10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001213900-25-056287 |
| Period End Date | 20240331 |
| Filing Date | 20250620 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | ea0243690-10k_pacific_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
194 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of allowance for doubtful account (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$98.00M | USD | Point-in-time |
| Net of allowance for doubtful account (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$98.00M | USD | Point-in-time |
| Net of allowance for doubtful account (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$195.00M | USD | Point-in-time |
| Net of allowance for doubtful account (in Dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$195.00M | USD | Point-in-time |
| Other receivable for doubtful account (in Dollars) |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$32.00M | USD | Point-in-time |
| Other receivable for doubtful account (in Dollars) |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$32.00M | USD | Point-in-time |
| Other receivable for doubtful account (in Dollars) |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$4.00M | USD | Point-in-time |
| Other receivable for doubtful account (in Dollars) |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$4.00M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.23M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
5.23M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.03M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
47.03M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.23M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
5.23M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
47.03M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
47.03M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.16M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
- | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
- | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.22M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.22M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
56,162.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
56,162.00 | shares | Point-in-time |
| Short-term investments and amounts in escrow |
ShortTermInvestments
|
$56.00K | USD | Point-in-time |
| Short-term investments and amounts in escrow |
ShortTermInvestments
|
$56.00K | USD | Point-in-time |
| Short-term investments and amounts in escrow |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short-term investments and amounts in escrow |
ShortTermInvestments
|
- | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $195,000 in 2024 and $98,000 in 2023 |
AccountsReceivableNetCurrent
|
$1.12M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $195,000 in 2024 and $98,000 in 2023 |
AccountsReceivableNetCurrent
|
$1.12M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $195,000 in 2024 and $98,000 in 2023 |
AccountsReceivableNetCurrent
|
$887.00K | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $195,000 in 2024 and $98,000 in 2023 |
AccountsReceivableNetCurrent
|
$887.00K | USD | Point-in-time |
| Other receivable, net of allowance for credit losses of $32,000 in 2024 and $4,000 in 2023 (Note 9) |
AccountsAndOtherReceivablesNetCurrent
|
$360.00K | USD | Point-in-time |
| Other receivable, net of allowance for credit losses of $32,000 in 2024 and $4,000 in 2023 (Note 9) |
AccountsAndOtherReceivablesNetCurrent
|
$360.00K | USD | Point-in-time |
| Other receivable, net of allowance for credit losses of $32,000 in 2024 and $4,000 in 2023 (Note 9) |
AccountsAndOtherReceivablesNetCurrent
|
$4.37M | USD | Point-in-time |
| Other receivable, net of allowance for credit losses of $32,000 in 2024 and $4,000 in 2023 (Note 9) |
AccountsAndOtherReceivablesNetCurrent
|
$4.37M | USD | Point-in-time |
| Accrued revenue (Note 11) |
AccruedRevenueCurrent
|
$588.00K | USD | Point-in-time |
| Accrued revenue (Note 11) |
AccruedRevenueCurrent
|
$588.00K | USD | Point-in-time |
| Accrued revenue (Note 11) |
AccruedRevenueCurrent
|
$505.00K | USD | Point-in-time |
| Accrued revenue (Note 11) |
AccruedRevenueCurrent
|
$505.00K | USD | Point-in-time |
| Prepaid expenses, parts inventory, and advances |
PrepaidExpenseCurrent
|
$326.00K | USD | Point-in-time |
| Prepaid expenses, parts inventory, and advances |
PrepaidExpenseCurrent
|
$326.00K | USD | Point-in-time |
| Prepaid expenses, parts inventory, and advances |
PrepaidExpenseCurrent
|
$919.00K | USD | Point-in-time |
| Prepaid expenses, parts inventory, and advances |
PrepaidExpenseCurrent
|
$919.00K | USD | Point-in-time |
| Prepaid manufacturing costs (Note 11) |
PrepaidManufacturingCosts
|
$673.00K | USD | Point-in-time |
| Prepaid manufacturing costs (Note 11) |
PrepaidManufacturingCosts
|
$673.00K | USD | Point-in-time |
| Prepaid manufacturing costs (Note 11) |
PrepaidManufacturingCosts
|
$464.00K | USD | Point-in-time |
| Prepaid manufacturing costs (Note 11) |
PrepaidManufacturingCosts
|
$464.00K | USD | Point-in-time |
| Loan receivable (Note 4) |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Loan receivable (Note 4) |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Loan receivable (Note 4) |
NotesAndLoansReceivableNetCurrent
|
$776.00K | USD | Point-in-time |
| Loan receivable (Note 4) |
NotesAndLoansReceivableNetCurrent
|
$776.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.72M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.76M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.76M | USD | Point-in-time |
| Assets held for sale (Note 5) |
AssetHeldForSaleNoncurrent
|
- | USD | Point-in-time |
| Assets held for sale (Note 5) |
AssetHeldForSaleNoncurrent
|
- | USD | Point-in-time |
| Assets held for sale (Note 5) |
AssetHeldForSaleNoncurrent
|
$18.57M | USD | Point-in-time |
| Assets held for sale (Note 5) |
AssetHeldForSaleNoncurrent
|
$18.57M | USD | Point-in-time |
| Projects under development (Note 3) |
ProjectUnderDevelopmentNonCurrent
|
$40.00K | USD | Point-in-time |
| Projects under development (Note 3) |
ProjectUnderDevelopmentNonCurrent
|
$40.00K | USD | Point-in-time |
| Projects under development (Note 3) |
ProjectUnderDevelopmentNonCurrent
|
$8.47M | USD | Point-in-time |
| Projects under development (Note 3) |
ProjectUnderDevelopmentNonCurrent
|
$8.47M | USD | Point-in-time |
| Property and equipment (Note 6) |
PropertyPlantAndEquipmentNet
|
$849.00K | USD | Point-in-time |
| Property and equipment (Note 6) |
PropertyPlantAndEquipmentNet
|
$849.00K | USD | Point-in-time |
| Property and equipment (Note 6) |
PropertyPlantAndEquipmentNet
|
$710.00K | USD | Point-in-time |
| Property and equipment (Note 6) |
PropertyPlantAndEquipmentNet
|
$710.00K | USD | Point-in-time |
| Intangible assets (Note 7) |
IntangibleAssetsNetExcludingGoodwill
|
$6.71M | USD | Point-in-time |
