◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

AELUMA, INC. CIK: 1828805 Q2 2025
Filing Information
Form Type 10-Q
Accession Number 0001213900-25-012068
Period End Date 20241231
Filing Date 20250211
Fiscal Year 2025
Fiscal Period Q2
XBRL Instance ea0230231-10q_aeluma_htm.xml
Filing Contents
Balance Sheet 152 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.29M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.29M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.06M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.06M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $60.00K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $60.00K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.32M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.32M USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Deferred compensation DeferredCostsCurrent $6.17K USD Point-in-time
Deferred compensation DeferredCostsCurrent $6.17K USD Point-in-time
Deferred compensation DeferredCostsCurrent $20.13K USD Point-in-time
Deferred compensation DeferredCostsCurrent $20.13K USD Point-in-time
Prepaids and other current assets PrepaidExpenseAndOtherAssetsCurrent $136.31K USD Point-in-time
Prepaids and other current assets PrepaidExpenseAndOtherAssetsCurrent $136.31K USD Point-in-time
Prepaids and other current assets PrepaidExpenseAndOtherAssetsCurrent $21.64K USD Point-in-time
Prepaids and other current assets PrepaidExpenseAndOtherAssetsCurrent $21.64K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 50.00M shares Point-in-time
Total current assets AssetsCurrent $4.53M USD Point-in-time
Total current assets AssetsCurrent $4.53M USD Point-in-time
Total current assets AssetsCurrent $1.39M USD Point-in-time
Total current assets AssetsCurrent $1.39M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 12.82M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 12.82M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 12.24M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 12.24M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 12.24M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 12.24M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 12.82M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 12.82M shares Point-in-time
Equipment MachineryAndEquipmentGross $1.57M USD Point-in-time
Equipment MachineryAndEquipmentGross $1.57M USD Point-in-time
Equipment MachineryAndEquipmentGross $1.53M USD Point-in-time
Equipment MachineryAndEquipmentGross $1.53M USD Point-in-time
Leasehold improvements LeaseholdImprovementsGross $546.86K USD Point-in-time
Leasehold improvements LeaseholdImprovementsGross $546.86K USD Point-in-time
Leasehold improvements LeaseholdImprovementsGross $546.86K USD Point-in-time
Leasehold improvements LeaseholdImprovementsGross $546.86K USD Point-in-time
Accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $809.44K USD Point-in-time
Accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $809.44K USD Point-in-time
Accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $608.63K USD Point-in-time
Accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $608.63K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.31M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.31M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.47M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.47M USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $6.83K USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $6.83K USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $5.33K USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $5.33K USD Point-in-time
Right of use asset - facility OperatingLeaseRightOfUseAsset $899.62K USD Point-in-time
Right of use asset - facility OperatingLeaseRightOfUseAsset $899.62K USD Point-in-time
Right of use asset - facility OperatingLeaseRightOfUseAsset $961.63K USD Point-in-time
Right of use asset - facility OperatingLeaseRightOfUseAsset $961.63K USD Point-in-time
Other assets OtherAssetsNoncurrent $13.01K USD Point-in-time
Other assets OtherAssetsNoncurrent $13.01K USD Point-in-time
Other assets OtherAssetsNoncurrent $13.01K USD Point-in-time
Other assets OtherAssetsNoncurrent $13.01K USD Point-in-time
Total assets Assets $3.84M USD Point-in-time
Total assets Assets $3.84M USD Point-in-time
