◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

HYPERSCALE DATA, INC. CIK: 896493 FY 2020
Filing Information
Form Type 10-K
Accession Number 0001214659-21-004221
Period End Date 20201231
Filing Date 20210415
Fiscal Year 2020
Fiscal Period FY
XBRL Instance dpw-20201231.xml
Filing Contents
Balance Sheet 107 line items
Line Item Tag Value Unit Period
Convertible preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Convertible preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $483.38K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $769.62K USD Point-in-time
Convertible preferred stock, authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Convertible preferred stock, authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $18.68M USD Point-in-time
Marketable equity securities MarketableSecurities $2.56M USD Point-in-time
Marketable equity securities MarketableSecurities $639.65K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $2.44M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $3.85M USD Point-in-time
Accounts and other receivable, related party AccountsNotesAndLoansReceivableNetCurrent $1.20M USD Point-in-time
Accounts and other receivable, related party AccountsNotesAndLoansReceivableNetCurrent $1.20M USD Point-in-time
Accrued revenue AccruedRevenue $2.23M USD Point-in-time
Accrued revenue AccruedRevenue $1.70M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventories, net InventoryNet $3.37M USD Point-in-time
Inventories, net InventoryNet $2.48M USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 550.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.32M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $2.99M USD Point-in-time
Current assets held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent $281.35K USD Point-in-time
Current assets held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent - USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $11.07M USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $34.35M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $3.21M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $4.39M USD Point-in-time
Goodwill Goodwill $8.10M USD Point-in-time
Goodwill Goodwill $8.20M USD Point-in-time
Goodwill Goodwill $9.65M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $2.12M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.79M USD Point-in-time
Right-of-use assets FinanceLeaseRightOfUseAsset $4.32M USD Point-in-time
Right-of-use assets FinanceLeaseRightOfUseAsset $4.18M USD Point-in-time
Investments - related party AvailableForSaleSecurities $10.67M USD Point-in-time
Investments - related party AvailableForSaleSecurities $6.54M USD Point-in-time
Investments in derivative liabilities and common stock - related parties InvestmentsInWarrantsAndCommonStockRelatedParty $6.14M USD Point-in-time
Investments in derivative liabilities and common stock - related parties InvestmentsInWarrantsAndCommonStockRelatedParty $2.13M USD Point-in-time
Equity investments in private companies InvestmentsInPreferredStockOfPrivateCompany $261.77K USD Point-in-time
Equity investments in private companies InvestmentsInPreferredStockOfPrivateCompany $261.77K USD Point-in-time
Investment in limited partnership RealEstateInvestments $1.87M USD Point-in-time
Investment in limited partnership RealEstateInvestments $1.97M USD Point-in-time
Loans receivable OtherInvestments $795.48K USD Point-in-time
Loans receivable OtherInvestments $750.17K USD Point-in-time
Other investments, related parties InvestmentsAndOtherNoncurrentAssets $832.50K USD Point-in-time
Other investments, related parties InvestmentsAndOtherNoncurrentAssets $802.50K USD Point-in-time
Other assets OtherAssets $275.27K USD Point-in-time
Other assets OtherAssets $326.42K USD Point-in-time
Noncurrent assets held for sale AssetsHeldForSaleNotPartOfDisposalGroupNonurrent $1.60M USD Point-in-time
Noncurrent assets held for sale AssetsHeldForSaleNotPartOfDisposalGroupNonurrent - USD Point-in-time
TOTAL ASSETS Assets $42.75M USD Point-in-time
TOTAL ASSETS Assets $75.64M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $14.28M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $10.58M USD Point-in-time
Accounts payable and accrued expenses, related party AccountsPayableRelatedPartiesCurrent $35.69K USD Point-in-time
Accounts payable and accrued expenses, related party AccountsPayableRelatedPartiesCurrent $64.60K USD Point-in-time
Operating lease liability, current OperatingLeaseLiabilityCurrent $524.33K USD Point-in-time
Operating lease liability, current OperatingLeaseLiabilityCurrent $484.82K USD Point-in-time
Advances on future receipts DueToOfficersOrStockholdersCurrent $2.21M USD Point-in-time
Advances on future receipts DueToOfficersOrStockholdersCurrent - USD Point-in-time
