10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001260221-19-000043 |
| Period End Date | 20190930 |
| Filing Date | 20191119 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | tdg2019-09x3010xk_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
224.40M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
224.40M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
56.90M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
57.62M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
4.16M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
4.16M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.59B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$650.56M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.07B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.47B | USD | Point-in-time |
| Trade accounts receivableNet |
AccountsReceivableNetCurrent
|
$704.31M | USD | Point-in-time |
| Trade accounts receivableNet |
AccountsReceivableNetCurrent
|
$1.07B | USD | Point-in-time |
| InventoriesNet |
InventoryNet
|
$1.23B | USD | Point-in-time |
| InventoriesNet |
InventoryNet
|
$805.29M | USD | Point-in-time |
| Assets held-for-sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$962.13M | USD | Point-in-time |
| Assets held-for-sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$74.67M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$135.38M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.66B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.87B | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENTNET |
PropertyPlantAndEquipmentNet
|
$756.76M | USD | Point-in-time |
| PROPERTY, PLANT AND EQUIPMENTNET |
PropertyPlantAndEquipmentNet
|
$388.33M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$7.82B | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$5.75B | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$6.22B | USD | Point-in-time |
| OTHER INTANGIBLE ASSETSNET |
IntangibleAssetsNetExcludingGoodwill
|
$1.79B | USD | Point-in-time |
| OTHER INTANGIBLE ASSETSNET |
IntangibleAssetsNetExcludingGoodwill
|
$2.74B | USD | Point-in-time |
| OTHER |
OtherAssetsNoncurrent
|
$68.80M | USD | Point-in-time |
| OTHER |
OtherAssetsNoncurrent
|
$140.15M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$16.25B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$12.20B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$75.82M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$80.21M | USD | Point-in-time |
| Short-term borrowingstrade receivable securitization facility |
ShortTermBankLoansAndNotesPayable
|
$349.52M | USD | Point-in-time |
| Short-term borrowingstrade receivable securitization facility |
ShortTermBankLoansAndNotesPayable
|
$299.52M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$276.59M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$173.60M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$675.70M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$351.44M | USD | Point-in-time |
| Liabilities held-for-sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$156.74M | USD | Point-in-time |
| Liabilities held-for-sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$900.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.54B | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtNoncurrent
|
$16.47B | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtNoncurrent
|
$12.50B | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredTaxLiabilitiesNoncurrent
|
$399.50M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredTaxLiabilitiesNoncurrent
|
$440.82M | USD | Point-in-time |
| OTHER NON-CURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$691.02M | USD | Point-in-time |
| OTHER NON-CURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$204.11M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.01B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.14B | USD | Point-in-time |
| Common stock$.01 par value; authorized 224,400,000 shares; issued 57,623,311 and 56,895,686 shares at September 30, 2019 and 2018 |
CommonStockValue
|
$569.00K | USD | Point-in-time |
| Common stock$.01 par value; authorized 224,400,000 shares; issued 57,623,311 and 56,895,686 shares at September 30, 2019 and 2018 |
CommonStockValue
|
$576.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.21B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.38B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.25B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.12B | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-85.14M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-378.98M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$4.10M | USD | Point-in-time |
| Treasury stock, at cost; 4,161,326 shares at September 30, 2019 and 2018 |
TreasuryStockValue
|
$775.30M | USD | Point-in-time |
| Treasury stock, at cost; 4,161,326 shares at September 30, 2019 and 2018 |
TreasuryStockValue
|
$775.30M | USD | Point-in-time |
