CommonStockValue
|
$47.03K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.43M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.62M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.03M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.04M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-93.26M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-85.53M | USD | Point-in-time |
| Total stockholders equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$8.98M | USD | Point-in-time |
| Total stockholders equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$1.44M | USD | Point-in-time |
| Treasury stock, at cost, 56,162 shares and 56,162 shares at December 31, 2022 and March 31, 2022, respectively |
TreasuryStockValue
|
$99.75K | USD | Point-in-time |
| Treasury stock, at cost, 56,162 shares and 56,162 shares at December 31, 2022 and March 31, 2022, respectively |
TreasuryStockValue
|
$99.75K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.34M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$8.88M | USD | Point-in-time |
| Noncontrolling interest (Note 8(a) and (b)) |
MinorityInterest
|
$16.16M | USD | Point-in-time |
| Noncontrolling interest (Note 8(a) and (b)) |
MinorityInterest
|
$10.36M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.39M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.14M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.68M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.42M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.50M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.49M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.73M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$38.67M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$53.09M | USD | Point-in-time |
Income Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income per share, diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Net income per share, diluted |
EarningsPerShareDiluted
|
$-0.16 | USD | 3 Qtrs |
| Net income per share, diluted |
EarningsPerShareDiluted
|
$-0.05 | USD | 1 Quarter |
| Net income per share, diluted |
EarningsPerShareDiluted
|
$-0.17 | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$3.64M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$6.86M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$6.71M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$5.25M | USD | 1 Quarter |
| Total cost of goods sold |
CostOfRevenue
|
$5.30M | USD | 3 Qtrs |
| Total cost of goods sold |
CostOfRevenue
|
$4.19M | USD | 3 Qtrs |
| Total cost of goods sold |
CostOfRevenue
|
$3.02M | USD | 1 Quarter |
| Total cost of goods sold |
CostOfRevenue
|
$1.98M | USD | 1 Quarter |
| Gross profit / (loss) |
GrossProfit
|
$2.53M | USD | 3 Qtrs |
| Gross profit / (loss) |
GrossProfit
|
$622.49K | USD | 1 Quarter |
| Gross profit / (loss) |
GrossProfit
|
$1.56M | USD | 3 Qtrs |
| Gross profit / (loss) |
GrossProfit
|
$3.27M | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$170.87K | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$488.09K | USD | 3 Qtrs |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$421.90K | USD | 3 Qtrs |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$120.23K | USD | 1 Quarter |
| Amortization of intangible assets (Note 5) |
AmortizationOfIntangibleAssets
|
$177.17K | USD | 1 Quarter |
| Amortization of intangible assets (Note 5) |
AmortizationOfIntangibleAssets
|
$639.00 | USD | 1 Quarter |
| Amortization of intangible assets (Note 5) |
AmortizationOfIntangibleAssets
|
$520.12K | USD | 3 Qtrs |
| Amortization of intangible assets (Note 5) |
AmortizationOfIntangibleAssets
|
$1.99K | USD | 3 Qtrs |
| Bad debts expense/(recovery) |
ProvisionForDoubtfulAccounts
|
$36.34K | USD | 1 Quarter |
| Bad debts expense/(recovery) |
ProvisionForDoubtfulAccounts
|
$21.01K | USD | 3 Qtrs |
| Bad debts expense/(recovery) |
ProvisionForDoubtfulAccounts
|
$21.01K | USD | 1 Quarter |
| Bad debts expense/(recovery) |
ProvisionForDoubtfulAccounts
|
$-10.19K | USD | 3 Qtrs |
| Depreciation (Note 4) |
Depreciation
|
$45.60K | USD | 1 Quarter |
| Depreciation (Note 4) |
Depreciation
|
$152.06K | USD | 3 Qtrs |
| Depreciation (Note 4) |
Depreciation
|
$148.67K | USD | 3 Qtrs |
| Depreciation (Note 4) |
Depreciation
|
$52.52K | USD | 1 Quarter |
| Foreign exchange (gain) / loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$5.78K | USD | 1 Quarter |
