◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

LogicMark, Inc. CIK: 1566826 FY 2023
Filing Information
Form Type 10-K
Accession Number 0001213900-24-033400
Period End Date 20231231
Filing Date 20240416
Fiscal Year 2023
Fiscal Period FY
XBRL Instance ea0200368-10k_logic_htm.xml
Filing Contents
Balance Sheet 144 line items
Line Item Tag Value Unit Period
Product development costs, net of amortization (in Dollars) ProductDevelopmentCostsNetOfAmortization $68.80K USD Point-in-time
Product development costs, net of amortization (in Dollars) ProductDevelopmentCostsNetOfAmortization $68.80K USD Point-in-time
Product development costs, net of amortization (in Dollars) ProductDevelopmentCostsNetOfAmortization $15.03K USD Point-in-time
Product development costs, net of amortization (in Dollars) ProductDevelopmentCostsNetOfAmortization $15.03K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $6.98M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $6.98M USD Point-in-time
Software development costs, net of amortization (in Dollars) SoftwareDevelopmentCostsNetOfAmortization $23.35K USD Point-in-time
Software development costs, net of amortization (in Dollars) SoftwareDevelopmentCostsNetOfAmortization $23.35K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $6.40M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $6.40M USD Point-in-time
Software development costs, net of amortization (in Dollars) SoftwareDevelopmentCostsNetOfAmortization - USD Point-in-time
Software development costs, net of amortization (in Dollars) SoftwareDevelopmentCostsNetOfAmortization - USD Point-in-time
Other intangible assets, net of amortization (in Dollars) OtherIntangibleAssetsNetOfAmortization $-4.90M USD Point-in-time
Other intangible assets, net of amortization (in Dollars) OtherIntangibleAssetsNetOfAmortization $-4.90M USD Point-in-time
Restricted cash RestrictedCash - USD Point-in-time
Restricted cash RestrictedCash - USD Point-in-time
Restricted cash RestrictedCash $59.99K USD Point-in-time
Restricted cash RestrictedCash $59.99K USD Point-in-time
Other intangible assets, net of amortization (in Dollars) OtherIntangibleAssetsNetOfAmortization $-5.67M USD Point-in-time
Other intangible assets, net of amortization (in Dollars) OtherIntangibleAssetsNetOfAmortization $-5.67M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $402.60K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $402.60K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $13.65K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $13.65K USD Point-in-time
Inventory InventoryNet $1.75M USD Point-in-time
Inventory InventoryNet $1.75M USD Point-in-time
Inventory InventoryNet $1.18M USD Point-in-time
Inventory InventoryNet $1.18M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $349.10K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $349.10K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $460.18K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $460.18K USD Point-in-time
Total Current Assets AssetsCurrent $9.53M USD Point-in-time
Total Current Assets AssetsCurrent $9.53M USD Point-in-time
Total Current Assets AssetsCurrent $8.05M USD Point-in-time
Total Current Assets AssetsCurrent $8.05M USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $255.58K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $255.58K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $203.33K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $203.33K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $182.36K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $182.36K USD Point-in-time
Preferred stock, shares designated PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares designated PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares designated PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares designated PreferredStockSharesAuthorized 10.00M shares Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $113.76K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $113.76K USD Point-in-time
Product development costs, net of amortization of $68,801 and $15,029, respectively ProductDevelopmentCosts $646.64K USD Point-in-time
Product development costs, net of amortization of $68,801 and $15,029, respectively ProductDevelopmentCosts $646.64K USD Point-in-time
Product development costs, net of amortization of $68,801 and $15,029, respectively ProductDevelopmentCosts $1.27M USD Point-in-time
Product development costs, net of amortization of $68,801 and $15,029, respectively ProductDevelopmentCosts $1.27M USD Point-in-time
Software development costs, net of amortization of $23,354 and $0, respectively SoftwareDevelopmentCosts $1.30M USD Point-in-time
Software development costs, net of amortization of $23,354 and $0, respectively SoftwareDevelopmentCosts $1.30M USD Point-in-time
Software development costs, net of amortization of $23,354 and $0, respectively SoftwareDevelopmentCosts $364.02K USD Point-in-time