| Total TD Group stockholders deficit |
StockholdersEquity
|
$-2.89B | USD | Point-in-time |
| Total TD Group stockholders deficit |
StockholdersEquity
|
$-2.95B | USD | Point-in-time |
| Total TD Group stockholders deficit |
StockholdersEquity
|
$-651.49M | USD | Point-in-time |
| Total TD Group stockholders deficit |
StockholdersEquity
|
$-1.81B | USD | Point-in-time |
| NONCONTROLLING INTERESTS |
MinorityInterest
|
$9.82M | USD | Point-in-time |
| NONCONTROLLING INTERESTS |
MinorityInterest
|
- | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.81B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.89B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$12.20B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$16.25B | USD | Point-in-time |
Income Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET SALES |
Revenues
|
$3.50B | USD | Annual |
| NET SALES |
Revenues
|
$3.81B | USD | Annual |
| NET SALES |
Revenues
|
$5.22B | USD | Annual |
| COST OF SALES |
CostOfGoodsAndServicesSold
|
$1.52B | USD | Annual |
| COST OF SALES |
CostOfGoodsAndServicesSold
|
$1.63B | USD | Annual |
| COST OF SALES |
CostOfGoodsAndServicesSold
|
$2.41B | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$2.81B | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$2.18B | USD | Annual |
| GROSS PROFIT |
GrossProfit
|
$1.98B | USD | Annual |
| SELLING AND ADMINISTRATIVE EXPENSES |
SellingGeneralAndAdministrativeExpense
|
$412.56M | USD | Annual |
| SELLING AND ADMINISTRATIVE EXPENSES |
SellingGeneralAndAdministrativeExpense
|
$449.68M | USD | Annual |
| SELLING AND ADMINISTRATIVE EXPENSES |
SellingGeneralAndAdministrativeExpense
|
$747.77M | USD | Annual |
| AMORTIZATION OF INTANGIBLE ASSETS |
AmortizationOfIntangibleAssets
|
$89.23M | USD | Annual |
| AMORTIZATION OF INTANGIBLE ASSETS |
AmortizationOfIntangibleAssets
|
$72.45M | USD | Annual |
| AMORTIZATION OF INTANGIBLE ASSETS |
AmortizationOfIntangibleAssets
|
$134.95M | USD | Annual |
| INCOME FROM OPERATIONS |
OperatingIncomeLoss
|
$1.66B | USD | Annual |
| INCOME FROM OPERATIONS |
OperatingIncomeLoss
|
$1.93B | USD | Annual |
| INCOME FROM OPERATIONS |
OperatingIncomeLoss
|
$1.48B | USD | Annual |
| INTEREST EXPENSENet |
InterestIncomeExpenseNet
|
$-663.01M | USD | Annual |
| INTEREST EXPENSENet |
InterestIncomeExpenseNet
|
$-859.75M | USD | Annual |
| INTEREST EXPENSENet |
InterestIncomeExpenseNet
|
$-602.59M | USD | Annual |
| REFINANCING COSTS |
RefinancingCosts
|
$3.01M | USD | Annual |
| REFINANCING COSTS |
RefinancingCosts
|
$39.81M | USD | Annual |
| REFINANCING COSTS |
RefinancingCosts
|
$6.40M | USD | Annual |
| OTHER EXPENSENet |
OtherNonoperatingIncomeExpense
|
$-915.00K | USD | Annual |
| OTHER EXPENSENet |
OtherNonoperatingIncomeExpense
|
$-3.02M | USD | Annual |
| OTHER EXPENSENet |
OtherNonoperatingIncomeExpense
|
$-419.00K | USD | Annual |
| INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$837.43M | USD | Annual |
| INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$985.56M | USD | Annual |
| INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.06B | USD | Annual |
| INCOME TAX PROVISION |
IncomeTaxExpenseBenefit
|
$24.02M | USD | Annual |
| INCOME TAX PROVISION |
IncomeTaxExpenseBenefit
|
$208.89M | USD | Annual |
| INCOME TAX PROVISION |
IncomeTaxExpenseBenefit
|
$221.99M | USD | Annual |
| INCOME FROM CONTINUING OPERATIONS INCLUDING NONCONTROLLING INTERESTS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$628.54M | USD | Annual |
| INCOME FROM CONTINUING OPERATIONS INCLUDING NONCONTROLLING INTERESTS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$840.88M | USD | Annual |
| INCOME FROM CONTINUING OPERATIONS INCLUDING NONCONTROLLING INTERESTS |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$961.54M | USD | Annual |
| INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-31.65M | USD | Annual |
| INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-4.47M | USD | Annual |
| INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$50.43M | USD | Annual |
| Net income including noncontrolling interests |
ProfitLoss
|
$957.06M | USD | Annual |
| Net income including noncontrolling interests |
ProfitLoss
|
$891.31M | USD | Annual |
| Net income including noncontrolling interests |
ProfitLoss
|
$596.89M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.54M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| NET INCOME ATTRIBUTABLE TO TD GROUP |
NetIncomeLoss
|
$957.06M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO TD GROUP |
NetIncomeLoss
|
$596.89M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO TD GROUP |
NetIncomeLoss
|
$889.77M | USD | Annual |
| NET INCOME APPLICABLE TO TD GROUP COMMON STOCK |
NetIncomeLossAvailableToCommonStockholdersBasicAndVestedOptionsDeemedParticipatingSecurities
|
$778.75M | USD | Annual |
| NET INCOME APPLICABLE TO TD GROUP COMMON STOCK |
NetIncomeLossAvailableToCommonStockholdersBasicAndVestedOptionsDeemedParticipatingSecurities
|
$437.63M | USD | Annual |