Short term advances, related party ShortTermBorrowingsRelatedparty - USD Point-in-time
Short term advances, related party ShortTermBorrowingsRelatedparty $1.41M USD Point-in-time
Revolving credit facility LineOfCredit $125.19K USD Point-in-time
Revolving credit facility LineOfCredit $221.71K USD Point-in-time
Notes payable, net NotesPayableCurrent $6.14M USD Point-in-time
Notes payable, net NotesPayableCurrent $4.05M USD Point-in-time
Notes payable, related parties NotesPayableRelatedPartiesClassifiedCurrent $187.82K USD Point-in-time
Notes payable, related parties NotesPayableRelatedPartiesClassifiedCurrent $169.15K USD Point-in-time
Convertible notes payable ConvertibleNotesPayableCurrent - USD Point-in-time
Convertible notes payable ConvertibleNotesPayableCurrent $2.10M USD Point-in-time
Convertible notes payable, related party DueToRelatedPartiesCurrent $400.00K USD Point-in-time
Convertible notes payable, related party DueToRelatedPartiesCurrent - USD Point-in-time
Warrant liability WarrantLiability $4.19M USD Point-in-time
Warrant liability WarrantLiability $9.36K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $1.54M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $1.79M USD Point-in-time
Current liabilities held for sale CurrentLiabilitiesHeldForSale - USD Point-in-time
Current liabilities held for sale CurrentLiabilitiesHeldForSale $1.59M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $30.22M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $21.88M USD Point-in-time
Operating lease liability, non-current OperatingLeaseLiabilityNoncurrent $3.85M USD Point-in-time
Operating lease liability, non-current OperatingLeaseLiabilityNoncurrent $3.73M USD Point-in-time
Notes payable LongTermNotesPayable $336.50K USD Point-in-time
Notes payable LongTermNotesPayable $482.62K USD Point-in-time
Notes payable, related parties NotesPayableRelatedPartiesNoncurrent $115.16K USD Point-in-time
Notes payable, related parties NotesPayableRelatedPartiesNoncurrent $51.54K USD Point-in-time
Convertible notes payable ConvertibleNotesPayable $386.28K USD Point-in-time
Convertible notes payable ConvertibleNotesPayable $304.77K USD Point-in-time
Noncurrent liabilities held for sale NoncurrentLiabilitiesHeldForSale - USD Point-in-time
Noncurrent liabilities held for sale NoncurrentLiabilitiesHeldForSale $951.07K USD Point-in-time
TOTAL LIABILITIES Liabilities $26.51M USD Point-in-time
TOTAL LIABILITIES Liabilities $35.80M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $101.10M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $171.40M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-88.65M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-121.40M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-5.51M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.72M USD Point-in-time
TOTAL AULT GLOBAL HOLDINGS STOCKHOLDERS' EQUITY StockholdersEquity $48.31M USD Point-in-time
TOTAL AULT GLOBAL HOLDINGS STOCKHOLDERS' EQUITY StockholdersEquity $6.94M USD Point-in-time
Non-controlling interest MinorityInterest $8.24K USD Point-in-time
Non-controlling interest MinorityInterest $821.65K USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $49.13M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $18.06M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.95M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $75.64M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $42.75M USD Point-in-time
Income Statement 74 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerIncludingAssessedTax $22.36M USD Annual
Total revenue RevenueFromContractWithCustomerIncludingAssessedTax $23.87M USD Annual
Cost of revenue CostOfRevenue $16.36M USD Annual
Cost of revenue CostOfRevenue $19.30M USD Annual
Gross profit GrossProfit $3.06M USD Annual
Gross profit GrossProfit $7.51M USD Annual
Engineering and product development ResearchAndDevelopmentExpense $1.85M USD Annual
Engineering and product development ResearchAndDevelopmentExpense $1.86M USD Annual
Selling and marketing SellingAndMarketingExpense $1.41M USD Annual
Selling and marketing SellingAndMarketingExpense $1.18M USD Annual
General and administrative GeneralAndAdministrativeExpense $15.52M USD Annual
General and administrative GeneralAndAdministrativeExpense $12.53M USD Annual
Impairment of property and equipment TangibleAssetImpairmentCharges $4.32M USD Annual
Impairment of property and equipment TangibleAssetImpairmentCharges - USD Annual
Impairment loss on goodwill and intangible assets ImpairmentOfIntangibleAssetsFinitelived $651.64K USD Annual
Impairment loss on goodwill and intangible assets ImpairmentOfIntangibleAssetsFinitelived - USD Annual
(Benefit) provision for credit losses ProvisionForOtherCreditLosses $-2.00M USD Annual