Software development costs, net of amortization of $23,354 and $0, respectively SoftwareDevelopmentCosts $364.02K USD Point-in-time
Goodwill Goodwill $3.14M USD Point-in-time
Goodwill Goodwill $3.14M USD Point-in-time
Goodwill Goodwill $10.96M USD Point-in-time
Goodwill Goodwill $10.96M USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $2.52 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $2.52 USD Point-in-time
Other intangible assets, net of amortization of $5,666,509 and $4,904,713, respectively OtherIntangibleAssetsNet $3.70M USD Point-in-time
Other intangible assets, net of amortization of $5,666,509 and $4,904,713, respectively OtherIntangibleAssetsNet $3.70M USD Point-in-time
Other intangible assets, net of amortization of $5,666,509 and $4,904,713, respectively OtherIntangibleAssetsNet $2.94M USD Point-in-time
Other intangible assets, net of amortization of $5,666,509 and $4,904,713, respectively OtherIntangibleAssetsNet $2.94M USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total Assets Assets $25.64M USD Point-in-time
Total Assets Assets $25.64M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Total Assets Assets $17.02M USD Point-in-time
Total Assets Assets $17.02M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 2.15M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 2.15M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 480,447.00 shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 480,447.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 2.15M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 2.15M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 480,447.00 shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 480,447.00 shares Point-in-time
Accounts payable AccountsPayableCurrent $901.62K USD Point-in-time
Accounts payable AccountsPayableCurrent $901.62K USD Point-in-time
Accounts payable AccountsPayableCurrent $673.05K USD Point-in-time
Accounts payable AccountsPayableCurrent $673.05K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.74M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.74M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.15M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.15M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $2.05M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $2.05M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $2.41M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $2.41M USD Point-in-time
Other long-term liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $51.84K USD Point-in-time
Other long-term liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $51.84K USD Point-in-time
Other long-term liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $440.26K USD Point-in-time
Other long-term liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $440.26K USD Point-in-time
Total Liabilities Liabilities $2.10M USD Point-in-time
Total Liabilities Liabilities $2.10M USD Point-in-time
Total Liabilities Liabilities $2.85M USD Point-in-time
Total Liabilities Liabilities $2.85M USD Point-in-time
Commitments and Contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Series C redeemable preferred stock, par value $0.0001 per share: 2,000 shares designated; 10 shares issued and outstanding as of December 31, 2023 and December 31, 2022 TemporaryEquityCarryingAmountAttributableToParent $1.81M USD Point-in-time
Series C redeemable preferred stock, par value $0.0001 per share: 2,000 shares designated; 10 shares issued and outstanding as of December 31, 2023 and December 31, 2022 TemporaryEquityCarryingAmountAttributableToParent $1.81M USD Point-in-time
Series C redeemable preferred stock, par value $0.0001 per share: 2,000 shares designated; 10 shares issued and outstanding as of December 31, 2023 and December 31, 2022 TemporaryEquityCarryingAmountAttributableToParent $1.81M USD Point-in-time
Series C redeemable preferred stock, par value $0.0001 per share: 2,000 shares designated; 10 shares issued and outstanding as of December 31, 2023 and December 31, 2022 TemporaryEquityCarryingAmountAttributableToParent $1.81M USD Point-in-time
Preferred stock value PreferredStockValue - USD Point-in-time
Preferred stock value PreferredStockValue - USD Point-in-time
Preferred stock value PreferredStockValue - USD Point-in-time
Preferred stock value PreferredStockValue - USD Point-in-time
Common stock, par value $0.0001 per share: 100,000,000 shares authorized; 2,150,412 and 480,447 issued and outstanding as of December 31, 2023 and December 31, 2022, respectively CommonStockValue $216.00 USD Point-in-time
Common stock, par value $0.0001 per share: 100,000,000 shares authorized; 2,150,412 and 480,447 issued and outstanding as of December 31, 2023 and December 31, 2022, respectively CommonStockValue $216.00 USD Point-in-time
Common stock, par value $0.0001 per share: 100,000,000 shares authorized; 2,150,412 and 480,447 issued and outstanding as of December 31, 2023 and December 31, 2022, respectively CommonStockValue $48.00 USD Point-in-time