| Intangible assets (Note 7) |
IntangibleAssetsNetExcludingGoodwill
|
$6.71M | USD | Point-in-time |
| Intangible assets (Note 7) |
IntangibleAssetsNetExcludingGoodwill
|
$1.05M | USD | Point-in-time |
| Intangible assets (Note 7) |
IntangibleAssetsNetExcludingGoodwill
|
$1.05M | USD | Point-in-time |
| Intangible assets (Note 7) |
IntangibleAssetsNetExcludingGoodwill
|
$6.71M | USD | Point-in-time |
| Intangible assets (Note 7) |
IntangibleAssetsNetExcludingGoodwill
|
$6.71M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$350.00K | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$350.00K | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$1.37M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$1.37M | USD | Point-in-time |
| Deferred tax assets (Note 21) |
DeferredTaxAssetsDeferredIncome
|
- | USD | Point-in-time |
| Deferred tax assets (Note 21) |
DeferredTaxAssetsDeferredIncome
|
- | USD | Point-in-time |
| Deferred tax assets (Note 21) |
DeferredTaxAssetsDeferredIncome
|
$479.00K | USD | Point-in-time |
| Deferred tax assets (Note 21) |
DeferredTaxAssetsDeferredIncome
|
$479.00K | USD | Point-in-time |
| Investment and other advances (Note 8) |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$293.00K | USD | Point-in-time |
| Investment and other advances (Note 8) |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$293.00K | USD | Point-in-time |
| Investment and other advances (Note 8) |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$3.67M | USD | Point-in-time |
| Investment and other advances (Note 8) |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$3.67M | USD | Point-in-time |
| Total assets |
Assets
|
$28.47M | USD | Point-in-time |
| Total assets |
Assets
|
$28.47M | USD | Point-in-time |
| Total assets |
Assets
|
$30.57M | USD | Point-in-time |
| Total assets |
Assets
|
$30.57M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 12) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$6.80M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 12) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$6.80M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 12) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$3.39M | USD | Point-in-time |
| Accounts payable and accrued liabilities (Note 12) |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$3.39M | USD | Point-in-time |
| Warranty provision (Note 15) |
WarrantyProvisionCurrent
|
$581.00K | USD | Point-in-time |
| Warranty provision (Note 15) |
WarrantyProvisionCurrent
|
$581.00K | USD | Point-in-time |
| Warranty provision (Note 15) |
WarrantyProvisionCurrent
|
$50.00K | USD | Point-in-time |
| Warranty provision (Note 15) |
WarrantyProvisionCurrent
|
$50.00K | USD | Point-in-time |
| Contract liabilities (Note 11) |
ContractWithCustomerLiabilityCurrent
|
$8.75M | USD | Point-in-time |
| Contract liabilities (Note 11) |
ContractWithCustomerLiabilityCurrent
|
$8.75M | USD | Point-in-time |
| Contract liabilities (Note 11) |
ContractWithCustomerLiabilityCurrent
|
$4.70M | USD | Point-in-time |
| Contract liabilities (Note 11) |
ContractWithCustomerLiabilityCurrent
|
$4.70M | USD | Point-in-time |
| Loans payable (Note 13) |
LoansPayableCurrent
|
$2.46M | USD | Point-in-time |
| Loans payable (Note 13) |
LoansPayableCurrent
|
$2.46M | USD | Point-in-time |
| Loans payable (Note 13) |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Loans payable (Note 13) |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Current portion of lease obligations (Note 20) |
OperatingLeaseLiabilityCurrent
|
$145.00K | USD | Point-in-time |
| Current portion of lease obligations (Note 20) |
OperatingLeaseLiabilityCurrent
|
$145.00K | USD | Point-in-time |
| Current portion of lease obligations (Note 20) |
OperatingLeaseLiabilityCurrent
|
$454.00K | USD | Point-in-time |
| Current portion of lease obligations (Note 20) |
OperatingLeaseLiabilityCurrent
|
$454.00K | USD | Point-in-time |
| Interest payable (Note 13) |
InterestPayableCurrent
|
$2.63M | USD | Point-in-time |
| Interest payable (Note 13) |
InterestPayableCurrent
|
$2.63M | USD | Point-in-time |
| Interest payable (Note 13) |
InterestPayableCurrent
|
- | USD | Point-in-time |
| Interest payable (Note 13) |
InterestPayableCurrent
|
- | USD | Point-in-time |
| Due to related parties (Note 16) |
OtherLiabilitiesCurrent
|
$1.50M | USD | Point-in-time |
| Due to related parties (Note 16) |
OtherLiabilitiesCurrent
|
$1.50M | USD | Point-in-time |
| Income taxes payable (Note 21) |
TaxesPayableCurrent
|
$4.81M | USD | Point-in-time |
| Income taxes payable (Note 21) |
TaxesPayableCurrent
|
$4.81M | USD | Point-in-time |
| Income taxes payable (Note 21) |
TaxesPayableCurrent
|
- | USD | Point-in-time |
| Income taxes payable (Note 21) |
TaxesPayableCurrent
|
- | USD | Point-in-time |
| Income taxes payable (Note 21) |
TaxesPayableCurrent
|
$178.00M | USD | Point-in-time |
| Income taxes payable (Note 21) |
TaxesPayableCurrent
|
$178.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$15.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.94M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.94M | USD | Point-in-time |
| Deferred tax liabilities (Note 21) |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Deferred tax liabilities (Note 21) |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Deferred tax liabilities (Note 21) |
DeferredIncomeTaxLiabilitiesNet
|
$747.00K | USD | Point-in-time |
| Deferred tax liabilities (Note 21) |
DeferredIncomeTaxLiabilitiesNet
|
$747.00K | USD | Point-in-time |
| Other long term obligations |
OtherLongTermDebtNoncurrent
|
$128.00K | USD | Point-in-time |
| Other long term obligations |
OtherLongTermDebtNoncurrent
|
$128.00K | USD | Point-in-time |
| Other long term obligations |
OtherLongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Other long term obligations |
OtherLongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Long-term operating lease obligations (Note 20) |
OperatingLeaseLiabilityNoncurrent
|
$769.00K | USD | Point-in-time |
| Long-term operating lease obligations (Note 20) |
OperatingLeaseLiabilityNoncurrent
|
$769.00K | USD | Point-in-time |
| Long-term operating lease obligations (Note 20) |
OperatingLeaseLiabilityNoncurrent
|
$85.00K | USD | Point-in-time |
| Long-term operating lease obligations (Note 20) |
OperatingLeaseLiabilityNoncurrent
|
$85.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.75M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.75M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$22.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$22.46M | USD | Point-in-time |
| Common stock, 500,000,000 shares authorized, $0.001 par value 52,345,72 and 47,026,886 shares issued and outstanding, 2024 and 2023 respectively (Note 16) |
CommonStockValue
|
$47.00K | USD | Point-in-time |
