◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

LogicMark, Inc. CIK: 1566826 Q1 2025
Filing Information
Form Type 10-Q
Accession Number 0001213900-25-043938
Period End Date 20250331
Filing Date 20250515
Fiscal Year 2025
Fiscal Period Q1
XBRL Instance ea0239296-10q_logicmark_htm.xml
Filing Contents
Balance Sheet 148 line items
Line Item Tag Value Unit Period
Product development costs, net of accumulated amortization (in Dollars) ProductDevelopmentCostsNetOfAmortization $505.68K USD Point-in-time
Product development costs, net of accumulated amortization (in Dollars) ProductDevelopmentCostsNetOfAmortization $505.68K USD Point-in-time
Product development costs, net of accumulated amortization (in Dollars) ProductDevelopmentCostsNetOfAmortization $397.34K USD Point-in-time
Product development costs, net of accumulated amortization (in Dollars) ProductDevelopmentCostsNetOfAmortization $397.34K USD Point-in-time
Software development costs, net of accumulated amortization (in Dollars) SoftwareDevelopmentCostsNetOfAmortization $428.80K USD Point-in-time
Software development costs, net of accumulated amortization (in Dollars) SoftwareDevelopmentCostsNetOfAmortization $428.80K USD Point-in-time
Software development costs, net of accumulated amortization (in Dollars) SoftwareDevelopmentCostsNetOfAmortization $600.39K USD Point-in-time
Software development costs, net of accumulated amortization (in Dollars) SoftwareDevelopmentCostsNetOfAmortization $600.39K USD Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.40M USD Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.40M USD Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.05M USD Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.05M USD Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.99M USD Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.99M USD Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.81M USD Point-in-time
Cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.81M USD Point-in-time
Other intangible assets, net of accumulated amortization (in Dollars) IntangibleAssetsCurrent $6.62M USD Point-in-time
Other intangible assets, net of accumulated amortization (in Dollars) IntangibleAssetsCurrent $6.62M USD Point-in-time
Other intangible assets, net of accumulated amortization (in Dollars) IntangibleAssetsCurrent $6.43M USD Point-in-time
Other intangible assets, net of accumulated amortization (in Dollars) IntangibleAssetsCurrent $6.43M USD Point-in-time
Investments Investments $6.00M USD Point-in-time
Investments Investments $6.00M USD Point-in-time
Investments Investments - USD Point-in-time
Investments Investments - USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $234.79K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $234.79K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $4.36K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $4.36K USD Point-in-time
Inventory InventoryNet $1.05M USD Point-in-time
Inventory InventoryNet $1.05M USD Point-in-time
Inventory InventoryNet $689.54K USD Point-in-time
Inventory InventoryNet $689.54K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $572.55K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $572.55K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $476.67K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $476.67K USD Point-in-time
Total Current Assets AssetsCurrent $5.34M USD Point-in-time
Total Current Assets AssetsCurrent $5.34M USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in Dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Total Current Assets AssetsCurrent $16.49M USD Point-in-time
Total Current Assets AssetsCurrent $16.49M USD Point-in-time
Preferred stock, shares designated PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares designated PreferredStockSharesAuthorized 10.00M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $112.61K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $112.61K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $84.23K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $84.23K USD Point-in-time
Preferred stock, shares designated PreferredStockSharesAuthorized 80.00M shares Point-in-time
Preferred stock, shares designated PreferredStockSharesAuthorized 80.00M shares Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $48.64K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $48.64K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $30.92K USD Point-in-time
Right-of-use assets, net OperatingLeaseRightOfUseAsset $30.92K USD Point-in-time