| NET INCOME APPLICABLE TO TD GROUP COMMON STOCK |
NetIncomeLossAvailableToCommonStockholdersBasicAndVestedOptionsDeemedParticipatingSecurities
|
$900.91M | USD | Annual |
| Net earnings per share from continuing operationsbasic and diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$12.94 | USD | Annual |
| Net earnings per share from continuing operationsbasic and diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$8.45 | USD | Annual |
| Net earnings per share from continuing operationsbasic and diluted |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$16.28 | USD | Annual |
| Net earnings (loss) per share from discontinued operationsbasic and diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
$-0.57 | USD | Annual |
| Net earnings (loss) per share from discontinued operationsbasic and diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
$0.90 | USD | Annual |
| Net earnings (loss) per share from discontinued operationsbasic and diluted |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
|
$-0.08 | USD | Annual |
| Net earnings per share |
EarningsPerShareBasicAndDiluted
|
$7.88 | USD | Annual |
| Net earnings per share |
EarningsPerShareBasicAndDiluted
|
$16.20 | USD | Annual |
| Net earnings per share |
EarningsPerShareBasicAndDiluted
|
$13.84 | USD | Annual |
| Cash dividends paid per common share |
CommonStockDividendsPerShareCashPaid
|
$30.00 | USD | Annual |
| Cash dividends paid per common share |
CommonStockDividendsPerShareCashPaid
|
$46.00 | USD | Annual |
| Cash dividends paid per common share |
CommonStockDividendsPerShareCashPaid
|
- | USD | Annual |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
55.53M | shares | Annual |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
55.60M | shares | Annual |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
56.27M | shares | Annual |
Cash Flow Statement
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income including noncontrolling interests |
ProfitLoss
|
$957.06M | USD | Annual |
| Net income including noncontrolling interests |
ProfitLoss
|
$891.31M | USD | Annual |
| Net income including noncontrolling interests |
ProfitLoss
|
$596.89M | USD | Annual |
| Net (income) loss from discontinued operations |
DiscontinuedOperationsnetoftaxcashflows
|
$-4.47M | USD | Annual |
| Net (income) loss from discontinued operations |
DiscontinuedOperationsnetoftaxcashflows
|
$50.43M | USD | Annual |
| Net (income) loss from discontinued operations |
DiscontinuedOperationsnetoftaxcashflows
|
$-31.65M | USD | Annual |
| Depreciation |
Depreciation
|
$50.94M | USD | Annual |
| Depreciation |
Depreciation
|
$89.69M | USD | Annual |
| Depreciation |
Depreciation
|
$56.40M | USD | Annual |
| Amortization of intangible assets |
FiniteLivedIntangibleAssetsAndProductDevelopmentCostAmortizedAmount
|
$136.01M | USD | Annual |
| Amortization of intangible assets |
FiniteLivedIntangibleAssetsAndProductDevelopmentCostAmortizedAmount
|
$73.45M | USD | Annual |
| Amortization of intangible assets |
FiniteLivedIntangibleAssetsAndProductDevelopmentCostAmortizedAmount
|
$90.09M | USD | Annual |
| Amortization of debt issuance costs, original issue discount and premium |
AmortizationOfFinancingCostsAndDiscounts
|
$21.11M | USD | Annual |
| Amortization of debt issuance costs, original issue discount and premium |
AmortizationOfFinancingCostsAndDiscounts
|
$28.03M | USD | Annual |
| Amortization of debt issuance costs, original issue discount and premium |
AmortizationOfFinancingCostsAndDiscounts
|
$22.13M | USD | Annual |
| Amortization of inventory step-up |
InventoryStepupAmortization
|
$7.08M | USD | Annual |
| Amortization of inventory step-up |
InventoryStepupAmortization
|
$76.93M | USD | Annual |
| Amortization of inventory step-up |
InventoryStepupAmortization
|
$20.62M | USD | Annual |
| Amortization of loss contract reserves |
Losscontractsamortization
|
$38.35M | USD | Annual |
| Amortization of loss contract reserves |
Losscontractsamortization
|
$3.48M | USD | Annual |
| Amortization of loss contract reserves |
Losscontractsamortization
|
$10.57M | USD | Annual |
| Refinancing costs |
Refinancingcostsincludingwriteoffofdeferreddebtissuancecost
|
$6.40M | USD | Annual |
| Refinancing costs |
Refinancingcostsincludingwriteoffofdeferreddebtissuancecost
|
$39.81M | USD | Annual |
| Refinancing costs |
Refinancingcostsincludingwriteoffofdeferreddebtissuancecost
|
$3.01M | USD | Annual |
| Non-cash stock compensation |
ShareBasedCompensation
|
$45.52M | USD | Annual |
| Non-cash stock compensation |
ShareBasedCompensation
|
$93.36M | USD | Annual |
| Non-cash stock compensation |
ShareBasedCompensation
|
$58.48M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$349.00K | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$918.00K | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$151.64M | USD | Annual |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$82.27M | USD | Annual |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$43.81M | USD | Annual |