| Common stock, 500,000,000 shares authorized, $0.001 par value 52,345,72 and 47,026,886 shares issued and outstanding, 2024 and 2023 respectively (Note 16) |
CommonStockValue
|
$47.00K | USD | Point-in-time |
| Common stock, 500,000,000 shares authorized, $0.001 par value 52,345,72 and 47,026,886 shares issued and outstanding, 2024 and 2023 respectively (Note 16) |
CommonStockValue
|
$52.00K | USD | Point-in-time |
| Common stock, 500,000,000 shares authorized, $0.001 par value 52,345,72 and 47,026,886 shares issued and outstanding, 2024 and 2023 respectively (Note 16) |
CommonStockValue
|
$52.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$98.02M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$98.02M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$93.11M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$93.11M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$165.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$165.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$3.56M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$3.56M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.94M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.94M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-96.39M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-96.39M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-96.85M | USD | Point-in-time |
| Deficit |
RetainedEarningsAccumulatedDeficit
|
$-96.85M | USD | Point-in-time |
| Total stockholders equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$-749.00K | USD | Point-in-time |
| Total stockholders equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$-749.00K | USD | Point-in-time |
| Total stockholders equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$5.25M | USD | Point-in-time |
| Total stockholders equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$5.25M | USD | Point-in-time |
| Treasury stock, at cost, nil shares in 2024 and 56,162 shares in 2023 (Note 17) |
TreasuryStockValue
|
$100.00K | USD | Point-in-time |
| Treasury stock, at cost, nil shares in 2024 and 56,162 shares in 2023 (Note 17) |
TreasuryStockValue
|
$100.00K | USD | Point-in-time |
| Treasury stock, at cost, nil shares in 2024 and 56,162 shares in 2023 (Note 17) |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock, at cost, nil shares in 2024 and 56,162 shares in 2023 (Note 17) |
TreasuryStockValue
|
- | USD | Point-in-time |
| Total Stockholders equity |
StockholdersEquity
|
$5.25M | USD | Point-in-time |
| Total Stockholders equity |
StockholdersEquity
|
$5.25M | USD | Point-in-time |
| Total Stockholders equity |
StockholdersEquity
|
$-849.00K | USD | Point-in-time |
| Total Stockholders equity |
StockholdersEquity
|
$-849.00K | USD | Point-in-time |
| Noncontrolling interest (Note 10) |
MinorityInterest
|
$15.66M | USD | Point-in-time |
| Noncontrolling interest (Note 10) |
MinorityInterest
|
$15.66M | USD | Point-in-time |
| Noncontrolling interest (Note 10) |
MinorityInterest
|
$758.00K | USD | Point-in-time |
| Noncontrolling interest (Note 10) |
MinorityInterest
|
$758.00K | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.81M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.81M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.01M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.01M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$28.47M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$28.47M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$30.57M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$30.57M | USD | Point-in-time |
Income Statement
164 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$14.55M | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$14.55M | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$7.64M | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$7.64M | USD | Annual |
| Total cost of goods sold |
CostOfRevenue
|
$5.83M | USD | Annual |
| Total cost of goods sold |
CostOfRevenue
|
$5.83M | USD | Annual |
| Total cost of goods sold |
CostOfRevenue
|
$5.85M | USD | Annual |
| Total cost of goods sold |
CostOfRevenue
|
$5.85M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.81M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.81M | USD | Annual |
| Gross profit |
GrossProfit
|
$8.69M | USD | Annual |
| Gross profit |
GrossProfit
|
$8.69M | USD | Annual |
| Gain on de-recognition of BESS project subsidiaries (Note 9) |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain on de-recognition of BESS project subsidiaries (Note 9) |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain on de-recognition of BESS project subsidiaries (Note 9) |
GainOrLossOnSaleOfStockInSubsidiary
|
$42.33M | USD | Annual |
| Gain on de-recognition of BESS project subsidiaries (Note 9) |
GainOrLossOnSaleOfStockInSubsidiary
|
$42.33M | USD | Annual |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$500.00K | USD | Annual |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$500.00K | USD | Annual |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$508.00K | USD | Annual |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$508.00K | USD | Annual |
| Amortization of intangible assets (Note 7) |
AmortizationOfIntangibleAssets
|
$3.00K | USD | Annual |
| Amortization of intangible assets (Note 7) |
AmortizationOfIntangibleAssets
|
$3.00K | USD | Annual |
| Amortization of intangible assets (Note 7) |
AmortizationOfIntangibleAssets
|
$3.00K | USD | Annual |
| Amortization of intangible assets (Note 7) |
AmortizationOfIntangibleAssets
|
$3.00K | USD | Annual |
| Bad debts expense (recovery) |
ProvisionForDoubtfulAccounts
|
$-52.00K | USD | Annual |
| Bad debts expense (recovery) |
ProvisionForDoubtfulAccounts
|
$-52.00K | USD | Annual |
| Bad debts expense (recovery) |
ProvisionForDoubtfulAccounts
|
$62.00K | USD | Annual |
| Bad debts expense (recovery) |
ProvisionForDoubtfulAccounts
|
$62.00K | USD | Annual |
| Depreciation (Note 6) |
Depreciation
|
$158.00K | USD | Annual |
| Depreciation (Note 6) |
Depreciation
|
$158.00K | USD | Annual |
| Depreciation (Note 6) |
Depreciation
|
$191.00K | USD | Annual |
| Depreciation (Note 6) |
Depreciation
|
$191.00K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-966.00K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-966.00K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.50M | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-1.50M | USD | Annual |
| Impairment of tangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$49.00K | USD | Annual |
| Impairment of tangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$49.00K | USD | Annual |
| Impairment of tangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | Annual |
| Impairment of tangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
- | USD | Annual |