Product development costs, net of amortization of $505,679 and $397,340, respectively ProductDevelopmentCosts $1.27M USD Point-in-time
Product development costs, net of amortization of $505,679 and $397,340, respectively ProductDevelopmentCosts $1.27M USD Point-in-time
Product development costs, net of amortization of $505,679 and $397,340, respectively ProductDevelopmentCosts $1.38M USD Point-in-time
Product development costs, net of amortization of $505,679 and $397,340, respectively ProductDevelopmentCosts $1.38M USD Point-in-time
Software development costs, net of amortization of $600,389 and $428,803, respectively SoftwareDevelopmentCosts $2.02M USD Point-in-time
Software development costs, net of amortization of $600,389 and $428,803, respectively SoftwareDevelopmentCosts $2.02M USD Point-in-time
Software development costs, net of amortization of $600,389 and $428,803, respectively SoftwareDevelopmentCosts $2.22M USD Point-in-time
Software development costs, net of amortization of $600,389 and $428,803, respectively SoftwareDevelopmentCosts $2.22M USD Point-in-time
Goodwill Goodwill $3.14M USD Point-in-time
Goodwill Goodwill $3.14M USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Goodwill Goodwill $3.14M USD Point-in-time
Goodwill Goodwill $3.14M USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in Dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Other intangible assets, net of amortization of $6,618,754 and $6,428,305, respectively OtherIntangibleAssetsNet $2.18M USD Point-in-time
Other intangible assets, net of amortization of $6,618,754 and $6,428,305, respectively OtherIntangibleAssetsNet $2.18M USD Point-in-time
Other intangible assets, net of amortization of $6,618,754 and $6,428,305, respectively OtherIntangibleAssetsNet $1.99M USD Point-in-time
Other intangible assets, net of amortization of $6,618,754 and $6,428,305, respectively OtherIntangibleAssetsNet $1.99M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 800.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 800.00M shares Point-in-time
Total Assets Assets $25.22M USD Point-in-time
Total Assets Assets $25.22M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 2.40M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 2.40M shares Point-in-time
Total Assets Assets $14.22M USD Point-in-time
Total Assets Assets $14.22M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 167.36M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 167.36M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 2.40M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 2.40M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 167.36M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 167.36M shares Point-in-time
Accounts payable AccountsPayableCurrent $962.13K USD Point-in-time
Accounts payable AccountsPayableCurrent $962.13K USD Point-in-time
Accounts payable AccountsPayableCurrent $750.34K USD Point-in-time
Accounts payable AccountsPayableCurrent $750.34K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.05M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $1.05M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $890.47K USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $890.47K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $327.68K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $327.68K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $225.19K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $225.19K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $2.03M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $2.03M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $2.18M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $2.18M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $22.48K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $22.48K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent - USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent - USD Point-in-time
Total Liabilities Liabilities $2.03M USD Point-in-time
Total Liabilities Liabilities $2.03M USD Point-in-time
Total Liabilities Liabilities $2.20M USD Point-in-time
Total Liabilities Liabilities $2.20M USD Point-in-time
Commitments and Contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Preferred Stock, value PreferredStockValue - USD Point-in-time
Preferred Stock, value PreferredStockValue - USD Point-in-time
Preferred Stock, value PreferredStockValue - USD Point-in-time
Preferred Stock, value PreferredStockValue - USD Point-in-time