Total assets Assets $6.76M USD Point-in-time
Total assets Assets $6.76M USD Point-in-time
Accounts payable AccountsPayableCurrent $182.93K USD Point-in-time
Accounts payable AccountsPayableCurrent $182.93K USD Point-in-time
Accounts payable AccountsPayableCurrent $317.24K USD Point-in-time
Accounts payable AccountsPayableCurrent $317.24K USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $180.71K USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $180.71K USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $172.41K USD Point-in-time
Accrued expenses and other current liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $172.41K USD Point-in-time
Lease liability, current portion OperatingLeaseLiabilityCurrent $128.74K USD Point-in-time
Lease liability, current portion OperatingLeaseLiabilityCurrent $128.74K USD Point-in-time
Lease liability, current portion OperatingLeaseLiabilityCurrent $133.46K USD Point-in-time
Lease liability, current portion OperatingLeaseLiabilityCurrent $133.46K USD Point-in-time
Total current liabilities LiabilitiesCurrent $488.81K USD Point-in-time
Total current liabilities LiabilitiesCurrent $488.81K USD Point-in-time
Total current liabilities LiabilitiesCurrent $626.69K USD Point-in-time
Total current liabilities LiabilitiesCurrent $626.69K USD Point-in-time
Lease liability, long term portion OperatingLeaseLiabilityNoncurrent $873.28K USD Point-in-time
Lease liability, long term portion OperatingLeaseLiabilityNoncurrent $873.28K USD Point-in-time
Lease liability, long term portion OperatingLeaseLiabilityNoncurrent $941.20K USD Point-in-time
Lease liability, long term portion OperatingLeaseLiabilityNoncurrent $941.20K USD Point-in-time
Derivative liabilities DerivativeLiabilitiesNoncurrent $5.05M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesNoncurrent $5.05M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesNoncurrent - USD Point-in-time
Derivative liabilities DerivativeLiabilitiesNoncurrent - USD Point-in-time
Convertible notes (Note 3) ConvertibleDebtNoncurrent - USD Point-in-time
Convertible notes (Note 3) ConvertibleDebtNoncurrent - USD Point-in-time
Convertible notes (Note 3) ConvertibleDebtNoncurrent $1.38M USD Point-in-time
Convertible notes (Note 3) ConvertibleDebtNoncurrent $1.38M USD Point-in-time
Total liabilities Liabilities $1.57M USD Point-in-time
Total liabilities Liabilities $1.57M USD Point-in-time
Total liabilities Liabilities $7.79M USD Point-in-time
Total liabilities Liabilities $7.79M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.0001 par value: 10,000,000 authorized, and none issued and outstanding at December 31, 2024 and June 30, 2024 PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value: 10,000,000 authorized, and none issued and outstanding at December 31, 2024 and June 30, 2024 PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value: 10,000,000 authorized, and none issued and outstanding at December 31, 2024 and June 30, 2024 PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value: 10,000,000 authorized, and none issued and outstanding at December 31, 2024 and June 30, 2024 PreferredStockValue - USD Point-in-time
Common stock, $0.0001 par value: 50,000,000 shares authorized, and 12,242,481 and 12,817,500 shares issued and outstanding at December 31, 2024 and June 30, 2024 CommonStockValue $1.22K USD Point-in-time
Common stock, $0.0001 par value: 50,000,000 shares authorized, and 12,242,481 and 12,817,500 shares issued and outstanding at December 31, 2024 and June 30, 2024 CommonStockValue $1.22K USD Point-in-time
Common stock, $0.0001 par value: 50,000,000 shares authorized, and 12,242,481 and 12,817,500 shares issued and outstanding at December 31, 2024 and June 30, 2024 CommonStockValue $1.22K USD Point-in-time
Common stock, $0.0001 par value: 50,000,000 shares authorized, and 12,242,481 and 12,817,500 shares issued and outstanding at December 31, 2024 and June 30, 2024 CommonStockValue $1.22K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $15.90M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $15.90M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $16.22M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $16.22M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-13.62M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-13.62M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-17.25M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-17.25M USD Point-in-time