Common stock, par value $0.0001 per share: 100,000,000 shares authorized; 2,150,412 and 480,447 issued and outstanding as of December 31, 2023 and December 31, 2022, respectively CommonStockValue $48.00 USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $112.95M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $112.95M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $106.07M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $106.07M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-100.16M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-100.16M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-85.61M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-85.61M USD Point-in-time
Total Stockholders Equity StockholdersEquity $26.59M USD Point-in-time
Total Stockholders Equity StockholdersEquity $26.59M USD Point-in-time
Total Stockholders Equity StockholdersEquity $13.11M USD Point-in-time
Total Stockholders Equity StockholdersEquity $13.11M USD Point-in-time
Total Stockholders Equity StockholdersEquity $20.98M USD Point-in-time
Total Stockholders Equity StockholdersEquity $20.98M USD Point-in-time
Total Liabilities, Series C Redeemable Preferred Stock and Stockholders Equity LiabilitiesAndStockholdersEquity $25.64M USD Point-in-time
Total Liabilities, Series C Redeemable Preferred Stock and Stockholders Equity LiabilitiesAndStockholdersEquity $25.64M USD Point-in-time
Total Liabilities, Series C Redeemable Preferred Stock and Stockholders Equity LiabilitiesAndStockholdersEquity $17.02M USD Point-in-time
Total Liabilities, Series C Redeemable Preferred Stock and Stockholders Equity LiabilitiesAndStockholdersEquity $17.02M USD Point-in-time
Income Statement 104 line items
Line Item Tag Value Unit Period
Net Loss Attributable to Common Stockholders Per Share - Diluted EarningsPerShareDiluted $-15.15 USD Annual
Net Loss Attributable to Common Stockholders Per Share - Diluted EarningsPerShareDiluted $-15.15 USD Annual
Revenues Revenues $11.92M USD Annual
Revenues Revenues $11.92M USD Annual
Net Loss Attributable to Common Stockholders Per Share - Diluted EarningsPerShareDiluted $-11.66 USD Annual
Net Loss Attributable to Common Stockholders Per Share - Diluted EarningsPerShareDiluted $-11.66 USD Annual
Revenues Revenues $9.93M USD Annual
Revenues Revenues $9.93M USD Annual
Weighted Average Number of Common Shares Outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 478,705.00 shares Annual
Weighted Average Number of Common Shares Outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 478,705.00 shares Annual
Costs of goods sold CostOfRevenue $4.69M USD Annual
Costs of goods sold CostOfRevenue $4.69M USD Annual
Weighted Average Number of Common Shares Outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.35M shares Annual
Weighted Average Number of Common Shares Outstanding - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 1.35M shares Annual
Costs of goods sold CostOfRevenue $3.27M USD Annual
Costs of goods sold CostOfRevenue $3.27M USD Annual
Gross Profit GrossProfit $7.23M USD Annual
Gross Profit GrossProfit $7.23M USD Annual
Gross Profit GrossProfit $6.66M USD Annual
Gross Profit GrossProfit $6.66M USD Annual
Direct operating cost OperatingCostsAndExpenses $1.46M USD Annual
Direct operating cost OperatingCostsAndExpenses $1.46M USD Annual
Direct operating cost OperatingCostsAndExpenses $1.14M USD Annual
Direct operating cost OperatingCostsAndExpenses $1.14M USD Annual
Advertising cost OtherCostAndExpenseOperating $270.71K USD Annual
Advertising cost OtherCostAndExpenseOperating $270.71K USD Annual
Advertising cost OtherCostAndExpenseOperating $105.67K USD Annual
Advertising cost OtherCostAndExpenseOperating $105.67K USD Annual
Selling and marketing SellingAndMarketingExpense $2.21M USD Annual
Selling and marketing SellingAndMarketingExpense $2.21M USD Annual
Selling and marketing SellingAndMarketingExpense $1.09M USD Annual
Selling and marketing SellingAndMarketingExpense $1.09M USD Annual
Research and development ResearchAndDevelopmentExpense $982.68K USD Annual
Research and development ResearchAndDevelopmentExpense $982.68K USD Annual
Research and development ResearchAndDevelopmentExpense $1.24M USD Annual
Research and development ResearchAndDevelopmentExpense $1.24M USD Annual
General and administrative GeneralAndAdministrativeExpense $9.04M USD Annual
General and administrative GeneralAndAdministrativeExpense $9.04M USD Annual
General and administrative GeneralAndAdministrativeExpense $8.48M USD Annual
General and administrative GeneralAndAdministrativeExpense $8.48M USD Annual
Other expense OtherExpenses $147.51K USD Annual
Other expense OtherExpenses $147.51K USD Annual
Other expense OtherExpenses $374.39K USD Annual
Other expense OtherExpenses $374.39K USD Annual
Goodwill impairment GoodwillImpairmentLoss - USD Annual
Goodwill impairment GoodwillImpairmentLoss - USD Annual
Goodwill impairment GoodwillImpairmentLoss $7.82M USD Annual
Goodwill impairment GoodwillImpairmentLoss $7.82M USD Annual
