10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001214659-20-009743 |
| Period End Date | 20200930 |
| Filing Date | 20201118 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | dpw-20200930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
109 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Convertible preferred stock, authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$754.53K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$483.38K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$769.62K | USD | Point-in-time |
| Marketable equity securities |
MarketableSecurities
|
$639.65K | USD | Point-in-time |
| Marketable equity securities |
MarketableSecurities
|
$386.48K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$3.03M | USD | Point-in-time |
| Convertible preferred stock, outstanding |
PreferredStockSharesOutstanding
|
23.50M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$2.44M | USD | Point-in-time |
| Accounts and other receivable, related party |
AccountsNotesAndLoansReceivableNetCurrent
|
$1.20M | USD | Point-in-time |
| Accounts and other receivable, related party |
AccountsNotesAndLoansReceivableNetCurrent
|
$1.20M | USD | Point-in-time |
| Accrued revenue |
AccruedRevenue
|
$1.63M | USD | Point-in-time |
| Accrued revenue |
AccruedRevenue
|
$2.23M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.48M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$2.67M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.32M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.04M | USD | Point-in-time |
| Current assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
- | USD | Point-in-time |
| Current assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$281.35K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$12.23M | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$11.07M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$2.96M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$3.21M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$8.12M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.79M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.98M | USD | Point-in-time |
| Right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$4.18M | USD | Point-in-time |
| Right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$4.13M | USD | Point-in-time |
| Investments - related party |
AvailableForSaleSecurities
|
$6.54M | USD | Point-in-time |
| Investments - related party |
AvailableForSaleSecurities
|
$7.06M | USD | Point-in-time |
| Investments in derivative liabilities and common stock - related party |
InvestmentsInWarrantsAndCommonStockRelatedParty
|
$3.34M | USD | Point-in-time |
| Investments in derivative liabilities and common stock - related party |
InvestmentsInWarrantsAndCommonStockRelatedParty
|
$2.13M | USD | Point-in-time |
| Equity investments in private companies |
InvestmentsInPreferredStockOfPrivateCompany
|
$261.77K | USD | Point-in-time |
| Equity investments in private companies |
InvestmentsInPreferredStockOfPrivateCompany
|
$261.77K | USD | Point-in-time |
| Investment in limited partnership |
RealEstateInvestments
|
$1.97M | USD | Point-in-time |
| Investment in limited partnership |
RealEstateInvestments
|
$1.87M | USD | Point-in-time |
| Loans receivable |
OtherInvestments
|
$564.17K | USD | Point-in-time |
| Loans receivable |
OtherInvestments
|
$795.48K | USD | Point-in-time |
| Other investments, related parties |
InvestmentsAndOtherNoncurrentAssets
|
$810.00K | USD | Point-in-time |
| Other investments, related parties |
InvestmentsAndOtherNoncurrentAssets
|
$832.50K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$275.27K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$318.63K | USD | Point-in-time |
| Noncurrent assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupNonurrent
|
$1.60M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$50.50M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$42.75M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$43.64M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$13.07M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$14.28M | USD | Point-in-time |
| Accounts payable and accrued expenses, related party |
AccountsPayableRelatedPartiesCurrent
|
$38.57K | USD | Point-in-time |
| Accounts payable and accrued expenses, related party |
AccountsPayableRelatedPartiesCurrent
|
$64.60K | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$514.91K | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$484.82K | USD | Point-in-time |
| Advances on future receipts |
DueToOfficersOrStockholdersCurrent
|
$2.21M | USD | Point-in-time |
| Advances on future receipts |
DueToOfficersOrStockholdersCurrent
|
$1.53M | USD | Point-in-time |
| Short term advances |
OtherShortTermBorrowings
|
- | USD | Point-in-time |
| Short term advances |
OtherShortTermBorrowings
|
$540.00K | USD | Point-in-time |
| Short term advances, related party |
ShortTermBorrowingsRelatedparty
|
$1.41M | USD | Point-in-time |
| Short term advances, related party |
ShortTermBorrowingsRelatedparty
|
$92.14K | USD | Point-in-time |
| Revolving credit facility |
LineOfCredit
|
$221.71K | USD | Point-in-time |
| Revolving credit facility |
LineOfCredit
|
$177.34K | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$6.14M | USD | Point-in-time |
| Notes payable, net |
NotesPayableCurrent
|
$9.83M | USD | Point-in-time |
| Notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$211.25K | USD | Point-in-time |
