◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

FORTINET, INC. CIK: 1262039 Q1 2020
Filing Information
Form Type 10-Q
Accession Number 0001262039-20-000032
Period End Date 20200331
Filing Date 20200507
Fiscal Year 2020
Fiscal Period Q1
XBRL Instance ftnt-0331202010xq_htm.xml
Balance Sheet 62 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.22B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $626.10M USD Point-in-time
Short-term investments ShortTermInvestments $775.20M USD Point-in-time
Short-term investments ShortTermInvestments $843.10M USD Point-in-time
Accounts receivablenet AccountsReceivableNetCurrent $544.30M USD Point-in-time
Accounts receivablenet AccountsReceivableNetCurrent $474.70M USD Point-in-time
Inventory InventoryNet $117.90M USD Point-in-time
Inventory InventoryNet $105.00M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $54.30M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $41.20M USD Point-in-time
Total current assets AssetsCurrent $2.04B USD Point-in-time
Total current assets AssetsCurrent $2.77B USD Point-in-time
LONG-TERM INVESTMENTS LongTermInvestments $172.00M USD Point-in-time
LONG-TERM INVESTMENTS LongTermInvestments $144.30M USD Point-in-time
PROPERTY AND EQUIPMENTNET PropertyPlantAndEquipmentNet $374.20M USD Point-in-time
PROPERTY AND EQUIPMENTNET PropertyPlantAndEquipmentNet $344.30M USD Point-in-time
DEFERRED CONTRACT COSTS CapitalizedContractCostNet $248.70M USD Point-in-time
DEFERRED CONTRACT COSTS CapitalizedContractCostNet $237.00M USD Point-in-time
DEFERRED TAX ASSETS DeferredIncomeTaxAssetsNet $226.50M USD Point-in-time
DEFERRED TAX ASSETS DeferredIncomeTaxAssetsNet $232.60M USD Point-in-time
GOODWILL Goodwill $67.20M USD Point-in-time
GOODWILL Goodwill $67.20M USD Point-in-time
OTHER INTANGIBLE ASSETSNET IntangibleAssetsNetExcludingGoodwill $31.10M USD Point-in-time
OTHER INTANGIBLE ASSETSNET IntangibleAssetsNetExcludingGoodwill $27.10M USD Point-in-time
OTHER ASSETS OtherAssetsNoncurrent $60.00M USD Point-in-time
OTHER ASSETS OtherAssetsNoncurrent $55.20M USD Point-in-time
TOTAL ASSETS Assets $3.89B USD Point-in-time
TOTAL ASSETS Assets $3.21B USD Point-in-time
Accounts payable AccountsPayableCurrent $87.80M USD Point-in-time
Accounts payable AccountsPayableCurrent $96.40M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $121.40M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $101.80M USD Point-in-time
Accrued payroll and compensation EmployeeRelatedLiabilitiesCurrent $101.80M USD Point-in-time
Accrued payroll and compensation EmployeeRelatedLiabilitiesCurrent $103.60M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $1.17B USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $1.23B USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.54B USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.47B USD Point-in-time
DEFERRED REVENUE ContractWithCustomerLiabilityNoncurrent $962.30M USD Point-in-time
DEFERRED REVENUE ContractWithCustomerLiabilityNoncurrent $996.60M USD Point-in-time
INCOME TAX LIABILITIES AccruedIncomeTaxesNoncurrent $82.80M USD Point-in-time
INCOME TAX LIABILITIES AccruedIncomeTaxesNoncurrent $81.30M USD Point-in-time
OTHER LIABILITIES OtherLiabilitiesNoncurrent $49.00M USD Point-in-time
OTHER LIABILITIES OtherLiabilitiesNoncurrent $44.90M USD Point-in-time
Total liabilities Liabilities $2.56B USD Point-in-time
Total liabilities Liabilities $2.67B USD Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 11) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 11) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.001 par value300 shares authorized; 162.6 and 171.7 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively CommonStockValue $200.00K USD Point-in-time
Common stock, $0.001 par value300 shares authorized; 162.6 and 171.7 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively CommonStockValue $200.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.13B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.18B USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $1.10M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-3.10M USD Point-in-time
Retained earnings (accumulated deficit) RetainedEarningsAccumulatedDeficit $140.30M USD Point-in-time
Retained earnings (accumulated deficit) RetainedEarningsAccumulatedDeficit $-589.20M USD Point-in-time
Total stockholders equity StockholdersEquity $1.06B USD Point-in-time
Total stockholders equity StockholdersEquity $1.32B USD Point-in-time
Total stockholders equity StockholdersEquity $1.01B USD Point-in-time
Total stockholders equity StockholdersEquity $536.30M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $3.21B USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $3.89B USD Point-in-time
Income Statement 44 line items
Line Item Tag Value Unit Period
Common Stock, par value (dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, par value (dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common Stock, shares authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 171.70M shares Point-in-time
Common Stock, shares issued CommonStockSharesIssued 162.60M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 171.70M shares Point-in-time
Common Stock, shares outstanding CommonStockSharesOutstanding 162.60M shares Point-in-time
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $472.60M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $576.90M USD 1 Quarter
Total cost of revenue CostOfGoodsAndServicesSold $113.00M USD 1 Quarter
Total cost of revenue CostOfGoodsAndServicesSold $128.70M USD 1 Quarter
Total gross profit GrossProfit $359.60M USD 1 Quarter
Total gross profit GrossProfit $448.20M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $68.60M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $80.30M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $260.00M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $215.90M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $24.50M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $28.80M USD 1 Quarter