Total stockholders equity StockholdersEquity $3.87M USD Point-in-time
Total stockholders equity StockholdersEquity $3.87M USD Point-in-time
Total stockholders equity StockholdersEquity $4.86M USD Point-in-time
Total stockholders equity StockholdersEquity $4.86M USD Point-in-time
Total stockholders equity StockholdersEquity $1.71M USD Point-in-time
Total stockholders equity StockholdersEquity $1.71M USD Point-in-time
Total stockholders equity StockholdersEquity $6.11M USD Point-in-time
Total stockholders equity StockholdersEquity $6.11M USD Point-in-time
Total stockholders equity StockholdersEquity $-1.03M USD Point-in-time
Total stockholders equity StockholdersEquity $-1.03M USD Point-in-time
Total stockholders equity StockholdersEquity $2.28M USD Point-in-time
Total stockholders equity StockholdersEquity $2.28M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $3.84M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $3.84M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $6.76M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $6.76M USD Point-in-time
Income Statement 136 line items
Line Item Tag Value Unit Period
Revenue Revenues $2.09M USD 2 Qtrs
Revenue Revenues $2.09M USD 2 Qtrs
Revenue Revenues $295.39K USD 2 Qtrs
Revenue Revenues $295.39K USD 2 Qtrs
Revenue Revenues $1.61M USD 1 Quarter
Revenue Revenues $1.61M USD 1 Quarter
Revenue Revenues $262.99K USD 1 Quarter
Revenue Revenues $262.99K USD 1 Quarter
Cost of revenue CostOfRevenue $584.55K USD 1 Quarter
Cost of revenue CostOfRevenue $584.55K USD 1 Quarter
Cost of revenue CostOfRevenue $899.12K USD 2 Qtrs
Cost of revenue CostOfRevenue $899.12K USD 2 Qtrs
Cost of revenue CostOfRevenue $136.77K USD 1 Quarter
Cost of revenue CostOfRevenue $136.77K USD 1 Quarter
Cost of revenue CostOfRevenue $151.91K USD 2 Qtrs
Cost of revenue CostOfRevenue $151.91K USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $1.49M USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $1.49M USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $268.06K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $268.06K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $651.10K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $651.10K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $669.13K USD 2 Qtrs
Research and development ResearchAndDevelopmentExpense $669.13K USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $603.92K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $603.92K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $866.78K USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $866.78K USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $1.27M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $1.27M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $370.31K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $370.31K USD 1 Quarter
Total operating expenses CostsAndExpenses $2.91M USD 2 Qtrs
Total operating expenses CostsAndExpenses $2.91M USD 2 Qtrs
Total operating expenses CostsAndExpenses $2.44M USD 2 Qtrs
Total operating expenses CostsAndExpenses $2.44M USD 2 Qtrs
Total operating expenses CostsAndExpenses $1.39M USD 1 Quarter
Total operating expenses CostsAndExpenses $1.39M USD 1 Quarter
Total operating expenses CostsAndExpenses $1.22M USD 1 Quarter
Total operating expenses CostsAndExpenses $1.22M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $-2.61M USD 2 Qtrs
Income (loss) from operations OperatingIncomeLoss $-2.61M USD 2 Qtrs
Income (loss) from operations OperatingIncomeLoss $-341.78K USD 2 Qtrs
Income (loss) from operations OperatingIncomeLoss $-341.78K USD 2 Qtrs
Income (loss) from operations OperatingIncomeLoss $-1.13M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $-1.13M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $389.60K USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $389.60K USD 1 Quarter
Interest income InvestmentIncomeInterest $203.00 USD 2 Qtrs
Interest income InvestmentIncomeInterest $203.00 USD 2 Qtrs
Interest income InvestmentIncomeInterest $681.00 USD 2 Qtrs
Interest income InvestmentIncomeInterest $681.00 USD 2 Qtrs
Interest income InvestmentIncomeInterest $101.00 USD 1 Quarter