| Notes payable, related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$169.15K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$2.10M | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayableCurrent
|
$392.04K | USD | Point-in-time |
| Convertible notes payable, related party |
DueToRelatedPartiesCurrent
|
$400.00K | USD | Point-in-time |
| Convertible notes payable, related party |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.55M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$5.50M | USD | Point-in-time |
| Current liabilities held for sale |
CurrentLiabilitiesHeldForSale
|
$1.59M | USD | Point-in-time |
| Current liabilities held for sale |
CurrentLiabilitiesHeldForSale
|
$1.57M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$33.88M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$30.22M | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$3.68M | USD | Point-in-time |
| Operating lease liability, non-current |
OperatingLeaseLiabilityNoncurrent
|
$3.73M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$352.03K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$482.62K | USD | Point-in-time |
| Notes payable, related parties |
NotesPayableRelatedPartiesNoncurrent
|
$51.92K | USD | Point-in-time |
| Notes payable, related parties |
NotesPayableRelatedPartiesNoncurrent
|
$115.16K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayable
|
$365.79K | USD | Point-in-time |
| Convertible notes payable |
ConvertibleNotesPayable
|
$304.77K | USD | Point-in-time |
| Noncurrent liabilities held for sale |
NoncurrentLiabilitiesHeldForSale
|
$951.07K | USD | Point-in-time |
| Noncurrent liabilities held for sale |
NoncurrentLiabilitiesHeldForSale
|
$786.82K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$39.12M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$35.80M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$122.24M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$101.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-113.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-88.65M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.51M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.44M | USD | Point-in-time |
| TOTAL DPW HOLDINGS STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$4.51M | USD | Point-in-time |
| TOTAL DPW HOLDINGS STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$6.94M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$8.24K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$8.24K | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.85M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.52M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.95M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.93M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.06M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.03M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$43.64M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$42.75M | USD | Point-in-time |
Income Statement
131 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$5.68M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$5.34M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$16.68M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$16.10M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$3.74M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$4.35M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$11.09M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$13.44M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$5.60M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$996.07K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.94M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.66M | USD | 3 Qtrs |
| Engineering and product development |
ResearchAndDevelopmentExpense
|
$1.37M | USD | 3 Qtrs |
| Engineering and product development |
ResearchAndDevelopmentExpense
|
$468.84K | USD | 1 Quarter |
| Engineering and product development |
ResearchAndDevelopmentExpense
|
$481.90K | USD | 1 Quarter |
| Engineering and product development |
ResearchAndDevelopmentExpense
|
$1.41M | USD | 3 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$259.65K | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$892.79K | USD | 3 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$331.11K | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$1.13M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.84M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.66M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$11.57M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.55M | USD | 1 Quarter |
| Impairment of property and equipment |
ImpairmentOfIntangibleAssetsFinitelived
|
$4.32M | USD | 3 Qtrs |
| Impairment of property and equipment |
ImpairmentOfIntangibleAssetsFinitelived
|
$4.32M | USD | 1 Quarter |
| Gain on digital currency |
ChangeInFairValueOfDigitalCurrency
|
$-251.00 | USD | 3 Qtrs |
| Gain on digital currency |
ChangeInFairValueOfDigitalCurrency
|
$-951.00 | USD | 1 Quarter |
| Gain on digital currency |
ChangeInFairValueOfDigitalCurrency
|
$-6.93K | USD | 3 Qtrs |
| Gain on digital currency |
ChangeInFairValueOfDigitalCurrency
|
