10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-23-052925 |
| Period End Date | 20230331 |
| Filing Date | 20230629 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | f10k2023_pacificgreen_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
87 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of allowance for doubtful account (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$97.64K | USD | Point-in-time |
| Net of allowance for doubtful account (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$828.46K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.29M | USD | Point-in-time |
| Other receivable for doubtful account (in Dollars) |
OtherReceivableForDoubtfulAccount
|
$3.95K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.16M | USD | Point-in-time |
| Other receivable for doubtful account (in Dollars) |
OtherReceivableForDoubtfulAccount
|
$1.51K | USD | Point-in-time |
| Short-term investments and amounts in escrow (Note 3) |
ShorttermInvestmentsAndAmountsInEscrowNote3
|
$1.93M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Short-term investments and amounts in escrow (Note 3) |
ShorttermInvestmentsAndAmountsInEscrowNote3
|
$56.48K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful account of $97,640 in 2023 and $828,461 in 2022 |
AccountsAndOtherReceivablesNetCurrent
|
$886.66K | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful account of $97,640 in 2023 and $828,461 in 2022 |
AccountsAndOtherReceivablesNetCurrent
|
$4.88M | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.03M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
11,321.00 | shares | Point-in-time |
| Other receivable, net of allowance for doubtful account of $3,951 in 2023 and $1,512 in 2022 |
OtherReceivableNetCurrent
|
$10.60M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.28M | shares | Point-in-time |
| Other receivable, net of allowance for doubtful account of $3,951 in 2023 and $1,512 in 2022 |
OtherReceivableNetCurrent
|
$359.46K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
47.03M | shares | Point-in-time |
| Accrued revenue (Note 11) |
AccruedRevenue
|
$504.77K | USD | Point-in-time |
| Accrued revenue (Note 11) |
AccruedRevenue
|
$531.95K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
47.28M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
56,162.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
56,162.00 | shares | Point-in-time |
| Prepaid expenses, parts inventory, and advances |
PrepaidExpenseCurrent
|
$325.79K | USD | Point-in-time |
| Prepaid expenses, parts inventory, and advances |
PrepaidExpenseCurrent
|
$582.06K | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
25,000.00 | shares | Point-in-time |
| Prepaid manufacturing costs (Note 11) |
PrepaidManufacturingCosts
|
$463.81K | USD | Point-in-time |
| Prepaid manufacturing costs (Note 11) |
PrepaidManufacturingCosts
|
$38.01K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.76M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$24.85M | USD | Point-in-time |
| Assets held for Sale (Note 4) |
AssetsHeldForSaleNote4
|
- | USD | Point-in-time |
| Assets held for Sale (Note 4) |
AssetsHeldForSaleNote4
|
$18.57M | USD | Point-in-time |
| Project under development (Note 4) |
ProjectUnderDevelopment
|
$39.97K | USD | Point-in-time |
| Project under development (Note 4) |
ProjectUnderDevelopment
|
$3.86M | USD | Point-in-time |
| Property and equipment (Note 5) |
PropertyPlantAndEquipmentNet
|
$849.21K | USD | Point-in-time |
| Property and equipment (Note 5) |
PropertyPlantAndEquipmentNet
|
$1.17M | USD | Point-in-time |
| Intangible assets (Note 6) |
IntangibleAssetsNetExcludingGoodwill
|
$7.10M | USD | Point-in-time |
| Intangible assets (Note 6) |
IntangibleAssetsNetExcludingGoodwill
|
$6.71M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$739.09K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$350.43K | USD | Point-in-time |
| Security deposits and other advances |
SecurityDeposit
|
$949.64K | USD | Point-in-time |
| Security deposits and other advances |
SecurityDeposit
|
$293.68K | USD | Point-in-time |
| Total Assets |
Assets
|
$38.67M | USD | Point-in-time |
| Total Assets |
Assets
|
$30.57M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 12) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$3.39M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 12) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$9.59M | USD | Point-in-time |
| Warranty provision (Note 14) |
WarrantyProvisionCurrent
|
$865.45K | USD | Point-in-time |
| Warranty provision (Note 14) |
WarrantyProvisionCurrent
|
$580.53K | USD | Point-in-time |
