10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001213900-23-066963 |
| Period End Date | 20230630 |
| Filing Date | 20230814 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | f10q0623_pacificgreen_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of allowance for doubtful account (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$28.73K | USD | Point-in-time |
| Net of allowance for doubtful account (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$97.64K | USD | Point-in-time |
| Other receivable for doubtful account (in Dollars) |
OtherReceivableForDoubtfulAccount
|
$3.95K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.27M | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Short-term investments and amounts in escrow (Note 3) |
ShorttermInvestmentsAndAmountsInEscrowNote3
|
$56.48K | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Short-term investments and amounts in escrow (Note 3) |
ShorttermInvestmentsAndAmountsInEscrowNote3
|
- | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $28,733 and $97,640 at June 30, 2023 and March 31, 2023, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$1.33M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $28,733 and $97,640 at June 30, 2023 and March 31, 2023, respectively |
AccountsAndOtherReceivablesNetCurrent
|
$886.66K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Other receivables, net of allowance for doubtful accounts of $nil and $3,951 at June 30, 2023 and March 31, 2023, respectively |
OtherReceivableNetCurrent
|
$27.36K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Other receivables, net of allowance for doubtful accounts of $nil and $3,951 at June 30, 2023 and March 31, 2023, respectively |
OtherReceivableNetCurrent
|
$359.46K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Accrued revenue (Note 11) |
AccruedRevenue
|
$515.29K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Accrued revenue (Note 11) |
AccruedRevenue
|
$504.77K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Prepaid expenses and parts inventory |
PrepaidExpenseCurrent
|
$811.54K | USD | Point-in-time |
| Prepaid expenses and parts inventory |
PrepaidExpenseCurrent
|
$325.79K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid manufacturing costs (Note 11) |
PrepaidManufacturingCosts
|
$565.28K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid manufacturing costs (Note 11) |
PrepaidManufacturingCosts
|
$463.81K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
49.97M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.28M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$11.52M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$3.76M | USD | Point-in-time |
| Asset held for sale (Note 4) |
AssetsHeldForSaleNote4
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
49.97M | shares | Point-in-time |
| Asset held for sale (Note 4) |
AssetsHeldForSaleNote4
|
$18.57M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
47.28M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
- | shares | Point-in-time |
| Project under development (Note 4) |
ProjectUnderDevelopment
|
$522.29K | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
56,162.00 | shares | Point-in-time |
| Project under development (Note 4) |
ProjectUnderDevelopment
|
$39.97K | USD | Point-in-time |
| Property and equipment (Note 5) |
PropertyPlantAndEquipmentNet
|
$778.14K | USD | Point-in-time |
| Property and equipment (Note 5) |
PropertyPlantAndEquipmentNet
|
$849.21K | USD | Point-in-time |
| Intangible assets (Note 6) |
IntangibleAssetsNetExcludingGoodwill
|
$6.71M | USD | Point-in-time |
| Intangible assets (Note 6) |
IntangibleAssetsNetExcludingGoodwill
|
$6.45M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$258.93K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$350.43K | USD | Point-in-time |
| Security deposits and other advances |
SecurityDeposit
|
$218.96K | USD | Point-in-time |
| Security deposits and other advances |
SecurityDeposit
|
$293.68K | USD | Point-in-time |
| Total Assets |
Assets
|
$30.57M | USD | Point-in-time |
| Total Assets |
Assets
|
$19.75M | USD | Point-in-time |
| Liabilities held for sale (Note 4) |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Liabilities held for sale (Note 4) |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$285.11K | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 12) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.82M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 12) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$3.39M | USD | Point-in-time |
| Warranty provision (Note 15) |
WarrantyProvisionCurrent
|
$580.53K | USD | Point-in-time |
