10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001214782-13-000178 |
| Period End Date | 20121231 |
| Filing Date | 20130415 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | imsi-20121231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
23.82M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
24.64M | shares | Point-in-time |
| Cash |
Cash
|
$808.00 | USD | Point-in-time |
| Cash |
Cash
|
$1.26K | USD | Point-in-time |
| Cash |
Cash
|
$21.37K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
23.82M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.46K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
24.64M | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.17K | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$148.17K | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$116.46K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$155.45K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$127.89K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$38.20K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.48K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Non-current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$153.57K | USD | Point-in-time |
| Non-current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$99.09K | USD | Point-in-time |
| Total assets |
Assets
|
$226.98K | USD | Point-in-time |
| Total assets |
Assets
|
$350.70K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$39.03K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$23.40K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$61.34K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$26.35K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$280.03K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$223.22K | USD | Point-in-time |
| Revolving note from related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Revolving note from related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$281.23K | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$156.91K | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$113.02K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$818.54K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$385.99K | USD | Point-in-time |
| Long-term revolving note from related party |
DueToRelatedPartiesNoncurrent
|
$214.49K | USD | Point-in-time |
| Long-term revolving note from related party |
DueToRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$1.07K | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 100,000,000 shares authorized, 24,637,893 shares issued and outstanding (23,821,000 - 2011) |
CommonStockValue
|
$24.64K | USD | Point-in-time |
| Common stock, $.001 par value, 100,000,000 shares authorized, 24,637,893 shares issued and outstanding (23,821,000 - 2011) |
CommonStockValue
|
$23.82K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$770.79K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$685.32K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-959.98K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.39M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-250.84K | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-591.56K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$226.98K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$350.70K | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
SalesRevenueNet
|
$19.65K | USD | Annual |
| Revenue |
SalesRevenueNet
|
- | USD | Annual |
| Costs of revenue |
CostOfRevenue
|
$24.00K | USD | Annual |
| Costs of revenue |
CostOfRevenue
|
- | USD | Annual |
| Gross loss |
GrossProfit
|
$-4.36K | USD | Annual |
| Gross loss |
GrossProfit
|
- | USD | Annual |
| Salaries and benefits |
LaborAndRelatedExpense
|
$270.09K | USD | Annual |
| Salaries and benefits |
LaborAndRelatedExpense
|
$73.72K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$47.22K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$44.99K | USD | Annual |
| Other |
OtherGeneralAndAdministrativeExpense
|
$120.34K | USD | Annual |
| Other |
OtherGeneralAndAdministrativeExpense
|
$145.38K | USD | Annual |
| [GeneralAndAdministrativeExpense] |
GeneralAndAdministrativeExpense
|
$460.46K | USD | Annual |
| [GeneralAndAdministrativeExpense] |
GeneralAndAdministrativeExpense
|
$241.28K | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$16.45K | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$1.23K | USD | Annual |
| [SellingGeneralAndAdministrativeExpense] |
SellingGeneralAndAdministrativeExpense
|
$242.51K | USD | Annual |
| [SellingGeneralAndAdministrativeExpense] |
SellingGeneralAndAdministrativeExpense
|
$476.91K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-481.26K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-242.51K | USD | Annual |
| Loss from change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
$80.72K | USD | Annual |
| Loss from change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
$105.01K | USD | Annual |
| Interest expense |
InterestExpense
|
$37.44K | USD | Annual |
| Interest expense |
InterestExpense
|
$17.55K | USD | Annual |
| [NonoperatingIncomeExpense] |
NonoperatingIncomeExpense
|
$-142.45K | USD | Annual |
| [NonoperatingIncomeExpense] |
NonoperatingIncomeExpense
|
$-98.27K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-384.95K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-579.54K | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$4.18K | USD | Annual |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$4.18K | USD | Annual |
| Loss from continued operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-389.14K | USD | Annual |
| Loss from continued operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-583.72K | USD | Annual |
| Net (loss) income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$-2.86K | USD | Annual |
| Net (loss) income from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
$17.27K | USD | Annual |
| Write-down of assets associated with a discontinued component, net of income tax effect |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
$-35.00K | USD | Annual |
| Write-down of assets associated with a discontinued component, net of income tax effect |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
- | USD | Annual |
| [IncomeLossFromDiscontinuedOperationsNetOfTax] |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$17.27K | USD | Annual |
| [IncomeLossFromDiscontinuedOperationsNetOfTax] |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-37.86K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-566.44K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-427.00K | USD | Annual |
| Net loss from continuing operations per share- basic and diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.02 | USD | Annual |
| Net loss from continuing operations per share- basic and diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.02 | USD | Annual |