| Foreign exchange (gain) / loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-34.79K | USD | 1 Quarter |
| Foreign exchange (gain) / loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-86.37K | USD | 3 Qtrs |
| Foreign exchange (gain) / loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-98.55K | USD | 3 Qtrs |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$802.53K | USD | 1 Quarter |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$2.11M | USD | 3 Qtrs |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$2.29M | USD | 3 Qtrs |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$764.38K | USD | 1 Quarter |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$1.50M | USD | 3 Qtrs |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$1.32M | USD | 3 Qtrs |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$525.01K | USD | 1 Quarter |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$509.86K | USD | 1 Quarter |
| Operating lease expense (Note 16) |
OperatingLeaseExpense
|
$117.35K | USD | 1 Quarter |
| Operating lease expense (Note 16) |
OperatingLeaseExpense
|
$440.78K | USD | 3 Qtrs |
| Operating lease expense (Note 16) |
OperatingLeaseExpense
|
$360.72K | USD | 3 Qtrs |
| Operating lease expense (Note 16) |
OperatingLeaseExpense
|
$231.79K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$390.87K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$1.34M | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$1.30M | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$547.54K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$13.77K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Salaries and wage expenses |
SalariesAndWageExpenses
|
$3.73M | USD | 3 Qtrs |
| Salaries and wage expenses |
SalariesAndWageExpenses
|
$909.36K | USD | 1 Quarter |
| Salaries and wage expenses |
SalariesAndWageExpenses
|
$2.96M | USD | 3 Qtrs |
| Salaries and wage expenses |
SalariesAndWageExpenses
|
$1.14M | USD | 1 Quarter |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$46.08K | USD | 3 Qtrs |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$91.86K | USD | 1 Quarter |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$253.09K | USD | 3 Qtrs |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$15.28K | USD | 1 Quarter |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$197.25K | USD | 1 Quarter |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$596.48K | USD | 3 Qtrs |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$249.34K | USD | 1 Quarter |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$473.95K | USD | 3 Qtrs |
| Warranty and related expense / (recovery) (Note 12) |
WarrantyAndRelatedExpenserecovery
|
$-563.32K | USD | 3 Qtrs |
| Warranty and related expense / (recovery) (Note 12) |
WarrantyAndRelatedExpenserecovery
|
$16.80K | USD | 1 Quarter |
| Warranty and related expense / (recovery) (Note 12) |
WarrantyAndRelatedExpenserecovery
|
$-744.92K | USD | 1 Quarter |
| Warranty and related expense / (recovery) (Note 12) |
WarrantyAndRelatedExpenserecovery
|
$-4.85K | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$2.67M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$3.75M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$11.03M | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$9.05M | USD | 3 Qtrs |
| (Loss) before other income (expense) |
OperatingIncomeLoss
|
$-7.50M | USD | 3 Qtrs |
| (Loss) before other income (expense) |
OperatingIncomeLoss
|
$-483.08K | USD | 1 Quarter |
| (Loss) before other income (expense) |
OperatingIncomeLoss
|
$-2.04M | USD | 1 Quarter |
| (Loss) before other income (expense) |
OperatingIncomeLoss
|
$-8.50M | USD | 3 Qtrs |
| Financing interest income |
InterestIncomeOnFinanceLease
|
$89.09K | USD | 3 Qtrs |
| Financing interest income |
InterestIncomeOnFinanceLease
|
$85.89K | USD | 1 Quarter |
| Financing interest income |
InterestIncomeOnFinanceLease
|
$378.84K | USD | 3 Qtrs |
| Financing interest income |
InterestIncomeOnFinanceLease
|
$32.79K | USD | 1 Quarter |
| Interest (expense) / income and other |
InterestIncomeExpenseNet
|
$-220.30K | USD | 1 Quarter |
| Interest (expense) / income and other |
InterestIncomeExpenseNet
|
$47.53K | USD | 3 Qtrs |
| Interest (expense) / income and other |
InterestIncomeExpenseNet
|
$-53.20K | USD | 1 Quarter |
| Interest (expense) / income and other |
InterestIncomeExpenseNet
|
$-298.01K | USD | 3 Qtrs |
| Total other (expense) / income |
NonoperatingIncomeExpense