Common stock, par value $0.0001 per share; 800,000,000 shares authorized as of March 31, 2025; 100,000,000 shares authorized as of December 31, 2024; 167,359,224 and 2,397,794 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively CommonStockValue $240.00 USD Point-in-time
Common stock, par value $0.0001 per share; 800,000,000 shares authorized as of March 31, 2025; 100,000,000 shares authorized as of December 31, 2024; 167,359,224 and 2,397,794 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively CommonStockValue $240.00 USD Point-in-time
Common stock, par value $0.0001 per share; 800,000,000 shares authorized as of March 31, 2025; 100,000,000 shares authorized as of December 31, 2024; 167,359,224 and 2,397,794 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively CommonStockValue $16.74K USD Point-in-time
Common stock, par value $0.0001 per share; 800,000,000 shares authorized as of March 31, 2025; 100,000,000 shares authorized as of December 31, 2024; 167,359,224 and 2,397,794 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively CommonStockValue $16.74K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $118.76M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $118.76M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $132.23M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $132.23M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-111.36M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-111.36M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-109.16M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-109.16M USD Point-in-time
Total Stockholders Equity StockholdersEquity $13.11M USD Point-in-time
Total Stockholders Equity StockholdersEquity $13.11M USD Point-in-time
Total Stockholders Equity StockholdersEquity $10.39M USD Point-in-time
Total Stockholders Equity StockholdersEquity $10.39M USD Point-in-time
Total Stockholders Equity StockholdersEquity $11.67M USD Point-in-time
Total Stockholders Equity StockholdersEquity $11.67M USD Point-in-time
Total Stockholders Equity StockholdersEquity $21.21M USD Point-in-time
Total Stockholders Equity StockholdersEquity $21.21M USD Point-in-time
Total Liabilities, Series C Redeemable Preferred Stock and Stockholders Equity LiabilitiesAndStockholdersEquity $25.22M USD Point-in-time
Total Liabilities, Series C Redeemable Preferred Stock and Stockholders Equity LiabilitiesAndStockholdersEquity $25.22M USD Point-in-time
Total Liabilities, Series C Redeemable Preferred Stock and Stockholders Equity LiabilitiesAndStockholdersEquity $14.22M USD Point-in-time
Total Liabilities, Series C Redeemable Preferred Stock and Stockholders Equity LiabilitiesAndStockholdersEquity $14.22M USD Point-in-time
Income Statement 96 line items
Line Item Tag Value Unit Period
Revenues Revenues $2.59M USD 1 Quarter
Revenues Revenues $2.59M USD 1 Quarter
Revenues Revenues $2.61M USD 1 Quarter
Revenues Revenues $2.61M USD 1 Quarter
Costs of goods sold CostOfGoodsAndServicesSold $946.60K USD 1 Quarter
Costs of goods sold CostOfGoodsAndServicesSold $946.60K USD 1 Quarter
Costs of goods sold CostOfGoodsAndServicesSold $843.87K USD 1 Quarter
Costs of goods sold CostOfGoodsAndServicesSold $843.87K USD 1 Quarter
Gross Profit GrossProfit $1.65M USD 1 Quarter
Gross Profit GrossProfit $1.65M USD 1 Quarter
Gross Profit GrossProfit $1.77M USD 1 Quarter
Gross Profit GrossProfit $1.77M USD 1 Quarter
Direct operating cost OperatingCostsAndExpenses $343.63K USD 1 Quarter
Direct operating cost OperatingCostsAndExpenses $343.63K USD 1 Quarter
Direct operating cost OperatingCostsAndExpenses $330.92K USD 1 Quarter
Direct operating cost OperatingCostsAndExpenses $330.92K USD 1 Quarter
Advertising costs AdvertisingCosts $174.59K USD 1 Quarter
Advertising costs AdvertisingCosts $174.59K USD 1 Quarter
Advertising costs AdvertisingCosts $152.21K USD 1 Quarter
Advertising costs AdvertisingCosts $152.21K USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $517.10K USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $517.10K USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $587.54K USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $587.54K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $173.90K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $173.90K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $155.49K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $155.49K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $2.27M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $2.27M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.90M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.90M USD 1 Quarter