| Loss on sale of PPE |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Loss on sale of PPE |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Loss on sale of PPE |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$48.00K | USD | Annual |
| Loss on sale of PPE |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$48.00K | USD | Annual |
| Impairment of intangible assets (Note 7) |
ImpairmentOfIntangibleAssetsFinitelived
|
$4.69M | USD | Annual |
| Impairment of intangible assets (Note 7) |
ImpairmentOfIntangibleAssetsFinitelived
|
$4.69M | USD | Annual |
| Impairment of intangible assets (Note 7) |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment of intangible assets (Note 7) |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Management and technical consulting (Note 16) |
ConsultingFeesTechnicalSupportAndCommissions
|
$2.82M | USD | Annual |
| Management and technical consulting (Note 16) |
ConsultingFeesTechnicalSupportAndCommissions
|
$2.82M | USD | Annual |
| Management and technical consulting (Note 16) |
ConsultingFeesTechnicalSupportAndCommissions
|
$18.07M | USD | Annual |
| Management and technical consulting (Note 16) |
ConsultingFeesTechnicalSupportAndCommissions
|
$18.07M | USD | Annual |
| Operating lease expense (Note 20) |
OperatingLeaseExpense
|
$1.15M | USD | Annual |
| Operating lease expense (Note 20) |
OperatingLeaseExpense
|
$1.15M | USD | Annual |
| Operating lease expense (Note 20) |
OperatingLeaseExpense
|
$567.00K | USD | Annual |
| Operating lease expense (Note 20) |
OperatingLeaseExpense
|
$567.00K | USD | Annual |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$2.28M | USD | Annual |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$2.28M | USD | Annual |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$1.63M | USD | Annual |
| Office and miscellaneous |
OfficeAndMiscellaneous
|
$1.63M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.69M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.69M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.66M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.66M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$162.00K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$162.00K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$14.00K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$14.00K | USD | Annual |
| Salaries and wage expenses |
LaborAndRelatedExpense
|
$3.86M | USD | Annual |
| Salaries and wage expenses |
LaborAndRelatedExpense
|
$3.86M | USD | Annual |
| Salaries and wage expenses |
LaborAndRelatedExpense
|
$4.01M | USD | Annual |
| Salaries and wage expenses |
LaborAndRelatedExpense
|
$4.01M | USD | Annual |
| Transfer agent and filing fees |
NoninterestExpenseTransferAgentAndCustodianFees
|
$59.00K | USD | Annual |
| Transfer agent and filing fees |
NoninterestExpenseTransferAgentAndCustodianFees
|
$59.00K | USD | Annual |
| Transfer agent and filing fees |
NoninterestExpenseTransferAgentAndCustodianFees
|
$69.00K | USD | Annual |
| Transfer agent and filing fees |
NoninterestExpenseTransferAgentAndCustodianFees
|
$69.00K | USD | Annual |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$697.00K | USD | Annual |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$697.00K | USD | Annual |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$753.00K | USD | Annual |
| Travel and accommodation |
TravelAndEntertainmentExpense
|
$753.00K | USD | Annual |
| Warranty (recovery) (Note 15) |
WarrantyAndRelatedExpenserecovery
|
$-626.00K | USD | Annual |
| Warranty (recovery) (Note 15) |
WarrantyAndRelatedExpenserecovery
|
$-626.00K | USD | Annual |
| Warranty (recovery) (Note 15) |
WarrantyAndRelatedExpenserecovery
|
$-316.00K | USD | Annual |
| Warranty (recovery) (Note 15) |
WarrantyAndRelatedExpenserecovery
|
$-316.00K | USD | Annual |
| Total expenses |
OperatingExpenses
|
$34.74M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$34.74M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$12.44M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$12.44M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$16.28M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$16.28M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-10.63M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-10.63M | USD | Annual |
| Financing interest income |
InterestIncomeOnFinanceLease
|
$90.00K | USD | Annual |
| Financing interest income |
InterestIncomeOnFinanceLease
|
$90.00K | USD | Annual |
| Financing interest income |
InterestIncomeOnFinanceLease
|
- | USD | Annual |
| Financing interest income |
InterestIncomeOnFinanceLease
|
- | USD | Annual |
| Change in fair value of derivatives |
FairValueAdjustmentOfWarrants
|
$8.30M | USD | Annual |
| Change in fair value of derivatives |
FairValueAdjustmentOfWarrants
|
$8.30M | USD | Annual |
| Change in fair value of derivatives |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of derivatives |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Loss on acquisition of subsidiary |
LossOnAcquisitionOfSubsidiary
|
- | USD | Annual |
| Loss on acquisition of subsidiary |
LossOnAcquisitionOfSubsidiary
|
- | USD | Annual |
| Loss on acquisition of subsidiary |
LossOnAcquisitionOfSubsidiary
|
$256.00K | USD | Annual |
| Loss on acquisition of subsidiary |
LossOnAcquisitionOfSubsidiary
|
$256.00K | USD | Annual |
| Interest income (expense) and other |
OtherNonoperatingIncomeExpense
|
$-999.00K | USD | Annual |
| Interest income (expense) and other |
OtherNonoperatingIncomeExpense
|
$-999.00K | USD | Annual |
| Interest income (expense) and other |
OtherNonoperatingIncomeExpense
|
$-5.58M | USD | Annual |
| Interest income (expense) and other |
OtherNonoperatingIncomeExpense
|
$-5.58M | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-13.88M | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-13.88M | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-1.17M | USD | Annual |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-1.17M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.79M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.79M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.40M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.40M | USD | Annual |
| Income tax charge (Note 21) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax charge (Note 21) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax charge (Note 21) |
IncomeTaxExpenseBenefit
|
$2.37M | USD | Annual |
| Income tax charge (Note 21) |
IncomeTaxExpenseBenefit
|
$2.37M | USD | Annual |
| Net income (loss) for the year |
ProfitLoss
|
$-11.79M | USD | Annual |
| Net income (loss) for the year |
ProfitLoss
|
$-11.79M | USD | Annual |
| Net income (loss) for the year |
ProfitLoss
|
$31.00K | USD | Annual |
| Net income (loss) for the year |
ProfitLoss
|
$31.00K | USD | Annual |
| Preference coupon distributions |
PreferenceCouponDistributions
|
$115.00K | USD | Annual |
| Preference coupon distributions |
PreferenceCouponDistributions
