◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

20-F Filing

FUSION FUEL GREEN PLC CIK: 1819794 FY 2024
Filing Information
Form Type 20-F
Accession Number 0001213900-25-041617
Period End Date 20241231
Filing Date 20250509
Fiscal Year 2024
Fiscal Period FY
XBRL Instance ea0240743-20f_fusion_htm.xml
Filing Contents
Balance Sheet 152 line items
Line Item Tag Value Unit Period
Property, plant and equipment PropertyPlantAndEquipment 21.27M EUR Point-in-time
Property, plant and equipment PropertyPlantAndEquipment 21.27M EUR Point-in-time
Property, plant and equipment PropertyPlantAndEquipment 307,000.00 EUR Point-in-time
Property, plant and equipment PropertyPlantAndEquipment 307,000.00 EUR Point-in-time
Property, plant and equipment PropertyPlantAndEquipment 24.78M EUR Point-in-time
Property, plant and equipment PropertyPlantAndEquipment 24.78M EUR Point-in-time
Intangible assets IntangibleAssetsOtherThanGoodwill - EUR Point-in-time
Intangible assets IntangibleAssetsOtherThanGoodwill - EUR Point-in-time
Intangible assets IntangibleAssetsOtherThanGoodwill - EUR Point-in-time
Intangible assets IntangibleAssetsOtherThanGoodwill - EUR Point-in-time
Intangible assets IntangibleAssetsOtherThanGoodwill 5.08M EUR Point-in-time
Intangible assets IntangibleAssetsOtherThanGoodwill 5.08M EUR Point-in-time
Goodwill Goodwill 18.99M EUR Point-in-time
Goodwill Goodwill 18.99M EUR Point-in-time
Goodwill Goodwill - EUR Point-in-time
Goodwill Goodwill - EUR Point-in-time
Other assets OtherNoncurrentAssets 1.18M EUR Point-in-time
Other assets OtherNoncurrentAssets 1.18M EUR Point-in-time
Other assets OtherNoncurrentAssets - EUR Point-in-time
Other assets OtherNoncurrentAssets - EUR Point-in-time
Related Party Receivables NoncurrentReceivablesDueFromRelatedParties 1.83M EUR Point-in-time
Related Party Receivables NoncurrentReceivablesDueFromRelatedParties 1.83M EUR Point-in-time
Related Party Receivables NoncurrentReceivablesDueFromRelatedParties - EUR Point-in-time
Related Party Receivables NoncurrentReceivablesDueFromRelatedParties - EUR Point-in-time
Total non current assets NoncurrentAssets 21.12M EUR Point-in-time
Total non current assets NoncurrentAssets 21.12M EUR Point-in-time
Total non current assets NoncurrentAssets 31.03M EUR Point-in-time
Total non current assets NoncurrentAssets 31.03M EUR Point-in-time
Assets held for sale CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners - EUR Point-in-time
Assets held for sale CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners - EUR Point-in-time
Assets held for sale CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners 833,000.00 EUR Point-in-time
Assets held for sale CurrentAssetsOtherThanAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwners 833,000.00 EUR Point-in-time
Prepayments and other receivables CurrentPrepaymentsAndOtherCurrentAssets 4.92M EUR Point-in-time
Prepayments and other receivables CurrentPrepaymentsAndOtherCurrentAssets 4.92M EUR Point-in-time
Prepayments and other receivables CurrentPrepaymentsAndOtherCurrentAssets 3.06M EUR Point-in-time
Prepayments and other receivables CurrentPrepaymentsAndOtherCurrentAssets 3.06M EUR Point-in-time
Inventory Inventories 3.67M EUR Point-in-time
Inventory Inventories 3.67M EUR Point-in-time
Inventory Inventories 1.13M EUR Point-in-time
Inventory Inventories 1.13M EUR Point-in-time
Deposits, advances and prepayments ShorttermDepositsNotClassifiedAsCashEquivalents - EUR Point-in-time
Deposits, advances and prepayments ShorttermDepositsNotClassifiedAsCashEquivalents - EUR Point-in-time
Deposits, advances and prepayments ShorttermDepositsNotClassifiedAsCashEquivalents 748,000.00 EUR Point-in-time
Deposits, advances and prepayments ShorttermDepositsNotClassifiedAsCashEquivalents 748,000.00 EUR Point-in-time
Income accruals CurrentTaxAssetsCurrent - EUR Point-in-time
Income accruals CurrentTaxAssetsCurrent - EUR Point-in-time
Income accruals CurrentTaxAssetsCurrent 752,000.00 EUR Point-in-time
Income accruals CurrentTaxAssetsCurrent 752,000.00 EUR Point-in-time
Cash and cash equivalents CashAndCashEquivalents 1.15M EUR Point-in-time
Cash and cash equivalents CashAndCashEquivalents 1.15M EUR Point-in-time
Cash and cash equivalents CashAndCashEquivalents 214,000.00 EUR Point-in-time
Cash and cash equivalents CashAndCashEquivalents 214,000.00 EUR Point-in-time
Other Current Assets OtherCurrentAssets - EUR Point-in-time
Other Current Assets OtherCurrentAssets - EUR Point-in-time
Other Current Assets OtherCurrentAssets 1.85M EUR Point-in-time
Other Current Assets OtherCurrentAssets 1.85M EUR Point-in-time
Total current assets CurrentAssets 11.32M EUR Point-in-time
Total current assets CurrentAssets 11.32M EUR Point-in-time
Total current assets CurrentAssets 7.00M EUR Point-in-time
Total current assets CurrentAssets 7.00M EUR Point-in-time
Total assets Assets 28.13M EUR Point-in-time
Total assets Assets 28.13M EUR Point-in-time
Total assets Assets 42.35M EUR Point-in-time
Total assets Assets 42.35M EUR Point-in-time
Lease liability NoncurrentLeaseLiabilities 155,000.00 EUR Point-in-time
Lease liability NoncurrentLeaseLiabilities 155,000.00 EUR Point-in-time
Lease liability NoncurrentLeaseLiabilities 9.96M EUR Point-in-time
Lease liability NoncurrentLeaseLiabilities 9.96M EUR Point-in-time
Other payables OtherNoncurrentPayables 4.26M EUR Point-in-time
Other payables OtherNoncurrentPayables 4.26M EUR Point-in-time
Deferred income - Grant NoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities 9.30M EUR Point-in-time
Deferred income - Grant NoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities 9.30M EUR Point-in-time
Deferred income - Grant NoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities - EUR Point-in-time
Deferred income - Grant NoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities - EUR Point-in-time
Total non-current liabilities NoncurrentLiabilities 4.42M EUR Point-in-time
Total non-current liabilities NoncurrentLiabilities 4.42M EUR Point-in-time
Total non-current liabilities NoncurrentLiabilities 19.26M EUR Point-in-time
Total non-current liabilities NoncurrentLiabilities 19.26M EUR Point-in-time
Trade and other payables TradeAndOtherCurrentPayables 9.13M EUR Point-in-time
Trade and other payables TradeAndOtherCurrentPayables 9.13M EUR Point-in-time
Trade and other payables TradeAndOtherCurrentPayables 15.31M EUR Point-in-time
Trade and other payables TradeAndOtherCurrentPayables 15.31M EUR Point-in-time
Provisions CurrentProvisions 742,000.00 EUR Point-in-time