(Benefit) provision for credit losses ProvisionForOtherCreditLosses $4.00M USD Annual
Gain on digital currency ChangeInFairValueOfDigitalCurrency $-5.51K USD Annual
Gain on digital currency ChangeInFairValueOfDigitalCurrency $-5.03K USD Annual
Total operating expenses OperatingExpenses $13.55M USD Annual
Total operating expenses OperatingExpenses $27.76M USD Annual
Loss from continuing operations OperatingIncomeLoss $-6.03M USD Annual
Loss from continuing operations OperatingIncomeLoss $-24.70M USD Annual
Interest income InterestIncomeExpenseNonoperatingNet $104.87K USD Annual
Interest income InterestIncomeExpenseNonoperatingNet $3.35M USD Annual
Interest expense InterestExpense $9.65M USD Annual
Interest expense InterestExpense $7.26M USD Annual
Change in fair value of marketable equity securities MarketableSecuritiesUnrealizedGainLoss $-596.24K USD Annual
Change in fair value of marketable equity securities MarketableSecuritiesUnrealizedGainLoss $919.08K USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-18.71M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-966.13K USD Annual
Loss on issuance of warrants LossOnIssuanceOfWarrants - USD Annual
Loss on issuance of warrants LossOnIssuanceOfWarrants $1.76M USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $48.84K USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrants $-1.12M USD Annual
Total other expenses, net OtherExpenses $6.11M USD Annual
Total other expenses, net OtherExpenses $27.38M USD Annual
Loss from continuing operations before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-30.81M USD Annual
Loss from continuing operations before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-33.41M USD Annual
Income tax benefit IncomeTaxExpenseBenefit $-108.29K USD Annual
Income tax benefit IncomeTaxExpenseBenefit $-23.79K USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-30.70M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-33.39M USD Annual
Net gain (loss) from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTax $661.25K USD Annual
Net gain (loss) from discontinued operations, net of taxes IncomeLossFromDiscontinuedOperationsNetOfTax $-2.24M USD Annual
Net loss ProfitLoss $-32.73M USD Annual
Net loss ProfitLoss $-32.95M USD Annual
Less: Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-32.42K USD Annual
Less: Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest - USD Annual
Net loss attributable to Ault Global Holdings NetIncomeLoss $-32.73M USD Annual
Net loss attributable to Ault Global Holdings NetIncomeLoss $-32.91M USD Annual
Preferred dividends PreferredStockDividendsIncomeStatementImpact $15.94K USD Annual
Preferred dividends PreferredStockDividendsIncomeStatementImpact $17.62K USD Annual
Net loss available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-32.93M USD Annual
Net loss available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-32.75M USD Annual
Continuing operations IncomeLossFromContinuingOperationsPerBasicShare $-3.48 USD Annual
Continuing operations IncomeLossFromContinuingOperationsPerBasicShare $-21.41 USD Annual
Discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $0.07 USD Annual
Discontinued operations DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare $-1.57 USD Annual
Net loss per common share (in dollars per share) EarningsPerShareBasicAndDiluted $-3.41 USD Annual
Net loss per common share (in dollars per share) EarningsPerShareBasicAndDiluted $-22.97 USD Annual
Weighted average common shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 9.61M shares Annual
Weighted average common shares outstanding, basic and diluted (in shares) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 1.43M shares Annual
Loss available to common stockholders NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $-32.75M USD Annual
Loss available to common stockholders NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic $-32.93M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $481.60K USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $341.77K USD Annual
Net unrealized gain (loss) on derivative securities of related party OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $3.31M USD Annual
Net unrealized gain (loss) on derivative securities of related party OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax $-1.95M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-1.61M USD Annual
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $3.79M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-28.95M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTax $-34.54M USD Annual
Cash Flow Statement 160 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-32.73M USD Annual
Net loss ProfitLoss $-32.95M USD Annual