Other expense OtherExpenses $83.83K USD 1 Quarter
Other expense OtherExpenses $83.83K USD 1 Quarter
Other expense OtherExpenses $49.61K USD 1 Quarter
Other expense OtherExpenses $49.61K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $499.43K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $499.43K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $345.55K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $345.55K USD 1 Quarter
Total Operating Expenses OperatingExpenses $3.57M USD 1 Quarter
Total Operating Expenses OperatingExpenses $3.57M USD 1 Quarter
Total Operating Expenses OperatingExpenses $4.01M USD 1 Quarter
Total Operating Expenses OperatingExpenses $4.01M USD 1 Quarter
Operating Loss OperatingIncomeLoss $-2.36M USD 1 Quarter
Operating Loss OperatingIncomeLoss $-2.36M USD 1 Quarter
Operating Loss OperatingIncomeLoss $-1.81M USD 1 Quarter
Operating Loss OperatingIncomeLoss $-1.81M USD 1 Quarter
Interest income InvestmentIncomeInterest $45.21K USD 1 Quarter
Interest income InvestmentIncomeInterest $45.21K USD 1 Quarter
Interest income InvestmentIncomeInterest $61.15K USD 1 Quarter
Interest income InvestmentIncomeInterest $61.15K USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $127.92K USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $127.92K USD 1 Quarter
Other income OtherNonoperatingIncomeExpense - USD 1 Quarter
Other income OtherNonoperatingIncomeExpense - USD 1 Quarter
Total Other Income NonoperatingIncomeExpense $61.15K USD 1 Quarter
Total Other Income NonoperatingIncomeExpense $61.15K USD 1 Quarter
Total Other Income NonoperatingIncomeExpense $173.13K USD 1 Quarter
Total Other Income NonoperatingIncomeExpense $173.13K USD 1 Quarter
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.19M USD 1 Quarter
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.19M USD 1 Quarter
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.74M USD 1 Quarter
Loss Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.74M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Net Loss NetIncomeLoss $-1.74M USD 1 Quarter
Net Loss NetIncomeLoss $-1.74M USD 1 Quarter
Net Loss NetIncomeLoss $-2.19M USD 1 Quarter
Net Loss NetIncomeLoss $-2.19M USD 1 Quarter
Preferred stock dividends RedeemablePreferredStockDividends $75.00K USD 1 Quarter
Preferred stock dividends RedeemablePreferredStockDividends $75.00K USD 1 Quarter
Preferred stock dividends RedeemablePreferredStockDividends $75.00K USD 1 Quarter
Preferred stock dividends RedeemablePreferredStockDividends $75.00K USD 1 Quarter
Net Loss Attributable to Common Stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.27M USD 1 Quarter
Net Loss Attributable to Common Stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-2.27M USD 1 Quarter
Net Loss Attributable to Common Stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.82M USD 1 Quarter
Net Loss Attributable to Common Stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.82M USD 1 Quarter
Net Loss Attributable to Common Stockholders Per Share - Basic (in Dollars per share) EarningsPerShareBasic $-21.15 USD 1 Quarter
Net Loss Attributable to Common Stockholders Per Share - Basic (in Dollars per share) EarningsPerShareBasic $-21.15 USD 1 Quarter
Net Loss Attributable to Common Stockholders Per Share - Basic (in Dollars per share) EarningsPerShareBasic $-0.12 USD 1 Quarter
Net Loss Attributable to Common Stockholders Per Share - Basic (in Dollars per share) EarningsPerShareBasic $-0.12 USD 1 Quarter
Net Loss Attributable to Common Stockholders Per Share - Diluted (in Dollars per share) EarningsPerShareDiluted $-21.15 USD 1 Quarter
Net Loss Attributable to Common Stockholders Per Share - Diluted (in Dollars per share) EarningsPerShareDiluted $-21.15 USD 1 Quarter
Net Loss Attributable to Common Stockholders Per Share - Diluted (in Dollars per share) EarningsPerShareDiluted $-0.12 USD 1 Quarter
Net Loss Attributable to Common Stockholders Per Share - Diluted (in Dollars per share) EarningsPerShareDiluted $-0.12 USD 1 Quarter
Weighted Average Number of Common Shares Outstanding - Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 18.18M shares 1 Quarter
Weighted Average Number of Common Shares Outstanding - Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 18.18M shares 1 Quarter