Provisions CurrentProvisions 742,000.00 EUR Point-in-time
Provisions CurrentProvisions 609,000.00 EUR Point-in-time
Provisions CurrentProvisions 609,000.00 EUR Point-in-time
Contract liabilities CurrentContractLiabilities - EUR Point-in-time
Contract liabilities CurrentContractLiabilities - EUR Point-in-time
Contract liabilities CurrentContractLiabilities 587,000.00 EUR Point-in-time
Contract liabilities CurrentContractLiabilities 587,000.00 EUR Point-in-time
Cost accruals OtherCurrentPayables 1.76M EUR Point-in-time
Cost accruals OtherCurrentPayables 1.76M EUR Point-in-time
Cost accruals OtherCurrentPayables 499,000.00 EUR Point-in-time
Cost accruals OtherCurrentPayables 499,000.00 EUR Point-in-time
Derivative financial instruments CurrentDerivativeFinancialLiabilities 636,000.00 EUR Point-in-time
Derivative financial instruments CurrentDerivativeFinancialLiabilities 636,000.00 EUR Point-in-time
Derivative financial instruments CurrentDerivativeFinancialLiabilities 765,000.00 EUR Point-in-time
Derivative financial instruments CurrentDerivativeFinancialLiabilities 765,000.00 EUR Point-in-time
Other current liabilities OtherCurrentLiabilities - EUR Point-in-time
Other current liabilities OtherCurrentLiabilities - EUR Point-in-time
Other current liabilities OtherCurrentLiabilities - EUR Point-in-time
Other current liabilities OtherCurrentLiabilities - EUR Point-in-time
Loans and borrowings ShorttermBorrowings 1.33M EUR Point-in-time
Loans and borrowings ShorttermBorrowings 1.33M EUR Point-in-time
Loans and borrowings ShorttermBorrowings 2.00M EUR Point-in-time
Loans and borrowings ShorttermBorrowings 2.00M EUR Point-in-time
Total current liabilities CurrentLiabilities 13.01M EUR Point-in-time
Total current liabilities CurrentLiabilities 13.01M EUR Point-in-time
Total current liabilities CurrentLiabilities 20.36M EUR Point-in-time
Total current liabilities CurrentLiabilities 20.36M EUR Point-in-time
Total liabilities Liabilities 17.43M EUR Point-in-time
Total liabilities Liabilities 17.43M EUR Point-in-time
Total liabilities Liabilities 39.62M EUR Point-in-time
Total liabilities Liabilities 39.62M EUR Point-in-time
Net Assets NetAssetsLiabilities 2.73M EUR Point-in-time
Net Assets NetAssetsLiabilities 2.73M EUR Point-in-time
Net Assets NetAssetsLiabilities 10.70M EUR Point-in-time
Net Assets NetAssetsLiabilities 10.70M EUR Point-in-time
Share capital - preferred IssuedCapitalPreferenceShares - EUR Point-in-time
Share capital - preferred IssuedCapitalPreferenceShares - EUR Point-in-time
Share capital - preferred IssuedCapitalPreferenceShares - EUR Point-in-time
Share capital - preferred IssuedCapitalPreferenceShares - EUR Point-in-time
Share capital IssuedCapitalOrdinaryShares 2,000.00 EUR Point-in-time
Share capital IssuedCapitalOrdinaryShares 2,000.00 EUR Point-in-time
Share capital IssuedCapitalOrdinaryShares 3,000.00 EUR Point-in-time
Share capital IssuedCapitalOrdinaryShares 3,000.00 EUR Point-in-time
Share premium SharePremium 242.25M EUR Point-in-time
Share premium SharePremium 242.25M EUR Point-in-time
Share premium SharePremium 220.16M EUR Point-in-time
Share premium SharePremium 220.16M EUR Point-in-time
Share based payments reserve ReserveOfSharebasedPayments 5.37M EUR Point-in-time
Share based payments reserve ReserveOfSharebasedPayments 5.37M EUR Point-in-time
Share based payments reserve ReserveOfSharebasedPayments 6.94M EUR Point-in-time
Share based payments reserve ReserveOfSharebasedPayments 6.94M EUR Point-in-time
Convertible note reserve ReserveOfEquityComponentOfConvertibleInstruments 29,000.00 EUR Point-in-time
Convertible note reserve ReserveOfEquityComponentOfConvertibleInstruments 29,000.00 EUR Point-in-time
Convertible note reserve ReserveOfEquityComponentOfConvertibleInstruments - EUR Point-in-time
Convertible note reserve ReserveOfEquityComponentOfConvertibleInstruments - EUR Point-in-time
Retained earnings RetainedEarnings -222.79M EUR Point-in-time
Retained earnings RetainedEarnings -222.79M EUR Point-in-time
Retained earnings RetainedEarnings -236.44M EUR Point-in-time
Retained earnings RetainedEarnings -236.44M EUR Point-in-time
Noncontrolling interest NoncontrollingInterests -2.09M EUR Point-in-time
Noncontrolling interest NoncontrollingInterests -2.09M EUR Point-in-time
Noncontrolling interest NoncontrollingInterests - EUR Point-in-time
Noncontrolling interest NoncontrollingInterests - EUR Point-in-time
Total equity Equity 10.70M EUR Point-in-time
Total equity Equity 10.70M EUR Point-in-time
Total equity Equity 29.35M EUR Point-in-time
Total equity Equity 29.35M EUR Point-in-time
Total equity Equity 2.73M EUR Point-in-time
Total equity Equity 2.73M EUR Point-in-time
Income Statement 132 line items
Line Item Tag Value Unit Period
Revenue Revenue 1.60M EUR Annual
Revenue Revenue 1.60M EUR Annual
Revenue Revenue 4.14M EUR Annual
Revenue Revenue 4.14M EUR Annual
Revenue Revenue - EUR Annual
Revenue Revenue - EUR Annual
Cost of sales CostOfSales 8.77M EUR Annual
Cost of sales CostOfSales 8.77M EUR Annual
Cost of sales CostOfSales 20.09M EUR Annual
Cost of sales CostOfSales 20.09M EUR Annual
Cost of sales CostOfSales 1.17M EUR Annual
Cost of sales CostOfSales 1.17M EUR Annual
Gross profit (loss) GrossProfit -15.94M EUR Annual
Gross profit (loss) GrossProfit -15.94M EUR Annual
Gross profit (loss) GrossProfit -8.77M EUR Annual
Gross profit (loss) GrossProfit -8.77M EUR Annual
Gross profit (loss) GrossProfit 437,000.00 EUR Annual
Gross profit (loss) GrossProfit 437,000.00 EUR Annual
Other income OtherIncome 172,000.00 EUR Annual
Other income OtherIncome 172,000.00 EUR Annual
Other income OtherIncome 199,000.00 EUR Annual
Other income OtherIncome 199,000.00 EUR Annual
Other income OtherIncome 881,000.00 EUR Annual
Other income OtherIncome 881,000.00 EUR Annual
Administration expenses AdministrativeExpense 18.42M EUR Annual
Administration expenses AdministrativeExpense 18.42M EUR Annual
Administration expenses AdministrativeExpense 15.84M EUR Annual
Administration expenses AdministrativeExpense 15.84M EUR Annual
Administration expenses AdministrativeExpense 15.87M EUR Annual
Administration expenses AdministrativeExpense 15.87M EUR Annual
Research and development expense ResearchAndDevelopmentExpense - EUR Annual
Research and development expense ResearchAndDevelopmentExpense - EUR Annual
Research and development expense ResearchAndDevelopmentExpense 1.93M EUR Annual
Research and development expense ResearchAndDevelopmentExpense 1.93M EUR Annual
Research and development expense ResearchAndDevelopmentExpense 908,000.00 EUR Annual