Less: Net gain (loss) from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $661.25K USD Annual
Less: Net gain (loss) from discontinued operations IncomeLossFromDiscontinuedOperationsNetOfTax $-2.24M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-30.70M USD Annual
Net loss from continuing operations IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-33.39M USD Annual
Depreciation Depreciation $2.57M USD Annual
Depreciation Depreciation $391.60K USD Annual
Amortization AdjustmentForAmortization $502.66K USD Annual
Amortization AdjustmentForAmortization $335.78K USD Annual
Amortization of right-of-use assets AmortizationOfRightofuseAssets $2.12M USD Annual
Amortization of right-of-use assets AmortizationOfRightofuseAssets $-140.19K USD Annual
Interest expense - debt discount AmortizationOfFinancingCosts $7.25M USD Annual
Interest expense - debt discount AmortizationOfFinancingCosts $3.71M USD Annual
Loss on extinguish debt FairValueOfWarrantsIssuedToExtinguishDebt $-18.71M USD Annual
Loss on extinguish debt FairValueOfWarrantsIssuedToExtinguishDebt - USD Annual
Fair value in excess of proceeds upon issuance of warrants FairValueInExcessOfProceedsUponIssuanceOfWarrants $1.76M USD Annual
Fair value in excess of proceeds upon issuance of warrants FairValueInExcessOfProceedsUponIssuanceOfWarrants - USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrant $-1.12M USD Annual
Change in fair value of warrant liability FairValueAdjustmentOfWarrant $48.84K USD Annual
Accretion of original issue discount on notes receivable - related party AccretionOfDiscountOnNoteReceivable $22.00K USD Annual
Accretion of original issue discount on notes receivable - related party AccretionOfDiscountOnNoteReceivable $-2.28M USD Annual
Accretion of original issue discount on notes receivable AccretionOfOriginalIssueDiscountOnNotesReceivable $-61.83K USD Annual
Accretion of original issue discount on notes receivable AccretionOfOriginalIssueDiscountOnNotesReceivable $-90.49K USD Annual
Increase in accrued interest on notes receivable - related party IncreaseInAccruedInterestOnNotesReceivableRelatedParty $-1.02M USD Annual
Increase in accrued interest on notes receivable - related party IncreaseInAccruedInterestOnNotesReceivableRelatedParty $-1.34K USD Annual
Stock-based compensation ShareBasedCompensation $1.11M USD Annual
Stock-based compensation ShareBasedCompensation $1.58M USD Annual
Impairment of property and equipment TangibleAssetImpairmentCharges $4.32M USD Annual
Impairment of property and equipment TangibleAssetImpairmentCharges - USD Annual
Impairment of intangible assets ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill - USD Annual
Impairment of intangible assets ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill $170.69K USD Annual
Impairment of goodwill GoodwillImpairmentLoss - USD Annual
Impairment of goodwill GoodwillImpairmentLoss $480.95K USD Annual
Realized losses on other investments CostMethodInvestmentsRealizedLosses $39.14K USD Annual
Realized losses on other investments CostMethodInvestmentsRealizedLosses - USD Annual
Realized (gains) losses on sale of digital currencies RevaluationOfDigitalCurrencies - USD Annual
Realized (gains) losses on sale of digital currencies RevaluationOfDigitalCurrencies $-524.00 USD Annual
Realized (gains) losses on sale of marketable securities MarketableSecuritiesRealizedGainLoss $95.34K USD Annual
Realized (gains) losses on sale of marketable securities MarketableSecuritiesRealizedGainLoss $75.35K USD Annual
Realized (gains) losses on equity securities in private companies AvailableForSaleSecuritiesGrossRealizedGainLossNet - USD Annual
Realized (gains) losses on equity securities in private companies AvailableForSaleSecuritiesGrossRealizedGainLossNet $-215.81K USD Annual
Unrealized (gains) losses on marketable equity securities UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments $258.90K USD Annual
Unrealized (gains) losses on marketable equity securities UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments $796.01K USD Annual
Unrealized (gains) losses on equity securities - related party UnrealizedLossesOnMarketableSecuritiesRelatedParty $-297.94K USD Annual
Unrealized (gains) losses on equity securities - related party UnrealizedLossesOnMarketableSecuritiesRelatedParty $276.45K USD Annual
Unrealized (gains) losses on equity securities TradingSecuritiesUnrealizedHoldingLoss $364.00K USD Annual
Unrealized (gains) losses on equity securities TradingSecuritiesUnrealizedHoldingLoss $73.08K USD Annual
Provision for loan losses ProvisionForLoanAndLeaseLosses $-2.00M USD Annual
Provision for loan losses ProvisionForLoanAndLeaseLosses $5.55M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $540.82K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $641.09K USD Annual