Weighted Average Number of Common Shares Outstanding - Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 86,017.00 shares 1 Quarter
Weighted Average Number of Common Shares Outstanding - Basic (in Shares) WeightedAverageNumberOfSharesOutstandingBasic 86,017.00 shares 1 Quarter
Weighted Average Number of Common Shares Outstanding - Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 86,017.00 shares 1 Quarter
Weighted Average Number of Common Shares Outstanding - Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 86,017.00 shares 1 Quarter
Weighted Average Number of Common Shares Outstanding - Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 18.18M shares 1 Quarter
Weighted Average Number of Common Shares Outstanding - Diluted (in Shares) WeightedAverageNumberOfDilutedSharesOutstanding 18.18M shares 1 Quarter
Cash Flow Statement 138 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-1.74M USD 1 Quarter
Net loss NetIncomeLoss $-1.74M USD 1 Quarter
Net loss NetIncomeLoss $-2.19M USD 1 Quarter
Net loss NetIncomeLoss $-2.19M USD 1 Quarter
Depreciation Depreciation $28.24K USD 1 Quarter
Depreciation Depreciation $28.24K USD 1 Quarter
Depreciation Depreciation $29.05K USD 1 Quarter
Depreciation Depreciation $29.05K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $454.33K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $454.33K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $417.69K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $417.69K USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $190.45K USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $190.45K USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $190.45K USD 1 Quarter
Amortization of intangible assets AmortizationOfIntangibleAssets $190.45K USD 1 Quarter
Amortization of product development costs AmortizationOfProductDevelopmentCosts $108.34K USD 1 Quarter
Amortization of product development costs AmortizationOfProductDevelopmentCosts $108.34K USD 1 Quarter
Amortization of product development costs AmortizationOfProductDevelopmentCosts $73.49K USD 1 Quarter
Amortization of product development costs AmortizationOfProductDevelopmentCosts $73.49K USD 1 Quarter
Amortization of software development costs AmortizationOfSoftwareDevelopmentCosts $171.59K USD 1 Quarter
Amortization of software development costs AmortizationOfSoftwareDevelopmentCosts $171.59K USD 1 Quarter
Amortization of software development costs AmortizationOfSoftwareDevelopmentCosts $53.37K USD 1 Quarter
Amortization of software development costs AmortizationOfSoftwareDevelopmentCosts $53.37K USD 1 Quarter
Loss on disposal of fixed assets GainLossOnDispositionOfAssets1 - USD 1 Quarter
Loss on disposal of fixed assets GainLossOnDispositionOfAssets1 - USD 1 Quarter
Loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $-1.65K USD 1 Quarter
Loss on disposal of fixed assets GainLossOnDispositionOfAssets1 $-1.65K USD 1 Quarter
Change in unrealized gain on investments UnrealizedGainLossOnInvestments $4.29K USD 1 Quarter
Change in unrealized gain on investments UnrealizedGainLossOnInvestments $4.29K USD 1 Quarter
Change in unrealized gain on investments UnrealizedGainLossOnInvestments - USD 1 Quarter
Change in unrealized gain on investments UnrealizedGainLossOnInvestments - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $245.96K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $245.96K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $230.43K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $230.43K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-290.58K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-290.58K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-359.42K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-359.42K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $127.87K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $127.87K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $95.88K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $95.88K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-361.53K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-361.53K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-268.78K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-268.78K USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $240.50K USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $240.50K USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-206.70K USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-206.70K USD 1 Quarter
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $124.96K USD 1 Quarter