Research and development expense ResearchAndDevelopmentExpense 908,000.00 EUR Annual
Share-based payment (expense)/ credit AdjustmentsForSharebasedPayments 3.51M EUR Annual
Share-based payment (expense)/ credit AdjustmentsForSharebasedPayments 3.51M EUR Annual
Share-based payment (expense)/ credit AdjustmentsForSharebasedPayments 2.19M EUR Annual
Share-based payment (expense)/ credit AdjustmentsForSharebasedPayments 2.19M EUR Annual
Share-based payment (expense)/ credit AdjustmentsForSharebasedPayments 1.39M EUR Annual
Share-based payment (expense)/ credit AdjustmentsForSharebasedPayments 1.39M EUR Annual
Impairment of property, plant and equipment ImpairmentLoss 3.32M EUR Annual
Impairment of property, plant and equipment ImpairmentLoss 3.32M EUR Annual
Impairment of property, plant and equipment ImpairmentLoss - EUR Annual
Impairment of property, plant and equipment ImpairmentLoss - EUR Annual
Impairment of property, plant and equipment ImpairmentLoss 2.17M EUR Annual
Impairment of property, plant and equipment ImpairmentLoss 2.17M EUR Annual
Operating loss ProfitLossFromOperatingActivities -17.18M EUR Annual
Operating loss ProfitLossFromOperatingActivities -17.18M EUR Annual
Operating loss ProfitLossFromOperatingActivities -37.06M EUR Annual
Operating loss ProfitLossFromOperatingActivities -37.06M EUR Annual
Operating loss ProfitLossFromOperatingActivities -34.75M EUR Annual
Operating loss ProfitLossFromOperatingActivities -34.75M EUR Annual
Finance income FinanceIncomeCost 1.38M EUR Annual
Finance income FinanceIncomeCost 1.38M EUR Annual
Finance income FinanceIncomeCost 217,000.00 EUR Annual
Finance income FinanceIncomeCost 217,000.00 EUR Annual
Finance income FinanceIncomeCost 51,000.00 EUR Annual
Finance income FinanceIncomeCost 51,000.00 EUR Annual
Interest payable and similar expense InterestRevenueExpense 25,000.00 EUR Annual
Interest payable and similar expense InterestRevenueExpense 25,000.00 EUR Annual
Interest payable and similar expense InterestRevenueExpense -525,000.00 EUR Annual
Interest payable and similar expense InterestRevenueExpense -525,000.00 EUR Annual
Interest payable and similar expense InterestRevenueExpense 58,000.00 EUR Annual
Interest payable and similar expense InterestRevenueExpense 58,000.00 EUR Annual
Finance costs FinanceCosts 962,000.00 EUR Annual
Finance costs FinanceCosts 962,000.00 EUR Annual
Finance costs FinanceCosts 544,000.00 EUR Annual
Finance costs FinanceCosts 544,000.00 EUR Annual
Finance costs FinanceCosts - EUR Annual
Finance costs FinanceCosts - EUR Annual
Derivative financial instruments at FVTPL DerivativeFinancialInstrumentsAtFVTPL -627,000.00 EUR Annual
Derivative financial instruments at FVTPL DerivativeFinancialInstrumentsAtFVTPL -627,000.00 EUR Annual
Derivative financial instruments at FVTPL DerivativeFinancialInstrumentsAtFVTPL -6.89M EUR Annual
Derivative financial instruments at FVTPL DerivativeFinancialInstrumentsAtFVTPL -6.89M EUR Annual
Derivative financial instruments at FVTPL DerivativeFinancialInstrumentsAtFVTPL -7.62M EUR Annual
Derivative financial instruments at FVTPL DerivativeFinancialInstrumentsAtFVTPL -7.62M EUR Annual
Net finance income/ (costs) AdjustmentsForFinanceIncomeCost 319,000.00 EUR Annual
Net finance income/ (costs) AdjustmentsForFinanceIncomeCost 319,000.00 EUR Annual
Net finance income/ (costs) AdjustmentsForFinanceIncomeCost 8.06M EUR Annual
Net finance income/ (costs) AdjustmentsForFinanceIncomeCost 8.06M EUR Annual
Net finance income/ (costs) AdjustmentsForFinanceIncomeCost 6.45M EUR Annual
Net finance income/ (costs) AdjustmentsForFinanceIncomeCost 6.45M EUR Annual
Share of losses of equity-accounted investees ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod - EUR Annual
Share of losses of equity-accounted investees ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod - EUR Annual
Share of losses of equity-accounted investees ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod -628,000.00 EUR Annual
Share of losses of equity-accounted investees ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod -628,000.00 EUR Annual
Share of losses of equity-accounted investees ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod -245,000.00 EUR Annual
Share of losses of equity-accounted investees ShareOfProfitLossOfAssociatesAccountedForUsingEquityMethod -245,000.00 EUR Annual
Profit / (loss) on deconsolidation due to insolvency ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod 2.72M EUR Annual
Profit / (loss) on deconsolidation due to insolvency ShareOfProfitLossOfAssociatesAndJointVenturesAccountedForUsingEquityMethod 2.72M EUR Annual
(Loss) / profit before tax ProfitLossBeforeTax -27.31M EUR Annual
(Loss) / profit before tax ProfitLossBeforeTax -27.31M EUR Annual
(Loss) / profit before tax ProfitLossBeforeTax -30.86M EUR Annual
(Loss) / profit before tax ProfitLossBeforeTax -30.86M EUR Annual
(Loss) / profit before tax ProfitLossBeforeTax -13.71M EUR Annual
(Loss) / profit before tax ProfitLossBeforeTax -13.71M EUR Annual
Income tax expense IncomeTaxExpensesContinuingOperation 159,000.00 EUR Annual
Income tax expense IncomeTaxExpensesContinuingOperation 159,000.00 EUR Annual
Income tax expense IncomeTaxExpensesContinuingOperation 25,000.00 EUR Annual
Income tax expense IncomeTaxExpensesContinuingOperation 25,000.00 EUR Annual
Income tax expense IncomeTaxExpensesContinuingOperation 34,000.00 EUR Annual
Income tax expense IncomeTaxExpensesContinuingOperation 34,000.00 EUR Annual
Total comprehensive (loss) / income for the year ProfitLoss -27.35M EUR Annual
Total comprehensive (loss) / income for the year ProfitLoss -27.35M EUR Annual
Total comprehensive (loss) / income for the year ProfitLoss -31.02M EUR Annual
Total comprehensive (loss) / income for the year ProfitLoss -31.02M EUR Annual
Total comprehensive (loss) / income for the year ProfitLoss -13.73M EUR Annual
Total comprehensive (loss) / income for the year ProfitLoss -13.73M EUR Annual
Less: net (income) / loss attributable to non controlling interest ComprehensiveIncomeAttributableToOwnersOfParent - EUR Annual
Less: net (income) / loss attributable to non controlling interest ComprehensiveIncomeAttributableToOwnersOfParent - EUR Annual
Less: net (income) / loss attributable to non controlling interest ComprehensiveIncomeAttributableToOwnersOfParent - EUR Annual
Less: net (income) / loss attributable to non controlling interest ComprehensiveIncomeAttributableToOwnersOfParent - EUR Annual
