10-K Filing

FORTINET, INC. CIK: 1262039 FY 2018

Filing Information

Form Type	10-K
Accession Number	`0001262039-19-000006`
Period End Date	20181231
Filing Date	20190227
Fiscal Year	2018
Fiscal Period	FY
XBRL Instance	ftnt-20181231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 76 Income Statement 72 Cash Flow Statement 113 Stockholders Equity 22 Comprehensive Income 15

Balance Sheet 76 line items

Line Item	Tag	Value	Unit	Period
Reserves for sales returns and doubtful accounts	`AllowanceForDoubtfulAccountsReceivableandSalesReturns`	$900.00K	USD	Point-in-time
Reserves for sales returns and doubtful accounts	`AllowanceForDoubtfulAccountsReceivableandSalesReturns`	$14.50M	USD	Point-in-time
Common Stock, par value (dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common Stock, par value (dollars per share)	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common Stock, shares authorized	`CommonStockSharesAuthorized`	300.00M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$543.30M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$709.00M	USD	Point-in-time
Common Stock, shares authorized	`CommonStockSharesAuthorized`	300.00M	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$1.11B	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$811.00M	USD	Point-in-time
Short-term investments	`ShortTermInvestments`	$440.30M	USD	Point-in-time
Common Stock, shares issued	`CommonStockSharesIssued`	169.80M	shares	Point-in-time
Common Stock, shares issued	`CommonStockSharesIssued`	167.90M	shares	Point-in-time
Short-term investments	`ShortTermInvestments`	$537.20M	USD	Point-in-time
Common Stock, shares outstanding	`CommonStockSharesOutstanding`	169.80M	shares	Point-in-time
Accounts receivableNet of reserves for doubtful accounts of $0.9 million at December 31, 2018 and net of reserves for sales returns and doubtful accounts of $14.5 million at December 31, 2017	`AccountsReceivableNetCurrent`	$348.20M	USD	Point-in-time
Accounts receivableNet of reserves for doubtful accounts of $0.9 million at December 31, 2018 and net of reserves for sales returns and doubtful accounts of $14.5 million at December 31, 2017	`AccountsReceivableNetCurrent`	$444.50M	USD	Point-in-time
Common Stock, shares outstanding	`CommonStockSharesOutstanding`	167.90M	shares	Point-in-time
Inventory	`InventoryNet`	$77.30M	USD	Point-in-time
Inventory	`InventoryNet`	$90.00M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$36.80M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$40.00M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$2.22B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.72B	USD	Point-in-time
LONG-TERM INVESTMENTS	`LongTermInvestments`	$67.00M	USD	Point-in-time
LONG-TERM INVESTMENTS	`LongTermInvestments`	$98.00M	USD	Point-in-time
PROPERTY AND EQUIPMENTNET	`PropertyPlantAndEquipmentNet`	$271.40M	USD	Point-in-time
PROPERTY AND EQUIPMENTNET	`PropertyPlantAndEquipmentNet`	$245.40M	USD	Point-in-time
DEFERRED CONTRACT COSTS	`CapitalizedContractCostNet`	$182.60M	USD	Point-in-time
DEFERRED CONTRACT COSTS	`CapitalizedContractCostNet`	-	USD	Point-in-time
DEFERRED TAX ASSETS	`DeferredTaxAssetsNetNoncurrent`	$146.90M	USD	Point-in-time
DEFERRED TAX ASSETS	`DeferredTaxAssetsNetNoncurrent`	$255.00M	USD	Point-in-time