| Net (loss) income from discontinued operations per share- basic and diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | Annual |
| Net (loss) income from discontinued operations per share- basic and diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | Annual |
| Loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | Annual |
| Loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | Annual |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
24.31M | shares | Annual |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
23.31M | shares | Annual |
Cash Flow Statement
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-566.44K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-427.00K | USD | Annual |
| Loss (income) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$17.27K | USD | Annual |
| Loss (income) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-37.86K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$14.14K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$24.80K | USD | Annual |
| Deferred tax liability |
DeferredIncomeTaxExpenseBenefit
|
$469.00 | USD | Annual |
| Deferred tax liability |
DeferredIncomeTaxExpenseBenefit
|
$541.00 | USD | Annual |
| Impairment of property and equipment |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
$38.20K | USD | Annual |
| Loss from change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
$80.72K | USD | Annual |
| Loss from change in fair value of notes payable |
ChangeInFairValueOfNotesPayable
|
$105.01K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.63K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.71K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
- | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$3.48K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$18.42K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$53.41K | USD | Annual |
| Net cash used by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-167.41K | USD | Annual |
| Net cash used by continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-473.60K | USD | Annual |
| Net cash provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$86.43K | USD | Annual |
| Net cash provided by discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$90.62K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-387.17K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-76.78K | USD | Annual |
| Purchase of software development costs |
IncreaseDecreaseInSoftwareDevelopment
|
$-38.20K | USD | Annual |
| Purchase of software development costs |
IncreaseDecreaseInSoftwareDevelopment
|
- | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-38.20K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$250.00K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$10.50K | USD | Annual |
| Net borrowings from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$12.30K | USD | Annual |
| Net borrowings from related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$66.74K | USD | Annual |
| Proceeds from issuance of notes |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from issuance of notes |
ProceedsFromNotesPayable
|
$142.50K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$404.80K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$77.24K | USD | Annual |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$454.00 | USD | Annual |
| Net increase (decrease) in cash |
CashPeriodIncreaseDecrease
|
$-20.56K | USD | Annual |
| Cash - beginning of period |
Cash
|
$808.00 | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$1.26K | USD | Point-in-time |
| Cash - beginning of period |
Cash
|
$21.37K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$808.00 | USD | Point-in-time |
| Cash - end of period |
Cash
|
$1.26K | USD | Point-in-time |
| Cash - end of period |
Cash
|
$21.37K | USD | Point-in-time |
| Income taxes |
IncomeTaxesPaid
|
$3.40K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
$2.00K | USD | Annual |
| Note payable and accrued interest converted to shares of common stock |
DebtConversionOriginalDebtAmount1
|
- | USD | Annual |
| Note payable and accrued interest converted to shares of common stock |
DebtConversionOriginalDebtAmount1
|
$50.99K | USD | Annual |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-250.84K | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$51.46K | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-591.56K | USD | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
24.64M | shares | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
23.82M | shares | Point-in-time |
| Issuance of common stock and warrants for cash |
StockIssuedDuringPeriodValueNewIssues
|
$250.00K | USD | Point-in-time |
| Issuance of common stock and warrants for cash |
StockIssuedDuringPeriodValueNewIssues
|
$5.00K | USD | Point-in-time |
| Issuance of common stock and warrants for cash |
StockIssuedDuringPeriodValueNewIssues
|
$10.50K | USD | Annual |
| Issuance of common stock and warrants for cash |
StockIssuedDuringPeriodValueNewIssues
|
$250.00K | USD | Annual |
| Issuance of common stock and warrants for cash |
StockIssuedDuringPeriodValueNewIssues
|
$5.00K | USD | Point-in-time |
| Issuance of common stock and warrants for cash |
StockIssuedDuringPeriodValueNewIssues
|
$500.00 | USD | Point-in-time |
| Issuance of common stock and warrants for cash, shares |
StockIssuedDuringPeriodSharesNewIssues
|
50,000.00 | shares | Point-in-time |
| Issuance of common stock and warrants for cash, shares |
StockIssuedDuringPeriodSharesNewIssues
|
100,000.00 | shares | Point-in-time |
| Issuance of common stock and warrants for cash, shares |
StockIssuedDuringPeriodSharesNewIssues
|
2.50M | shares | Point-in-time |
| Issuance of common stock and warrants for cash, shares |
StockIssuedDuringPeriodSharesNewIssues
|
50,000.00 | shares | Point-in-time |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.14K | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.80K | USD | Annual |
| Shares issued upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$277.91K | USD | Point-in-time |
| Shares issued upon conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$50.99K | USD | Annual |
| Shares issued upon conversion of convertible notes |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
31,250.00 | shares | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-566.44K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-427.00K | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-250.84K | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$51.46K | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-591.56K | USD | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
24.64M | shares | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
23.82M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.