| Contract liabilities (Note 11) |
ContractLiabilitiesCurrent
|
$8.75M | USD | Point-in-time |
| Contract liabilities (Note 11) |
ContractLiabilitiesCurrent
|
$8.14M | USD | Point-in-time |
| Loans payable (Note 13) |
LoansPayableCurrent
|
$2.46M | USD | Point-in-time |
| Loans payable (Note 13) |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Current portion of lease obligations |
OperatingLeaseLiabilityCurrent
|
$145.44K | USD | Point-in-time |
| Current portion of lease obligations |
OperatingLeaseLiabilityCurrent
|
$472.07K | USD | Point-in-time |
| Due to related parties (Note 15) |
DueToRelatedPartiesNote15
|
$213.02K | USD | Point-in-time |
| Due to related parties (Note 15) |
DueToRelatedPartiesNote15
|
$4.25K | USD | Point-in-time |
| Total Current Liabilities |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
$19.08M | USD | Point-in-time |
| Total Current Liabilities |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
$15.54M | USD | Point-in-time |
| Other long term obligation |
OtherLongTermDebtNoncurrent
|
$127.97K | USD | Point-in-time |
| Other long term obligation |
OtherLongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term operating lease obligation |
OperatingLeaseLiabilityNoncurrent
|
$84.62K | USD | Point-in-time |
| Long-term operating lease obligation |
OperatingLeaseLiabilityNoncurrent
|
$341.97K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$15.75M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$19.42M | USD | Point-in-time |
| Common stock, 500,000,000 shares authorized, $0.001 par value 47,276,886 and 47,026,886 shares issued and outstanding, 2023 and 2022 respectively (Note 16) |
CommonStockValue
|
$47.28K | USD | Point-in-time |
| Common stock, 500,000,000 shares authorized, $0.001 par value 47,276,886 and 47,026,886 shares issued and outstanding, 2023 and 2022 respectively (Note 16) |
CommonStockValue
|
$47.03K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$93.11M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$92.43M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.94M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.04M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-96.85M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-85.53M | USD | Point-in-time |
| Total stockholders equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$-748.34K | USD | Point-in-time |
| Total stockholders equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$8.98M | USD | Point-in-time |
| Treasury stock, at cost, 56,162 shares in 2023 and 56,162 shares in 2022 (Note 16 and 21 (b)) |
TreasuryStockValue
|
$99.75K | USD | Point-in-time |
| Treasury stock, at cost, 56,162 shares in 2023 and 56,162 shares in 2022 (Note 16 and 21 (b)) |
TreasuryStockValue
|
$99.75K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$8.88M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$-848.10K | USD | Point-in-time |
| Noncontrolling interest (Note 10) |
MinorityInterest
|
$15.66M | USD | Point-in-time |
| Noncontrolling interest (Note 10) |
MinorityInterest
|
$10.36M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.49M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.82M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$38.67M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$30.57M | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) per share, diluted |
EarningsPerShareDiluted
|
$-0.25 | USD | Annual |
| Net (loss) per share, diluted |
EarningsPerShareDiluted
|
$-0.23 | USD | Annual |
| Total Revenues |
Revenues
|
$7.64M | USD | Annual |
| Total Revenues |
Revenues
|
$15.44M | USD | Annual |
| Total Cost of goods sold |
CostOfRevenue
|
$5.83M | USD | Annual |
| Total Cost of goods sold |
CostOfRevenue
|
$4.56M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.81M | USD | Annual |
| Gross profit |
GrossProfit
|
$10.88M | USD | Annual |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$599.52K | USD | Annual |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$507.83K | USD | Annual |
| Amortization of intangible assets (Note 6) |
AmortizationOfIntangibleAssets
|
$2.62K | USD | Annual |
| Amortization of intangible assets (Note 6) |
AmortizationOfIntangibleAssets
|
$697.13K | USD | Annual |
| Bad debts (recovery) |
ProvisionForDoubtfulAccounts
|
$-52.23K | USD | Annual |
| Bad debts (recovery) |
ProvisionForDoubtfulAccounts
|
$-36.53K | USD | Annual |
| Depreciation (Note 5) |
Depreciation
|
$191.40K | USD | Annual |
| Depreciation (Note 5) |
Depreciation
|
$210.29K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-966.37K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.01M | USD | Annual |