Depreciation and amortization DepreciationAndAmortization $944.60K USD Annual
Depreciation and amortization DepreciationAndAmortization $944.60K USD Annual
Depreciation and amortization DepreciationAndAmortization $828.14K USD Annual
Depreciation and amortization DepreciationAndAmortization $828.14K USD Annual
Total Operating Expenses OperatingExpenses $21.99M USD Annual
Total Operating Expenses OperatingExpenses $21.99M USD Annual
Total Operating Expenses OperatingExpenses $14.14M USD Annual
Total Operating Expenses OperatingExpenses $14.14M USD Annual
Operating Loss OperatingIncomeLoss $-6.91M USD Annual
Operating Loss OperatingIncomeLoss $-6.91M USD Annual
Operating Loss OperatingIncomeLoss $-15.33M USD Annual
Operating Loss OperatingIncomeLoss $-15.33M USD Annual
Interest income InvestmentIncomeInterest $221.87K USD Annual
Interest income InvestmentIncomeInterest $221.87K USD Annual
Interest income InvestmentIncomeInterest $119.48K USD Annual
Interest income InvestmentIncomeInterest $119.48K USD Annual
Other income OtherIncome $246.14K USD Annual
Other income OtherIncome $246.14K USD Annual
Other income OtherIncome - USD Annual
Other income OtherIncome - USD Annual
Total Other Income OtherOperatingIncomeExpenseNet $119.48K USD Annual
Total Other Income OtherOperatingIncomeExpenseNet $119.48K USD Annual
Total Other Income OtherOperatingIncomeExpenseNet $468.01K USD Annual
Total Other Income OtherOperatingIncomeExpenseNet $468.01K USD Annual
Loss before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-14.86M USD Annual
Loss before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-14.86M USD Annual
Loss before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-6.79M USD Annual
Loss before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-6.79M USD Annual
Income tax (benefit) expense InterestIncomeExpenseNet $309.85K USD Annual
Income tax (benefit) expense InterestIncomeExpenseNet $309.85K USD Annual
Income tax (benefit) expense InterestIncomeExpenseNet $-137.96K USD Annual
Income tax (benefit) expense InterestIncomeExpenseNet $-137.96K USD Annual
Net Loss NetIncomeLoss $-14.55M USD Annual
Net Loss NetIncomeLoss $-14.55M USD Annual
Net Loss NetIncomeLoss $-6.92M USD Annual
Net Loss NetIncomeLoss $-6.92M USD Annual
Preferred stock dividends PreferredStockDividendsIncomeStatementImpact $328.46K USD Annual
Preferred stock dividends PreferredStockDividendsIncomeStatementImpact $328.46K USD Annual
Preferred stock dividends PreferredStockDividendsIncomeStatementImpact $300.00K USD Annual
Preferred stock dividends PreferredStockDividendsIncomeStatementImpact $300.00K USD Annual
Deemed dividend RedeemablePreferredStockDividends $930.12K USD Annual
Deemed dividend RedeemablePreferredStockDividends $930.12K USD Annual
Deemed dividend RedeemablePreferredStockDividends - USD Annual
Deemed dividend RedeemablePreferredStockDividends - USD Annual
Net Loss Attributable to Common Stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-15.78M USD Annual
Net Loss Attributable to Common Stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-15.78M USD Annual
Net Loss Attributable to Common Stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-7.25M USD Annual
Net Loss Attributable to Common Stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-7.25M USD Annual
Net Loss Attributable to Common Stockholders Per Share - Basic (in Dollars per share) EarningsPerShareBasic $-11.66 USD Annual
Net Loss Attributable to Common Stockholders Per Share - Basic (in Dollars per share) EarningsPerShareBasic $-11.66 USD Annual
Net Loss Attributable to Common Stockholders Per Share - Basic (in Dollars per share) EarningsPerShareBasic $-15.15 USD Annual
Net Loss Attributable to Common Stockholders Per Share - Basic (in Dollars per share) EarningsPerShareBasic $-15.15 USD Annual
Weighted Average Number of Common Shares Outstanding - Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 478,705.00 shares Annual
Weighted Average Number of Common Shares Outstanding - Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 478,705.00 shares Annual
Weighted Average Number of Common Shares Outstanding - Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 1.35M shares Annual
Weighted Average Number of Common Shares Outstanding - Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 1.35M shares Annual
Cash Flow Statement 136 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-14.55M USD Annual
Net loss NetIncomeLoss $-14.55M USD Annual
Net loss NetIncomeLoss $-6.92M USD Annual
Net loss NetIncomeLoss $-6.92M USD Annual
Depreciation Depreciation $26.89K USD Annual
Depreciation Depreciation $26.89K USD Annual
Depreciation Depreciation $105.67K USD Annual
Depreciation Depreciation $105.67K USD Annual
Stock based compensation ShareBasedCompensation $1.64M USD Annual
Stock based compensation ShareBasedCompensation $1.64M USD Annual
Stock based compensation ShareBasedCompensation $1.58M USD Annual