Less: net (income) / loss attributable to non controlling interest ComprehensiveIncomeAttributableToOwnersOfParent -55,000.00 EUR Annual
Less: net (income) / loss attributable to non controlling interest ComprehensiveIncomeAttributableToOwnersOfParent -55,000.00 EUR Annual
Net income / (loss) attributable to HTOO stockholders ProfitLossAttributableToOwnersOfParent -13.79M EUR Annual
Net income / (loss) attributable to HTOO stockholders ProfitLossAttributableToOwnersOfParent -13.79M EUR Annual
Net income / (loss) attributable to HTOO stockholders ProfitLossAttributableToOwnersOfParent $4.00M USD Annual
Net income / (loss) attributable to HTOO stockholders ProfitLossAttributableToOwnersOfParent $4.00M USD Annual
Basic (loss)/ earnings per share (in Euro per share) BasicEarningsLossPerShare -2.05 EUR Annual
Basic (loss)/ earnings per share (in Euro per share) BasicEarningsLossPerShare -2.05 EUR Annual
Basic (loss)/ earnings per share (in Euro per share) BasicEarningsLossPerShare -2.12 EUR Annual
Basic (loss)/ earnings per share (in Euro per share) BasicEarningsLossPerShare -2.12 EUR Annual
Basic (loss)/ earnings per share (in Euro per share) BasicEarningsLossPerShare -0.75 EUR Annual
Basic (loss)/ earnings per share (in Euro per share) BasicEarningsLossPerShare -0.75 EUR Annual
Diluted (loss)/ earnings per share (in Euro per share) DilutedEarningsLossPerShare -2.05 EUR Annual
Diluted (loss)/ earnings per share (in Euro per share) DilutedEarningsLossPerShare -2.05 EUR Annual
Diluted (loss)/ earnings per share (in Euro per share) DilutedEarningsLossPerShare -0.75 EUR Annual
Diluted (loss)/ earnings per share (in Euro per share) DilutedEarningsLossPerShare -0.75 EUR Annual
Diluted (loss)/ earnings per share (in Euro per share) DilutedEarningsLossPerShare -2.12 EUR Annual
Diluted (loss)/ earnings per share (in Euro per share) DilutedEarningsLossPerShare -2.12 EUR Annual
Cash Flow Statement 274 line items
Line Item Tag Value Unit Period
Net (loss)/ profit for the year ProfitLoss -27.35M EUR Annual
Net (loss)/ profit for the year ProfitLoss -27.35M EUR Annual
Net (loss)/ profit for the year ProfitLoss -31.02M EUR Annual
Net (loss)/ profit for the year ProfitLoss -31.02M EUR Annual
Net (loss)/ profit for the year ProfitLoss -13.73M EUR Annual
Net (loss)/ profit for the year ProfitLoss -13.73M EUR Annual
Equity settled share-based compensation ExpenseFromEquitysettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets 1.39M EUR Annual
Equity settled share-based compensation ExpenseFromEquitysettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets 1.39M EUR Annual
Equity settled share-based compensation ExpenseFromEquitysettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets 3.51M EUR Annual
Equity settled share-based compensation ExpenseFromEquitysettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets 3.51M EUR Annual
Equity settled share-based compensation ExpenseFromEquitysettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets 2.19M EUR Annual
Equity settled share-based compensation ExpenseFromEquitysettledSharebasedPaymentTransactionsInWhichGoodsOrServicesReceivedDidNotQualifyForRecognitionAsAssets 2.19M EUR Annual
Fair value movement in warrants AdjustmentForFairValueMovementWarrants -6.89M EUR Annual
Fair value movement in warrants AdjustmentForFairValueMovementWarrants -6.89M EUR Annual
Fair value movement in warrants AdjustmentForFairValueMovementWarrants -627,000.00 EUR Annual
Fair value movement in warrants AdjustmentForFairValueMovementWarrants -627,000.00 EUR Annual
Fair value movement in warrants AdjustmentForFairValueMovementWarrants -7.62M EUR Annual
Fair value movement in warrants AdjustmentForFairValueMovementWarrants -7.62M EUR Annual
Depreciation and amortization AdjustmentsForDepreciationAndAmortisationExpense 1.00M EUR Annual
Depreciation and amortization AdjustmentsForDepreciationAndAmortisationExpense 1.00M EUR Annual
Depreciation and amortization AdjustmentsForDepreciationAndAmortisationExpense 2.63M EUR Annual
Depreciation and amortization AdjustmentsForDepreciationAndAmortisationExpense 2.63M EUR Annual
Depreciation and amortization AdjustmentsForDepreciationAndAmortisationExpense 2.54M EUR Annual
Depreciation and amortization AdjustmentsForDepreciationAndAmortisationExpense 2.54M EUR Annual
Net finance income AdjustmentsForFinanceIncome 217,000.00 EUR Annual
Net finance income AdjustmentsForFinanceIncome 217,000.00 EUR Annual
Net finance income AdjustmentsForFinanceIncome 442,000.00 EUR Annual
Net finance income AdjustmentsForFinanceIncome 442,000.00 EUR Annual
Net finance income AdjustmentsForFinanceIncome 115,000.00 EUR Annual
Net finance income AdjustmentsForFinanceIncome 115,000.00 EUR Annual
Share of losses of equity-accounted investee AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod -245,000.00 EUR Annual
Share of losses of equity-accounted investee AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod -245,000.00 EUR Annual
Share of losses of equity-accounted investee AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod - EUR Annual
Share of losses of equity-accounted investee AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod - EUR Annual
Share of losses of equity-accounted investee AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod -628,000.00 EUR Annual
Share of losses of equity-accounted investee AdjustmentsForUndistributedProfitsOfInvestmentsAccountedForUsingEquityMethod -628,000.00 EUR Annual
Impairment of property, plant and equipment AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment 3.32M EUR Annual
Impairment of property, plant and equipment AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment 3.32M EUR Annual
Impairment of property, plant and equipment AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment 268,000.00 EUR Annual
Impairment of property, plant and equipment AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment 268,000.00 EUR Annual
Impairment of property, plant and equipment AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment 5.48M EUR Annual
Impairment of property, plant and equipment AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossPropertyPlantAndEquipment 5.48M EUR Annual
Impairment of inventory AdjustmentsOfImpairmentOnInventory -2.20M EUR Annual
Impairment of inventory AdjustmentsOfImpairmentOnInventory -2.20M EUR Annual
Impairment of inventory AdjustmentsOfImpairmentOnInventory - EUR Annual
Impairment of inventory AdjustmentsOfImpairmentOnInventory - EUR Annual
Impairment of inventory AdjustmentsOfImpairmentOnInventory -13.94M EUR Annual