Interest income InvestmentIncomeInterest $101.00 USD 1 Quarter
Interest income InvestmentIncomeInterest $279.00 USD 1 Quarter
Interest income InvestmentIncomeInterest $279.00 USD 1 Quarter
Amortization of discount on convertible notes AmortizationOfFinancingCostsAndDiscounts - USD 1 Quarter
Amortization of discount on convertible notes AmortizationOfFinancingCostsAndDiscounts - USD 1 Quarter
Amortization of discount on convertible notes AmortizationOfFinancingCostsAndDiscounts $283.04K USD 1 Quarter
Amortization of discount on convertible notes AmortizationOfFinancingCostsAndDiscounts $283.04K USD 1 Quarter
Amortization of discount on convertible notes AmortizationOfFinancingCostsAndDiscounts $427.82K USD 2 Qtrs
Amortization of discount on convertible notes AmortizationOfFinancingCostsAndDiscounts $427.82K USD 2 Qtrs
Amortization of discount on convertible notes AmortizationOfFinancingCostsAndDiscounts - USD 2 Qtrs
Amortization of discount on convertible notes AmortizationOfFinancingCostsAndDiscounts - USD 2 Qtrs
Changes in fair value of derivative liabilities FairValueAdjustmentOfWarrants $2.86M USD 2 Qtrs
Changes in fair value of derivative liabilities FairValueAdjustmentOfWarrants $2.86M USD 2 Qtrs
Changes in fair value of derivative liabilities FairValueAdjustmentOfWarrants - USD 2 Qtrs
Changes in fair value of derivative liabilities FairValueAdjustmentOfWarrants - USD 2 Qtrs
Changes in fair value of derivative liabilities FairValueAdjustmentOfWarrants $3.00M USD 1 Quarter
Changes in fair value of derivative liabilities FairValueAdjustmentOfWarrants $3.00M USD 1 Quarter
Changes in fair value of derivative liabilities FairValueAdjustmentOfWarrants - USD 1 Quarter
Changes in fair value of derivative liabilities FairValueAdjustmentOfWarrants - USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-3.28M USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-3.28M USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $279.00 USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $279.00 USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-3.28M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-3.28M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $681.00 USD 2 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $681.00 USD 2 Qtrs
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.61M USD 2 Qtrs
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.61M USD 2 Qtrs
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.62M USD 2 Qtrs
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.62M USD 2 Qtrs
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.13M USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.13M USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.89M USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.89M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Net loss NetIncomeLoss $-3.62M USD 2 Qtrs
Net loss NetIncomeLoss $-3.62M USD 2 Qtrs
Net loss NetIncomeLoss $-2.61M USD 2 Qtrs
Net loss NetIncomeLoss $-2.61M USD 2 Qtrs
Net loss NetIncomeLoss $-2.89M USD 1 Quarter
Net loss NetIncomeLoss $-2.89M USD 1 Quarter
Net loss NetIncomeLoss $-1.13M USD 1 Quarter
Net loss NetIncomeLoss $-1.13M USD 1 Quarter
Loss per share - basic (in Dollars per share) EarningsPerShareBasic $-0.24 USD 1 Quarter
Loss per share - basic (in Dollars per share) EarningsPerShareBasic $-0.24 USD 1 Quarter
Loss per share - basic (in Dollars per share) EarningsPerShareBasic $-0.21 USD 2 Qtrs
Loss per share - basic (in Dollars per share) EarningsPerShareBasic $-0.21 USD 2 Qtrs
Loss per share - basic (in Dollars per share) EarningsPerShareBasic $-0.09 USD 1 Quarter
Loss per share - basic (in Dollars per share) EarningsPerShareBasic $-0.09 USD 1 Quarter
Loss per share - basic (in Dollars per share) EarningsPerShareBasic $-0.30 USD 2 Qtrs
Loss per share - basic (in Dollars per share) EarningsPerShareBasic $-0.30 USD 2 Qtrs
Loss per share - diluted (in Dollars per share) EarningsPerShareDiluted $-0.24 USD 1 Quarter
Loss per share - diluted (in Dollars per share) EarningsPerShareDiluted $-0.24 USD 1 Quarter
Loss per share - diluted (in Dollars per share) EarningsPerShareDiluted $-0.30 USD 2 Qtrs
Loss per share - diluted (in Dollars per share) EarningsPerShareDiluted $-0.30 USD 2 Qtrs
Loss per share - diluted (in Dollars per share) EarningsPerShareDiluted $-0.09 USD 1 Quarter