OTHER INTANGIBLE ASSETSNET	`IntangibleAssetsNetExcludingGoodwill`	$16.30M	USD	Point-in-time
OTHER INTANGIBLE ASSETSNET	`IntangibleAssetsNetExcludingGoodwill`	$22.10M	USD	Point-in-time
GOODWILL	`Goodwill`	$14.60M	USD	Point-in-time
GOODWILL	`Goodwill`	$38.20M	USD	Point-in-time
OTHER ASSETS	`OtherAssetsNoncurrent`	$20.80M	USD	Point-in-time
OTHER ASSETS	`OtherAssetsNoncurrent`	$19.90M	USD	Point-in-time
TOTAL ASSETS	`Assets`	$2.26B	USD	Point-in-time
TOTAL ASSETS	`Assets`	$3.08B	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$86.40M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$70.00M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$77.50M	USD	Point-in-time
Accrued liabilities	`AccruedLiabilitiesCurrent`	$50.00M	USD	Point-in-time
Accrued payroll and compensation	`EmployeeRelatedLiabilitiesCurrent`	$92.00M	USD	Point-in-time
Accrued payroll and compensation	`EmployeeRelatedLiabilitiesCurrent`	$98.40M	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$21.40M	USD	Point-in-time
Income taxes payable	`AccruedIncomeTaxesCurrent`	$28.20M	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$965.90M	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$793.80M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.03B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.26B	USD	Point-in-time
DEFERRED REVENUE	`DeferredRevenueNoncurrent`	$542.50M	USD	Point-in-time
DEFERRED REVENUE	`DeferredRevenueNoncurrent`	$720.90M	USD	Point-in-time
INCOME TAX LIABILITIES	`AccruedIncomeTaxesNoncurrent`	$90.20M	USD	Point-in-time
INCOME TAX LIABILITIES	`AccruedIncomeTaxesNoncurrent`	$77.50M	USD	Point-in-time
OTHER LIABILITIES	`OtherLiabilitiesNoncurrent`	$8.60M	USD	Point-in-time
OTHER LIABILITIES	`OtherLiabilitiesNoncurrent`	$13.00M	USD	Point-in-time
Total liabilities	`Liabilities`	$1.67B	USD	Point-in-time
Total liabilities	`Liabilities`	$2.07B	USD	Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 10)	`CommitmentsAndContingencies`	-	USD	Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 10)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Common stock, $0.001 par value300 shares authorized; 169.8 and 167.9 shares issued and outstanding at December 31, 2018 and 2017, respectively	`CommonStockValue`	$200.00K	USD	Point-in-time
Common stock, $0.001 par value300 shares authorized; 169.8 and 167.9 shares issued and outstanding at December 31, 2018 and 2017, respectively	`CommonStockValue`	$200.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$909.60M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$1.07B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-800.00K	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-800.00K	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-319.60M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-57.50M	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$589.40M	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$1.01B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$837.70M	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$755.40M	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY	`LiabilitiesAndStockholdersEquity`	$3.08B	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY	`LiabilitiesAndStockholdersEquity`	$2.26B	USD	Point-in-time