Impairment of inventory AdjustmentsOfImpairmentOnInventory -13.94M EUR Annual
Onerous contract provision AdjustmentsForDecreaseIncreaseInContractAssets -7.79M EUR Annual
Onerous contract provision AdjustmentsForDecreaseIncreaseInContractAssets -7.79M EUR Annual
Onerous contract provision AdjustmentsForDecreaseIncreaseInContractAssets - EUR Annual
Onerous contract provision AdjustmentsForDecreaseIncreaseInContractAssets - EUR Annual
Onerous contract provision AdjustmentsForDecreaseIncreaseInContractAssets 8.40M EUR Annual
Onerous contract provision AdjustmentsForDecreaseIncreaseInContractAssets 8.40M EUR Annual
Loss/(gain) on sale of property, plant and equipment AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment 172,000.00 EUR Annual
Loss/(gain) on sale of property, plant and equipment AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment 172,000.00 EUR Annual
Loss/(gain) on sale of property, plant and equipment AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment -205,000.00 EUR Annual
Loss/(gain) on sale of property, plant and equipment AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment -205,000.00 EUR Annual
Loss/(gain) on sale of property, plant and equipment AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment -4,000.00 EUR Annual
Loss/(gain) on sale of property, plant and equipment AdjustmentsForGainLossOnDisposalsPropertyPlantAndEquipment -4,000.00 EUR Annual
Impairment on revenue ImpairmentOnRevenue - EUR Annual
Impairment on revenue ImpairmentOnRevenue - EUR Annual
Impairment on revenue ImpairmentOnRevenue - EUR Annual
Impairment on revenue ImpairmentOnRevenue - EUR Annual
Impairment on revenue ImpairmentOnRevenue 1.03M EUR Annual
Impairment on revenue ImpairmentOnRevenue 1.03M EUR Annual
Corporate Income Tax Expense AdjustmentsForIncomeTaxExpense 25,000.00 EUR Annual
Corporate Income Tax Expense AdjustmentsForIncomeTaxExpense 25,000.00 EUR Annual
Corporate Income Tax Expense AdjustmentsForIncomeTaxExpense - EUR Annual
Corporate Income Tax Expense AdjustmentsForIncomeTaxExpense - EUR Annual
Corporate Income Tax Expense AdjustmentsForIncomeTaxExpense - EUR Annual
Corporate Income Tax Expense AdjustmentsForIncomeTaxExpense - EUR Annual
Other income ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationNetOfTax - EUR Annual
Other income ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationNetOfTax - EUR Annual
Other income ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationNetOfTax - EUR Annual
Other income ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationNetOfTax - EUR Annual
Other income ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationNetOfTax -831,000.00 EUR Annual
Other income ReclassificationAdjustmentsOnExchangeDifferencesOnTranslationNetOfTax -831,000.00 EUR Annual
Discount on convertible Notes AdjustmentsForInterestExpense - EUR Annual
Discount on convertible Notes AdjustmentsForInterestExpense - EUR Annual
Discount on convertible Notes AdjustmentsForInterestExpense 17,000.00 EUR Annual
Discount on convertible Notes AdjustmentsForInterestExpense 17,000.00 EUR Annual
Discount on convertible Notes AdjustmentsForInterestExpense - EUR Annual
Discount on convertible Notes AdjustmentsForInterestExpense - EUR Annual
Profit / (loss) on deconsolidation due to insolvency ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax -9.76M EUR Annual
Profit / (loss) on deconsolidation due to insolvency ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax -9.76M EUR Annual
Profit / (loss) on deconsolidation due to insolvency ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax - EUR Annual
Profit / (loss) on deconsolidation due to insolvency ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax - EUR Annual
Profit / (loss) on deconsolidation due to insolvency ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax - EUR Annual
Profit / (loss) on deconsolidation due to insolvency ReclassificationAdjustmentsOnCashFlowHedgesNetOfTax - EUR Annual
Total adjustments TotalAdjustments -18.72M EUR Annual
Total adjustments TotalAdjustments -18.72M EUR Annual
Total adjustments TotalAdjustments -22.01M EUR Annual
Total adjustments TotalAdjustments -22.01M EUR Annual
Total adjustments TotalAdjustments -9.79M EUR Annual
Total adjustments TotalAdjustments -9.79M EUR Annual
(Increase)/decrease in receivables AdjustmentsForDecreaseIncreaseInTradeAccountReceivable 2.28M EUR Annual
(Increase)/decrease in receivables AdjustmentsForDecreaseIncreaseInTradeAccountReceivable 2.28M EUR Annual
(Increase)/decrease in receivables AdjustmentsForDecreaseIncreaseInTradeAccountReceivable 1.27M EUR Annual
(Increase)/decrease in receivables AdjustmentsForDecreaseIncreaseInTradeAccountReceivable 1.27M EUR Annual
(Increase)/decrease in receivables AdjustmentsForDecreaseIncreaseInTradeAccountReceivable 2.82M EUR Annual
(Increase)/decrease in receivables AdjustmentsForDecreaseIncreaseInTradeAccountReceivable 2.82M EUR Annual
(Increase)/decrease in inventories AdjustmentsForDecreaseIncreaseInInventories -19,000.00 EUR Annual
(Increase)/decrease in inventories AdjustmentsForDecreaseIncreaseInInventories -19,000.00 EUR Annual
(Increase)/decrease in inventories AdjustmentsForDecreaseIncreaseInInventories -1.64M EUR Annual
(Increase)/decrease in inventories AdjustmentsForDecreaseIncreaseInInventories -1.64M EUR Annual
(Increase)/decrease in inventories AdjustmentsForDecreaseIncreaseInInventories -18.65M EUR Annual
(Increase)/decrease in inventories AdjustmentsForDecreaseIncreaseInInventories -18.65M EUR Annual
Increase/(decrease) in payables and accruals AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables 5.30M EUR Annual
Increase/(decrease) in payables and accruals AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables 5.30M EUR Annual
Increase/(decrease) in payables and accruals AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables 8.48M EUR Annual
Increase/(decrease) in payables and accruals AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables 8.48M EUR Annual
Increase/(decrease) in payables and accruals AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables 1.34M EUR Annual
Increase/(decrease) in payables and accruals AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables 1.34M EUR Annual
Interest and similar expenses - paid AdjustmentsForDecreaseIncreaseInPrepaidExpenses -549,000.00 EUR Annual
Interest and similar expenses - paid AdjustmentsForDecreaseIncreaseInPrepaidExpenses -549,000.00 EUR Annual