Accounts receivable, related party IncreaseDecreaseInAccountsReceivableRelatedParties - USD Annual
Accounts receivable, related party IncreaseDecreaseInAccountsReceivableRelatedParties $-2.69M USD Annual
Accrued revenue IncreaseDecreaseInDeferredRevenue $644.73K USD Annual
Accrued revenue IncreaseDecreaseInDeferredRevenue $-737.96K USD Annual
Digital currencies IncreaseDecreaseInDigitalCurrencies $647.26K USD Annual
Digital currencies IncreaseDecreaseInDigitalCurrencies $14.00 USD Annual
Inventories IncreaseDecreaseInInventories $-183.33K USD Annual
Inventories IncreaseDecreaseInInventories $-824.70K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.61M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.02M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $92.75K USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $221.26K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $3.68M USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-364.19K USD Annual
Accounts payable, related parties IncreaseDecreaseInAccountsPayableRelatedParties $6.85K USD Annual
Accounts payable, related parties IncreaseDecreaseInAccountsPayableRelatedParties $-28.92K USD Annual
Other current liabilities IncreaseDecreaseInOtherOperatingLiabilities $-269.83K USD Annual
Other current liabilities IncreaseDecreaseInOtherOperatingLiabilities $-649.62K USD Annual
Lease liabilities OperatingLeaseLiability1 $-167.59K USD Annual
Lease liabilities OperatingLeaseLiability1 $2.09M USD Annual
Net cash used in continuing operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-11.18M USD Annual
Net cash used in continuing operating activities NetCashProvidedByUsedInOperatingActivitiesContinuingOperations $-10.26M USD Annual
Net cash provided by discontinued operating activities CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $82.18K USD Annual
Net cash provided by discontinued operating activities CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations $1.25K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-11.18M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-10.18M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $582.09K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $189.30K USD Annual
Acquisition of Relec, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $3.63M USD Annual
Acquisition of Relec, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Investments - related party PaymentsToAcquireInvestments $1.60M USD Annual
Investments - related party PaymentsToAcquireInvestments $2.12M USD Annual
Investments in warrants and common stock - related party InvestmentsInWarrantAndCommonStockRelatedParty $354.37K USD Annual
Investments in warrants and common stock - related party InvestmentsInWarrantAndCommonStockRelatedParty $1.13M USD Annual
Purchase of marketable equity securities PaymentsToAcquireMarketableSecurities $1.43M USD Annual
Purchase of marketable equity securities PaymentsToAcquireMarketableSecurities - USD Annual
Sales of marketable equity securities ProceedsFromSaleAndMaturityOfMarketableSecurities $373.36K USD Annual
Sales of marketable equity securities ProceedsFromSaleAndMaturityOfMarketableSecurities $580.72K USD Annual
Proceeds from loans receivable PaymentsForProceedsFromLoansReceivable - USD Annual
Proceeds from loans receivable PaymentsForProceedsFromLoansReceivable $-139.93K USD Annual
Investments in debt and equity securities InvestmentsInDebtAndEquitySecurities $188.76K USD Annual
Investments in debt and equity securities InvestmentsInDebtAndEquitySecurities $511.74K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-7.78M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.85M USD Annual
Gross proceeds from sales of common stock and warrants ProceedsFromSaleOfCommonStockAndWarrants $39.98M USD Annual
Gross proceeds from sales of common stock and warrants ProceedsFromSaleOfCommonStockAndWarrants $17.03M USD Annual
Proceeds from issuance of Series A Convertible Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Proceeds from issuance of Series A Convertible Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $131.74K USD Annual
Financing cost in connection with sales of equity securities PaymentsOfStockIssuanceCosts $1.45M USD Annual
Financing cost in connection with sales of equity securities PaymentsOfStockIssuanceCosts $1.65M USD Annual
Proceeds from warrant exercises ProceedsFromWarrantExercises $52.83K USD Annual
Proceeds from warrant exercises ProceedsFromWarrantExercises $127.00K USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleNotesPayable $500.00K USD Annual
Proceeds from convertible notes payable ProceedsFromConvertibleNotesPayable $100.00K USD Annual
Proceeds from notes payable ProceedsFromRepaymentsOfNotesPayable $9.72M USD Annual