| Impairment of tangible assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairment of tangible assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$49.44K | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$4.42M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$2.64M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$2.82M | USD | Annual |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$3.37M | USD | Annual |
| Operating lease expense (Note 19) |
OperatingLeaseExpense
|
$485.09K | USD | Annual |
| Operating lease expense (Note 19) |
OperatingLeaseExpense
|
$566.76K | USD | Annual |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$1.77M | USD | Annual |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$1.63M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.69M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.80M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$13.77K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Salaries and wage expenses |
SalariesAndWageExpenses
|
$3.86M | USD | Annual |
| Salaries and wage expenses |
SalariesAndWageExpenses
|
$4.99M | USD | Annual |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$58.67K | USD | Annual |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$232.37K | USD | Annual |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$753.15K | USD | Annual |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$654.56K | USD | Annual |
| Warranty (recovery) (Note 14) |
WarrantyAndRelatedExpenserecovery
|
$-731.53K | USD | Annual |
| Warranty (recovery) (Note 14) |
WarrantyAndRelatedExpenserecovery
|
$-625.66K | USD | Annual |
| Total expenses |
OperatingExpenses
|
$12.44M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$22.11M | USD | Annual |
| (Loss) before other income (expense) |
OperatingIncomeLoss
|
$-10.63M | USD | Annual |
| (Loss) before other income (expense) |
OperatingIncomeLoss
|
$-11.23M | USD | Annual |
| Financing interest income |
InterestIncomeOnFinanceLease
|
$90.44K | USD | Annual |
| Financing interest income |
InterestIncomeOnFinanceLease
|
$456.76K | USD | Annual |
| (Loss) on acquisition of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| (Loss) on acquisition of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$-255.95K | USD | Annual |
| Interest income (expense) and other |
InterestIncomeExpenseNet
|
$19.52K | USD | Annual |
| Interest income (expense) and other |
InterestIncomeExpenseNet
|
$-998.98K | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$476.28K | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-1.16M | USD | Annual |
| Net (loss) for the year |
ProfitLoss
|
$-11.79M | USD | Annual |
| Net (loss) for the year |
ProfitLoss
|
$-10.75M | USD | Annual |
| Preference Coupon Distributions |
PreferenceCouponDistributions
|
- | USD | Annual |
| Preference Coupon Distributions |
PreferenceCouponDistributions
|
$115.24K | USD | Annual |
| Share of (Loss)/Income attributable to NCI - BESS |
ShareOfLossIncomeAttributablepartners
|
$-470.23K | USD | Annual |
| Share of (Loss)/Income attributable to NCI - BESS |
ShareOfLossIncomeAttributablepartners
|
- | USD | Annual |
| Share of (Loss)/Income attributable to NCI - JV |
ShareOfLossIncomeAttributableToNCIJV
|
- | USD | Annual |
| Share of (Loss)/Income attributable to NCI - JV |
ShareOfLossIncomeAttributableToNCIJV
|
$-121.68K | USD | Annual |
| Net (loss) attributable to PGTK |
NetIncomeLoss
|
$-10.75M | USD | Annual |
| Net (loss) attributable to PGTK |
NetIncomeLoss
|
$-11.32M | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$1.14M | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$908.42K | USD | Annual |
| Comprehensive (loss) for the year |
ComprehensiveIncomeNetOfTax
|
$-9.61M | USD | Annual |
| Comprehensive (loss) for the year |
ComprehensiveIncomeNetOfTax
|
$-10.41M | USD | Annual |
| Net (loss) per share, basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$-0.23 | USD | Annual |
| Net (loss) per share, basic and diluted (in Dollars per share) |
EarningsPerShareBasic
|
$-0.25 | USD | Annual |
| Net (loss) per share, diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.25 | USD | Annual |
| Net (loss) per share, diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.23 | USD | Annual |
| Weighted average number of shares outstanding, basic1 (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.28M | shares | Annual |
| Weighted average number of shares outstanding, basic1 (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.30M | shares | Annual |
| Weighted average number of shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.28M | shares | Annual |