|
$115.00K | USD | Annual |
| Preference coupon distributions |
PreferenceCouponDistributions
|
- | USD | Annual |
| Preference coupon distributions |
PreferenceCouponDistributions
|
- | USD | Annual |
| Share of (loss)/income attributable to NCI - BESS |
ShareOfLossIncomeAttributableToNCIBESS
|
$-470.00K | USD | Annual |
| Share of (loss)/income attributable to NCI - BESS |
ShareOfLossIncomeAttributableToNCIBESS
|
$-470.00K | USD | Annual |
| Share of (loss)/income attributable to NCI - BESS |
ShareOfLossIncomeAttributableToNCIBESS
|
$-301.00K | USD | Annual |
| Share of (loss)/income attributable to NCI - BESS |
ShareOfLossIncomeAttributableToNCIBESS
|
$-301.00K | USD | Annual |
| Share of (loss) income attributable to NCI - JV |
ShareOfLossIncomeAttributableToNCIJV
|
$-127.00K | USD | Annual |
| Share of (loss) income attributable to NCI - JV |
ShareOfLossIncomeAttributableToNCIJV
|
$-127.00K | USD | Annual |
| Share of (loss) income attributable to NCI - JV |
ShareOfLossIncomeAttributableToNCIJV
|
$-122.00K | USD | Annual |
| Share of (loss) income attributable to NCI - JV |
ShareOfLossIncomeAttributableToNCIJV
|
$-122.00K | USD | Annual |
| Net profit (loss) attributable to PGTK |
NetIncomeLoss
|
$459.00K | USD | Annual |
| Net profit (loss) attributable to PGTK |
NetIncomeLoss
|
$459.00K | USD | Annual |
| Net profit (loss) attributable to PGTK |
NetIncomeLoss
|
$-11.32M | USD | Annual |
| Net profit (loss) attributable to PGTK |
NetIncomeLoss
|
$-11.32M | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$620.00K | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$620.00K | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$908.00K | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$908.00K | USD | Annual |
| Comprehensive profit (loss) for the year |
ComprehensiveIncomeNetOfTax
|
$1.08M | USD | Annual |
| Comprehensive profit (loss) for the year |
ComprehensiveIncomeNetOfTax
|
$1.08M | USD | Annual |
| Comprehensive profit (loss) for the year |
ComprehensiveIncomeNetOfTax
|
$-10.41M | USD | Annual |
| Comprehensive profit (loss) for the year |
ComprehensiveIncomeNetOfTax
|
$-10.41M | USD | Annual |
| Net profit (loss) per share, basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.01 | USD | Annual |
| Net profit (loss) per share, basic (in Dollars per share) |
EarningsPerShareBasic
|
$0.01 | USD | Annual |
| Net profit (loss) per share, basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.24 | USD | Annual |
| Net profit (loss) per share, basic (in Dollars per share) |
EarningsPerShareBasic
|
$-0.24 | USD | Annual |
| Net profit (loss) per share, diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.24 | USD | Annual |
| Net profit (loss) per share, diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-0.24 | USD | Annual |
| Net profit (loss) per share, diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$0.01 | USD | Annual |
| Net profit (loss) per share, diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$0.01 | USD | Annual |
| Weighted average number of shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.28M | shares | Annual |
| Weighted average number of shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
47.28M | shares | Annual |
| Weighted average number of shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.98M | shares | Annual |
| Weighted average number of shares outstanding, basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.98M | shares | Annual |
| Weighted average number of shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.28M | shares | Annual |
| Weighted average number of shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
47.28M | shares | Annual |
| Weighted average number of shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
50.98M | shares | Annual |
| Weighted average number of shares outstanding, diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
50.98M | shares | Annual |
Cash Flow Statement
224 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of cash disposed |
PaymentOFNetCashDisposed
|
$-116.00M | USD | Annual |
| Net of cash disposed |
PaymentOFNetCashDisposed
|
$-116.00M | USD | Annual |
| Net of cash disposed |
PaymentOFNetCashDisposed
|
$-116.00M | USD | Annual |
| Net of cash disposed |
PaymentOFNetCashDisposed
|
$-116.00M | USD | Annual |
| Net income (loss) for the year |
ProfitLoss
|
$-11.79M | USD | Annual |
| Net income (loss) for the year |
ProfitLoss
|
$-11.79M | USD | Annual |
| Net of cash disposed of BEP2 |
PaymentForCashDisposed
|
$-9.42B | USD | Annual |
| Net of cash disposed of BEP2 |
PaymentForCashDisposed
|
$-9.42B | USD | Annual |
| Net income (loss) for the year |
ProfitLoss
|
$31.00K | USD | Annual |
| Net income (loss) for the year |
ProfitLoss
|
$31.00K | USD | Annual |
| Net of cash disposed of BEP2 |
PaymentForCashDisposed
|
$-9.42B | USD | Annual |
| Net of cash disposed of BEP2 |
PaymentForCashDisposed
|
$-9.42B | USD | Annual |
| Amortization of intangible assets - Expenses (Note 7) |
AmortizationOfIntangibleAssets
|
$3.00K | USD | Annual |
| Amortization of intangible assets - Expenses (Note 7) |
AmortizationOfIntangibleAssets
|
$3.00K | USD | Annual |
| Amortization of intangible assets - Expenses (Note 7) |
AmortizationOfIntangibleAssets
|
$3.00K | USD | Annual |
| Amortization of intangible assets - Expenses (Note 7) |
AmortizationOfIntangibleAssets
|
$3.00K | USD | Annual |
| Amortization of intangible assets - COGS (Note 7) |
AdjustmentForAmortizationcogs
|
$877.00K | USD | Annual |
| Amortization of intangible assets - COGS (Note 7) |
AdjustmentForAmortizationcogs
|
$877.00K | USD | Annual |
| Amortization of intangible assets - COGS (Note 7) |
AdjustmentForAmortizationcogs
|
$963.00K | USD | Annual |
| Amortization of intangible assets - COGS (Note 7) |
AdjustmentForAmortizationcogs
|
$963.00K | USD | Annual |
| Bad debt expense |
BadDebtExpense
|
$52.00K | USD | Annual |
| Bad debt expense |
BadDebtExpense
|
$52.00K | USD | Annual |
| Bad debt expense |
BadDebtExpense
|
$62.00K | USD | Annual |
| Bad debt expense |
BadDebtExpense
|
$62.00K | USD | Annual |
| Warranty expense (recovery) |
WarrantyExpenserecovery
|
$316.00K | USD | Annual |
| Warranty expense (recovery) |
WarrantyExpenserecovery
|
$316.00K | USD | Annual |
| Warranty expense (recovery) |
WarrantyExpenserecovery
|
- | USD | Annual |
| Warranty expense (recovery) |
WarrantyExpenserecovery
|
- | USD | Annual |
| Finance interest on loans |
ShareOfNoncontrollingInterest
|
$5.58M | USD | Annual |
| Finance interest on loans |
ShareOfNoncontrollingInterest
|
$5.58M | USD | Annual |
| Finance interest on loans |
ShareOfNoncontrollingInterest
|
- | USD | Annual |
| Finance interest on loans |
ShareOfNoncontrollingInterest
|
- | USD | Annual |
| Depreciation (Note 6) |
Depreciation
|
$158.00K | USD | Annual |
| Depreciation (Note 6) |
Depreciation
|