Loss per share - diluted (in Dollars per share) EarningsPerShareDiluted $-0.09 USD 1 Quarter
Loss per share - diluted (in Dollars per share) EarningsPerShareDiluted $-0.21 USD 2 Qtrs
Loss per share - diluted (in Dollars per share) EarningsPerShareDiluted $-0.21 USD 2 Qtrs
Weighted average common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 12.17M shares 1 Quarter
Weighted average common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 12.17M shares 1 Quarter
Weighted average common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 12.42M shares 2 Qtrs
Weighted average common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 12.42M shares 2 Qtrs
Weighted average common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 12.21M shares 1 Quarter
Weighted average common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 12.21M shares 1 Quarter
Weighted average common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 12.20M shares 2 Qtrs
Weighted average common shares outstanding - basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 12.20M shares 2 Qtrs
Weighted average common shares outstanding - diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 12.17M shares 1 Quarter
Weighted average common shares outstanding - diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 12.17M shares 1 Quarter
Weighted average common shares outstanding - diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 12.20M shares 2 Qtrs
Weighted average common shares outstanding - diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 12.20M shares 2 Qtrs
Weighted average common shares outstanding - diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 12.42M shares 2 Qtrs
Weighted average common shares outstanding - diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 12.42M shares 2 Qtrs
Weighted average common shares outstanding - diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 12.21M shares 1 Quarter
Weighted average common shares outstanding - diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 12.21M shares 1 Quarter
Cash Flow Statement 92 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-3.62M USD 2 Qtrs
Net loss NetIncomeLoss $-3.62M USD 2 Qtrs
Net loss NetIncomeLoss $-2.61M USD 2 Qtrs
Net loss NetIncomeLoss $-2.61M USD 2 Qtrs
Net loss NetIncomeLoss $-2.89M USD 1 Quarter
Net loss NetIncomeLoss $-2.89M USD 1 Quarter
Net loss NetIncomeLoss $-1.13M USD 1 Quarter
Net loss NetIncomeLoss $-1.13M USD 1 Quarter
Amortization of deferred compensation OtherAmortizationOfDeferredCharges $13.96K USD 2 Qtrs
Amortization of deferred compensation OtherAmortizationOfDeferredCharges $13.96K USD 2 Qtrs
Amortization of deferred compensation OtherAmortizationOfDeferredCharges $18.94K USD 2 Qtrs
Amortization of deferred compensation OtherAmortizationOfDeferredCharges $18.94K USD 2 Qtrs
Amortization of deferred compensation OtherAmortizationOfDeferredCharges $6.98K USD 1 Quarter
Amortization of deferred compensation OtherAmortizationOfDeferredCharges $6.98K USD 1 Quarter
Amortization of deferred compensation OtherAmortizationOfDeferredCharges $6.98K USD 1 Quarter
Amortization of deferred compensation OtherAmortizationOfDeferredCharges $6.98K USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $316.19K USD 2 Qtrs
Stock-based compensation expense ShareBasedCompensation $316.19K USD 2 Qtrs
Stock-based compensation expense ShareBasedCompensation $376.50K USD 2 Qtrs
Stock-based compensation expense ShareBasedCompensation $376.50K USD 2 Qtrs
Depreciation and amortization expense DepreciationAndAmortization $131.78K USD 2 Qtrs
Depreciation and amortization expense DepreciationAndAmortization $131.78K USD 2 Qtrs
Depreciation and amortization expense DepreciationAndAmortization $202.31K USD 2 Qtrs
Depreciation and amortization expense DepreciationAndAmortization $202.31K USD 2 Qtrs
Amortization of discount on convertible notes IssuanceOfStockAndWarrantsForServicesOrClaims - USD 2 Qtrs
Amortization of discount on convertible notes IssuanceOfStockAndWarrantsForServicesOrClaims - USD 2 Qtrs
Amortization of discount on convertible notes IssuanceOfStockAndWarrantsForServicesOrClaims $427.82K USD 2 Qtrs
Amortization of discount on convertible notes IssuanceOfStockAndWarrantsForServicesOrClaims $427.82K USD 2 Qtrs