Stock based compensation ShareBasedCompensation $1.58M USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $761.80K USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $761.80K USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $776.79K USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $776.79K USD Annual
Amortization of product development costs AmortizationOfProductDevelopmentCosts $15.03K USD Annual
Amortization of product development costs AmortizationOfProductDevelopmentCosts $15.03K USD Annual
Amortization of product development costs AmortizationOfProductDevelopmentCosts $53.77K USD Annual
Amortization of product development costs AmortizationOfProductDevelopmentCosts $53.77K USD Annual
Amortization of software development costs AmortizationOfSoftwareDevelopmentCosts - USD Annual
Amortization of software development costs AmortizationOfSoftwareDevelopmentCosts - USD Annual
Amortization of software development costs AmortizationOfSoftwareDevelopmentCosts $23.35K USD Annual
Amortization of software development costs AmortizationOfSoftwareDevelopmentCosts $23.35K USD Annual
Goodwill impairment GoodwillImpairmentLoss - USD Annual
Goodwill impairment GoodwillImpairmentLoss - USD Annual
Goodwill impairment GoodwillImpairmentLoss $7.82M USD Annual
Goodwill impairment GoodwillImpairmentLoss $7.82M USD Annual
Deferred taxes (benefit) expense DeferredIncomeTaxExpenseBenefit $-320.10K USD Annual
Deferred taxes (benefit) expense DeferredIncomeTaxExpenseBenefit $-320.10K USD Annual
Deferred taxes (benefit) expense DeferredIncomeTaxExpenseBenefit $124.47K USD Annual
Deferred taxes (benefit) expense DeferredIncomeTaxExpenseBenefit $124.47K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $303.85K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $303.85K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-388.95K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-388.95K USD Annual
Inventory IncreaseDecreaseInInventories $507.93K USD Annual
Inventory IncreaseDecreaseInInventories $507.93K USD Annual
Inventory IncreaseDecreaseInInventories $-567.75K USD Annual
Inventory IncreaseDecreaseInInventories $-567.75K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-500.09K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-500.09K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $111.08K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $111.08K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $22.19K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $22.19K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $180.62K USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $180.62K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $859.29K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $859.29K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-649.62K USD Annual
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-649.62K USD Annual
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-4.32M USD Annual
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-4.32M USD Annual
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-3.61M USD Annual
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-3.61M USD Annual
Purchase of equipment and website development PaymentsToAcquireInProcessResearchAndDevelopment $282.47K USD Annual
Purchase of equipment and website development PaymentsToAcquireInProcessResearchAndDevelopment $282.47K USD Annual
Purchase of equipment and website development PaymentsToAcquireInProcessResearchAndDevelopment $53.43K USD Annual
Purchase of equipment and website development PaymentsToAcquireInProcessResearchAndDevelopment $53.43K USD Annual
Product development costs PaymentsToAcquireSoftware $562.61K USD Annual
Product development costs PaymentsToAcquireSoftware $562.61K USD Annual
Product development costs PaymentsToAcquireSoftware $661.67K USD Annual
Product development costs PaymentsToAcquireSoftware $661.67K USD Annual
Software development costs PaymentsToDevelopSoftware $364.02K USD Annual
Software development costs PaymentsToDevelopSoftware $364.02K USD Annual
Software development costs PaymentsToDevelopSoftware $757.40K USD Annual
Software development costs PaymentsToDevelopSoftware $757.40K USD Annual
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-1.31M USD Annual
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-1.31M USD Annual
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-1.37M USD Annual
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-1.37M USD Annual
Proceeds from sale of common stock and warrants ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from sale of common stock and warrants ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from sale of common stock and warrants ProceedsFromIssuanceOfCommonStock $5.21M USD Annual
Proceeds from sale of common stock and warrants ProceedsFromIssuanceOfCommonStock $5.21M USD Annual
Fees paid in connection with equity offerings PaymentsOfFinancingCosts - USD Annual
Fees paid in connection with equity offerings PaymentsOfFinancingCosts - USD Annual