| Warranty provision (Note 15) |
WarrantyProvisionCurrent
|
$443.30K | USD | Point-in-time |
| Contract liabilities (Note 10) |
ContractLiabilitiesCurrent
|
$8.75M | USD | Point-in-time |
| Contract liabilities (Note 10) |
ContractLiabilitiesCurrent
|
$9.94M | USD | Point-in-time |
| Loans payable (Note 14) |
LoansPayableCurrent
|
$2.46M | USD | Point-in-time |
| Loans payable (Note 14) |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Current portion of lease obligations |
OperatingLeaseLiabilityCurrent
|
$145.44K | USD | Point-in-time |
| Current portion of lease obligations |
OperatingLeaseLiabilityCurrent
|
$46.54K | USD | Point-in-time |
| Due to related parties (Note 16) |
DueToRelatedPartiesNote15
|
$259.77K | USD | Point-in-time |
| Due to related parties (Note 16) |
DueToRelatedPartiesNote15
|
$213.02K | USD | Point-in-time |
| Total Current Liabilities |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
$15.54M | USD | Point-in-time |
| Total Current Liabilities |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
$15.79M | USD | Point-in-time |
| Other long-term obligation |
OtherLongTermDebtNoncurrent
|
$127.97K | USD | Point-in-time |
| Other long-term obligation |
OtherLongTermDebtNoncurrent
|
$65.91K | USD | Point-in-time |
| Long-term operating lease obligation |
OperatingLeaseLiabilityNoncurrent
|
$84.62K | USD | Point-in-time |
| Long-term operating lease obligation |
OperatingLeaseLiabilityNoncurrent
|
$31.88K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$15.75M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$15.89M | USD | Point-in-time |
| Preferred stock, 10,000,000 shares authorized, $0.001 par value nil and nil shares issued and outstanding at June 30, 2023 and March 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, 10,000,000 shares authorized, $0.001 par value nil and nil shares issued and outstanding at June 30, 2023 and March 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, 500,000,000 shares authorized, $0.001 par value 49,970,724 and 47,276,886 shares issued and outstanding at June 30, 2023 and March 31, 2023, respectively |
CommonStockValue
|
$47.28K | USD | Point-in-time |
| Common stock, 500,000,000 shares authorized, $0.001 par value 49,970,724 and 47,276,886 shares issued and outstanding at June 30, 2023 and March 31, 2023, respectively |
CommonStockValue
|
$49.97K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$94.52M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$93.11M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
$-3.10M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
$-2.94M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-96.85M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-93.66M | USD | Point-in-time |
| Total stockholders equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$4.01M | USD | Point-in-time |
| Total stockholders equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$-748.34K | USD | Point-in-time |
| Treasury stock, at cost, nil shares and 56,162 shares at June 30, 2023 and March 31, 2023, respectively |
TreasuryStockValue
|
$99.75K | USD | Point-in-time |
| Treasury stock, at cost, nil shares and 56,162 shares at June 30, 2023 and March 31, 2023, respectively |
TreasuryStockValue
|
- | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$-848.10K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$4.01M | USD | Point-in-time |
| Noncontrolling interest (Note 9) |
NoncontrollingInterestInVariableInterestEntity
|
$15.66M | USD | Point-in-time |
| Noncontrolling interest (Note 9) |
NoncontrollingInterestInVariableInterestEntity
|
$-148.71K | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.82M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.68M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.86M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$30.57M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$19.75M | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenues |
Revenues
|
$2.02M | USD | 1 Quarter |
| Total Revenues |
Revenues
|
$1.19M | USD | 1 Quarter |
| Total Cost of goods sold |
CostOfRevenue
|
$1.22M | USD | 1 Quarter |
| Total Cost of goods sold |
CostOfRevenue
|
$1.23M | USD | 1 Quarter |
| Gross (loss) / profit |
GrossProfit
|
$-28.93K | USD | 1 Quarter |
| Gross (loss) / profit |
GrossProfit
|
$795.33K | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$104.15K | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$143.27K | USD | 1 Quarter |
| Amortization of intangible assets (Note 6) |
AmortizationOfIntangibleAssets
|
$679.00 | USD | 1 Quarter |
| Amortization of intangible assets (Note 6) |
AmortizationOfIntangibleAssets
|