Income Statement 72 line items

Line Item	Tag	Value	Unit	Period
Product	`SalesRevenueGoodsNet`	$577.20M	USD	Annual
Product	`SalesRevenueGoodsNet`	$674.40M	USD	Annual
Product	`SalesRevenueGoodsNet`	$548.10M	USD	Annual
Service	`SalesRevenueServicesNet`	$1.13B	USD	Annual
Service	`SalesRevenueServicesNet`	$727.30M	USD	Annual
Service	`SalesRevenueServicesNet`	$917.70M	USD	Annual
Total revenue	`SalesRevenueNet`	$1.80B	USD	Annual
Total revenue	`SalesRevenueNet`	$1.28B	USD	Annual
Total revenue	`SalesRevenueNet`	$1.49B	USD	Annual
Product	`CostOfGoodsSold`	$291.00M	USD	Annual
Product	`CostOfGoodsSold`	$243.80M	USD	Annual
Product	`CostOfGoodsSold`	$209.00M	USD	Annual
Service	`CostOfServices`	$141.50M	USD	Annual
Service	`CostOfServices`	$159.40M	USD	Annual
Service	`CostOfServices`	$128.80M	USD	Annual
Total cost of revenue	`CostOfGoodsAndServicesSold`	$385.30M	USD	Annual
Total cost of revenue	`CostOfGoodsAndServicesSold`	$337.80M	USD	Annual
Total cost of revenue	`CostOfGoodsAndServicesSold`	$450.40M	USD	Annual
Product	`ProductGrossProfit`	$333.40M	USD	Annual
Product	`ProductGrossProfit`	$339.10M	USD	Annual
Product	`ProductGrossProfit`	$383.40M	USD	Annual
Service	`ServicesGrossProfit`	$776.20M	USD	Annual
Service	`ServicesGrossProfit`	$598.50M	USD	Annual
Service	`ServicesGrossProfit`	$967.40M	USD	Annual
Total gross profit	`GrossProfit`	$1.11B	USD	Annual
Total gross profit	`GrossProfit`	$937.60M	USD	Annual
Total gross profit	`GrossProfit`	$1.35B	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$183.10M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$244.50M	USD	Annual
Research and development	`ResearchAndDevelopmentExpense`	$210.60M	USD	Annual
Sales and marketing	`SellingAndMarketingExpense`	$782.30M	USD	Annual
Sales and marketing	`SellingAndMarketingExpense`	$626.50M	USD	Annual
Sales and marketing	`SellingAndMarketingExpense`	$701.00M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$81.10M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$87.90M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$93.00M	USD	Annual
Restructuring charges	`RestructuringCharges`	$300.00K	USD	Annual
Restructuring charges	`RestructuringCharges`	-	USD	Annual
Restructuring charges	`RestructuringCharges`	$4.00M	USD	Annual
Total operating expenses	`OperatingExpenses`	$999.80M	USD	Annual
Total operating expenses	`OperatingExpenses`	$894.70M	USD	Annual
Total operating expenses	`OperatingExpenses`	$1.12B	USD	Annual
OPERATING INCOME	`OperatingIncomeLoss`	$109.80M	USD	Annual
OPERATING INCOME	`OperatingIncomeLoss`	$42.90M	USD	Annual
OPERATING INCOME	`OperatingIncomeLoss`	$231.00M	USD	Annual
INTEREST INCOME	`InvestmentIncomeNet`	$13.50M	USD	Annual
INTEREST INCOME	`InvestmentIncomeNet`	$7.30M	USD	Annual
INTEREST INCOME	`InvestmentIncomeNet`	$26.50M	USD	Annual
OTHER INCOME (EXPENSE)NET	`OtherNonoperatingIncomeExpense`	$-7.10M	USD	Annual
OTHER INCOME (EXPENSE)NET	`OtherNonoperatingIncomeExpense`	$-6.60M	USD	Annual
OTHER INCOME (EXPENSE)NET	`OtherNonoperatingIncomeExpense`	$700.00K	USD	Annual
INCOME BEFORE INCOME TAXES	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$43.10M	USD	Annual
INCOME BEFORE INCOME TAXES	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$250.90M	USD	Annual
INCOME BEFORE INCOME TAXES	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$124.00M	USD	Annual
PROVISION FOR (BENEFIT FROM) INCOME TAXES	`IncomeTaxExpenseBenefit`	$-81.30M	USD	Annual
PROVISION FOR (BENEFIT FROM) INCOME TAXES	`IncomeTaxExpenseBenefit`	$92.60M	USD	Annual
PROVISION FOR (BENEFIT FROM) INCOME TAXES	`IncomeTaxExpenseBenefit`	$10.90M	USD	Annual
NET INCOME	`NetIncomeLoss`	$31.40M	USD	Annual
NET INCOME	`NetIncomeLoss`	$332.20M	USD	Annual
NET INCOME	`NetIncomeLoss`	$32.20M	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.18	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.19	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$1.96	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.18	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$1.91	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.18	USD	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	174.30M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	172.60M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	169.10M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	178.10M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	174.20M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	176.30M	shares	Annual