Proceeds from notes payable ProceedsFromRepaymentsOfNotesPayable $5.23M USD Annual
Proceeds from short-term advances ProceedsFromShortTermDebt $570.00K USD Annual
Proceeds from short-term advances ProceedsFromShortTermDebt - USD Annual
Payments on short-term advances RepaymentsOfShortTermDebt $570.00K USD Annual
Payments on short-term advances RepaymentsOfShortTermDebt - USD Annual
Proceeds from short-term advances - related party ProceedsFromShorttermAdvancesRelatedParty $1.31M USD Annual
Proceeds from short-term advances - related party ProceedsFromShorttermAdvancesRelatedParty $653.12K USD Annual
Payments on short-term advances - related party PaymentsOnShorttermAdvancesRelatedParty $322.51K USD Annual
Payments on short-term advances - related party PaymentsOnShorttermAdvancesRelatedParty - USD Annual
Payments on notes payable RepaymentsOfNotesPayable $2.12M USD Annual
Payments on notes payable RepaymentsOfNotesPayable $8.78M USD Annual
Payments on convertible notes payable RepaymentsOfConvertibleDebt $7.07M USD Annual
Payments on convertible notes payable RepaymentsOfConvertibleDebt - USD Annual
Proceeds from advances on future receipts ProceedsFromFederalHomeLoanBankAdvances - USD Annual
Proceeds from advances on future receipts ProceedsFromFederalHomeLoanBankAdvances $941.80K USD Annual
Payments on advances on future receipts PaymentsForFederalHomeLoanBankAdvances $1.59M USD Annual
Payments on advances on future receipts PaymentsForFederalHomeLoanBankAdvances $2.35M USD Annual
Payments of preferred dividends PaymentsOfDividends $15.94K USD Annual
Payments of preferred dividends PaymentsOfDividends $17.62K USD Annual
Payments on revolving credit facilities, net LineOfCreditFacilityIncreaseDecreaseForPeriodNet $96.52K USD Annual
Payments on revolving credit facilities, net LineOfCreditFacilityIncreaseDecreaseForPeriodNet $101.02K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $12.93M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $37.28M USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-179.83K USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-122.98K USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-286.24K USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $18.20M USD Annual
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $483.38K USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $769.62K USD Point-in-time
Cash and cash equivalents at beginning of period CashAndCashEquivalentsAtCarryingValue $18.68M USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $483.38K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $769.62K USD Point-in-time
Cash and cash equivalents at end of period CashAndCashEquivalentsAtCarryingValue $18.68M USD Point-in-time
Cash paid during the period for interest InterestPaidNet $1.87M USD Annual
Cash paid during the period for interest InterestPaidNet $658.04K USD Annual
Cancellation of convertible note payable into shares of common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $4.74M USD Annual
Cancellation of convertible note payable into shares of common stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $24.78M USD Annual
Payment of accounts payable with digital currency PaymentOfDebtWithDigitalCurrency - USD Annual
Payment of accounts payable with digital currency PaymentOfDebtWithDigitalCurrency $647.21K USD Annual
Issuance of common stock in payment of accrued liability IssuanceOfCommonStockInPaymentOfLiability $175.38K USD Annual
Issuance of common stock in payment of accrued liability IssuanceOfCommonStockInPaymentOfLiability $1.54M USD Annual
Cancellation of short-term advances, related party into shares of common stock CancellationOfShortTermAdvancesRelatedPartyIntoSharesOfCommonStock $739.95K USD Annual
Cancellation of short-term advances, related party into shares of common stock CancellationOfShortTermAdvancesRelatedPartyIntoSharesOfCommonStock - USD Annual
Conversion of loans receivable for marketable equity securities ConversionOfLoansReceivableForMarketableEquitySecurities $485.00K USD Annual
Conversion of loans receivable for marketable equity securities ConversionOfLoansReceivableForMarketableEquitySecurities - USD Annual
Conversion of loans receivable for investments in warrants and common stock - related party ConversionOfLoansReceivableForInvestmentsInWarrantsAndCommonStockRelatedParty - USD Annual
Conversion of loans receivable for investments in warrants and common stock - related party ConversionOfLoansReceivableForInvestmentsInWarrantsAndCommonStockRelatedParty $181.48K USD Annual
Issuance of notes payable and convertible notes payable in payment of accrued expenses IssuanceOfNotesPayableAndConvertibleNotesPayableInPaymentOfAccruedExpenses $420.00K USD Annual