|
$426.37K | USD | 3 Qtrs |
| Total other (expense) / income |
NonoperatingIncomeExpense
|
$32.69K | USD | 1 Quarter |
| Total other (expense) / income |
NonoperatingIncomeExpense
|
$-208.92K | USD | 3 Qtrs |
| Total other (expense) / income |
NonoperatingIncomeExpense
|
$-187.51K | USD | 1 Quarter |
| Net loss for the period before noncontrolling interest |
ProfitLoss
|
$-7.71M | USD | 3 Qtrs |
| Net loss for the period before noncontrolling interest |
ProfitLoss
|
$-8.07M | USD | 3 Qtrs |
| Net loss for the period before noncontrolling interest |
ProfitLoss
|
$-2.23M | USD | 1 Quarter |
| Net loss for the period before noncontrolling interest |
ProfitLoss
|
$-450.39K | USD | 1 Quarter |
| Net income/(loss) attributable to noncontrolling interest (Note 8(a) and (b)) |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income/(loss) attributable to noncontrolling interest (Note 8(a) and (b)) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-6.58K | USD | 1 Quarter |
| Net income/(loss) attributable to noncontrolling interest (Note 8(a) and (b)) |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net income/(loss) attributable to noncontrolling interest (Note 8(a) and (b)) |
NetIncomeLossAttributableToNoncontrollingInterest
|
$20.16K | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-2.22M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-8.07M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-4.36M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-2.24M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-7.73M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-450.39K | USD | 1 Quarter |
| Foreign currency translation gain / (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$132.50K | USD | 1 Quarter |
| Foreign currency translation gain / (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-10.13K | USD | 3 Qtrs |
| Foreign currency translation gain / (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$349.83K | USD | 3 Qtrs |
| Foreign currency translation gain / (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$171.82K | USD | 1 Quarter |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-7.72M | USD | 3 Qtrs |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-2.05M | USD | 1 Quarter |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-317.89K | USD | 1 Quarter |
| Comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-7.74M | USD | 3 Qtrs |
| Net income per share, basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$-0.05 | USD | 1 Quarter |
| Net income per share, basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Net income per share, basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$-0.17 | USD | 3 Qtrs |
| Net income per share, basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$-0.16 | USD | 3 Qtrs |
| Weight average number of common shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.32M | shares | 1 Quarter |
| Weight average number of common shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.32M | shares | 3 Qtrs |
| Weight average number of common shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.34M | shares | 1 Quarter |
| Weight average number of common shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.34M | shares | 3 Qtrs |
| Weight average number of dilutive shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.34M | shares | 3 Qtrs |
| Weight average number of dilutive shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.34M | shares | 1 Quarter |
| Weight average number of dilutive shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.32M | shares | 3 Qtrs |
| Weight average number of dilutive shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.32M | shares | 1 Quarter |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-2.22M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-8.07M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-4.36M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-2.24M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-7.73M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-450.39K | USD | 1 Quarter |
| Amortization of intangible assets (Note 5) |
AdjustmentForAmortization
|
$660.09K | USD | 3 Qtrs |
| Amortization of intangible assets (Note 5) |
AdjustmentForAmortization
|
$1.18M | USD | 3 Qtrs |
| Depreciation (Note 4) |
Depreciation
|
$45.60K | USD | 1 Quarter |
| Depreciation (Note 4) |
Depreciation
|