$-237.00 | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.56M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$18.42M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$8.68M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$10.92M | USD | 3 Qtrs |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-1.62M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-5.32M | USD | 3 Qtrs |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-7.69M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-15.76M | USD | 3 Qtrs |
| Interest income |
InterestIncomeExpenseNonoperatingNet
|
$138.65K | USD | 3 Qtrs |
| Interest income |
InterestIncomeExpenseNonoperatingNet
|
$2.65M | USD | 3 Qtrs |
| Interest income |
InterestIncomeExpenseNonoperatingNet
|
$102.40K | USD | 1 Quarter |
| Interest income |
InterestIncomeExpenseNonoperatingNet
|
$898.65K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.95M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.41M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$5.59M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$2.37M | USD | 1 Quarter |
| Change in fair value of marketable equity securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-330.15K | USD | 1 Quarter |
| Change in fair value of marketable equity securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-29.32K | USD | 1 Quarter |
| Change in fair value of marketable equity securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-173.50K | USD | 3 Qtrs |
| Change in fair value of marketable equity securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-57.90K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-963.23K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-13.30M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-155.45K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-12.82M | USD | 1 Quarter |
| Loss on issuance of warrants |
LossOnIssuanceOfWarrants
|
$1.76M | USD | 3 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-1.11M | USD | 3 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-165.84K | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$5.77K | USD | 3 Qtrs |
| Total other expenses, net |
OtherExpenses
|
$17.64M | USD | 3 Qtrs |
| Total other expenses, net |
OtherExpenses
|
$15.12M | USD | 1 Quarter |
| Total other expenses, net |
OtherExpenses
|
$2.38M | USD | 1 Quarter |
| Total other expenses, net |
OtherExpenses
|
$4.73M | USD | 3 Qtrs |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-20.49M | USD | 3 Qtrs |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-16.74M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-22.96M | USD | 3 Qtrs |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.06M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-6.05K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-93.28K | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-17.85K | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-5.14K | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-22.94M | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-16.73M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-20.39M | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-10.06M | USD | 1 Quarter |
| Net loss from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-284.17K | USD | 1 Quarter |
| Net loss from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.70M | USD | 3 Qtrs |
| Net loss from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-717.43K | USD | 3 Qtrs |
| Net loss from discontinued operations, net of taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-10.34M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-21.11M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-16.73M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-24.64M | USD | 3 Qtrs |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-32.42K | USD | 3 Qtrs |
| Net loss attributable to DPW Holdings |
NetIncomeLoss
|
$-21.08M | USD | 3 Qtrs |
| Net loss attributable to DPW Holdings |
NetIncomeLoss
|
$-10.34M | USD | 1 Quarter |
| Net loss attributable to DPW Holdings |
NetIncomeLoss
|
$-24.64M | USD | 3 Qtrs |
| Net loss attributable to DPW Holdings |
NetIncomeLoss
|
$-16.73M | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$10.33K | USD | 3 Qtrs |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$12.44K | USD | 3 Qtrs |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$5.28K | USD | 1 Quarter |
| Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$2.93K | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-21.09M | USD | 3 Qtrs |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-16.74M | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.35M | USD | 1 Quarter |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-24.65M | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-6.29 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-23.78 | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-3.40 | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.69 | USD | 1 Quarter |
| Discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$-0.18 | USD | 1 Quarter |
| Discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$-0.25 | USD | 3 Qtrs |
| Discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
$-0.84 | USD | 3 Qtrs |
| Net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-24.62 | USD | 3 Qtrs |
| Net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-6.47 | USD | 1 Quarter |
| Net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-3.65 | USD | 3 Qtrs |
| Net loss per common share (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.69 | USD | 1 Quarter |
| Weighted average common shares outstanding, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.60M | shares | 1 Quarter |
