10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-23-031453 |
| Period End Date | 20221231 |
| Filing Date | 20230421 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | f10k2022_boxscore_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$42.58K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$8.29K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$62.72K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
50,000.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.76K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.05K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
50,000.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$105.30K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$100.00K | USD | Point-in-time |
| Mineral claims |
MineralPropertiesNet
|
$100.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
4.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
4.50B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
4.50B | shares | Point-in-time |
| Total assets |
Assets
|
$205.30K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
335.78M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.25B | shares | Point-in-time |
| Total assets |
Assets
|
$110.05K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.25B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
335.78M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$303.25K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$438.67K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$348.22K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$482.88K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$2.10M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$190.90K | USD | Point-in-time |
| Senior convertible notes |
SeniorNotesCurrent
|
- | USD | Point-in-time |
| Senior convertible notes |
SeniorNotesCurrent
|
$95.80K | USD | Point-in-time |
| Promissory notes payable |
OtherNotesPayableCurrent
|
$473.27K | USD | Point-in-time |
| Promissory notes payable |
OtherNotesPayableCurrent
|
$357.01K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$4.66M | USD | Point-in-time |
| Current capital lease obligation |
CurrentCapitalLeaseObligation
|
$36.25K | USD | Point-in-time |
| Current capital lease obligation |
CurrentCapitalLeaseObligation
|
$36.25K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.51M | USD | Point-in-time |
| Convertible notes payable |
ConvertibleDebtNoncurrent
|
$915.00K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$211.34K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesNoncurrent
|
$3.08M | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total noncurrent liabilities |
LiabilitiesNoncurrent
|
$1.13M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$9.15M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.51M | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 50,000 and 0 shares issued and outstanding, respectively |
PreferredStockValue
|
$5.00 | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 50,000 and 0 shares issued and outstanding, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value, 4,500,000,000 shares authorized, 3,245,556,528 and 335,778,778 shares issued and outstanding, respectively |
CommonStockValue
|
$3.25M | USD | Point-in-time |
| Common stock, $0.001 par value, 4,500,000,000 shares authorized, 3,245,556,528 and 335,778,778 shares issued and outstanding, respectively |
CommonStockValue
|
$335.78K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.99M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$13.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.85M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.30M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-9.04M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-11.77M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$205.30K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$110.05K | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$393.38K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.14M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$393.38K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.14M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.14M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-393.38K | USD | Annual |
| Gain on change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$2.87M | USD | Annual |
| Gain on change in fair value of derivative liabilities |
GainLossOnDerivativeInstrumentsNetPretax
|
$211.34K | USD | Annual |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$62.09K | USD | Annual |
| Gain on settlement of liabilities |
GainsLossesOnExtinguishmentOfDebt
|
$32.02K | USD | Annual |
| Write-off of assets |
WriteoffOfAssets
|
- | USD | Annual |
| Write-off of assets |
WriteoffOfAssets
|
$-17.50K | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-595.12K | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-760.66K | USD | Annual |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$-351.76K | USD | Annual |
| Total other expenses (income) |
NonoperatingIncomeExpense
|
$2.16M | USD | Annual |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.76M | USD | Annual |
| Income (loss) from operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.49M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.49M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$1.76M | USD | Annual |
| Net income (loss) per share basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.01 | USD | Annual |
| Net income (loss) per share basic (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | Annual |
| Net loss per share diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net loss per share diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | Annual |
| Weighted average common shares basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
335.78M | shares | Annual |
| Weighted average common shares basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
210.48M | shares | Annual |
| Weighted average common shares diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
374.39M | shares | Annual |
| Weighted average common shares diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
335.78M | shares | Annual |
Cash Flow Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-1.49M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$1.76M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$6.30K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$62.08K | USD | Annual |
| Gain on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$62.09K | USD | Annual |
| Gain on settlement of liabilities |
GainLossRelatedToLitigationSettlement
|
$32.02K | USD | Annual |
| Gain on change in fair value of debt and warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$2.87M | USD | Annual |
| Gain on change in fair value of debt and warrant liabilities |
DerivativeGainLossOnDerivativeNet
|
$211.34K | USD | Annual |
| Write-off of assets |
WriteoffOfAssets
|
- | USD | Annual |
| Write-off of assets |
WriteoffOfAssets
|
$-17.50K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$60.95K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$38.92K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$373.10K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-714.38K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-445.28K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-910.71K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-392.44K | USD | Annual |
| Acquisition of mineral claims |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$100.00K | USD | Annual |
| Acquisition of mineral claims |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$885.00K | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$590.00K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromNotesPayable
|
$250.00K | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$50.00K | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
$130.00K | USD | Annual |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Repayments of capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
- | USD | Annual |
| Repayments of capital lease obligations |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$82.00K | USD | Annual |
| Repayments of convertible note |
RepaymentsOfConvertibleDebt
|
$300.85K | USD | Annual |
| Repayments of convertible note |
RepaymentsOfConvertibleDebt
|
$75.00K | USD | Annual |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayments of promissory notes |
RepaymentsOfNotesPayable
|
$25.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$945.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$477.15K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$34.29K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-15.29K | USD | Annual |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.29K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.58K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.59K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.58K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.59K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.29K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableAndAccruedExpensesExchangedForConvertibleNote
|
$46.67K | USD | Annual |
| Accounts payable and accrued payable exchanged for convertible note |
AccountsPayableAndAccruedExpensesExchangedForConvertibleNote
|
$94.60K | USD | Annual |
| Convertible notes converted to common stock |
NotesIssued1
|
$6.63M | USD | Annual |
| Convertible notes converted to common stock |
NotesIssued1
|
$589.15K | USD | Annual |
| Accrued interest converted to common stock |
DebtConversionConvertedInstrumentAmount1
|
$2.36M | USD | Annual |
| Accrued interest converted to common stock |
DebtConversionConvertedInstrumentAmount1
|
$372.80K | USD | Annual |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-1.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.04M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.77M | USD | Point-in-time |
| Preferred stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$50.00K | USD | Annual |
| Shares issued for warrant exercise |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$130.00K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$51.00K | USD | Annual |
| Shares issued for services (in Shares) |
StockIssuedDuringPeriodSharesOther
|
15.00M | shares | Point-in-time |
| Shares issued for note conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$8.99M | USD | Annual |
| Shares issued for note conversion |
StockIssuedDuringPeriodValueConversionOfUnits
|
$961.95K | USD | Annual |
| Fair value of warrants |
FairValueOfWarrants
|
$6.30K | USD | Annual |
| Fair value of warrants |
FairValueOfWarrants
|
$11.08K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-1.49M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$1.76M | USD | Annual |
| Balance |
StockholdersEquity
|
$-1.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-9.04M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-11.77M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.