Fees paid in connection with equity offerings PaymentsOfFinancingCosts $1.03M USD Annual
Fees paid in connection with equity offerings PaymentsOfFinancingCosts $1.03M USD Annual
Warrants exercised for common stock ProceedsFromWarrantExercises $1.17M USD Annual
Warrants exercised for common stock ProceedsFromWarrantExercises $1.17M USD Annual
Warrants exercised for common stock ProceedsFromWarrantExercises - USD Annual
Warrants exercised for common stock ProceedsFromWarrantExercises - USD Annual
Series C redeemable preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $300.00K USD Annual
Series C redeemable preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $300.00K USD Annual
Series C redeemable preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $300.00K USD Annual
Series C redeemable preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $300.00K USD Annual
Net Cash Provided by (Used in) Financing Activities NetCashProvidedByUsedInFinancingActivities $5.05M USD Annual
Net Cash Provided by (Used in) Financing Activities NetCashProvidedByUsedInFinancingActivities $5.05M USD Annual
Net Cash Provided by (Used in) Financing Activities NetCashProvidedByUsedInFinancingActivities $-300.00K USD Annual
Net Cash Provided by (Used in) Financing Activities NetCashProvidedByUsedInFinancingActivities $-300.00K USD Annual
Net Decrease in Cash, Cash Equivalents and Restricted Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-638.94K USD Annual
Net Decrease in Cash, Cash Equivalents and Restricted Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-638.94K USD Annual
Net Decrease in Cash, Cash Equivalents and Restricted Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-5.22M USD Annual
Net Decrease in Cash, Cash Equivalents and Restricted Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-5.22M USD Annual
Cash, Cash Equivalents and Restricted Cash - Beginning of Year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.40M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash - Beginning of Year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.40M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash - Beginning of Year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.04M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash - Beginning of Year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.04M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash - Beginning of Year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $12.25M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash - Beginning of Year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $12.25M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash - End of Year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.40M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash - End of Year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.40M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash - End of Year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.04M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash - End of Year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $7.04M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash - End of Year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $12.25M USD Point-in-time
Cash, Cash Equivalents and Restricted Cash - End of Year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $12.25M USD Point-in-time
Taxes IncomeTaxesPaidNet $3.15K USD Annual
Taxes IncomeTaxesPaidNet $3.15K USD Annual
Taxes IncomeTaxesPaidNet - USD Annual
Taxes IncomeTaxesPaidNet - USD Annual
Accrued preferred stock dividends AccruedPreferredStockDividends $48.39K USD Annual
Accrued preferred stock dividends AccruedPreferredStockDividends $48.39K USD Annual
Accrued preferred stock dividends AccruedPreferredStockDividends - USD Annual
Accrued preferred stock dividends AccruedPreferredStockDividends - USD Annual
Conversion of Series F preferred stock to common stock ConversionOfSeriesFPreferredStockToCommonStock - USD Annual
Conversion of Series F preferred stock to common stock ConversionOfSeriesFPreferredStockToCommonStock - USD Annual
Conversion of Series F preferred stock to common stock ConversionOfSeriesFPreferredStockToCommonStock $201.00K USD Annual
Conversion of Series F preferred stock to common stock ConversionOfSeriesFPreferredStockToCommonStock $201.00K USD Annual
Common stock issued for to settle Series F preferred stock dividend StockIssued1 - USD Annual
Common stock issued for to settle Series F preferred stock dividend StockIssued1 - USD Annual
Common stock issued for to settle Series F preferred stock dividend StockIssued1 $48.39K USD Annual
Common stock issued for to settle Series F preferred stock dividend StockIssued1 $48.39K USD Annual
Product development costs included in accounts payable and accrued expenses ProductDevelopmentCostsIncludedInAccountsPayable - USD Annual
Product development costs included in accounts payable and accrued expenses ProductDevelopmentCostsIncludedInAccountsPayable - USD Annual