| Trade accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$54.67M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-5.13M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$35.71M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$17.89M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$18.22M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$36.16M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-2.67M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$10.56M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$4.81M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$26.77M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-10.35M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.63M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$18.07M | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-958.00K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-3.95M | USD | Annual |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$14.37M | USD | Annual |
| Accrued and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-60.75M | USD | Annual |
| Accrued and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-3.17M | USD | Annual |
| Accrued and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-50.30M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.02B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$788.73M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.02B | USD | Annual |
| Capital expenditures, net of disposals |
PaymentsToAcquirePropertyPlantAndEquipment
|
$101.59M | USD | Annual |
| Capital expenditures, net of disposals |
PaymentsToAcquirePropertyPlantAndEquipment
|
$73.34M | USD | Annual |
| Capital expenditures, net of disposals |
PaymentsToAcquirePropertyPlantAndEquipment
|
$71.01M | USD | Annual |
| Payments made in connection with acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$3.98B | USD | Annual |
| Payments made in connection with acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$667.62M | USD | Annual |
| Payments made in connection with acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$215.99M | USD | Annual |
| Proceeds in connection with the sale of discontinued operations |
Proceedspaymentsmadefromsalepurchaseofdiscontinuedoperations
|
$57.38M | USD | Annual |
| Proceeds in connection with the sale of discontinued operations |
Proceedspaymentsmadefromsalepurchaseofdiscontinuedoperations
|
- | USD | Annual |
| Proceeds in connection with the sale of discontinued operations |
Proceedspaymentsmadefromsalepurchaseofdiscontinuedoperations
|
$188.77M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.89B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-287.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-683.58M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$21.18M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$57.58M | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$81.88M | USD | Annual |
| Special dividends and dividend equivalent payments |
PaymentsOfDividends
|
$2.58B | USD | Annual |
| Special dividends and dividend equivalent payments |
PaymentsOfDividends
|
$1.71B | USD | Annual |
| Special dividends and dividend equivalent payments |
PaymentsOfDividends
|
$56.15M | USD | Annual |
| Treasury stock purchased |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Treasury stock purchased |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Treasury stock purchased |
PaymentsForRepurchaseOfCommonStock
|
$389.82M | USD | Annual |
| Proceeds from term loans, net |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from term loans, net |
ProceedsFromIssuanceOfLongTermDebt
|
$12.78B | USD | Annual |
| Proceeds from term loans, net |
ProceedsFromIssuanceOfLongTermDebt
|
$2.94B | USD | Annual |
| Repayments on term loans |
RepaymentsOfLongTermDebt
|
$12.17B | USD | Annual |
| Repayments on term loans |
RepaymentsOfLongTermDebt
|
$1.28B | USD | Annual |
| Repayments on term loans |
RepaymentsOfLongTermDebt
|
$76.43M | USD | Annual |
| Proceeds from senior secured notes due 2026, net |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Proceeds from senior secured notes due 2026, net |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$3.94B | USD | Annual |
| Proceeds from senior secured notes due 2026, net |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | Annual |
| Proceeds from senior subordinated notes, net |
ProceedsFromIssuanceOfSubordinatedLongTermDebt
|
$544.25M | USD | Annual |
| Proceeds from senior subordinated notes, net |
ProceedsFromIssuanceOfSubordinatedLongTermDebt
|
$489.61M | USD | Annual |
| Proceeds from senior subordinated notes, net |
ProceedsFromIssuanceOfSubordinatedLongTermDebt
|
$300.39M | USD | Annual |
| Cash tender and redemption of senior subordinated notes due 2020 |
RepaymentsOfSeniorDebt
|
$550.00M | USD | Annual |
| Cash tender and redemption of senior subordinated notes due 2020 |
RepaymentsOfSeniorDebt
|