$152.06K | USD | 3 Qtrs |
| Depreciation (Note 4) |
Depreciation
|
$148.67K | USD | 3 Qtrs |
| Depreciation (Note 4) |
Depreciation
|
$52.52K | USD | 1 Quarter |
| Fair value of stock options granted |
AmountOfFairValueWhenEstimatingTheValueOfStockOptions
|
$189.48K | USD | 3 Qtrs |
| Fair value of stock options granted |
AmountOfFairValueWhenEstimatingTheValueOfStockOptions
|
$41.52K | USD | 3 Qtrs |
| Gain / (loss) on unrealized foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$71.97K | USD | 3 Qtrs |
| Gain / (loss) on unrealized foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$-772.99K | USD | 3 Qtrs |
| Lease finance charge |
InterestAccretionOnFinanceLease
|
$11.88K | USD | 3 Qtrs |
| Lease finance charge |
InterestAccretionOnFinanceLease
|
- | USD | 3 Qtrs |
| Operating lease expense (Note 16) |
OperatingLeaseExpense
|
$117.35K | USD | 1 Quarter |
| Operating lease expense (Note 16) |
OperatingLeaseExpense
|
$440.78K | USD | 3 Qtrs |
| Operating lease expense (Note 16) |
OperatingLeaseExpense
|
$360.72K | USD | 3 Qtrs |
| Operating lease expense (Note 16) |
OperatingLeaseExpense
|
$231.79K | USD | 1 Quarter |
| Shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
| Shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$24.00K | USD | 3 Qtrs |
| Short-term investments and amounts held in trust |
IncreaseDecreaseInShorttermInvestmentsAndAmountHeldInTrust
|
$-1.83M | USD | 3 Qtrs |
| Short-term investments and amounts held in trust |
IncreaseDecreaseInShorttermInvestmentsAndAmountHeldInTrust
|
$-37.45K | USD | 3 Qtrs |
| Accounts receivable and other receivables |
AccountsReceivableAndOtherReceivables
|
$-6.00M | USD | 3 Qtrs |
| Accounts receivable and other receivables |
AccountsReceivableAndOtherReceivables
|
$-3.18M | USD | 3 Qtrs |
| Accrued revenue |
IncreaseDecreaseInAccruedRevenue
|
$1.57M | USD | 3 Qtrs |
| Accrued revenue |
IncreaseDecreaseInAccruedRevenue
|
$-414.08K | USD | 3 Qtrs |
| Prepaid expenses, parts inventory and advances |
IncreaseDecreaseInPrepaidExpense
|
$213.63K | USD | 3 Qtrs |
| Prepaid expenses, parts inventory and advances |
IncreaseDecreaseInPrepaidExpense
|
$516.12K | USD | 3 Qtrs |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
- | USD | 3 Qtrs |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$334.37K | USD | 3 Qtrs |
| Lease payments |
IncreaseDecreaseInLeasePayments
|
$406.87K | USD | 3 Qtrs |
| Lease payments |
IncreaseDecreaseInLeasePayments
|
$537.38K | USD | 3 Qtrs |
| Prepaid manufacturing costs |
IncreaseDecreaseInPrepaidManufacturingCosts
|
$762.63K | USD | 3 Qtrs |
| Prepaid manufacturing costs |
IncreaseDecreaseInPrepaidManufacturingCosts
|
$-24.74K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInInterestPayableNet
|
$-15.69M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInInterestPayableNet
|
$-5.08M | USD | 3 Qtrs |
| Warranty provision |
IncreaseDecreaseInWarrantyAccrual
|
$-218.19K | USD | 3 Qtrs |
| Warranty provision |
IncreaseDecreaseInWarrantyAccrual
|
$-593.55K | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractLiabilities
|
$-765.37K | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractLiabilities
|
$-1.82M | USD | 3 Qtrs |
| Due to related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$91.50K | USD | 3 Qtrs |
| Due to related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$-174.84K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.09M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-13.26M | USD | 3 Qtrs |
| Additions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.05K | USD | 3 Qtrs |
| Additions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$49.54K | USD | 3 Qtrs |
| Projects under development |
IncreaseDecreaseProjectsUnderDevelopment
|
$-31.90M | USD | 3 Qtrs |
| Projects under development |
IncreaseDecreaseProjectsUnderDevelopment
|
$-348.97K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-31.90M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-398.51K | USD | 3 Qtrs |
| Noncontrolling interest (Note 8(a) and (b)) |
ProceedsFromMinorityShareholders
|
$16.16M | USD | 3 Qtrs |
| Noncontrolling interest (Note 8(a) and (b)) |
ProceedsFromMinorityShareholders
|
- | USD | 3 Qtrs |
| Treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$99.75K | USD | 3 Qtrs |
| Proceeds from loan facility (Note 11) |
ProceedsFromNotesPayable
|
$18.79M | USD | 3 Qtrs |