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $124.96K USD 1 Quarter
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability - USD 1 Quarter
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability - USD 1 Quarter
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-1.65M USD 1 Quarter
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-1.65M USD 1 Quarter
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-1.09M USD 1 Quarter
Net Cash Used in Operating Activities NetCashProvidedByUsedInOperatingActivities $-1.09M USD 1 Quarter
Purchase of equipment and website development PaymentsToAcquirePropertyPlantAndEquipment $13.58K USD 1 Quarter
Purchase of equipment and website development PaymentsToAcquirePropertyPlantAndEquipment $13.58K USD 1 Quarter
Product development costs PaymentToProductDevelopment $22.62K USD 1 Quarter
Product development costs PaymentToProductDevelopment $22.62K USD 1 Quarter
Product development costs PaymentToProductDevelopment - USD 1 Quarter
Product development costs PaymentToProductDevelopment - USD 1 Quarter
Software development costs PaymentsToDevelopSoftware $131.75K USD 1 Quarter
Software development costs PaymentsToDevelopSoftware $131.75K USD 1 Quarter
Software development costs PaymentsToDevelopSoftware $173.52K USD 1 Quarter
Software development costs PaymentsToDevelopSoftware $173.52K USD 1 Quarter
Purchase of investments in government securities PaymentsToAcquireMarketableSecurities $5.99M USD 1 Quarter
Purchase of investments in government securities PaymentsToAcquireMarketableSecurities $5.99M USD 1 Quarter
Purchase of investments in government securities PaymentsToAcquireMarketableSecurities - USD 1 Quarter
Purchase of investments in government securities PaymentsToAcquireMarketableSecurities - USD 1 Quarter
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-167.96K USD 1 Quarter
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-167.96K USD 1 Quarter
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-6.17M USD 1 Quarter
Net Cash Used in Investing Activities NetCashProvidedByUsedInInvestingActivities $-6.17M USD 1 Quarter
Proceeds from the sale of common stock and warrants ProceedsFromIssuanceOfCommonStock - USD 1 Quarter
Proceeds from the sale of common stock and warrants ProceedsFromIssuanceOfCommonStock - USD 1 Quarter
Proceeds from the sale of common stock and warrants ProceedsFromIssuanceOfCommonStock $14.38M USD 1 Quarter
Proceeds from the sale of common stock and warrants ProceedsFromIssuanceOfCommonStock $14.38M USD 1 Quarter
Fees paid in connection with equity offerings FeesPaidInConnectionWithEquityOfferings $16.58K USD 1 Quarter
Fees paid in connection with equity offerings FeesPaidInConnectionWithEquityOfferings $16.58K USD 1 Quarter
Fees paid in connection with equity offerings FeesPaidInConnectionWithEquityOfferings $1.32M USD 1 Quarter
Fees paid in connection with equity offerings FeesPaidInConnectionWithEquityOfferings $1.32M USD 1 Quarter
Proceeds from exercise of warrants for common stock ProceedsFromWarrantExercises - USD 1 Quarter
Proceeds from exercise of warrants for common stock ProceedsFromWarrantExercises - USD 1 Quarter
Proceeds from exercise of warrants for common stock ProceedsFromWarrantExercises $22.15K USD 1 Quarter
Proceeds from exercise of warrants for common stock ProceedsFromWarrantExercises $22.15K USD 1 Quarter
Series C redeemable preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $75.00K USD 1 Quarter
Series C redeemable preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $75.00K USD 1 Quarter
Series C redeemable preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $75.00K USD 1 Quarter
Series C redeemable preferred stock dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $75.00K USD 1 Quarter
Net Cash Provided by (Used in) Financing Activities NetCashProvidedByUsedInFinancingActivities $13.00M USD 1 Quarter
Net Cash Provided by (Used in) Financing Activities NetCashProvidedByUsedInFinancingActivities $13.00M USD 1 Quarter
Net Cash Provided by (Used in) Financing Activities NetCashProvidedByUsedInFinancingActivities $-91.58K USD 1 Quarter
Net Cash Provided by (Used in) Financing Activities NetCashProvidedByUsedInFinancingActivities $-91.58K USD 1 Quarter
Net Increase (Decrease) in Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $5.18M USD 1 Quarter
Net Increase (Decrease) in Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $5.18M USD 1 Quarter