| Weighted average common shares outstanding, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6.76M | shares | 3 Qtrs |
| Weighted average common shares outstanding, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9.88M | shares | 1 Quarter |
| Weighted average common shares outstanding, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
856,689.00 | shares | 3 Qtrs |
| Loss available to common stockholders |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$-21.09M | USD | 3 Qtrs |
| Loss available to common stockholders |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$-16.74M | USD | 1 Quarter |
| Loss available to common stockholders |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$-10.35M | USD | 1 Quarter |
| Loss available to common stockholders |
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
|
$-24.65M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$259.67K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$43.55K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$67.17K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-7.85K | USD | 3 Qtrs |
| Net unrealized gain (loss) on derivative securities of related party |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-1.51M | USD | 3 Qtrs |
| Net unrealized gain (loss) on derivative securities of related party |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$1.56M | USD | 1 Quarter |
| Net unrealized gain (loss) on derivative securities of related party |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$1.08M | USD | 3 Qtrs |
| Net unrealized gain (loss) on derivative securities of related party |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-1.15M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.25M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.09M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$1.60M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$1.07M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-23.58M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-15.13M | USD | 1 Quarter |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-22.34M | USD | 3 Qtrs |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-11.43M | USD | 1 Quarter |
Cash Flow Statement
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-10.34M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-21.11M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-16.73M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-24.64M | USD | 3 Qtrs |
| Less: Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-284.17K | USD | 1 Quarter |
| Less: Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.70M | USD | 3 Qtrs |
| Less: Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-717.43K | USD | 3 Qtrs |
| Less: Net loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-22.94M | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-16.73M | USD | 1 Quarter |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-20.39M | USD | 3 Qtrs |
| Net loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-10.06M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$357.08K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$2.39M | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$251.97K | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$400.66K | USD | 3 Qtrs |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$10.56K | USD | 3 Qtrs |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$46.83K | USD | 3 Qtrs |
| Interest expense - debt discount |
AmortizationOfFinancingCosts
|
$2.38M | USD | 3 Qtrs |
| Interest expense - debt discount |
AmortizationOfFinancingCosts
|
$3.03M | USD | 3 Qtrs |
| Fair value of warrants issued to extinguish debt |
FairValueOfWarrantsIssuedToExtinguishDebt
|
- | USD | 3 Qtrs |
| Fair value of warrants issued to extinguish debt |
FairValueOfWarrantsIssuedToExtinguishDebt
|
$-2.75M | USD | 3 Qtrs |
| Fair value in excess of proceeds upon issuance of warrants |
FairValueInExcessOfProceedsUponIssuanceOfWarrants
|
$1.76M | USD | 3 Qtrs |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrant
|
$-1.11M | USD | 3 Qtrs |
| Accretion of original issue discount on notes receivable - related party |
AccretionOfDiscountOnNoteReceivable
|
$20.53K | USD | 3 Qtrs |
| Accretion of original issue discount on notes receivable - related party |
AccretionOfDiscountOnNoteReceivable
|
$-1.87M | USD | 3 Qtrs |
| Accretion of original issue discount on notes receivable |
AccretionOfOriginalIssueDiscountOnNotesReceivable
|
$-4.54K | USD | 3 Qtrs |
| Accretion of original issue discount on notes receivable |
AccretionOfOriginalIssueDiscountOnNotesReceivable
|
$-77.16K | USD | 3 Qtrs |
| Increase in accrued interest on notes receivable - related party |
IncreaseInAccruedInterestOnNotesReceivableRelatedParty
|
$-732.54K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$1.35M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$272.47K | USD | 3 Qtrs |
| Impairment of property and equipment |
TangibleAssetImpairmentCharges
|
$4.32M | USD | 3 Qtrs |
| Realized losses on other investments |
CostMethodInvestmentsRealizedLosses
|
- | USD | 3 Qtrs |
| Realized losses on other investments |
CostMethodInvestmentsRealizedLosses
|
$27.50K | USD | 3 Qtrs |
| Realized (gains) losses on sale of digital currencies |
RevaluationOfDigitalCurrencies
|
$-394.00 | USD | 3 Qtrs |
| Realized (gains) losses on sale of marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$86.74K | USD | 3 Qtrs |