$688.00 | USD | 1 Quarter |
| Bad Debts Expense (recovery) |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Bad Debts Expense (recovery) |
ProvisionForDoubtfulAccounts
|
$11.48K | USD | 1 Quarter |
| Depreciation (Note 5) |
Depreciation
|
$53.58K | USD | 1 Quarter |
| Depreciation (Note 5) |
Depreciation
|
$37.12K | USD | 1 Quarter |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-812.37K | USD | 1 Quarter |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-497.70K | USD | 1 Quarter |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$5.23M | USD | 1 Quarter |
| Management and technical consulting |
ConsultingFeesTechnicalSupportAndCommissions
|
$989.08K | USD | 1 Quarter |
| Operating lease expense (Note 19) |
OperatingLeaseExpense
|
$109.74K | USD | 1 Quarter |
| Operating lease expense (Note 19) |
OperatingLeaseExpense
|
$123.92K | USD | 1 Quarter |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$433.49K | USD | 1 Quarter |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$462.77K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$287.02K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$36.01K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$32.20K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$13.77K | USD | 1 Quarter |
| Salaries and wage expenses |
SalariesAndWageExpenses
|
$982.91K | USD | 1 Quarter |
| Salaries and wage expenses |
SalariesAndWageExpenses
|
$897.01K | USD | 1 Quarter |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$15.73K | USD | 1 Quarter |
| Transfer agent and filing fees |
OtherFinancialServiceCosts
|
$13.75K | USD | 1 Quarter |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$190.77K | USD | 1 Quarter |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$119.36K | USD | 1 Quarter |
| Warranty and related (income) / expense (Note 15) |
WarrantyAndRelatedExpenserecovery
|
$-35.32K | USD | 1 Quarter |
| Warranty and related (income) / expense (Note 15) |
WarrantyAndRelatedExpenserecovery
|
$181.60K | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$3.93M | USD | 1 Quarter |
| Total expenses |
OperatingExpenses
|
$7.82M | USD | 1 Quarter |
| (Loss) before other income (expense) |
OperatingIncomeLoss
|
$-3.13M | USD | 1 Quarter |
| (Loss) before other income (expense) |
OperatingIncomeLoss
|
$-7.85M | USD | 1 Quarter |
| Financing interest income |
InterestIncomeOnFinanceLease
|
$1.04K | USD | 1 Quarter |
| Financing interest income |
InterestIncomeOnFinanceLease
|
$46.27K | USD | 1 Quarter |
| Gain on derecognition of a subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | 1 Quarter |
| Gain on derecognition of a subsidiary |
GainOrLossOnSaleOfStockInSubsidiary
|
$12.12M | USD | 1 Quarter |
| Interest (expense) and other |
InterestIncomeExpenseNet
|
$-1.31M | USD | 1 Quarter |
| Interest (expense) and other |
InterestIncomeExpenseNet
|
$-38.35K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$10.81M | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$7.92K | USD | 1 Quarter |
| Net income /(loss) for the period before noncontrolling interest |
ProfitLoss
|
$-3.12M | USD | 1 Quarter |
| Net income /(loss) for the period before noncontrolling interest |
ProfitLoss
|
$2.96M | USD | 1 Quarter |
| Net (loss) /income attributable to noncontrolling interest (Note 9) |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$135.82K | USD | 1 Quarter |
| Net (loss) /income attributable to noncontrolling interest (Note 9) |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-325.45K | USD | 1 Quarter |
| Net income /(loss) for the period |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net income /(loss) for the period |
NetIncomeLoss
|
$3.29M | USD | 1 Quarter |
| Foreign currency translation gain /(loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-384.83K | USD | 1 Quarter |
| Foreign currency translation gain /(loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$155.91K | USD | 1 Quarter |
| Comprehensive income/(loss) for the period |
ComprehensiveIncomeNetOfTax
|
$3.44M | USD | 1 Quarter |
| Comprehensive income/(loss) for the period |
ComprehensiveIncomeNetOfTax
|
$-3.64M | USD | 1 Quarter |
| Net earnings / (loss) per share, basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.06 | USD | 1 Quarter |
| Net earnings / (loss) per share, basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.07 | USD | 1 Quarter |
| Net earnings / (loss) per share, diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.07 | USD | 1 Quarter |
| Net earnings / (loss) per share, diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$0.06 | USD | 1 Quarter |
| Weighted average number of shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.65M | shares | 1 Quarter |