Net Increase (Decrease) in Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-1.35M USD 1 Quarter
Net Increase (Decrease) in Cash and Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-1.35M USD 1 Quarter
Cash and Cash Equivalents - Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.40M USD Point-in-time
Cash and Cash Equivalents - Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.40M USD Point-in-time
Cash and Cash Equivalents - Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.05M USD Point-in-time
Cash and Cash Equivalents - Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.05M USD Point-in-time
Cash and Cash Equivalents - Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.99M USD Point-in-time
Cash and Cash Equivalents - Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.99M USD Point-in-time
Cash and Cash Equivalents - Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.81M USD Point-in-time
Cash and Cash Equivalents - Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.81M USD Point-in-time
Cash and Cash Equivalents - End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.40M USD Point-in-time
Cash and Cash Equivalents - End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.40M USD Point-in-time
Cash and Cash Equivalents - End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.05M USD Point-in-time
Cash and Cash Equivalents - End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.05M USD Point-in-time
Cash and Cash Equivalents - End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.99M USD Point-in-time
Cash and Cash Equivalents - End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.99M USD Point-in-time
Cash and Cash Equivalents - End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.81M USD Point-in-time
Cash and Cash Equivalents - End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.81M USD Point-in-time
Series H preferred stock conversion to common stock SeriesHPreferredStockConversionToCommonStock $472.25K USD 1 Quarter
Series H preferred stock conversion to common stock SeriesHPreferredStockConversionToCommonStock $472.25K USD 1 Quarter
Series H preferred stock conversion to common stock SeriesHPreferredStockConversionToCommonStock - USD 1 Quarter
Series H preferred stock conversion to common stock SeriesHPreferredStockConversionToCommonStock - USD 1 Quarter
Website development costs included in accounts payable WebsiteDevelopmentCostsIncludedInAccountsPayable - USD 1 Quarter
Website development costs included in accounts payable WebsiteDevelopmentCostsIncludedInAccountsPayable - USD 1 Quarter
Website development costs included in accounts payable WebsiteDevelopmentCostsIncludedInAccountsPayable $680.00 USD 1 Quarter
Website development costs included in accounts payable WebsiteDevelopmentCostsIncludedInAccountsPayable $680.00 USD 1 Quarter
Fees in connection with offering costs included in accounts payable and accrued expenses FeesInConnectionWithOfferingCostsIncludedInAccountsPayableAndAccruedExpenses $444.94K USD 1 Quarter
Fees in connection with offering costs included in accounts payable and accrued expenses FeesInConnectionWithOfferingCostsIncludedInAccountsPayableAndAccruedExpenses $444.94K USD 1 Quarter
Fees in connection with offering costs included in accounts payable and accrued expenses FeesInConnectionWithOfferingCostsIncludedInAccountsPayableAndAccruedExpenses $15.18K USD 1 Quarter
Fees in connection with offering costs included in accounts payable and accrued expenses FeesInConnectionWithOfferingCostsIncludedInAccountsPayableAndAccruedExpenses $15.18K USD 1 Quarter
Product development costs included in accounts payable and accrued expenses ProductDevelopmentCostsIncludedInAccountsPayableAndAccruedExpenses $57.37K USD 1 Quarter
Product development costs included in accounts payable and accrued expenses ProductDevelopmentCostsIncludedInAccountsPayableAndAccruedExpenses $57.37K USD 1 Quarter
Product development costs included in accounts payable and accrued expenses ProductDevelopmentCostsIncludedInAccountsPayableAndAccruedExpenses - USD 1 Quarter
Product development costs included in accounts payable and accrued expenses ProductDevelopmentCostsIncludedInAccountsPayableAndAccruedExpenses - USD 1 Quarter
Software development costs included in accounts payable and accrued expenses SoftwareDevelopmentCostsIncludedInAccountsPayable $189.30K USD 1 Quarter
Software development costs included in accounts payable and accrued expenses SoftwareDevelopmentCostsIncludedInAccountsPayable $189.30K USD 1 Quarter