Cash Flow Statement 113 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$31.40M	USD	Annual
Net income	`NetIncomeLoss`	$332.20M	USD	Annual
Net income	`NetIncomeLoss`	$32.20M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$122.40M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$162.90M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$137.20M	USD	Annual
Amortization of deferred contract costs	`CapitalizedContractCostAmortization`	-	USD	Annual
Amortization of deferred contract costs	`CapitalizedContractCostAmortization`	-	USD	Annual
Amortization of deferred contract costs	`CapitalizedContractCostAmortization`	$90.90M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$55.50M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$48.50M	USD	Annual
Depreciation and amortization	`DepreciationDepletionAndAmortization`	$55.70M	USD	Annual
Amortization of investment premiums	`AccretionAmortizationOfDiscountsAndPremiumsInvestments`	$-2.50M	USD	Annual
Amortization of investment premiums	`AccretionAmortizationOfDiscountsAndPremiumsInvestments`	$-4.80M	USD	Annual
Amortization of investment premiums	`AccretionAmortizationOfDiscountsAndPremiumsInvestments`	$600.00K	USD	Annual
Other non-cash itemsnet	`OtherNoncashIncomeExpense`	$-2.60M	USD	Annual
Other non-cash itemsnet	`OtherNoncashIncomeExpense`	$900.00K	USD	Annual
Other non-cash itemsnet	`OtherNoncashIncomeExpense`	$-3.80M	USD	Annual
Accounts receivablenet	`IncreaseDecreaseInAccountsReceivable`	$57.90M	USD	Annual
Accounts receivablenet	`IncreaseDecreaseInAccountsReceivable`	$38.40M	USD	Annual
Accounts receivablenet	`IncreaseDecreaseInAccountsReceivable`	$82.00M	USD	Annual
Inventory	`IncreaseDecreaseInInventories`	$-9.40M	USD	Annual
Inventory	`IncreaseDecreaseInInventories`	$33.40M	USD	Annual
Inventory	`IncreaseDecreaseInInventories`	$43.00M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-2.60M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$6.70M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$-4.20M	USD	Annual
Deferred contract costs	`IncreaseDecreaseInContractReceivablesNet`	-	USD	Annual
Deferred contract costs	`IncreaseDecreaseInContractReceivablesNet`	$136.40M	USD	Annual
Deferred contract costs	`IncreaseDecreaseInContractReceivablesNet`	-	USD	Annual
Deferred tax assets	`IncreaseDecreaseInDeferredIncomeTaxes`	$127.80M	USD	Annual
Deferred tax assets	`IncreaseDecreaseInDeferredIncomeTaxes`	$-35.80M	USD	Annual
Deferred tax assets	`IncreaseDecreaseInDeferredIncomeTaxes`	$27.80M	USD	Annual
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$1.00M	USD	Annual
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$2.40M	USD	Annual
Other assets	`IncreaseDecreaseInOtherOperatingAssets`	$3.80M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$100.00K	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$13.10M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$14.60M	USD	Annual
Accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$14.40M	USD	Annual
Accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$14.50M	USD	Annual
Accrued liabilities	`IncreaseDecreaseInAccruedLiabilities`	$-3.20M	USD	Annual
Accrued payroll and compensation	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$3.50M	USD	Annual
Accrued payroll and compensation	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$12.60M	USD	Annual
Accrued payroll and compensation	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$15.70M	USD	Annual
Other liabilities	`IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities`	$-5.00M	USD	Annual
Other liabilities	`IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities`	$-800.00K	USD	Annual
Other liabilities	`IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities`	$-5.50M	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$300.80M	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$352.10M	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$243.00M	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$29.50M	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-6.00M	USD	Annual
Income taxes payable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$13.10M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$345.70M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$594.40M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$638.90M	USD	Annual
Purchases of investments	`PaymentsToAcquireInvestments`	$681.80M	USD	Annual
Purchases of investments	`PaymentsToAcquireInvestments`	$669.20M	USD	Annual
Purchases of investments	`PaymentsToAcquireInvestments`	$473.60M	USD	Annual
Sales of investments	`ProceedsFromSaleOfAvailableForSaleSecurities`	$42.80M	USD	Annual
Sales of investments	`ProceedsFromSaleOfAvailableForSaleSecurities`	$28.30M	USD	Annual
Sales of investments	`ProceedsFromSaleOfAvailableForSaleSecurities`	$300.30M	USD	Annual
Maturities of investments	`ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities`	$460.50M	USD	Annual