| Weighted average number of shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.34M | shares | 1 Quarter |
| Weighted average number of shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.65M | shares | 1 Quarter |
| Weighted average number of shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.34M | shares | 1 Quarter |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income / (loss) for the period |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net income / (loss) for the period |
NetIncomeLoss
|
$3.29M | USD | 1 Quarter |
| Amortization of intangible assets (Note 6) |
AdjustmentForAmortization
|
$253.47K | USD | 1 Quarter |
| Amortization of intangible assets (Note 6) |
AdjustmentForAmortization
|
$220.06K | USD | 1 Quarter |
| Bad debt expense/ (recovery) |
BadDebtExpenseRecovery
|
$11.48K | USD | 1 Quarter |
| Bad debt expense/ (recovery) |
BadDebtExpenseRecovery
|
- | USD | 1 Quarter |
| Depreciation (Note 5) |
Depreciation
|
$53.58K | USD | 1 Quarter |
| Depreciation (Note 5) |
Depreciation
|
$37.12K | USD | 1 Quarter |
| Fair value of stock options granted |
AmountOfFairValueWhenEstimatingTheValueOfStockOptions
|
- | USD | 1 Quarter |
| Fair value of stock options granted |
AmountOfFairValueWhenEstimatingTheValueOfStockOptions
|
$17.72K | USD | 1 Quarter |
| Financing interest |
FinancingInterest
|
$-1.02M | USD | 1 Quarter |
| Financing interest |
FinancingInterest
|
$46.27K | USD | 1 Quarter |
| (Gain)/ loss on unrealized foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$6.20K | USD | 1 Quarter |
| (Gain)/ loss on unrealized foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$-737.83K | USD | 1 Quarter |
| Operating lease expense |
OtherNoncashExpense
|
$70.97K | USD | 1 Quarter |
| Operating lease expense |
OtherNoncashExpense
|
$109.74K | USD | 1 Quarter |
| Other adjustments relating to disposal of subsidiary |
OtherAdjustmentsRelatingToDisposalOfSubsidiary
|
- | USD | 1 Quarter |
| Other adjustments relating to disposal of subsidiary |
OtherAdjustmentsRelatingToDisposalOfSubsidiary
|
$682.92K | USD | 1 Quarter |
| Gain on disposal of REP and BEP1 |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Gain on disposal of REP and BEP1 |
GainLossOnSaleOfPropertyPlantEquipment
|
$12.12M | USD | 1 Quarter |
| Share based payments |
IssueOfSharesForServices
|
$1.51M | USD | 1 Quarter |
| Share based payments |
IssueOfSharesForServices
|
- | USD | 1 Quarter |
| Short-term investments and amounts held in trust |
ShorttermInvestmentsAndAmountsHeldInTrust
|
$-450.15K | USD | 1 Quarter |
| Short-term investments and amounts held in trust |
ShorttermInvestmentsAndAmountsHeldInTrust
|
$56.48K | USD | 1 Quarter |
| Accounts receivable and other receivables |
AccountsReceivableAndOtherReceivables
|
$1.20M | USD | 1 Quarter |
| Accounts receivable and other receivables |
AccountsReceivableAndOtherReceivables
|
$-12.41M | USD | 1 Quarter |
| Accrued revenue |
IncreaseDecreaseInAccruedRevenue
|
$-10.53K | USD | 1 Quarter |
| Accrued revenue |
IncreaseDecreaseInAccruedRevenue
|
$219.56K | USD | 1 Quarter |
| Prepaid expenses and parts inventory |
IncreaseDecreaseInPrepaidExpense
|
$615.05K | USD | 1 Quarter |
| Prepaid expenses and parts inventory |
IncreaseDecreaseInPrepaidExpense
|
$666.32K | USD | 1 Quarter |
| Security deposit |
SecurityDepositsOtherAdvances
|
$60.60K | USD | 1 Quarter |
| Security deposit |
SecurityDepositsOtherAdvances
|
$35.85K | USD | 1 Quarter |
| Lease payments |
IncreaseDecreaseInLeasePayments
|
$160.56K | USD | 1 Quarter |
| Lease payments |
IncreaseDecreaseInLeasePayments
|
$235.50K | USD | 1 Quarter |
| Prepaid manufacturing costs |
IncreaseDecreaseInPrepaidManufacturingCosts
|
$-101.47K | USD | 1 Quarter |
| Prepaid manufacturing costs |
IncreaseDecreaseInPrepaidManufacturingCosts
|
$-40.91K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.24M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.38M | USD | 1 Quarter |
| Warranty provision |
IncreaseDecreaseInWarrantyAccrual
|
$-137.23K | USD | 1 Quarter |
| Warranty provision |
IncreaseDecreaseInWarrantyAccrual
|
$65.84K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$302.04K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.18M | USD | 1 Quarter |
| Due to related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$78.95K | USD | 1 Quarter |
| Due to related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$46.75K | USD | 1 Quarter |
| Net Cash (Used in) / Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$6.31M | USD | 1 Quarter |
| Net Cash (Used in) / Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.10M | USD | 1 Quarter |