| Weighted average number of shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.30M | shares | Annual |
Cash Flow Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) for the year |
ProfitLoss
|
$-11.79M | USD | Annual |
| Net (loss) for the year |
ProfitLoss
|
$-10.75M | USD | Annual |
| Amortization of intangible assets -Expenses (Note 6) |
AmortizationOfIntangibleAssets
|
$2.62K | USD | Annual |
| Amortization of intangible assets -Expenses (Note 6) |
AmortizationOfIntangibleAssets
|
$697.13K | USD | Annual |
| Amortization of intangible assets - COGS (Note 6) |
AmortizationOfIntangibleAssetsCOGS
|
$877.47K | USD | Annual |
| Amortization of intangible assets - COGS (Note 6) |
AmortizationOfIntangibleAssetsCOGS
|
$877.47K | USD | Annual |
| Bad debt expense |
BadDebtExpenseRecovery
|
$-36.53K | USD | Annual |
| Bad debt expense |
BadDebtExpenseRecovery
|
$52.23K | USD | Annual |
| Depreciation (Note 5) |
Depreciation
|
$191.40K | USD | Annual |
| Depreciation (Note 5) |
Depreciation
|
$210.29K | USD | Annual |
| Fair value of stock options granted |
AmountOfFairValueWhenEstimatingTheValueOfStockOptions
|
$191.49K | USD | Annual |
| Fair value of stock options granted |
AmountOfFairValueWhenEstimatingTheValueOfStockOptions
|
$77.90K | USD | Annual |
| Financing interest |
FinancingInterest
|
$456.76K | USD | Annual |
| Financing interest |
FinancingInterest
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$4.42M | USD | Annual |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$2.64M | USD | Annual |
| Impairment of property and equipment |
ImpairmentOfPropertyAndEquipment
|
$49.44K | USD | Annual |
| Impairment of property and equipment |
ImpairmentOfPropertyAndEquipment
|
- | USD | Annual |
| Loss on unrealized foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$-35.88K | USD | Annual |
| Loss on unrealized foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$105.11K | USD | Annual |
| Lease finance charge |
InterestAccretionOnFinanceLease
|
- | USD | Annual |
| Lease finance charge |
InterestAccretionOnFinanceLease
|
- | USD | Annual |
| Loss on acquisition of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Loss on acquisition of subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$-255.95K | USD | Annual |
| Operating lease expense |
OperatingLeaseExpense
|
$485.09K | USD | Annual |
| Operating lease expense |
OperatingLeaseExpense
|
$566.76K | USD | Annual |
| Shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$24.00K | USD | Annual |
| Shares issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Short-term investments and amounts held in trust |
IncreaseDecreaseInShorttermInvestmentsAndAmountHeldInTrust
|
$805.60K | USD | Annual |
| Short-term investments and amounts held in trust |
IncreaseDecreaseInShorttermInvestmentsAndAmountHeldInTrust
|
$-1.88M | USD | Annual |
| Accounts receivable and other receivables |
AccountsReceivableAndOtherReceivables
|
$-9.51M | USD | Annual |
| Accounts receivable and other receivables |
AccountsReceivableAndOtherReceivables
|
$-3.76M | USD | Annual |
| Accrued Revenue |
IncreaseDecreaseInAccruedRevenue
|
$27.18K | USD | Annual |
| Accrued Revenue |
IncreaseDecreaseInAccruedRevenue
|
$1.04M | USD | Annual |
| Prepaid expenses and parts inventory |
IncreaseDecreaseInPrepaidExpense
|
$-251.82K | USD | Annual |
| Prepaid expenses and parts inventory |
IncreaseDecreaseInPrepaidExpense
|
$-37.11K | USD | Annual |
| Security deposits & Other Advances |
SecurityDepositsOtherAdvances
|
- | USD | Annual |
| Security deposits & Other Advances |
SecurityDepositsOtherAdvances
|
$160.36K | USD | Annual |
| Lease payments |
IncreaseDecreaseInLeasePayments
|
$524.20K | USD | Annual |
| Lease payments |
IncreaseDecreaseInLeasePayments
|
$689.75K | USD | Annual |
| Prepaid manufacturing costs |
IncreaseDecreaseInPrepaidManufacturingCosts
|
$-425.81K | USD | Annual |
| Prepaid manufacturing costs |
IncreaseDecreaseInPrepaidManufacturingCosts
|
$1.03M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-19.16M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-5.82M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$17.90M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | Annual |
| Warranty provision |
IncreaseDecreaseInWarrantyAccrual
|
$-1.56M | USD | Annual |
| Warranty provision |
IncreaseDecreaseInWarrantyAccrual
|
$-284.92K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractLiabilities
|
$-608.02K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractLiabilities
|