| Realized (gains) losses on sale of marketable securities |
MarketableSecuritiesRealizedGainLoss
|
$22.60K | USD | 3 Qtrs |
| Unrealized (gains) losses on marketable equity securities |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$294.72K | USD | 3 Qtrs |
| Unrealized (gains) losses on marketable equity securities |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$-132.11K | USD | 3 Qtrs |
| Unrealized losses on equity securities - related party |
UnrealizedLossesOnMarketableSecuritiesRelatedParty
|
$-25.18K | USD | 3 Qtrs |
| Unrealized losses on equity securities - related party |
UnrealizedLossesOnMarketableSecuritiesRelatedParty
|
$371.97K | USD | 3 Qtrs |
| Unrealized losses on equity securities |
TradingSecuritiesUnrealizedHoldingLoss
|
$72.98K | USD | 3 Qtrs |
| Unrealized losses on equity securities |
TradingSecuritiesUnrealizedHoldingLoss
|
$24.60K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$398.22K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$590.50K | USD | 3 Qtrs |
| Accounts receivable, related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-2.65M | USD | 3 Qtrs |
| Accrued revenue |
IncreaseDecreaseInDeferredRevenue
|
$-41.76K | USD | 3 Qtrs |
| Accrued revenue |
IncreaseDecreaseInDeferredRevenue
|
$599.60K | USD | 3 Qtrs |
| Digital currencies |
IncreaseDecreaseInDigitalCurrencies
|
$599.02K | USD | 3 Qtrs |
| Digital currencies |
IncreaseDecreaseInDigitalCurrencies
|
$14.00 | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-613.85K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$198.93K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$750.07K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$33.81K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$433.01K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$86.14K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$11.99M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$1.16M | USD | 3 Qtrs |
| Accounts payable, related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-26.04K | USD | 3 Qtrs |
| Accounts payable, related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$4.53K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$407.91K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-354.77K | USD | 3 Qtrs |
| Lease liabilities |
OperatingLeaseLiability1
|
$-16.22K | USD | 3 Qtrs |
| Lease liabilities |
OperatingLeaseLiability1
|
$13.05K | USD | 3 Qtrs |
| Net cash (used in) continuing operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-5.36M | USD | 3 Qtrs |
| Net cash (used in) continuing operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-8.32M | USD | 3 Qtrs |
| Net cash provided by (used in) discontinued operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$62.20K | USD | 3 Qtrs |
| Net cash provided by (used in) discontinued operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$1.25K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.35M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.26M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$554.46K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$55.72K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$137.26K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$364.35K | USD | 1 Quarter |
| Investments - related party |
PaymentsToAcquireInvestments
|
$1.50M | USD | 3 Qtrs |
| Investments - related party |
PaymentsToAcquireInvestments
|
$516.63K | USD | 3 Qtrs |
| Investments in warrants and common stock - related party |
InvestmentsInWarrantAndCommonStockRelatedParty
|
$1.10M | USD | 3 Qtrs |
| Investments in warrants and common stock - related party |
InvestmentsInWarrantAndCommonStockRelatedParty
|
$93.22K | USD | 3 Qtrs |
| Sales of marketable equity securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$571.74K | USD | 3 Qtrs |
| Sales of marketable equity securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$143.67K | USD | 3 Qtrs |
| Proceeds from loans receivable |
PaymentsForProceedsFromLoansReceivable
|
$-139.93K | USD | 3 Qtrs |
| Proceeds from loans receivable |
PaymentsForProceedsFromLoansReceivable
|
- | USD | 3 Qtrs |
| Investments in debt and equity securities |
InvestmentsInDebtAndEquitySecurities
|
$504.39K | USD | 3 Qtrs |
| Investments in debt and equity securities |
InvestmentsInDebtAndEquitySecurities
|
$13.26K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.67M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-893.98K | USD | 3 Qtrs |
| Gross proceeds from sales of common stock and warrants |
ProceedsFromSaleOfCommonStockAndWarrants
|
$15.95M | USD | 3 Qtrs |
| Proceeds from issuance of Series A Convertible Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$131.74K | USD | 3 Qtrs |
| Financing cost in connection with sales of equity securities |
PaymentsOfStockIssuanceCosts
|
$25.00K | USD | 3 Qtrs |
| Financing cost in connection with sales of equity securities |
PaymentsOfStockIssuanceCosts
|
$1.40M | USD | 3 Qtrs |
| Proceeds from warrant exercises |
ProceedsFromWarrantExercises
|
$127.00K | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleNotesPayable
|
$500.00K | USD | 3 Qtrs |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleNotesPayable
|
$100.00K | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$7.12M | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$4.75M | USD | 3 Qtrs |
| Proceeds from short-term advances |
ProceedsFromShortTermDebt
|
$570.00K | USD | 3 Qtrs |