Interest and similar expenses - paid AdjustmentsForDecreaseIncreaseInPrepaidExpenses -314,000.00 EUR Annual
Interest and similar expenses - paid AdjustmentsForDecreaseIncreaseInPrepaidExpenses -314,000.00 EUR Annual
Interest and similar expenses - paid AdjustmentsForDecreaseIncreaseInPrepaidExpenses -62,000.00 EUR Annual
Interest and similar expenses - paid AdjustmentsForDecreaseIncreaseInPrepaidExpenses -62,000.00 EUR Annual
Taxes received AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables - EUR Annual
Taxes received AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables - EUR Annual
Taxes received AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables 2.10M EUR Annual
Taxes received AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables 2.10M EUR Annual
Taxes received AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables 822,000.00 EUR Annual
Taxes received AdjustmentsForDecreaseIncreaseInTradeAndOtherReceivables 822,000.00 EUR Annual
Net cash used by operating activities CashFlowsFromUsedInOperatingActivities -9.18M EUR Annual
Net cash used by operating activities CashFlowsFromUsedInOperatingActivities -9.18M EUR Annual
Net cash used by operating activities CashFlowsFromUsedInOperatingActivities -8.28M EUR Annual
Net cash used by operating activities CashFlowsFromUsedInOperatingActivities -8.28M EUR Annual
Net cash used by operating activities CashFlowsFromUsedInOperatingActivities -29.85M EUR Annual
Net cash used by operating activities CashFlowsFromUsedInOperatingActivities -29.85M EUR Annual
Payment for intellectual property from 2020 business combination CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities 250,000.00 EUR Annual
Payment for intellectual property from 2020 business combination CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities 250,000.00 EUR Annual
Payment for intellectual property from 2020 business combination CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities - EUR Annual
Payment for intellectual property from 2020 business combination CashFlowsUsedInObtainingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities - EUR Annual
Purchase of property, plant and equipment PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 8.59M EUR Annual
Purchase of property, plant and equipment PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 8.59M EUR Annual
Purchase of property, plant and equipment PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 8.59M EUR Annual
Purchase of property, plant and equipment PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 8.59M EUR Annual
Purchase of property, plant and equipment PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 11,000.00 EUR Annual
Purchase of property, plant and equipment PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 11,000.00 EUR Annual
Proceeds from sale of assets ProceedsandPaymentsofFromSaleOfAssets -8.40M EUR Annual
Proceeds from sale of assets ProceedsandPaymentsofFromSaleOfAssets -8.40M EUR Annual
Proceeds from sale of assets ProceedsandPaymentsofFromSaleOfAssets -439,000.00 EUR Annual
Proceeds from sale of assets ProceedsandPaymentsofFromSaleOfAssets -439,000.00 EUR Annual
Proceeds from sale of assets ProceedsandPaymentsofFromSaleOfAssets -772,000.00 EUR Annual
Proceeds from sale of assets ProceedsandPaymentsofFromSaleOfAssets -772,000.00 EUR Annual
Development expenditure PaymentsFromDevelopmentExpenditure 1.77M EUR Annual
Development expenditure PaymentsFromDevelopmentExpenditure 1.77M EUR Annual
Development expenditure PaymentsFromDevelopmentExpenditure 629,000.00 EUR Annual
Development expenditure PaymentsFromDevelopmentExpenditure 629,000.00 EUR Annual
Development expenditure PaymentsFromDevelopmentExpenditure 142,000.00 EUR Annual
Development expenditure PaymentsFromDevelopmentExpenditure 142,000.00 EUR Annual
Purchase of intangible assets other PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities 109,000.00 EUR Annual
Purchase of intangible assets other PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities 109,000.00 EUR Annual
Purchase of intangible assets other PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities 80,000.00 EUR Annual
Purchase of intangible assets other PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities 80,000.00 EUR Annual
Purchase of intangible assets other PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities 37,000.00 EUR Annual
Purchase of intangible assets other PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities 37,000.00 EUR Annual
Receipt of government grants ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities 472,000.00 EUR Annual
Receipt of government grants ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities 472,000.00 EUR Annual
Receipt of government grants ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities - EUR Annual
Receipt of government grants ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities - EUR Annual
Receipt of government grants ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities 7.97M EUR Annual
Receipt of government grants ProceedsFromGovernmentGrantsClassifiedAsInvestingActivities 7.97M EUR Annual
Proceeds from realisation of financial assets ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities - EUR Annual
Proceeds from realisation of financial assets ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities - EUR Annual
Proceeds from realisation of financial assets ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities 27.89M EUR Annual
Proceeds from realisation of financial assets ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities 27.89M EUR Annual
Investment in equity-accounted investees PurchaseOfInterestsInInvestmentsAccountedForUsingEquityMethod 640,000.00 EUR Annual
Investment in equity-accounted investees PurchaseOfInterestsInInvestmentsAccountedForUsingEquityMethod 640,000.00 EUR Annual
Investment in equity-accounted investees PurchaseOfInterestsInInvestmentsAccountedForUsingEquityMethod - EUR Annual
Investment in equity-accounted investees PurchaseOfInterestsInInvestmentsAccountedForUsingEquityMethod - EUR Annual
Investment in equity-accounted investees PurchaseOfInterestsInInvestmentsAccountedForUsingEquityMethod 245,000.00 EUR Annual
Investment in equity-accounted investees PurchaseOfInterestsInInvestmentsAccountedForUsingEquityMethod 245,000.00 EUR Annual
Cash derecognised on insolvency CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities - EUR Annual