Software development costs included in accounts payable and accrued expenses SoftwareDevelopmentCostsIncludedInAccountsPayable $127.16K USD 1 Quarter
Software development costs included in accounts payable and accrued expenses SoftwareDevelopmentCostsIncludedInAccountsPayable $127.16K USD 1 Quarter
Stockholders Equity 44 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $13.11M USD Point-in-time
Balance StockholdersEquity $13.11M USD Point-in-time
Balance StockholdersEquity $10.39M USD Point-in-time
Balance StockholdersEquity $10.39M USD Point-in-time
Balance StockholdersEquity $11.67M USD Point-in-time
Balance StockholdersEquity $11.67M USD Point-in-time
Balance StockholdersEquity $21.21M USD Point-in-time
Balance StockholdersEquity $21.21M USD Point-in-time
Issuance of stock options for services StockIssuedDuringPeriodValueIssuedForServices $417.69K USD 1 Quarter
Issuance of stock options for services StockIssuedDuringPeriodValueIssuedForServices $417.69K USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $436.81K USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $436.81K USD 1 Quarter
Issuance of restricted stock StockIssuedDuringPeriodValueRestrictedStockAwardGross $17.52K USD 1 Quarter
Issuance of restricted stock StockIssuedDuringPeriodValueRestrictedStockAwardGross $17.52K USD 1 Quarter
Sale of common stock, warrants and pre-funded warrants pursuant to a registration statement on Form S-1 SaleOfCommonStockWarrantsAndPrefundedWarrantsPursuantToARegistrationStatementOn $14.38M USD 1 Quarter
Sale of common stock, warrants and pre-funded warrants pursuant to a registration statement on Form S-1 SaleOfCommonStockWarrantsAndPrefundedWarrantsPursuantToARegistrationStatementOn $14.38M USD 1 Quarter
Fees incurred in connection with equity offerings AdjustmentsToAdditionalPaidInCapitalFeesIncurredInConnectionWithEquityOfferings $-1.77M USD 1 Quarter
Fees incurred in connection with equity offerings AdjustmentsToAdditionalPaidInCapitalFeesIncurredInConnectionWithEquityOfferings $-1.77M USD 1 Quarter
Fees incurred in connection with equity offerings AdjustmentsToAdditionalPaidInCapitalFeesIncurredInConnectionWithEquityOfferings $-31.74K USD 1 Quarter
Fees incurred in connection with equity offerings AdjustmentsToAdditionalPaidInCapitalFeesIncurredInConnectionWithEquityOfferings $-31.74K USD 1 Quarter
Warrants exercised for common stock StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants $22.15K USD 1 Quarter
Warrants exercised for common stock StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants $22.15K USD 1 Quarter
Warrants exercised for common stock on a cashless basis StockAndWarrantsIssuedDuringPeriodValueWarrantsexercisedforcommonstockonacashlessbasis - USD 1 Quarter
Warrants exercised for common stock on a cashless basis StockAndWarrantsIssuedDuringPeriodValueWarrantsexercisedforcommonstockonacashlessbasis - USD 1 Quarter
Fractional shares issued in the 1-for-20 stock split StockIssuedDuringPeriodValueFractionalSharesIssuedInTheStockSplit - USD 1 Quarter
Fractional shares issued in the 1-for-20 stock split StockIssuedDuringPeriodValueFractionalSharesIssuedInTheStockSplit - USD 1 Quarter
Redemption of Series I preferred stock StockIssuedDuringPeriodValueRedemptionOfSeriesIPreferredStock - USD 1 Quarter
Redemption of Series I preferred stock StockIssuedDuringPeriodValueRedemptionOfSeriesIPreferredStock - USD 1 Quarter
Series C preferred stock dividends AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $75.00K USD 1 Quarter
Series C preferred stock dividends AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $75.00K USD 1 Quarter
Series C preferred stock dividends AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $75.00K USD 1 Quarter
Series C preferred stock dividends AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $75.00K USD 1 Quarter
Net loss NetIncomeLoss $-1.74M USD 1 Quarter
Net loss NetIncomeLoss $-1.74M USD 1 Quarter
Net loss NetIncomeLoss $-2.19M USD 1 Quarter
Net loss NetIncomeLoss $-2.19M USD 1 Quarter
Balance StockholdersEquity $13.11M USD Point-in-time
Balance StockholdersEquity $13.11M USD Point-in-time
Balance StockholdersEquity $10.39M USD Point-in-time
Balance StockholdersEquity $10.39M USD Point-in-time
Balance StockholdersEquity $11.67M USD Point-in-time
Balance StockholdersEquity $11.67M USD Point-in-time
Balance StockholdersEquity $21.21M USD Point-in-time
Balance StockholdersEquity $21.21M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...