Issuance of notes payable and convertible notes payable in payment of accrued expenses IssuanceOfNotesPayableAndConvertibleNotesPayableInPaymentOfAccruedExpenses - USD Annual
Cancellation of notes payable into short term advances, related parties CancellationOfNotesPayableIntoShortTermAdvancesRelatedParty - USD Annual
Cancellation of notes payable into short term advances, related parties CancellationOfNotesPayableIntoShortTermAdvancesRelatedParty $30.00K USD Annual
Issuance of common stock on conversion of note IssuanceOfCommonStockOnConversionOfNote - USD Annual
Issuance of common stock on conversion of note IssuanceOfCommonStockOnConversionOfNote $600.00K USD Annual
Stockholders Equity 38 line items
Line Item Tag Value Unit Period
Balance at beginning StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $49.13M USD Point-in-time
Balance at beginning StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $18.06M USD Point-in-time
Balance at beginning StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.95M USD Point-in-time
Stock based compensation: Options AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $754.75K USD Annual
Stock based compensation: Options AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $80.35K USD Annual
Stock based compensation: Common stock StockIssuedDuringPeriodValueShareBasedCompensation $338.62K USD Annual
Stock based compensation: Common stock StockIssuedDuringPeriodValueShareBasedCompensation $182.57K USD Annual
Issuance of common stock in payment of short term advances, related party IssuanceOfCommonStockForConversionOfShorttermAdvances $739.95K USD Annual
Issuance of common stock and warrants for cash IssuanceOfCommonStockForCash $10.95M USD Annual
Issuance of common stock and warrants for cash IssuanceOfCommonStockForCash $39.98M USD Annual
Issuance of common stock in payment of accrued liabilities IssuanceOfCommonStockInPaymentOfAccruedLiabilities $713.14K USD Annual
Issuance of common stock in payment of accrued liabilities IssuanceOfCommonStockInPaymentOfAccruedLiabilities $175.38K USD Annual
Issuance of common stockupon exercise of warrants IssuanceOfCommonStockuponExerciseOfWarrants $877.17K USD Annual
Issuance of common stockupon exercise of warrants IssuanceOfCommonStockuponExerciseOfWarrants $6.62M USD Annual
Issuance of Series A preferred stock for cash ValueOfIssuanceOfSeriesPreferredStockForCash $140.15K USD Annual
Issuance of common stock for conversion of debt StockIssuedDuringPeriodValueConversionOfConvertibleSecurities1 $24.78M USD Annual
Issuance of common stock for conversion of debt StockIssuedDuringPeriodValueConversionOfConvertibleSecurities1 $4.74M USD Annual
Issuance of Enertec warrants IssuanceOfEnertecWarrantsDuringPeriodValue $813.40K USD Annual
Beneficial conversion feature in connection with convertible notes AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $821.45K USD Annual
Beneficial conversion feature in connection with convertible notes AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $81.62K USD Annual
Fair value warrants issued in connection with convertible notes AdjustmentsToAdditionalPaidInCapitalWarrantIssued $200.52K USD Annual
Fair value warrants issued in connection with convertible notes AdjustmentsToAdditionalPaidInCapitalWarrantIssued $4.54M USD Annual
Cash for exchange fees and other financing costs ValueOfIssuanceOfCommonStockAndCashForExchangeFeesAndOtherFinancingCosts $-1.65M USD Annual
Cash for exchange fees and other financing costs ValueOfIssuanceOfCommonStockAndCashForExchangeFeesAndOtherFinancingCosts $-1.45M USD Annual
Loss on debt extinguishment LossOnDebtExtinguishment $158.35K USD Annual
Net loss NetIncomeLoss $-32.73M USD Annual
Net loss NetIncomeLoss $-32.91M USD Annual
Preferred dividends PreferredDividends $-15.94K USD Annual
Preferred dividends PreferredDividends $-17.62K USD Annual
Net unrealized gain on derivatives in related party StockIssuedDuringPeriodValueIssuedForNetUnrealizedLossOnDerivativesInRlatedParty $3.31M USD Annual
Net unrealized gain on derivatives in related party StockIssuedDuringPeriodValueIssuedForNetUnrealizedLossOnDerivativesInRlatedParty $-1.95M USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax1 $341.77K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax1 $481.60K USD Annual
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-32.42K USD Annual
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest - USD Annual
Balance at ending StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $49.13M USD Point-in-time
Balance at ending StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $18.06M USD Point-in-time
Balance at ending StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.95M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...