| Additions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.21K | USD | 1 Quarter |
| Additions of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.05K | USD | 1 Quarter |
| Projects under development |
IncreaseDecreaseProjectsUnderDevelopment
|
$-6.97M | USD | 1 Quarter |
| Projects under development |
IncreaseDecreaseProjectsUnderDevelopment
|
$-7.71M | USD | 1 Quarter |
| Proceeds from disposal of subsidiaries |
ProceedsFromDisposalOfSubsidiaries
|
$13.98M | USD | 1 Quarter |
| Proceeds from disposal of subsidiaries |
ProceedsFromDisposalOfSubsidiaries
|
- | USD | 1 Quarter |
| Net Cash Provided by / (Used in) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$6.27M | USD | 1 Quarter |
| Net Cash Provided by / (Used in) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.98M | USD | 1 Quarter |
| Loans Paid - Principal |
RepaymentsOfNotesPayable
|
$2.36M | USD | 1 Quarter |
| Loans Paid - Principal |
RepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Loans Paid Interest |
RepaymentsOfConstructionLoansPayable
|
- | USD | 1 Quarter |
| Loans Paid Interest |
RepaymentsOfConstructionLoansPayable
|
$479.92K | USD | 1 Quarter |
| Long term obligations Disposal of debt through sale of assets (Note 8) |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$9.52M | USD | 1 Quarter |
| Long term obligations Disposal of debt through sale of assets (Note 8) |
ProceedsFromIssuanceOfOtherLongTermDebt
|
- | USD | 1 Quarter |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$6.68M | USD | 1 Quarter |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| Effect of Foreign Exchange Rate Changes on Cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.12M | USD | 1 Quarter |
| Effect of Foreign Exchange Rate Changes on Cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$199.53K | USD | 1 Quarter |
| Change in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.79M | USD | 1 Quarter |
| Change in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.04M | USD | 1 Quarter |
| Cash and Cash Equivalents, Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.31M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.50M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.29M | USD | Point-in-time |
| Cash and Cash Equivalents, Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.27M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.31M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.50M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.29M | USD | Point-in-time |
| Cash and Cash Equivalents, End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.27M | USD | Point-in-time |
| Cash and Cash Equivalent |
OtherCashEquivalentsAtCarryingValue
|
$8.27M | USD | Point-in-time |
| Cash and Cash Equivalent |
OtherCashEquivalentsAtCarryingValue
|
$4.50M | USD | Point-in-time |
| Cash classified as available for sale |
CashEquivalentsAtCarryingValue
|
$43.76K | USD | Point-in-time |
| Cash classified as available for sale |
CashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and Cash Equivalent total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.31M | USD | Point-in-time |
| Cash and Cash Equivalent total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.50M | USD | Point-in-time |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.82M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.68M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.86M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Shares issued for employee services |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.51M | USD | 1 Quarter |
| Cancellation of treasury stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
- | USD | 1 Quarter |
| Elimination of Noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$-15.59M | USD | 1 Quarter |
| Transfer |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
- | USD | 1 Quarter |
| Fair value of options granted |
StockIssuedDuringPeriodValueOther
|
$17.72K | USD | 1 Quarter |
| Noncontrolling interest |
StockRedeemedOrCalledDuringPeriodValue
|
$67.57K | USD | 1 Quarter |
| Foreign exchange translation gain/ (loss) |
GoodwillForeignCurrencyTranslationGainLoss
|
$-384.83K | USD | 1 Quarter |
| Foreign exchange translation gain/ (loss) |
GoodwillForeignCurrencyTranslationGainLoss
|
$155.91K | USD | 1 Quarter |
| Net (loss) for the period |
NetIncomeLosses
|
$2.96M | USD | 1 Quarter |
| Net (loss) for the period |
NetIncomeLosses
|
$-3.26M | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.82M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$15.68M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.86M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.