Maturities of investments	`ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities`	$427.40M	USD	Annual
Maturities of investments	`ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities`	$578.80M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquireProductiveAssets`	$67.20M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquireProductiveAssets`	$53.00M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquireProductiveAssets`	$135.30M	USD	Annual
Payments made in connection with business acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	Annual
Payments made in connection with business acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$22.10M	USD	Annual
Payments made in connection with business acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$21.70M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-76.80M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-134.90M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-74.10M	USD	Annual
Repurchase and retirement of common stock	`PaymentsForRepurchaseOfCommonStock`	$110.80M	USD	Annual
Repurchase and retirement of common stock	`PaymentsForRepurchaseOfCommonStock`	$211.80M	USD	Annual
Repurchase and retirement of common stock	`PaymentsForRepurchaseOfCommonStock`	$446.30M	USD	Annual
Proceeds from issuance of common stock	`ProceedsFromIssuanceOfCommonStock`	$44.80M	USD	Annual
Proceeds from issuance of common stock	`ProceedsFromIssuanceOfCommonStock`	$75.80M	USD	Annual
Proceeds from issuance of common stock	`ProceedsFromIssuanceOfCommonStock`	$86.50M	USD	Annual
Taxes paid related to net share settlement of equity awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$45.10M	USD	Annual
Taxes paid related to net share settlement of equity awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$38.30M	USD	Annual
Taxes paid related to net share settlement of equity awards	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$67.20M	USD	Annual
Payments of debt assumed in connection with business acquisitions	`RepaymentsOfAssumedDebt`	$10.10M	USD	Annual
Payments of debt assumed in connection with business acquisitions	`RepaymentsOfAssumedDebt`	-	USD	Annual
Payments of debt assumed in connection with business acquisitions	`RepaymentsOfAssumedDebt`	$1.60M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-415.60M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-105.90M	USD	Annual
Net cash used in financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-202.60M	USD	Annual
NET INCREASE IN CASH AND CASH EQUIVALENTS	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$102.00M	USD	Annual
NET INCREASE IN CASH AND CASH EQUIVALENTS	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$165.70M	USD	Annual
NET INCREASE IN CASH AND CASH EQUIVALENTS	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$301.40M	USD	Annual
CASH AND CASH EQUIVALENTSBeginning of year	`CashAndCashEquivalentsAtCarryingValue`	$543.30M	USD	Point-in-time
CASH AND CASH EQUIVALENTSBeginning of year	`CashAndCashEquivalentsAtCarryingValue`	$709.00M	USD	Point-in-time
CASH AND CASH EQUIVALENTSBeginning of year	`CashAndCashEquivalentsAtCarryingValue`	$1.11B	USD	Point-in-time
CASH AND CASH EQUIVALENTSBeginning of year	`CashAndCashEquivalentsAtCarryingValue`	$811.00M	USD	Point-in-time
CASH AND CASH EQUIVALENTSEnd of year	`CashAndCashEquivalentsAtCarryingValue`	$543.30M	USD	Point-in-time
CASH AND CASH EQUIVALENTSEnd of year	`CashAndCashEquivalentsAtCarryingValue`	$709.00M	USD	Point-in-time
CASH AND CASH EQUIVALENTSEnd of year	`CashAndCashEquivalentsAtCarryingValue`	$1.11B	USD	Point-in-time
CASH AND CASH EQUIVALENTSEnd of year	`CashAndCashEquivalentsAtCarryingValue`	$811.00M	USD	Point-in-time
Cash paid for income taxesnet	`IncomeTaxesPaidNet`	$26.60M	USD	Annual
Cash paid for income taxesnet	`IncomeTaxesPaidNet`	$32.20M	USD	Annual
Cash paid for income taxesnet	`IncomeTaxesPaidNet`	$41.40M	USD	Annual
Transfers of evaluation units from inventory to property and equipment	`TransfersofEvaluationUnitsfromInventorytoPropertyandEquipment`	$21.60M	USD	Annual
Transfers of evaluation units from inventory to property and equipment	`TransfersofEvaluationUnitsfromInventorytoPropertyandEquipment`	$21.10M	USD	Annual
Transfers of evaluation units from inventory to property and equipment	`TransfersofEvaluationUnitsfromInventorytoPropertyandEquipment`	$21.00M	USD	Annual
Liability for purchase of property and equipment	`CapitalExpendituresIncurredButNotYetPaid`	$8.30M	USD	Annual
Liability for purchase of property and equipment	`CapitalExpendituresIncurredButNotYetPaid`	$8.20M	USD	Annual
Liability for purchase of property and equipment	`CapitalExpendituresIncurredButNotYetPaid`	$8.10M	USD	Annual
Repurchase of Common Stock, Liabilities Incurred	`RepurchaseofCommonStockLiabilitiesIncurred`	-	USD	Annual
Repurchase of Common Stock, Liabilities Incurred	`RepurchaseofCommonStockLiabilitiesIncurred`	-	USD	Annual
Repurchase of Common Stock, Liabilities Incurred	`RepurchaseofCommonStockLiabilitiesIncurred`	$4.20M	USD	Annual