- | USD | Annual |
| Cash tender and redemption of senior subordinated notes due 2020 |
RepaymentsOfSeniorDebt
|
- | USD | Annual |
| Cash tender and redemption of senior subordinated notes due 2021, including premium |
RepaymentsOfOtherLongTermDebt
|
$528.85M | USD | Annual |
| Cash tender and redemption of senior subordinated notes due 2021, including premium |
RepaymentsOfOtherLongTermDebt
|
- | USD | Annual |
| Cash tender and redemption of senior subordinated notes due 2021, including premium |
RepaymentsOfOtherLongTermDebt
|
- | USD | Annual |
| Proceeds from trade receivable securitization facility, net |
ProceedsFromBankDebt
|
- | USD | Annual |
| Proceeds from trade receivable securitization facility, net |
ProceedsFromBankDebt
|
$99.47M | USD | Annual |
| Proceeds from trade receivable securitization facility, net |
ProceedsFromBankDebt
|
$49.42M | USD | Annual |
| Financing fees and other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-17.57M | USD | Annual |
| Financing fees and other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.11M | USD | Annual |
| Financing fees and other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-10.83M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.27B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.09B | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.44B | USD | Annual |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$5.52M | USD | Annual |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-1.74M | USD | Annual |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-3.38M | USD | Annual |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-605.53M | USD | Annual |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.42B | USD | Annual |
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-936.43M | USD | Annual |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.47B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.07B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$650.56M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.59B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.47B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.07B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$650.56M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS, END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.59B | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$634.98M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$877.53M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$587.72M | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaidNet
|
$185.29M | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaidNet
|
$129.25M | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaidNet
|
$215.15M | USD | Annual |
Stockholders Equity
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NONCONTROLLING INTERESTS |
MinorityInterest
|
$9.82M | USD | Point-in-time |
| NONCONTROLLING INTERESTS |
MinorityInterest
|
- | USD | Point-in-time |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-383.08M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$64.64M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$89.24M | USD | Annual |
| Equity of noncontrolling interest acquired |
Equityofnoncontrollinginterestacquired
|
$8.28M | USD | Annual |
| BALANCE (in shares) |
CommonStockSharesIssued
|
56.90M | shares | Point-in-time |
| BALANCE (in shares) |
CommonStockSharesIssued
|
57.62M | shares | Point-in-time |
| BALANCE (in shares) |
TreasuryStockShares
|
4.16M | shares | Point-in-time |
| BALANCE (in shares) |
TreasuryStockShares
|
4.16M | shares | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-2.89B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-2.95B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-651.49M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-1.81B | USD | Point-in-time |
| Dividends paid |
DividendsPaid
|
$1.69B | USD | Annual |
| Accrued unvested dividend equivalent payments and other |
DividendEquivalentPaymentsOnCertainStockOptions
|
$16.42M | USD | Annual |
| Accrued unvested dividend equivalent payments and other |
DividendEquivalentPaymentsOnCertainStockOptions
|
$214.85M | USD | Annual |
| Accrued unvested dividend equivalent payments and other |
DividendEquivalentPaymentsOnCertainStockOptions
|
$80.37M | USD | Annual |
| Compensation expense recognized for employee stock options and restricted stock |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$44.93M | USD | Annual |
| Compensation expense recognized for employee stock options and restricted stock |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$87.73M | USD | Annual |
| Compensation expense recognized for employee stock options and restricted stock |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$55.48M | USD | Annual |
| Exercise of employee stock options, restricted stock activity and other, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$57.01M | USD | Annual |
