10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-23-039732 |
| Period End Date | 20230331 |
| Filing Date | 20230515 |
| Fiscal Year | 2023 |
| Fiscal Period | Q1 |
| XBRL Instance | f10q0323_entrepreneur_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.09M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.10M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.10M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.19M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$701.33K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$234.98K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Other receivables and prepayments |
OtherReceivablesNetCurrent
|
$77.66K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Other receivables and prepayments |
OtherReceivablesNetCurrent
|
$73.07K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other receivables and prepayments related party |
AccountsAndOtherReceivablesNetCurrent
|
$2.07K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.50M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.87M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.70B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.70B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.70B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.70B | shares | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentOther
|
$188.89K | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentOther
|
$171.33K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$69.94K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$83.08K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$271.97K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$241.28K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$8.11M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$7.77M | USD | Point-in-time |
| Other payables and accrued liabilities |
ContractWithCustomerLiabilityCurrent
|
$369.73K | USD | Point-in-time |
| Other payables and accrued liabilities |
ContractWithCustomerLiabilityCurrent
|
$273.81K | USD | Point-in-time |
| Receipt in advance |
ContractWithCustomerRefundLiabilityCurrent
|
$1.71K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$54.70K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$55.61K | USD | Point-in-time |
| Tax payables |
TaxesPayableCurrent
|
$214.57K | USD | Point-in-time |
| Tax payables |
TaxesPayableCurrent
|
$94.76K | USD | Point-in-time |
| Amount due to a director |
AmountDueToADirectors
|
$167.94K | USD | Point-in-time |
| Amount due to a director |
AmountDueToADirectors
|
$3.49K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$688.84K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$547.48K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$172.20K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$249.68K | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$28.37K | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$14.33K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$200.57K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$264.01K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$889.40K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$811.49K | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001 per share, 1,100,000 shares authorized, Nil (December 31, 2022: Nil) shares issued and outstanding as of March 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001 per share, 1,100,000 shares authorized, Nil (December 31, 2022: Nil) shares issued and outstanding as of March 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.0001 per share; 1,800,000,000 shares authorized, 1,701,181,423 (December 31, 2022: 1,701,181,423) shares issued and outstanding as of March 31, 2023 |
CommonStockValue
|
$170.12K | USD | Point-in-time |
| Common stock, par value $0.0001 per share; 1,800,000,000 shares authorized, 1,701,181,423 (December 31, 2022: 1,701,181,423) shares issued and outstanding as of March 31, 2023 |
CommonStockValue
|
$170.12K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.45M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.45M | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
$65.91K | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
$65.91K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$478.67K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$47.22K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$132.41K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$147.91K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$6.88M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$7.30M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$6.76M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$7.15M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$7.77M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$8.11M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$1.21M | USD | 1 Quarter |
| Net income per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Net income per share - diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Revenue |
Revenues
|
$1.18M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$114.55K | USD | 1 Quarter |
| Weighted average number of common shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.70B | shares | 1 Quarter |
| Weighted average number of common shares outstanding - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.70B | shares | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$312.48K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$896.52K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.06M | USD | 1 Quarter |
| Selling expenses |
SellingExpense
|
$1.44K | USD | 1 Quarter |
| Selling expenses |
SellingExpense
|
$16.59K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$311.29K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$423.50K | USD | 1 Quarter |
| Profit from operations |
OperatingIncomeLoss
|
$568.64K | USD | 1 Quarter |
| Profit from operations |
OperatingIncomeLoss
|
$637.44K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$7.74K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$10.33K | USD | 1 Quarter |
| Exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$20.55K | USD | 1 Quarter |
| Exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$60.00 | USD | 1 Quarter |
| Sundry income |
OtherIncome
|
$91.43K | USD | 1 Quarter |
| Sundry income |
OtherIncome
|
$58.01K | USD | 1 Quarter |
| Total other income, net |
NonoperatingIncomeExpense
|
$86.29K | USD | 1 Quarter |
| Total other income, net |
NonoperatingIncomeExpense
|
$101.82K | USD | 1 Quarter |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$670.46K | USD | 1 Quarter |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$723.73K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$292.27K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$279.29K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$431.46K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$391.17K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$5.13K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$15.49K | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$415.96K | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$386.04K | USD | 1 Quarter |
| Net income per share - Basic (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Net income per share - Basic (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Weighted average number of common shares outstanding - Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.70B | shares | 1 Quarter |
| Weighted average number of common shares outstanding - Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.70B | shares | 1 Quarter |
Cash Flow Statement
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$431.46K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$391.17K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$20.32K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$21.37K | USD | 1 Quarter |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$13.89K | USD | 1 Quarter |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$13.54K | USD | 1 Quarter |
| Deferred tax |
DeferredIncomeTaxExpenseBenefit
|
$76.02K | USD | 1 Quarter |
| Deferred tax |
DeferredIncomeTaxExpenseBenefit
|
$78.54K | USD | 1 Quarter |
| Other receivables and prepayments |
OtherReceivablesAndPrepayments
|
$6.40K | USD | 1 Quarter |
| Other receivables and prepayments |
OtherReceivablesAndPrepayments
|
$11.68K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$467.16K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$266.75K | USD | 1 Quarter |
| Accounts payable |
AmountDueToAShareholder
|
- | USD | 1 Quarter |
| Accounts payable |
AmountDueToAShareholder
|
$-99.34K | USD | 1 Quarter |
| Other payables and accrued liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-96.32K | USD | 1 Quarter |
| Other payables and accrued liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-93.95K | USD | 1 Quarter |
| Tax payables |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$159.94K | USD | 1 Quarter |
| Tax payables |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$119.88K | USD | 1 Quarter |
| Contract liabilities |
MortgageLoanRelatedToPropertySales1
|
$70.03K | USD | 1 Quarter |
| Contract liabilities |
MortgageLoanRelatedToPropertySales1
|
- | USD | 1 Quarter |
| Receipt in advance |
ReceiptInAdvance
|
$-1.72K | USD | 1 Quarter |
| Receipt in advance |
ReceiptInAdvance
|
$-5.16K | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-13.54K | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-13.89K | USD | 1 Quarter |
| Net cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$78.59K | USD | 1 Quarter |
| Net cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$101.60K | USD | 1 Quarter |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.89K | USD | 1 Quarter |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.55K | USD | 1 Quarter |
| Repayment to a director |
AdvanceFromADirector
|
$-164.44K | USD | 1 Quarter |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-6.30K | USD | 1 Quarter |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-16.52K | USD | 1 Quarter |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$86.74K | USD | 1 Quarter |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-104.27K | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.09M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.19M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.74M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.65M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.09M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.19M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.74M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.65M | USD | Point-in-time |
| Income taxes |
WithholdingTaxPaid
|
$95.52K | USD | 1 Quarter |
| Income taxes |
WithholdingTaxPaid
|
$44.40K | USD | 1 Quarter |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$6.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.76M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.15M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$431.46K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$391.17K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.13K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-15.49K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$6.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.76M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$7.15M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.