Changes in fair value of derivative liabilities IncreaseDecreaseInDerivativeLiabilities - USD 2 Qtrs
Changes in fair value of derivative liabilities IncreaseDecreaseInDerivativeLiabilities - USD 2 Qtrs
Changes in fair value of derivative liabilities IncreaseDecreaseInDerivativeLiabilities $2.86M USD 2 Qtrs
Changes in fair value of derivative liabilities IncreaseDecreaseInDerivativeLiabilities $2.86M USD 2 Qtrs
Change in accounts receivable IncreaseDecreaseInAccountsReceivable $3.75K USD 2 Qtrs
Change in accounts receivable IncreaseDecreaseInAccountsReceivable $3.75K USD 2 Qtrs
Change in accounts receivable IncreaseDecreaseInAccountsReceivable $1.26M USD 2 Qtrs
Change in accounts receivable IncreaseDecreaseInAccountsReceivable $1.26M USD 2 Qtrs
Change in prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $135.70K USD 2 Qtrs
Change in prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $135.70K USD 2 Qtrs
Change in prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $114.67K USD 2 Qtrs
Change in prepaids and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $114.67K USD 2 Qtrs
Change in accounts payable IncreaseDecreaseInAccountsPayable $-134.31K USD 2 Qtrs
Change in accounts payable IncreaseDecreaseInAccountsPayable $-134.31K USD 2 Qtrs
Change in accounts payable IncreaseDecreaseInAccountsPayable $-298.97K USD 2 Qtrs
Change in accounts payable IncreaseDecreaseInAccountsPayable $-298.97K USD 2 Qtrs
Change in accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-9.50K USD 2 Qtrs
Change in accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-9.50K USD 2 Qtrs
Change in accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $41.70K USD 2 Qtrs
Change in accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $41.70K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.33M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.33M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.48M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.48M USD 2 Qtrs
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment $40.80K USD 2 Qtrs
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment $40.80K USD 2 Qtrs
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment $164.29K USD 2 Qtrs
Purchase of equipment PaymentsToAcquirePropertyPlantAndEquipment $164.29K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-40.80K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-40.80K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-164.29K USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-164.29K USD 2 Qtrs
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $4.00K USD 2 Qtrs
Repurchase of common stock PaymentsForRepurchaseOfCommonStock $4.00K USD 2 Qtrs
Repurchase of common stock PaymentsForRepurchaseOfCommonStock - USD 2 Qtrs
Repurchase of common stock PaymentsForRepurchaseOfCommonStock - USD 2 Qtrs
Proceeds from convertible notes issuance ProceedsFromIssuanceOfPrivatePlacement $3.15M USD 2 Qtrs
Proceeds from convertible notes issuance ProceedsFromIssuanceOfPrivatePlacement $3.15M USD 2 Qtrs
Proceeds from convertible notes issuance ProceedsFromIssuanceOfPrivatePlacement - USD 2 Qtrs
Proceeds from convertible notes issuance ProceedsFromIssuanceOfPrivatePlacement - USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-4.00K USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-4.00K USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $3.15M USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $3.15M USD 2 Qtrs
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-2.65M USD 2 Qtrs
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-2.65M USD 2 Qtrs
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $1.77M USD 2 Qtrs
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $1.77M USD 2 Qtrs
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.07M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.07M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.29M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.29M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.42M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.42M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.06M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.06M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.07M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.07M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.29M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.29M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.42M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.42M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.06M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.06M USD Point-in-time