| Exercise of employee stock options, restricted stock activity and other, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$20.55M | USD | Annual |
| Exercise of employee stock options, restricted stock activity and other, net |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$81.88M | USD | Annual |
| Treasury stock purchased |
TreasuryStockValueAcquiredCostMethod
|
$389.82M | USD | Annual |
| Common stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$359.00K | USD | Annual |
| Common stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$416.00K | USD | Annual |
| Common stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$239.00K | USD | Annual |
| NET INCOME ATTRIBUTABLE TO TD GROUP |
NetIncomeLoss
|
$957.06M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO TD GROUP |
NetIncomeLoss
|
$596.89M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO TD GROUP |
NetIncomeLoss
|
$889.77M | USD | Annual |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$957.06M | USD | Annual |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$891.31M | USD | Annual |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest |
ProfitLoss
|
$596.89M | USD | Annual |
| Interest rate swaps and caps, net of tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-239.22M | USD | Annual |
| Interest rate swaps and caps, net of tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$93.86M | USD | Annual |
| Interest rate swaps and caps, net of tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$34.47M | USD | Annual |
| Other Comprehensive Loss, Derivatives Qualifying as Hedges |
OtherComprehensiveLossDerivativesQualifyingasHedges
|
$-237.02M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-114.86M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-10.25M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$22.24M | USD | Annual |
| Pension liability adjustments, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-5.64M | USD | Annual |
| Pension liability adjustments, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-7.93M | USD | Annual |
| Pension liability adjustments, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$29.00M | USD | Annual |
| BALANCE |
StockholdersEquity
|
$-2.89B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-2.95B | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-651.49M | USD | Point-in-time |
| BALANCE |
StockholdersEquity
|
$-1.81B | USD | Point-in-time |
| BALANCE (in shares) |
CommonStockSharesIssued
|
56.90M | shares | Point-in-time |
| BALANCE (in shares) |
CommonStockSharesIssued
|
57.62M | shares | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.81B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.89B | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income including noncontrolling interests |
ProfitLoss
|
$957.06M | USD | Annual |
| Net income including noncontrolling interests |
ProfitLoss
|
$891.31M | USD | Annual |
| Net income including noncontrolling interests |
ProfitLoss
|
$596.89M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.54M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| NET INCOME ATTRIBUTABLE TO TD GROUP |
NetIncomeLoss
|
$957.06M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO TD GROUP |
NetIncomeLoss
|
$596.89M | USD | Annual |
| NET INCOME ATTRIBUTABLE TO TD GROUP |
NetIncomeLoss
|
$889.77M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-114.86M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-10.25M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$22.24M | USD | Annual |
| Unrealized (loss) gain on derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-239.22M | USD | Annual |
| Unrealized (loss) gain on derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$93.86M | USD | Annual |
| Unrealized (loss) gain on derivatives |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$34.47M | USD | Annual |
| Pensions and other postretirement benefits |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-5.64M | USD | Annual |
| Pensions and other postretirement benefits |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-7.93M | USD | Annual |
| Pensions and other postretirement benefits |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$29.00M | USD | Annual |
| Other comprehensive (loss) income, net of tax, attributable to TD Group |
OtherComprehensiveIncomeLossNetOfTax
|
$-383.08M | USD | Annual |
| Other comprehensive (loss) income, net of tax, attributable to TD Group |
OtherComprehensiveIncomeLossNetOfTax
|
$64.64M | USD | Annual |
| Other comprehensive (loss) income, net of tax, attributable to TD Group |
OtherComprehensiveIncomeLossNetOfTax
|
$89.24M | USD | Annual |
| TOTAL COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTax
|
$1.05B | USD | Annual |
| TOTAL COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTax
|
$661.53M | USD | Annual |
| TOTAL COMPREHENSIVE INCOME |
ComprehensiveIncomeNetOfTax
|
$506.69M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.