Stockholders Equity 22 line items

Line Item	Tag	Value	Unit	Period
Balance	`StockholdersEquity`	$589.40M	USD	Point-in-time
Balance	`StockholdersEquity`	$1.01B	USD	Point-in-time
Balance	`StockholdersEquity`	$837.70M	USD	Point-in-time
Balance	`StockholdersEquity`	$755.40M	USD	Point-in-time
Issuance of common stock in connection with equity incentive plans - net of tax withholding	`StockIssuedDuringPeriodValueEquityIncentivePlansNetofTaxesWithheld`	$29.50M	USD	Annual
Issuance of common stock in connection with equity incentive plans - net of tax withholding	`StockIssuedDuringPeriodValueEquityIncentivePlansNetofTaxesWithheld`	$17.50M	USD	Annual
Issuance of common stock in connection with equity incentive plans - net of tax withholding	`StockIssuedDuringPeriodValueEquityIncentivePlansNetofTaxesWithheld`	$6.00M	USD	Annual
Repurchase and retirement of common stock	`StockRepurchasedAndRetiredDuringPeriodValue`	$110.80M	USD	Annual
Repurchase and retirement of common stock	`StockRepurchasedAndRetiredDuringPeriodValue`	$209.10M	USD	Annual
Repurchase and retirement of common stock	`StockRepurchasedAndRetiredDuringPeriodValue`	$446.30M	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$137.20M	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$122.40M	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$162.90M	USD	Annual
Net unrealized gain (loss) on investments - net of taxes	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$-100.00K	USD	Annual
Net unrealized gain (loss) on investments - net of taxes	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax`	$200.00K	USD	Annual
Net income	`NetIncomeLoss`	$31.40M	USD	Annual
Net income	`NetIncomeLoss`	$332.20M	USD	Annual
Net income	`NetIncomeLoss`	$32.20M	USD	Annual
Balance	`StockholdersEquity`	$589.40M	USD	Point-in-time
Balance	`StockholdersEquity`	$1.01B	USD	Point-in-time
Balance	`StockholdersEquity`	$837.70M	USD	Point-in-time
Balance	`StockholdersEquity`	$755.40M	USD	Point-in-time

Comprehensive Income 15 line items

Line Item	Tag	Value	Unit	Period
Net income	`NetIncomeLoss`	$31.40M	USD	Annual
Net income	`NetIncomeLoss`	$332.20M	USD	Annual
Net income	`NetIncomeLoss`	$32.20M	USD	Annual
Change in unrealized gains (losses) on investments	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax`	$300.00K	USD	Annual
Change in unrealized gains (losses) on investments	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax`	-	USD	Annual
Change in unrealized gains (losses) on investments	`OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax`	$-100.00K	USD	Annual
Tax provision (benefit) related to change in unrealized gains (losses) on investments	`OtherComprehensiveIncomeLossTaxPortionAttributableToParent1`	$100.00K	USD	Annual
Tax provision (benefit) related to change in unrealized gains (losses) on investments	`OtherComprehensiveIncomeLossTaxPortionAttributableToParent1`	-	USD	Annual
Tax provision (benefit) related to change in unrealized gains (losses) on investments	`OtherComprehensiveIncomeLossTaxPortionAttributableToParent1`	-	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$-100.00K	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	-	USD	Annual
Other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent`	$200.00K	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$332.20M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$31.30M	USD	Annual
Comprehensive income	`ComprehensiveIncomeNetOfTax`	$32.40M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.