Stockholders Equity 58 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $3.87M USD Point-in-time
Balance StockholdersEquity $3.87M USD Point-in-time
Balance StockholdersEquity $4.86M USD Point-in-time
Balance StockholdersEquity $4.86M USD Point-in-time
Balance StockholdersEquity $1.71M USD Point-in-time
Balance StockholdersEquity $1.71M USD Point-in-time
Balance StockholdersEquity $6.11M USD Point-in-time
Balance StockholdersEquity $6.11M USD Point-in-time
Balance StockholdersEquity $-1.03M USD Point-in-time
Balance StockholdersEquity $-1.03M USD Point-in-time
Balance StockholdersEquity $2.28M USD Point-in-time
Balance StockholdersEquity $2.28M USD Point-in-time
Stock options exercised StockIssuedDuringPeriodValueStockOptionsExercised - USD 2 Qtrs
Stock options exercised StockIssuedDuringPeriodValueStockOptionsExercised - USD 2 Qtrs
Stock options exercised StockIssuedDuringPeriodValueStockOptionsExercised - USD 1 Quarter
Stock options exercised StockIssuedDuringPeriodValueStockOptionsExercised - USD 1 Quarter
Stock options exercised (in Shares) StockIssuedDuringPeriodSharesStockOptionsExercised - shares 2 Qtrs
Stock options exercised (in Shares) StockIssuedDuringPeriodSharesStockOptionsExercised - shares 2 Qtrs
Stock options exercised (in Shares) StockIssuedDuringPeriodSharesStockOptionsExercised - shares 1 Quarter
Stock options exercised (in Shares) StockIssuedDuringPeriodSharesStockOptionsExercised - shares 1 Quarter
Stock options exercised (in Shares) StockIssuedDuringPeriodSharesStockOptionsExercised 155,666.00 shares 1 Quarter
Stock options exercised (in Shares) StockIssuedDuringPeriodSharesStockOptionsExercised 155,666.00 shares 1 Quarter
Stock options exercised (in Shares) StockIssuedDuringPeriodSharesStockOptionsExercised 155,666.00 shares 2 Qtrs
Stock options exercised (in Shares) StockIssuedDuringPeriodSharesStockOptionsExercised 155,666.00 shares 2 Qtrs
Stock warrants exercised StockIssuedDuringPeriodValueStockWarrantsExercised - USD 1 Quarter
Stock warrants exercised StockIssuedDuringPeriodValueStockWarrantsExercised - USD 1 Quarter
Stock warrants exercised StockIssuedDuringPeriodValueStockWarrantsExercised - USD 2 Qtrs
Stock warrants exercised StockIssuedDuringPeriodValueStockWarrantsExercised - USD 2 Qtrs
Repurchase of common stock StockRepurchasedDuringPeriodValue $4.00K USD 2 Qtrs
Repurchase of common stock StockRepurchasedDuringPeriodValue $4.00K USD 2 Qtrs
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $316.19K USD 2 Qtrs
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $316.19K USD 2 Qtrs
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $376.50K USD 2 Qtrs
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $376.50K USD 2 Qtrs
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $135.92K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $135.92K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $149.10K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $149.10K USD 1 Quarter
Net loss NetIncomeLoss $-3.62M USD 2 Qtrs
Net loss NetIncomeLoss $-3.62M USD 2 Qtrs
Net loss NetIncomeLoss $-2.61M USD 2 Qtrs
Net loss NetIncomeLoss $-2.61M USD 2 Qtrs
Net loss NetIncomeLoss $-2.89M USD 1 Quarter
Net loss NetIncomeLoss $-2.89M USD 1 Quarter
Net loss NetIncomeLoss $-1.13M USD 1 Quarter
Net loss NetIncomeLoss $-1.13M USD 1 Quarter
Balance StockholdersEquity $3.87M USD Point-in-time
Balance StockholdersEquity $3.87M USD Point-in-time
Balance StockholdersEquity $4.86M USD Point-in-time
Balance StockholdersEquity $4.86M USD Point-in-time
Balance StockholdersEquity $1.71M USD Point-in-time
Balance StockholdersEquity $1.71M USD Point-in-time
Balance StockholdersEquity $6.11M USD Point-in-time
Balance StockholdersEquity $6.11M USD Point-in-time
Balance StockholdersEquity $-1.03M USD Point-in-time
Balance StockholdersEquity $-1.03M USD Point-in-time
Balance StockholdersEquity $2.28M USD Point-in-time
Balance StockholdersEquity $2.28M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...