Cash derecognised on insolvency CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities - EUR Annual
Cash derecognised on insolvency CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities - EUR Annual
Cash derecognised on insolvency CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities - EUR Annual
Cash derecognised on insolvency CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities -254,000.00 EUR Annual
Cash derecognised on insolvency CashFlowsFromLosingControlOfSubsidiariesOrOtherBusinessesClassifiedAsInvestingActivities -254,000.00 EUR Annual
Net cash provided by investing activities CashFlowsFromUsedInInvestingActivities 24.96M EUR Annual
Net cash provided by investing activities CashFlowsFromUsedInInvestingActivities 24.96M EUR Annual
Net cash provided by investing activities CashFlowsFromUsedInInvestingActivities -1.16M EUR Annual
Net cash provided by investing activities CashFlowsFromUsedInInvestingActivities -1.16M EUR Annual
Net cash provided by investing activities CashFlowsFromUsedInInvestingActivities 800,000.00 EUR Annual
Net cash provided by investing activities CashFlowsFromUsedInInvestingActivities 800,000.00 EUR Annual
Proceeds from issuance of shares ProceedsFromIssuingShares 3.00M EUR Annual
Proceeds from issuance of shares ProceedsFromIssuingShares 3.00M EUR Annual
Proceeds from issuance of shares ProceedsFromIssuingShares 3.68M EUR Annual
Proceeds from issuance of shares ProceedsFromIssuingShares 3.68M EUR Annual
Proceeds from issuance of shares ProceedsFromIssuingShares 5.94M EUR Annual
Proceeds from issuance of shares ProceedsFromIssuingShares 5.94M EUR Annual
Proceeds from warrants exercised ProceedsFromExerciseOfWarrants - EUR Annual
Proceeds from warrants exercised ProceedsFromExerciseOfWarrants - EUR Annual
Proceeds from warrants exercised ProceedsFromExerciseOfWarrants - EUR Annual
Proceeds from warrants exercised ProceedsFromExerciseOfWarrants - EUR Annual
Proceeds from warrants exercised ProceedsFromExerciseOfWarrants - EUR Annual
Proceeds from warrants exercised ProceedsFromExerciseOfWarrants - EUR Annual
Proceeds from factoring agreement ProceedsFromIssuingOtherEquityInstruments 1.27M EUR Annual
Proceeds from factoring agreement ProceedsFromIssuingOtherEquityInstruments 1.27M EUR Annual
Proceeds from factoring agreement ProceedsFromIssuingOtherEquityInstruments - EUR Annual
Proceeds from factoring agreement ProceedsFromIssuingOtherEquityInstruments - EUR Annual
Proceeds from factoring agreement ProceedsFromIssuingOtherEquityInstruments 1.33M EUR Annual
Proceeds from factoring agreement ProceedsFromIssuingOtherEquityInstruments 1.33M EUR Annual
Payment of lease liabilities PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities 752,000.00 EUR Annual
Payment of lease liabilities PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities 752,000.00 EUR Annual
Payment of lease liabilities PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities 1.31M EUR Annual
Payment of lease liabilities PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities 1.31M EUR Annual
Payment of lease liabilities PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities 1.29M EUR Annual
Payment of lease liabilities PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities 1.29M EUR Annual
Shareholder loan (repayment) / proceeds ProceedsFromBorrowingsClassifiedAsFinancingActivities 38,000.00 EUR Annual
Shareholder loan (repayment) / proceeds ProceedsFromBorrowingsClassifiedAsFinancingActivities 38,000.00 EUR Annual
Shareholder loan (repayment) / proceeds ProceedsFromBorrowingsClassifiedAsFinancingActivities - EUR Annual
Shareholder loan (repayment) / proceeds ProceedsFromBorrowingsClassifiedAsFinancingActivities - EUR Annual
Shareholder loan (repayment) / proceeds ProceedsFromBorrowingsClassifiedAsFinancingActivities - EUR Annual
Shareholder loan (repayment) / proceeds ProceedsFromBorrowingsClassifiedAsFinancingActivities - EUR Annual
Net cash provided by financing activities CashFlowsFromUsedInFinancingActivities 3.07M EUR Annual
Net cash provided by financing activities CashFlowsFromUsedInFinancingActivities 3.07M EUR Annual
Net cash provided by financing activities CashFlowsFromUsedInFinancingActivities 6.46M EUR Annual
Net cash provided by financing activities CashFlowsFromUsedInFinancingActivities 6.46M EUR Annual
Net cash provided by financing activities CashFlowsFromUsedInFinancingActivities 2.37M EUR Annual
Net cash provided by financing activities CashFlowsFromUsedInFinancingActivities 2.37M EUR Annual
Net (decrease)/increase in cash and cash equivalents IncreaseDecreaseInCashAndCashEquivalents -7.27M EUR Annual
Net (decrease)/increase in cash and cash equivalents IncreaseDecreaseInCashAndCashEquivalents -7.27M EUR Annual
Net (decrease)/increase in cash and cash equivalents IncreaseDecreaseInCashAndCashEquivalents -1.02M EUR Annual
Net (decrease)/increase in cash and cash equivalents IncreaseDecreaseInCashAndCashEquivalents -1.02M EUR Annual
Net (decrease)/increase in cash and cash equivalents IncreaseDecreaseInCashAndCashEquivalents -2.52M EUR Annual
Net (decrease)/increase in cash and cash equivalents IncreaseDecreaseInCashAndCashEquivalents -2.52M EUR Annual
Cash and cash equivalents at beginning of year CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition 7.68M EUR Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition 7.68M EUR Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition 5.24M EUR Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition 5.24M EUR Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition 1.15M EUR Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsIfDifferentFromStatementOfFinancialPosition 1.15M EUR Point-in-time
Cash and cash equivalents on consolidation CashAndCashEquivalentsOnConsolidation - EUR Annual
Cash and cash equivalents on consolidation CashAndCashEquivalentsOnConsolidation - EUR Annual
Cash and cash equivalents on consolidation CashAndCashEquivalentsOnConsolidation 35,000.00 EUR Annual
Cash and cash equivalents on consolidation CashAndCashEquivalentsOnConsolidation 35,000.00 EUR Annual
Cash and cash equivalents on consolidation CashAndCashEquivalentsOnConsolidation - EUR Annual
Cash and cash equivalents on consolidation CashAndCashEquivalentsOnConsolidation - EUR Annual
Transfer from restricted cash TransferFromRestrictedCash - EUR Annual
Transfer from restricted cash TransferFromRestrictedCash - EUR Annual
Transfer from restricted cash TransferFromRestrictedCash -2.92M EUR Annual
Transfer from restricted cash TransferFromRestrictedCash -2.92M EUR Annual