$158.00K | USD | Annual |
| Depreciation (Note 6) |
Depreciation
|
$191.00K | USD | Annual |
| Depreciation (Note 6) |
Depreciation
|
$191.00K | USD | Annual |
| Operating lease expense |
OperatingLeaseCost
|
$567.00K | USD | Annual |
| Operating lease expense |
OperatingLeaseCost
|
$567.00K | USD | Annual |
| Operating lease expense |
OperatingLeaseCost
|
$1.15M | USD | Annual |
| Operating lease expense |
OperatingLeaseCost
|
$1.15M | USD | Annual |
| Fair value of stock and stock options granted |
ShareBasedCompensation
|
$191.00K | USD | Annual |
| Fair value of stock and stock options granted |
ShareBasedCompensation
|
$191.00K | USD | Annual |
| Fair value of stock and stock options granted |
ShareBasedCompensation
|
$5.02M | USD | Annual |
| Fair value of stock and stock options granted |
ShareBasedCompensation
|
$5.02M | USD | Annual |
| Impairment of property and equipment |
AssetImpairmentCharges
|
$49.00K | USD | Annual |
| Impairment of property and equipment |
AssetImpairmentCharges
|
$49.00K | USD | Annual |
| Impairment of property and equipment |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment of property and equipment |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairment of intangible assets (Note 7) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairment of intangible assets (Note 7) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairment of intangible assets (Note 7) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$4.69M | USD | Annual |
| Impairment of intangible assets (Note 7) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$4.69M | USD | Annual |
| Loss on unrealized foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$-36.00K | USD | Annual |
| Loss on unrealized foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$-36.00K | USD | Annual |
| Loss on unrealized foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$2.00K | USD | Annual |
| Loss on unrealized foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$2.00K | USD | Annual |
| Net deferred income tax asset/liabilities |
DeferredIncomeTaxLiability
|
$2.47M | USD | Annual |
| Net deferred income tax asset/liabilities |
DeferredIncomeTaxLiability
|
$2.47M | USD | Annual |
| Net deferred income tax asset/liabilities |
DeferredIncomeTaxLiability
|
- | USD | Annual |
| Net deferred income tax asset/liabilities |
DeferredIncomeTaxLiability
|
- | USD | Annual |
| Loss on acquisition of subsidiary |
LossOnAcquisitionOfSubsidiary
|
- | USD | Annual |
| Loss on acquisition of subsidiary |
LossOnAcquisitionOfSubsidiary
|
- | USD | Annual |
| Loss on acquisition of subsidiary |
LossOnAcquisitionOfSubsidiary
|
$256.00K | USD | Annual |
| Loss on acquisition of subsidiary |
LossOnAcquisitionOfSubsidiary
|
$256.00K | USD | Annual |
| Change in fair value of derivatives |
FairValueAdjustmentOfWarrants
|
$8.30M | USD | Annual |
| Change in fair value of derivatives |
FairValueAdjustmentOfWarrants
|
$8.30M | USD | Annual |
| Change in fair value of derivatives |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of derivatives |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Net P&L gain on disposal of BEP1 & REP |
DisposalOfBEP1REP
|
- | USD | Annual |
| Net P&L gain on disposal of BEP1 & REP |
DisposalOfBEP1REP
|
- | USD | Annual |
| Net P&L gain on disposal of BEP1 & REP |
DisposalOfBEP1REP
|
$-17.42M | USD | Annual |
| Net P&L gain on disposal of BEP1 & REP |
DisposalOfBEP1REP
|
$-17.42M | USD | Annual |
| Net P&L gain on disposal of BEP2 & Sheaf |
NetProceedsFromSaleOfBEP2Sheaf
|
$24.91M | USD | Annual |
| Net P&L gain on disposal of BEP2 & Sheaf |
NetProceedsFromSaleOfBEP2Sheaf
|
$24.91M | USD | Annual |
| Net P&L gain on disposal of BEP2 & Sheaf |
NetProceedsFromSaleOfBEP2Sheaf
|
- | USD | Annual |
| Net P&L gain on disposal of BEP2 & Sheaf |
NetProceedsFromSaleOfBEP2Sheaf
|
- | USD | Annual |
| Short-term investments and amounts held in trust |
IncreaseDecreaseInAssetsHeldForSale
|
$-1.88M | USD | Annual |
| Short-term investments and amounts held in trust |
IncreaseDecreaseInAssetsHeldForSale
|
$-1.88M | USD | Annual |
| Short-term investments and amounts held in trust |
IncreaseDecreaseInAssetsHeldForSale
|
$-56.00K | USD | Annual |
| Short-term investments and amounts held in trust |
IncreaseDecreaseInAssetsHeldForSale
|
$-56.00K | USD | Annual |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-3.76M | USD | Annual |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-3.76M | USD | Annual |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$6.54M | USD | Annual |
| Accounts receivable and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$6.54M | USD | Annual |
| Accrued revenue |
IncreaseDecreaseInAccruedRevenue
|
$27.00K | USD | Annual |
| Accrued revenue |
IncreaseDecreaseInAccruedRevenue
|
$27.00K | USD | Annual |
| Accrued revenue |
IncreaseDecreaseInAccruedRevenue
|
$-83.00K | USD | Annual |
| Accrued revenue |
IncreaseDecreaseInAccruedRevenue
|
$-83.00K | USD | Annual |
| Due from related parties |
IncreaseDecreaseInDueFromRelatedParties
|
$50.00K | USD | Annual |
| Due from related parties |
IncreaseDecreaseInDueFromRelatedParties
|
$50.00K | USD | Annual |
| Due from related parties |
IncreaseDecreaseInDueFromRelatedParties
|
- | USD | Annual |
| Due from related parties |
IncreaseDecreaseInDueFromRelatedParties
|
- | USD | Annual |
| Prepaid expenses and parts inventory |
IncreaseDecreaseInPrepaidExpense
|
$744.00K | USD | Annual |
| Prepaid expenses and parts inventory |
IncreaseDecreaseInPrepaidExpense
|
$744.00K | USD | Annual |
| Prepaid expenses and parts inventory |
IncreaseDecreaseInPrepaidExpense
|
$-252.00K | USD | Annual |
| Prepaid expenses and parts inventory |
IncreaseDecreaseInPrepaidExpense
|
$-252.00K | USD | Annual |
| Prepaid manufacturing costs |
IncreaseDecreaseInPrepaidManufacturingCosts
|
$-209.00K | USD | Annual |
| Prepaid manufacturing costs |
IncreaseDecreaseInPrepaidManufacturingCosts
|
$-209.00K | USD | Annual |
| Prepaid manufacturing costs |
IncreaseDecreaseInPrepaidManufacturingCosts
|
$-426.00K | USD | Annual |
| Prepaid manufacturing costs |
IncreaseDecreaseInPrepaidManufacturingCosts
|
$-426.00K | USD | Annual |
| Security deposits & other advances |
IncreaseDecreaseInSecurityDeposits
|
$161.00K | USD | Annual |
| Security deposits & other advances |
IncreaseDecreaseInSecurityDeposits
|
$161.00K | USD | Annual |
| Security deposits & other advances |
IncreaseDecreaseInSecurityDeposits
|
$50.00K | USD | Annual |
| Security deposits & other advances |
IncreaseDecreaseInSecurityDeposits
|
$50.00K | USD | Annual |
| Lease payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.26M | USD | Annual |
| Lease payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.26M | USD | Annual |
| Lease payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-690.00K | USD | Annual |
| Lease payments |
IncreaseDecreaseInOperatingLeaseLiability