| Payments on short-term advances |
RepaymentsOfShortTermDebt
|
$30.00K | USD | 3 Qtrs |
| Proceeds from short-term advances - related party |
ProceedsFromShorttermAdvancesRelatedParty
|
$653.12K | USD | 3 Qtrs |
| Proceeds from short-term advances - related party |
ProceedsFromShorttermAdvancesRelatedParty
|
$625.50K | USD | 3 Qtrs |
| Payments on short-term advances - related party |
PaymentsOnShorttermAdvancesRelatedParty
|
$230.37K | USD | 3 Qtrs |
| Payments on short-term advances - related party |
PaymentsOnShorttermAdvancesRelatedParty
|
- | USD | 3 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$2.00M | USD | 3 Qtrs |
| Payments on notes payable |
RepaymentsOfNotesPayable
|
$289.01K | USD | 3 Qtrs |
| Payments on convertible notes payable |
RepaymentsOfConvertibleDebt
|
$7.08M | USD | 3 Qtrs |
| Proceeds from advances on future receipts |
ProceedsFromFederalHomeLoanBankAdvances
|
$941.80K | USD | 3 Qtrs |
| Payments on advances on future receipts |
PaymentsForFederalHomeLoanBankAdvances
|
$1.37M | USD | 3 Qtrs |
| Payments on advances on future receipts |
PaymentsForFederalHomeLoanBankAdvances
|
$762.08K | USD | 3 Qtrs |
| Payments of preferred dividends |
PaymentsOfDividends
|
$12.44K | USD | 3 Qtrs |
| Payments of preferred dividends |
PaymentsOfDividends
|
$10.33K | USD | 3 Qtrs |
| Payments on revolving credit facilities, net |
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
|
$44.36K | USD | 3 Qtrs |
| Payments on revolving credit facilities, net |
LineOfCreditFacilityIncreaseDecreaseForPeriodNet
|
$80.44K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.05M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$11.08M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-165.12K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-15.43K | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-15.09K | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$791.02K | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$754.53K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$483.38K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$769.62K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$754.53K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$483.38K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$769.62K | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$1.85M | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$100.94K | USD | 3 Qtrs |
| Cancellation of convertible note payable into shares of common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$4.74M | USD | 3 Qtrs |
| Cancellation of convertible note payable into shares of common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$16.71M | USD | 3 Qtrs |
| Payment of accounts payable with digital currency |
PaymentOfDebtWithDigitalCurrency
|
$594.32K | USD | 3 Qtrs |
| Issuance of common stock in payment of liability |
IssuanceOfCommonStockInPaymentOfLiability
|
$228.70K | USD | 3 Qtrs |
| Issuance of common stock in payment of liability |
IssuanceOfCommonStockInPaymentOfLiability
|
$108.52K | USD | 3 Qtrs |
| Cancellation of short term advances, related party into shares of common stock |
CancellationOfShortTermAdvancesRelatedPartyIntoSharesOfCommonStock
|
- | USD | 3 Qtrs |
| Cancellation of short term advances, related party into shares of common stock |
CancellationOfShortTermAdvancesRelatedPartyIntoSharesOfCommonStock
|
$739.95K | USD | 3 Qtrs |
| Conversion of loans receivable for marketable equity securities |
ConversionOfLoansReceivableForMarketableEquitySecurities
|
$485.00K | USD | 3 Qtrs |
| Conversion of loans receivable for investments in warrants and common stock - related party |
ConversionOfLoansReceivableForInvestmentsInWarrantsAndCommonStockRelatedParty
|
$91.48K | USD | 3 Qtrs |
| Issuance of notes payable and convertible notes payable in payment of accrued expenses |
IssuanceOfNotesPayableAndConvertibleNotesPayableInPaymentOfAccruedExpenses
|
- | USD | 3 Qtrs |
| Issuance of notes payable and convertible notes payable in payment of accrued expenses |
IssuanceOfNotesPayableAndConvertibleNotesPayableInPaymentOfAccruedExpenses
|
$420.00K | USD | 3 Qtrs |
Stockholders Equity
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.85M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.52M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.95M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.93M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.06M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.03M | USD | Point-in-time |
| Stock based compensation: Options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$187.12K | USD | 1 Quarter |
| Stock based compensation: Options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$60.53K | USD | 3 Qtrs |
| Stock based compensation: Options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$20.40K | USD | 1 Quarter |
| Stock based compensation: Options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$681.08K | USD | 3 Qtrs |
| Stock based compensation: Common stock |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$52.00K | USD | 1 Quarter |
| Stock based compensation: Common stock |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$305.02K | USD | 3 Qtrs |
| Stock based compensation: Common stock |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$109.12K | USD | 1 Quarter |
| Stock based compensation: Common stock |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$182.57K | USD | 3 Qtrs |