| Proceeds from loan facility (Note 11) |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds on option exercise |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Proceeds on option exercise |
ProceedsFromStockOptionsExercised
|
$250.00 | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInFinancingActivities
|
$34.95M | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-99.50K | USD | 3 Qtrs |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-737.46K | USD | 3 Qtrs |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$121.39K | USD | 3 Qtrs |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-13.64M | USD | 3 Qtrs |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.79M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.80M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.50M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.29M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.44M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.80M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.50M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.29M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.44M | USD | Point-in-time |
Stockholders Equity
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.39M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.14M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.68M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.42M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.50M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.49M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.73M | USD | Point-in-time |
| Fair value of options granted (Note 13) |
StockIssuedDuringPeriodValueOther
|
$13.79K | USD | 1 Quarter |
| Fair value of options granted (Note 13) |
StockIssuedDuringPeriodValueOther
|
$13.94K | USD | 1 Quarter |
| Fair value of options granted (Note 13) |
StockIssuedDuringPeriodValueOther
|
$162.57K | USD | 1 Quarter |
| Fair value of options granted (Note 13) |
StockIssuedDuringPeriodValueOther
|
$13.79K | USD | 1 Quarter |
| Fair value of options granted (Note 13) |
StockIssuedDuringPeriodValueOther
|
$17.72K | USD | 1 Quarter |
| Fair value of options granted (Note 13) |
StockIssuedDuringPeriodValueOther
|
$9.19K | USD | 1 Quarter |
| Common stock repurchases |
StockRepurchasedDuringPeriodValue
|
$99.75K | USD | 1 Quarter |
| Shares issued for service |
StockIssuedDuringPeriodValueIssuedForServices
|
$24.00K | USD | 1 Quarter |
| Shares issued on the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$250.00 | USD | 1 Quarter |
| Shares issued on the exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Noncontrolling interest ((Note 8(a) and (b)) |
NoncontrollingInterestCouponDistribution
|
$5.74M | USD | 1 Quarter |
| Noncontrolling interest ((Note 8(a) and (b)) |
NoncontrollingInterestCouponDistribution
|
$67.57K | USD | 1 Quarter |
| Noncontrolling interest ((Note 8(a) and (b)) |
NoncontrollingInterestCouponDistribution
|
$-6.58K | USD | 1 Quarter |
| Foreign exchange translation gain (Loss) |
GoodwillForeignCurrencyTranslationGainLoss
|
$132.50K | USD | 1 Quarter |
| Foreign exchange translation gain (Loss) |
GoodwillForeignCurrencyTranslationGainLoss
|
$41.21K | USD | 1 Quarter |
| Foreign exchange translation gain (Loss) |
GoodwillForeignCurrencyTranslationGainLoss
|
$-384.83K | USD | 1 Quarter |
| Foreign exchange translation gain (Loss) |
GoodwillForeignCurrencyTranslationGainLoss
|
$171.82K | USD | 1 Quarter |
| Foreign exchange translation gain (Loss) |
GoodwillForeignCurrencyTranslationGainLoss
|
$202.89K | USD | 1 Quarter |
| Foreign exchange translation gain (Loss) |
GoodwillForeignCurrencyTranslationGainLoss
|
$176.12K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-2.22M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-8.07M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-4.36M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-2.24M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-7.73M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-450.39K | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.39M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$11.14M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.68M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.42M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.50M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.49M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.73M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.