$3.44M | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$-170.59K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$208.77K | USD | Annual |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.00M | USD | Annual |
| Net Cash Provided by (Used in) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-15.96M | USD | Annual |
| Additions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$110.50K | USD | Annual |
| Additions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.05K | USD | Annual |
| Projects under development |
IncreaseDecreaseProjectsUnderDevelopment
|
$-42.86M | USD | Annual |
| Projects under development |
IncreaseDecreaseProjectsUnderDevelopment
|
$-1.85M | USD | Annual |
| Short-term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Short-term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-42.86M | USD | Annual |
| Net Cash Used in Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.97M | USD | Annual |
| Proceeds of Preference shares issued by subsidiary, net of coupon payments |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$16.14M | USD | Annual |
| Loan proceeds |
ProceedsFromRelatedPartyDebt
|
$12.77M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$250.00 | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Treasury stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$99.75K | USD | Annual |
| Net Cash Provided by (Used in) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$28.91M | USD | Annual |
| Net Cash Provided by (Used in) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-99.50K | USD | Annual |
| Effect of Foreign Exchange Rate Changes on Cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$870.63K | USD | Annual |
| Effect of Foreign Exchange Rate Changes on Cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$936.10K | USD | Annual |
| Change in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.01M | USD | Annual |
| Change in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-17.15M | USD | Annual |
| Cash and Cash Equivalents, Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.29M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.27M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.44M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.29M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.27M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.44M | USD | Point-in-time |
| Shares issued and issuable on IP acquisition |
StockIssued1
|
- | USD | Annual |
| Shares issued and issuable on IP acquisition |
StockIssued1
|
$487.50K | USD | Annual |
| Cash and Cash Equivalent |
OtherCashEquivalentsAtCarryingValue
|
$1.16M | USD | Point-in-time |
| Cash and Cash Equivalent |
OtherCashEquivalentsAtCarryingValue
|
$6.29M | USD | Point-in-time |
| Cash classified as available for sale |
CashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash classified as available for sale |
CashEquivalentsAtCarryingValue
|
$113.38K | USD | Point-in-time |
| Cash and Cash Equivalent total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.29M | USD | Point-in-time |
| Cash and Cash Equivalent total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.27M | USD | Point-in-time |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.49M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.82M | USD | Point-in-time |
| Fair value of options granted |
StockIssuedDuringPeriodValueOther
|
$191.49K | USD | Annual |
| Fair value of options granted |
StockIssuedDuringPeriodValueOther
|
$77.90K | USD | Annual |
| Share issued on IP acquisition (Note 16) |
StockIssuedDuringPeriodValueAcquisitions
|
$487.50K | USD | Annual |
| Shares issued for option exercise (Note 17) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$250.00 | USD | Annual |
| Shares issued for employee services (Note 17) |
StockIssuedDuringPeriodValueIssuedForServices
|
$24.00K | USD | Annual |
| Common stock repurchases (Note 16) |
StockRepurchasedDuringPeriodValue
|
$99.75K | USD | Annual |
| Noncontrolling interest (Note 10) |
StockRedeemedOrCalledDuringPeriodValue
|
$10.36M | USD | Annual |
| Noncontrolling interest (Note 10) |
StockRedeemedOrCalledDuringPeriodValue
|
$5.30M | USD | Annual |
| Foreign exchange translation loss |
GoodwillForeignCurrencyTranslationGainLoss
|
$908.42K | USD | Annual |
| Foreign exchange translation loss |
GoodwillForeignCurrencyTranslationGainLoss
|
$1.14M | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-10.75M | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-11.32M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.49M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.82M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.