| Issuance of common stock in payment of short term advances, related party |
IssuanceOfCommonStockForConversionOfShorttermAdvances
|
$739.95K | USD | 3 Qtrs |
| Issuance of common stock for cash |
IssuanceOfCommonStockForCash
|
$9.87M | USD | 3 Qtrs |
| Issuance of common stock for cash |
IssuanceOfCommonStockForCash
|
$4.42M | USD | 1 Quarter |
| Issuance of common stock in payment of accrued liabilities |
IssuanceOfCommonStockInPaymentOfAccruedLiabilities
|
$108.52K | USD | 3 Qtrs |
| Issuance of common stock in payment of accrued liabilities |
IssuanceOfCommonStockInPaymentOfAccruedLiabilities
|
$228.70K | USD | 3 Qtrs |
| Issuance of common stockupon exercise of warrants |
IssuanceOfCommonStockuponExerciseOfWarrants
|
$6.62M | USD | 3 Qtrs |
| Issuance of Series A preferred stock for cash |
ValueOfIssuanceOfSeriesPreferredStockForCash
|
$140.15K | USD | 3 Qtrs |
| Issuance of common stock for conversion of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities1
|
$14.02M | USD | 1 Quarter |
| Issuance of common stock for conversion of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities1
|
$4.74M | USD | 3 Qtrs |
| Issuance of common stock for conversion of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities1
|
$2.13M | USD | 1 Quarter |
| Issuance of common stock for conversion of debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities1
|
$16.71M | USD | 3 Qtrs |
| Beneficial conversion feature in connection with convertible notes |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$821.45K | USD | 3 Qtrs |
| Beneficial conversion feature in connection with convertible notes |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$633.00K | USD | 1 Quarter |
| Beneficial conversion feature in connection with convertible notes |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$81.62K | USD | 3 Qtrs |
| Beneficial conversion feature in connection with convertible notes |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$15.04K | USD | 1 Quarter |
| Fair value warrants issued in connection with convertible notes |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$200.52K | USD | 3 Qtrs |
| Fair value warrants issued in connection with convertible notes |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.48M | USD | 1 Quarter |
| Fair value warrants issued in connection with convertible notes |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$3.17M | USD | 3 Qtrs |
| Fair value warrants issued in connection with convertible notes |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$142.07K | USD | 1 Quarter |
| Cash for exchange fees and other financing costs |
ValueOfIssuanceOfCommonStockAndCashForExchangeFeesAndOtherFinancingCosts
|
$-25.00K | USD | 1 Quarter |
| Cash for exchange fees and other financing costs |
ValueOfIssuanceOfCommonStockAndCashForExchangeFeesAndOtherFinancingCosts
|
$-25.00K | USD | 3 Qtrs |
| Cash for exchange fees and other financing costs |
ValueOfIssuanceOfCommonStockAndCashForExchangeFeesAndOtherFinancingCosts
|
$-206.76K | USD | 1 Quarter |
| Cash for exchange fees and other financing costs |
ValueOfIssuanceOfCommonStockAndCashForExchangeFeesAndOtherFinancingCosts
|
$-1.40M | USD | 3 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-963.23K | USD | 3 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-13.30M | USD | 3 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-155.45K | USD | 1 Quarter |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-12.82M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.08M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-10.34M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-24.64M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-16.73M | USD | 1 Quarter |
| Preferred dividends |
PreferredDividends
|
$-10.33K | USD | 3 Qtrs |
| Preferred dividends |
PreferredDividends
|
$-2.93K | USD | 1 Quarter |
| Preferred dividends |
PreferredDividends
|
$-12.44K | USD | 3 Qtrs |
| Preferred dividends |
PreferredDividends
|
$-5.28K | USD | 1 Quarter |
| Net unrealized loss on derivatives in related party |
StockIssuedDuringPeriodValueIssuedForNetUnrealizedLossOnDerivativesInRlatedParty
|
$-1.15M | USD | 1 Quarter |
| Net unrealized loss on derivatives in related party |
StockIssuedDuringPeriodValueIssuedForNetUnrealizedLossOnDerivativesInRlatedParty
|
$-1.51M | USD | 3 Qtrs |
| Net unrealized loss on derivatives in related party |
StockIssuedDuringPeriodValueIssuedForNetUnrealizedLossOnDerivativesInRlatedParty
|
$1.56M | USD | 1 Quarter |
| Net unrealized loss on derivatives in related party |
StockIssuedDuringPeriodValueIssuedForNetUnrealizedLossOnDerivativesInRlatedParty
|
$1.08M | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax1
|
$67.17K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax1
|
$43.55K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax1
|
$-7.85K | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax1
|
$259.67K | USD | 3 Qtrs |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-32.42K | USD | 3 Qtrs |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$21.85M | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.52M | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.95M | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.93M | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.06M | USD | Point-in-time |
| Balance at ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.03M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.