10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-24-019594 |
| Period End Date | 20231231 |
| Filing Date | 20240304 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | ea0200707-10k_vicarious_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$52.82M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$116.21M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$45.35M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.20M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.78M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$100.95M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$120.40M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$936.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$936.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.40M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$6.59M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$11.46M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$14.30M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$12.27M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$114.00K | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$92.00K | USD | Point-in-time |
| Total assets |
Assets
|
$140.29M | USD | Point-in-time |
| Total assets |
Assets
|
$119.86M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.73M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.26M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$5.81M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.97M | USD | Point-in-time |
| Lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$1.05M | USD | Point-in-time |
| Lease liabilities, current portion |
OperatingLeaseLiabilityCurrent
|
$838.00K | USD | Point-in-time |
| Current portion of equipment loans |
CapitalLeaseObligationsCurrent
|
$16.00K | USD | Point-in-time |
| Current portion of equipment loans |
CapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.28M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.39M | USD | Point-in-time |
| Lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$13.79M | USD | Point-in-time |
| Lease liabilities, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$14.83M | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstanding
|
$6.02M | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstanding
|
$830.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$21.89M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$29.25M | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 1,000,000 shares authorized; no shares issued or outstanding at December 31, 2023 and 2022 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value; 1,000,000 shares authorized; no shares issued or outstanding at December 31, 2023 and 2022 |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$172.67M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$230.65M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$10.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-132.71M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-61.64M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$97.97M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$111.05M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$83.09M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$140.29M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$119.86M | USD | Point-in-time |
Income Statement
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss)/income per share of Class A and Class B common stock, diluted |
EarningsPerShareDiluted
|
$-0.49 | USD | Annual |
| Net (loss)/income per share of Class A and Class B common stock, diluted |
EarningsPerShareDiluted
|
$0.04 | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$43.90M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$47.58M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$6.46M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$6.23M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$29.71M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$26.86M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$80.67M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$80.08M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-80.08M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-80.67M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-5.19M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-84.00M | USD | Annual |
| Interest and other income |
InterestAndOtherIncome
|
$1.44M | USD | Annual |
| Interest and other income |
InterestAndOtherIncome
|
$4.43M | USD | Annual |
| Interest expense |
InterestExpense
|
$200.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$25.00K | USD | Annual |
| (Loss)/income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$5.16M | USD | Annual |
| (Loss)/income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-71.07M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net (loss)/income |
NetIncomeLoss
|
$5.16M | USD | Annual |
| Net (loss)/income |
NetIncomeLoss
|
$-71.07M | USD | Annual |
| Net (loss)/income per share of Class A and Class B common stock, basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.49 | USD | Annual |
| Net (loss)/income per share of Class A and Class B common stock, basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.04 | USD | Annual |
| Net unrealized income on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Net unrealized income on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$10.00K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$10.00K | USD | Annual |
| Comprehensive net (loss)/income |
ComprehensiveIncomeNetOfTax
|
$5.16M | USD | Annual |
| Comprehensive net (loss)/income |
ComprehensiveIncomeNetOfTax
|
$-71.06M | USD | Annual |
Cash Flow Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss)/income |
NetIncomeLoss
|
$5.16M | USD | Annual |
| Net (loss)/income |
NetIncomeLoss
|
$-71.07M | USD | Annual |
| Depreciation |
Depreciation
|
$1.11M | USD | Annual |
| Depreciation |
Depreciation
|
$1.85M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$13.27M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$12.26M | USD | Annual |
| Amortization of capitalized debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Amortization of capitalized debt issuance costs |
AmortizationOfFinancingCosts
|
$75.00K | USD | Annual |
| Non-cash lease expense |
OtherNoncashExpense
|
$829.00K | USD | Annual |
| Non-cash lease expense |
OtherNoncashExpense
|
$814.00K | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-5.19M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-84.00M | USD | Annual |
| Change in accrued interest and net accretion of discounts on short-term investments |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$1.23M | USD | Annual |
| Change in accrued interest and net accretion of discounts on short-term investments |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
- | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-671.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpense
|
$-1.42M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$135.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-473.00K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.71M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-833.00K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$937.00K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-838.00K | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$22.00K | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$92.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-61.21M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-62.30M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.35M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.67M | USD | Annual |
| Purchases of available-for-sale investments |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Purchases of available-for-sale investments |
PaymentsToAcquireInvestments
|
$75.70M | USD | Annual |
| Proceeds from sales and maturities of available-for-sale investments |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
- | USD | Annual |
| Proceeds from sales and maturities of available-for-sale investments |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$31.59M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.35M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-45.78M | USD | Annual |
| Repayment of equipment loans |
RepaymentsOfConstructionLoansPayable
|
$16.00K | USD | Annual |
| Repayment of equipment loans |
RepaymentsOfConstructionLoansPayable
|
$47.00K | USD | Annual |
| Gross proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$10.00M | USD | Annual |
| Gross proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$47.05M | USD | Annual |
| Issuance costs related to issuance of common stock |
PaymentsOfStockIssuanceCosts
|
$2.82M | USD | Annual |
| Issuance costs related to issuance of common stock |
PaymentsOfStockIssuanceCosts
|
$300.00K | USD | Annual |
| Repayment of term loan |
RepaymentsOfBankDebt
|
- | USD | Annual |
| Repayment of term loan |
RepaymentsOfBankDebt
|
$1.35M | USD | Annual |
| Proceeds from short swing rule |
ProceedsFromShortTermDebt
|
$200.00K | USD | Annual |
| Proceeds from short swing rule |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$842.00K | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$296.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.14M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$44.70M | USD | Annual |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-57.42M | USD | Annual |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-63.39M | USD | Annual |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$117.14M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.76M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$174.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$53.76M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$174.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$117.14M | USD | Point-in-time |
| Cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$52.82M | USD | Point-in-time |
| Cash and cash equivalents |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$116.21M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$936.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$936.00K | USD | Point-in-time |
| Reconciliation of restricted cash total |
RestrictedCashAndCashEquivalents
|
$117.14M | USD | Point-in-time |
| Reconciliation of restricted cash total |
RestrictedCashAndCashEquivalents
|
$53.76M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$1.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$41.00K | USD | Annual |
| Leasehold improvements acquired in connection with Waltham lease |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Leasehold improvements acquired in connection with Waltham lease |
CapitalLeaseObligationsIncurred
|
$1.20M | USD | Annual |
| Accruals for property, plant and equipment purchased during the period |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Accruals for property, plant and equipment purchased during the period |
CapitalExpendituresIncurredButNotYetPaid
|
$95.00K | USD | Annual |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance of class A common stock, net of issuance costs |
PaymentsOfStockIssuanceCosts
|
$2.82M | USD | Annual |
| Issuance of class A common stock, net of issuance costs |
PaymentsOfStockIssuanceCosts
|
$300.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$97.97M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$111.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$83.09M | USD | Point-in-time |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$296.00K | USD | Annual |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$842.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$12.26M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$13.27M | USD | Annual |
| Proceeds from short swing rule |
AdjustmentsToAdditionalPaidInCapitalProceedsFromShortSwingRule
|
$200.00K | USD | Annual |
| Issuance of class A common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$9.70M | USD | Annual |
| Issuance of class A common stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$44.22M | USD | Annual |
| Net (loss)/income |
NetIncomeLoss
|
$5.16M | USD | Annual |
| Net (loss)/income |
NetIncomeLoss
|
$-71.07M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$10.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$111.05M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$97.97M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$83.09M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.