Product development costs included in accounts payable and accrued expenses ProductDevelopmentCostsIncludedInAccountsPayable $113.54K USD Annual
Product development costs included in accounts payable and accrued expenses ProductDevelopmentCostsIncludedInAccountsPayable $113.54K USD Annual
Software development costs included in accounts payable and accrued expenses SoftwareDevelopmentCostsIncludedInAccountsPayable - USD Annual
Software development costs included in accounts payable and accrued expenses SoftwareDevelopmentCostsIncludedInAccountsPayable - USD Annual
Software development costs included in accounts payable and accrued expenses SoftwareDevelopmentCostsIncludedInAccountsPayable $201.84K USD Annual
Software development costs included in accounts payable and accrued expenses SoftwareDevelopmentCostsIncludedInAccountsPayable $201.84K USD Annual
Website development included in accounts payable WebsiteDevelopmentIncludedInAccountsPayable - USD Annual
Website development included in accounts payable WebsiteDevelopmentIncludedInAccountsPayable - USD Annual
Website development included in accounts payable WebsiteDevelopmentIncludedInAccountsPayable $18.49K USD Annual
Website development included in accounts payable WebsiteDevelopmentIncludedInAccountsPayable $18.49K USD Annual
Stockholders Equity 42 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $26.59M USD Point-in-time
Balance StockholdersEquity $26.59M USD Point-in-time
Balance StockholdersEquity $13.11M USD Point-in-time
Balance StockholdersEquity $13.11M USD Point-in-time
Balance StockholdersEquity $20.98M USD Point-in-time
Balance StockholdersEquity $20.98M USD Point-in-time
Stock based compensation expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $1.51M USD Annual
Stock based compensation expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $1.51M USD Annual
Stock based compensation expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $1.56M USD Annual
Stock based compensation expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $1.56M USD Annual
Shares issued as stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $13.88K USD Annual
Shares issued as stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $13.88K USD Annual
Shares issued as stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $135.04K USD Annual
Shares issued as stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $135.04K USD Annual
Sale of common stock and warrants pursuant to a registration statement on Form S-1 SaleOfCommonStockAndWarrantsPursuantToARegistrationStatementOnFormS1 $5.21M USD Annual
Sale of common stock and warrants pursuant to a registration statement on Form S-1 SaleOfCommonStockAndWarrantsPursuantToARegistrationStatementOnFormS1 $5.21M USD Annual
Fees incurred in connection with equity offerings FeesIncurredInConnectionWithEquityOfferingsValue $-1.03M USD Annual
Fees incurred in connection with equity offerings FeesIncurredInConnectionWithEquityOfferingsValue $-1.03M USD Annual
Fractional shares issued in the 1-for-20 stock split StockIssuedDuringPeriodValueStockSplits - USD Annual
Fractional shares issued in the 1-for-20 stock split StockIssuedDuringPeriodValueStockSplits - USD Annual
Warrants exercised for common stock StockIssuedDuringPeriodValueStockOptionsExercised $1.17M USD Annual
Warrants exercised for common stock StockIssuedDuringPeriodValueStockOptionsExercised $1.17M USD Annual
Series F Preferred stock converted to common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Series F Preferred stock converted to common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD Annual
Common stock issued to settle Series F Preferred stock dividends StockIssuedDuringPeriodValueStockDividend $48.39K USD Annual
Common stock issued to settle Series F Preferred stock dividends StockIssuedDuringPeriodValueStockDividend $48.39K USD Annual
Series C Preferred stock dividends AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $300.00K USD Annual
Series C Preferred stock dividends AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $300.00K USD Annual
Series C Preferred stock dividends AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $300.00K USD Annual
Series C Preferred stock dividends AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $300.00K USD Annual
Series F Preferred stock dividends DividendsPreferredStock $28.46K USD Annual
Series F Preferred stock dividends DividendsPreferredStock $28.46K USD Annual
Net loss NetIncomeLoss $-14.55M USD Annual
Net loss NetIncomeLoss $-14.55M USD Annual
Net loss NetIncomeLoss $-6.92M USD Annual
Net loss NetIncomeLoss $-6.92M USD Annual
Balance StockholdersEquity $26.59M USD Point-in-time
Balance StockholdersEquity $26.59M USD Point-in-time
Balance StockholdersEquity $13.11M USD Point-in-time
Balance StockholdersEquity $13.11M USD Point-in-time
Balance StockholdersEquity $20.98M USD Point-in-time
Balance StockholdersEquity $20.98M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...