|
$-690.00K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-5.82M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-5.82M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.76M | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.76M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$17.90M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$17.90M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxes
|
$4.81M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxes
|
$4.81M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxes
|
- | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxes
|
- | USD | Annual |
| Warranty provision |
IncreaseDecreaseInWarrantyAccrual
|
$-285.00K | USD | Annual |
| Warranty provision |
IncreaseDecreaseInWarrantyAccrual
|
$-285.00K | USD | Annual |
| Warranty provision |
IncreaseDecreaseInWarrantyAccrual
|
$-215.00K | USD | Annual |
| Warranty provision |
IncreaseDecreaseInWarrantyAccrual
|
$-215.00K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$608.00K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$608.00K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-4.05M | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-4.05M | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$209.00K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$209.00K | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$1.29M | USD | Annual |
| Due to related parties |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$1.29M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.00M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.00M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-18.34M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-18.34M | USD | Annual |
| Purchase of property and equipment, net of sales |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.00K | USD | Annual |
| Purchase of property and equipment, net of sales |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.00K | USD | Annual |
| Purchase of property and equipment, net of sales |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.00K | USD | Annual |
| Purchase of property and equipment, net of sales |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.00K | USD | Annual |
| Projects under development |
PaymentsToAcquireProjectsUnderDevelopment
|
$42.86M | USD | Annual |
| Projects under development |
PaymentsToAcquireProjectsUnderDevelopment
|
$42.86M | USD | Annual |
| Projects under development |
PaymentsToAcquireProjectsUnderDevelopment
|
$47.15M | USD | Annual |
| Projects under development |
PaymentsToAcquireProjectsUnderDevelopment
|
$47.15M | USD | Annual |
| Net Proceeds from disposal of BEP1 & REP (net of cash disposed of $116,000) |
NetProceedsFromSaleOfBEP1REP
|
$-16.14M | USD | Annual |
| Net Proceeds from disposal of BEP1 & REP (net of cash disposed of $116,000) |
NetProceedsFromSaleOfBEP1REP
|
$-16.14M | USD | Annual |
| Net Proceeds from disposal of BEP1 & REP (net of cash disposed of $116,000) |
NetProceedsFromSaleOfBEP1REP
|
- | USD | Annual |
| Net Proceeds from disposal of BEP1 & REP (net of cash disposed of $116,000) |
NetProceedsFromSaleOfBEP1REP
|
- | USD | Annual |
| Net Proceeds from disposal of BEP2 & Sheaf (net of cash disposed of $9,418,000) |
NetProceedsFromSaleOfBEP2SheafNet
|
- | USD | Annual |
| Net Proceeds from disposal of BEP2 & Sheaf (net of cash disposed of $9,418,000) |
NetProceedsFromSaleOfBEP2SheafNet
|
- | USD | Annual |
| Net Proceeds from disposal of BEP2 & Sheaf (net of cash disposed of $9,418,000) |
NetProceedsFromSaleOfBEP2SheafNet
|
$-5.37M | USD | Annual |
| Net Proceeds from disposal of BEP2 & Sheaf (net of cash disposed of $9,418,000) |
NetProceedsFromSaleOfBEP2SheafNet
|
$-5.37M | USD | Annual |
| Acquisition of BESS Italy SPVs |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of BESS Italy SPVs |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition of BESS Italy SPVs |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.40M | USD | Annual |
| Acquisition of BESS Italy SPVs |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.40M | USD | Annual |
| Investment advance of BESS Italy SPVs |
InvestmentAdvance
|
$3.45M | USD | Annual |
| Investment advance of BESS Italy SPVs |
InvestmentAdvance
|
$3.45M | USD | Annual |
| Investment advance of BESS Italy SPVs |
InvestmentAdvance
|
- | USD | Annual |
| Investment advance of BESS Italy SPVs |
InvestmentAdvance
|
- | USD | Annual |
| Loan receivables BESS Projects Poland |
PaymentsToAcquireLoansReceivable
|
$776.00K | USD | Annual |
| Loan receivables BESS Projects Poland |
PaymentsToAcquireLoansReceivable
|
$776.00K | USD | Annual |
| Loan receivables BESS Projects Poland |
PaymentsToAcquireLoansReceivable
|
- | USD | Annual |
| Loan receivables BESS Projects Poland |
PaymentsToAcquireLoansReceivable
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-31.29M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-31.29M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-42.86M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-42.86M | USD | Annual |
| Interest paid on debt |
InterestPaidOnDebt
|
- | USD | Annual |
| Interest paid on debt |
InterestPaidOnDebt
|
- | USD | Annual |
| Interest paid on debt |
InterestPaidOnDebt
|
$1.08M | USD | Annual |
| Interest paid on debt |
InterestPaidOnDebt
|
$1.08M | USD | Annual |
| Principal payments on debt |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Principal payments on debt |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Principal payments on debt |
PaymentsForRepurchaseOfCommonStock
|
$5.68M | USD | Annual |
| Principal payments on debt |
PaymentsForRepurchaseOfCommonStock
|
$5.68M | USD | Annual |
| Proceeds issuance of debt |
ProceedsFromIssuanceOfDebt
|
$58.77M | USD | Annual |
| Proceeds issuance of debt |
ProceedsFromIssuanceOfDebt
|
$58.77M | USD | Annual |
| Proceeds issuance of debt |
ProceedsFromIssuanceOfDebt
|
$12.77M | USD | Annual |
| Proceeds issuance of debt |
ProceedsFromIssuanceOfDebt
|
$12.77M | USD | Annual |
| Proceeds of preference shares issued by subsidiary, net of coupon payments |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds of preference shares issued by subsidiary, net of coupon payments |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds of preference shares issued by subsidiary, net of coupon payments |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$16.14M | USD | Annual |