Transfer from restricted cash TransferFromRestrictedCash - EUR Annual
Transfer from restricted cash TransferFromRestrictedCash - EUR Annual
Effects of movements in exchange rates on cash held EffectOfExchangeRateChangesOnCashAndCashEquivalents 51,000.00 EUR Annual
Effects of movements in exchange rates on cash held EffectOfExchangeRateChangesOnCashAndCashEquivalents 51,000.00 EUR Annual
Effects of movements in exchange rates on cash held EffectOfExchangeRateChangesOnCashAndCashEquivalents 82,000.00 EUR Annual
Effects of movements in exchange rates on cash held EffectOfExchangeRateChangesOnCashAndCashEquivalents 82,000.00 EUR Annual
Effects of movements in exchange rates on cash held EffectOfExchangeRateChangesOnCashAndCashEquivalents -38,000.00 EUR Annual
Effects of movements in exchange rates on cash held EffectOfExchangeRateChangesOnCashAndCashEquivalents -38,000.00 EUR Annual
Cash and cash equivalents at end of year CashAndCashEquivalent 860,000.00 EUR Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalent 860,000.00 EUR Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalent 214,000.00 EUR Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalent 214,000.00 EUR Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalent 5.24M EUR Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalent 5.24M EUR Point-in-time
Add restricted cash RestrictedCashAndCashEquivalents 2.92M EUR Point-in-time
Add restricted cash RestrictedCashAndCashEquivalents 2.92M EUR Point-in-time
Add restricted cash RestrictedCashAndCashEquivalents 287,000.00 EUR Point-in-time
Add restricted cash RestrictedCashAndCashEquivalents 287,000.00 EUR Point-in-time
Add restricted cash RestrictedCashAndCashEquivalents - EUR Point-in-time
Add restricted cash RestrictedCashAndCashEquivalents - EUR Point-in-time
Add restricted cash RestrictedCashAndCashEquivalents - USD Point-in-time
Add restricted cash RestrictedCashAndCashEquivalents - USD Point-in-time
Cash and cash equivalents at end of year including restricted cash CurrentRestrictedCashAndCashEquivalents 214,000.00 EUR Point-in-time
Cash and cash equivalents at end of year including restricted cash CurrentRestrictedCashAndCashEquivalents 214,000.00 EUR Point-in-time
Cash and cash equivalents at end of year including restricted cash CurrentRestrictedCashAndCashEquivalents 1.15M EUR Point-in-time
Cash and cash equivalents at end of year including restricted cash CurrentRestrictedCashAndCashEquivalents 1.15M EUR Point-in-time
Cash and cash equivalents at end of year including restricted cash CurrentRestrictedCashAndCashEquivalents 8.16M EUR Point-in-time
Cash and cash equivalents at end of year including restricted cash CurrentRestrictedCashAndCashEquivalents 8.16M EUR Point-in-time
Stockholders Equity 50 line items
Line Item Tag Value Unit Period
Balance Equity 10.70M EUR Point-in-time
Balance Equity 10.70M EUR Point-in-time
Balance Equity 29.35M EUR Point-in-time
Balance Equity 29.35M EUR Point-in-time
Balance Equity 2.73M EUR Point-in-time
Balance Equity 2.73M EUR Point-in-time
Gain / (loss) during the year ProfitLoss -27.35M EUR Annual
Gain / (loss) during the year ProfitLoss -27.35M EUR Annual
Gain / (loss) during the year ProfitLoss -31.02M EUR Annual
Gain / (loss) during the year ProfitLoss -31.02M EUR Annual
Gain / (loss) during the year ProfitLoss -13.73M EUR Annual
Gain / (loss) during the year ProfitLoss -13.73M EUR Annual
Other comprehensive income OtherComprehensiveIncome - EUR Annual
Other comprehensive income OtherComprehensiveIncome - EUR Annual
Other comprehensive income OtherComprehensiveIncome - EUR Annual
Other comprehensive income OtherComprehensiveIncome - EUR Annual
Total comprehensive income for the year ComprehensiveIncome -31.02M EUR Annual
Total comprehensive income for the year ComprehensiveIncome -31.02M EUR Annual
Total comprehensive income for the year ComprehensiveIncome -13.73M EUR Annual
Total comprehensive income for the year ComprehensiveIncome -13.73M EUR Annual
Equity incentive plan IncreaseDecreaseThroughOtherContributionsByOwners - EUR Annual
Equity incentive plan IncreaseDecreaseThroughOtherContributionsByOwners - EUR Annual
Equity incentive plan IncreaseDecreaseThroughOtherContributionsByOwners 615,000.00 EUR Annual
Equity incentive plan IncreaseDecreaseThroughOtherContributionsByOwners 615,000.00 EUR Annual
ATM - share sales IncreaseDecreaseThroughTransactionsATMShareSales 3.00M EUR Annual
ATM - share sales IncreaseDecreaseThroughTransactionsATMShareSales 3.00M EUR Annual
ATM - share sales IncreaseDecreaseThroughTransactionsATMShareSales 5.94M EUR Annual
ATM - share sales IncreaseDecreaseThroughTransactionsATMShareSales 5.94M EUR Annual
Macquarie convertible note IncreaseDecreaseThroughConversionOfConvertibleInstruments 916,000.00 EUR Annual
Macquarie convertible note IncreaseDecreaseThroughConversionOfConvertibleInstruments 916,000.00 EUR Annual
Share issuance at QIND merger IncreaseDecreaseThroughShareIssuanceAtQINDMerger 14.63M EUR Annual
Share issuance at QIND merger IncreaseDecreaseThroughShareIssuanceAtQINDMerger 14.63M EUR Annual
Share based payments IncreaseDecreaseThroughSharebasedPaymentTransactions -1.04M EUR Annual
Share based payments IncreaseDecreaseThroughSharebasedPaymentTransactions -1.04M EUR Annual
Share based payments IncreaseDecreaseThroughSharebasedPaymentTransactions -615,000.00 EUR Annual
Share based payments IncreaseDecreaseThroughSharebasedPaymentTransactions -615,000.00 EUR Annual
Equity Settled share based compensation EquitysettledShareBasedCompensationValue 2.44M EUR Annual
Equity Settled share based compensation EquitysettledShareBasedCompensationValue 2.44M EUR Annual
Equity Settled share based compensation EquitysettledShareBasedCompensationValue 2.19M EUR Annual
Equity Settled share based compensation EquitysettledShareBasedCompensationValue 2.19M EUR Annual
Minority interest - Initial recognition IncreaseDecreaseThroughMinorityInterestInitialRecognition -2.00M EUR Annual
Minority interest - Initial recognition IncreaseDecreaseThroughMinorityInterestInitialRecognition -2.00M EUR Annual
Convertible note reserve IssueOfConvertibleInstruments 29,000.00 EUR Annual
Convertible note reserve IssueOfConvertibleInstruments 29,000.00 EUR Annual
Balance Equity 10.70M EUR Point-in-time
Balance Equity 10.70M EUR Point-in-time
Balance Equity 29.35M EUR Point-in-time
Balance Equity 29.35M EUR Point-in-time
Balance Equity 2.73M EUR Point-in-time
Balance Equity 2.73M EUR Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...