| Proceeds of preference shares issued by subsidiary, net of coupon payments |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$16.14M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$28.91M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$28.91M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$52.00M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$52.00M | USD | Annual |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$936.00K | USD | Annual |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$936.00K | USD | Annual |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$572.00K | USD | Annual |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$572.00K | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.95M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.95M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.01M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.01M | USD | Annual |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.29M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.29M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.22M | USD | Point-in-time |
| Cash and cash equivalents, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.22M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.29M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.29M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.22M | USD | Point-in-time |
| Cash and cash equivalents, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.22M | USD | Point-in-time |
| Shares issued and issuable on IP acquisition |
SharesIssuedAndIssuableOnIPAcquisition
|
$488.00K | USD | Annual |
| Shares issued and issuable on IP acquisition |
SharesIssuedAndIssuableOnIPAcquisition
|
$488.00K | USD | Annual |
| Shares issued and issuable on IP acquisition |
SharesIssuedAndIssuableOnIPAcquisition
|
- | USD | Annual |
| Shares issued and issuable on IP acquisition |
SharesIssuedAndIssuableOnIPAcquisition
|
- | USD | Annual |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.22M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.22M | USD | Point-in-time |
| Cash classified as available for sale |
OtherCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash classified as available for sale |
OtherCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash classified as available for sale |
OtherCashEquivalentsAtCarryingValue
|
$113.00K | USD | Point-in-time |
| Cash classified as available for sale |
OtherCashEquivalentsAtCarryingValue
|
$113.00K | USD | Point-in-time |
| Total Non-Cash Investing and Financing Activities |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$4.22M | USD | Annual |
| Total Non-Cash Investing and Financing Activities |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$4.22M | USD | Annual |
| Total Non-Cash Investing and Financing Activities |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$1.27M | USD | Annual |
| Total Non-Cash Investing and Financing Activities |
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
$1.27M | USD | Annual |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.81M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.81M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.01M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.01M | USD | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
5.23M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
5.23M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
47.03M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
47.03M | shares | Point-in-time |
| Share issued for employee services |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$4.99M | USD | Annual |
| Share issued for employee services |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$4.99M | USD | Annual |
| Cancellation of treasury stock |
StockRepurchasedDuringPeriodValue
|
- | USD | Annual |
| Cancellation of treasury stock |
StockRepurchasedDuringPeriodValue
|
- | USD | Annual |
| Elimination of noncontrolling interest on disposal |
EliminationOfNonControllingInterestOnDisposal
|
$15.49M | USD | Annual |
| Elimination of noncontrolling interest on disposal |
EliminationOfNonControllingInterestOnDisposal
|
$15.49M | USD | Annual |
| Acquisition of noncontrolling interest (Italy) |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$1.01M | USD | Annual |
| Acquisition of noncontrolling interest (Italy) |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$1.01M | USD | Annual |
| Noncontrolling interest share of P&L (Note 10) |
NoncontrollingInterestShareOfProfitAndLoss
|
$-428.00K | USD | Annual |
| Noncontrolling interest share of P&L (Note 10) |
NoncontrollingInterestShareOfProfitAndLoss
|
$-428.00K | USD | Annual |
| Recycle of foreign exchange translation reserve on disposal |
AccumulatedOtherComprehensiveIncomeLossRecycleOfForeignExchangeTranslationReserveOnDisposal
|
$-80.00K | USD | Annual |
| Recycle of foreign exchange translation reserve on disposal |
AccumulatedOtherComprehensiveIncomeLossRecycleOfForeignExchangeTranslationReserveOnDisposal
|
$-80.00K | USD | Annual |
| Fair value of options granted |
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
|
$191.00K | USD | Annual |
| Fair value of options granted |
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
|
$191.00K | USD | Annual |
| Fair value of options granted |
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
|
$35.00K | USD | Annual |
| Fair value of options granted |
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
|
$35.00K | USD | Annual |
| Shares issued on IP acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$488.00K | USD | Annual |
| Shares issued on IP acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$488.00K | USD | Annual |
| Noncontrolling interest (Note 10) |
NoncontrollingInterestInNetIncomeLossJointVenturePartners
|
$5.30M | USD | Annual |
| Noncontrolling interest (Note 10) |
NoncontrollingInterestInNetIncomeLossJointVenturePartners
|
$5.30M | USD | Annual |
| Foreign exchange translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$700.00K | USD | Annual |
| Foreign exchange translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$700.00K | USD | Annual |
| Foreign exchange translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$908.00K | USD | Annual |
| Foreign exchange translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$908.00K | USD | Annual |
| Net profit (loss) for the period |
NetIncomeLoss
|
$459.00K | USD | Annual |
| Net profit (loss) for the period |
NetIncomeLoss
|
$459.00K | USD | Annual |
| Net profit (loss) for the period |
NetIncomeLoss
|
$-11.32M | USD | Annual |
| Net profit (loss) for the period |
NetIncomeLoss
|
$-11.32M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$19.24M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.81M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$14.81M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.01M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.01M | USD | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
5.23M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
5.23M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
47.03M | shares | Point-in-time |
| Balance (in Shares) |
CommonStockSharesOutstanding
|
47.03M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.