Gain on intellectual property matter GainLossFromMutualCovenantNotToSueAgreementRightToUseExistingIntellectualProperty $36.80M USD 1 Quarter
Gain on intellectual property matter GainLossFromMutualCovenantNotToSueAgreementRightToUseExistingIntellectualProperty - USD 1 Quarter
Total operating expenses OperatingExpenses $309.00M USD 1 Quarter
Total operating expenses OperatingExpenses $332.30M USD 1 Quarter
OPERATING INCOME OperatingIncomeLoss $115.90M USD 1 Quarter
OPERATING INCOME OperatingIncomeLoss $50.60M USD 1 Quarter
INTEREST INCOMENET InvestmentIncomeNet $9.20M USD 1 Quarter
INTEREST INCOMENET InvestmentIncomeNet $10.20M USD 1 Quarter
OTHER EXPENSENET OtherNonoperatingIncomeExpense $-500.00K USD 1 Quarter
OTHER EXPENSENET OtherNonoperatingIncomeExpense $-8.00M USD 1 Quarter
INCOME BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $60.30M USD 1 Quarter
INCOME BEFORE INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $117.10M USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $13.10M USD 1 Quarter
PROVISION FOR INCOME TAXES IncomeTaxExpenseBenefit $1.50M USD 1 Quarter
NET INCOME NetIncomeLoss $104.00M USD 1 Quarter
NET INCOME NetIncomeLoss $58.80M USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.35 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $0.61 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.34 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.60 USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 170.60M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 170.20M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 174.80M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 174.20M shares 1 Quarter
Cash Flow Statement 80 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $104.00M USD 1 Quarter
Net income NetIncomeLoss $58.80M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $43.00M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $44.80M USD 1 Quarter
Amortization of deferred contract costs CapitalizedContractCostAmortization $31.30M USD 1 Quarter
Amortization of deferred contract costs CapitalizedContractCostAmortization $25.10M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $15.70M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $17.60M USD 1 Quarter
Amortization of investment premiums (discounts) AccretionAmortizationOfDiscountsAndPremiumsInvestments $600.00K USD 1 Quarter
Amortization of investment premiums (discounts) AccretionAmortizationOfDiscountsAndPremiumsInvestments $1.10M USD 1 Quarter
Other OtherNoncashIncomeExpense $-300.00K USD 1 Quarter
Other OtherNoncashIncomeExpense $-4.30M USD 1 Quarter
Accounts receivablenet IncreaseDecreaseInAccountsReceivable $-63.60M USD 1 Quarter
Accounts receivablenet IncreaseDecreaseInAccountsReceivable $-69.60M USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-6.70M USD 1 Quarter
Inventory IncreaseDecreaseInInventories $2.60M USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $12.90M USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $5.90M USD 1 Quarter
Deferred contract costs IncreaseDecreaseInDeferredCharges $43.00M USD 1 Quarter
Deferred contract costs IncreaseDecreaseInDeferredCharges $32.90M USD 1 Quarter
Deferred tax assets IncreaseDecreaseInDeferredIncomeTaxes $8.00M USD 1 Quarter
Deferred tax assets IncreaseDecreaseInDeferredIncomeTaxes $-7.10M USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $-900.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $-100.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-9.00M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-18.00M USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $3.20M USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $1.80M USD 1 Quarter
Accrued payroll and compensation IncreaseDecreaseInEmployeeRelatedLiabilities $1.80M USD 1 Quarter
Accrued payroll and compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-18.10M USD 1 Quarter
Other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $4.10M USD 1 Quarter
Other liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-900.00K USD 1 Quarter
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $79.00M USD 1 Quarter
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $90.90M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $201.30M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $319.40M USD 1 Quarter
Purchases of investments PaymentsToAcquireInvestments $368.30M USD 1 Quarter
Purchases of investments PaymentsToAcquireInvestments $264.50M USD 1 Quarter
Sales of investments ProceedsFromSaleOfAvailableForSaleSecuritiesDebt $8.10M USD 1 Quarter
Sales of investments ProceedsFromSaleOfAvailableForSaleSecuritiesDebt $126.80M USD 1 Quarter
Maturities of investments ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities $277.20M USD 1 Quarter
Maturities of investments ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities $227.60M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $10.20M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $27.60M USD 1 Quarter
Payments made in connection with business combination, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD 1 Quarter
Payments made in connection with business combination, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $3.10M USD 1 Quarter
Other PaymentsForProceedsFromOtherInvestingActivities - USD 1 Quarter
Other PaymentsForProceedsFromOtherInvestingActivities $400.00K USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $4.60M USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-39.00M USD 1 Quarter
Repurchase and retirement of common stock PaymentsForRepurchaseOfCommonStock $889.90M USD 1 Quarter
Repurchase and retirement of common stock PaymentsForRepurchaseOfCommonStock $60.40M USD 1 Quarter
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $7.40M USD 1 Quarter
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $34.60M USD 1 Quarter
Taxes paid related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $37.80M USD 1 Quarter
Taxes paid related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $32.00M USD 1 Quarter
Other ProceedsFromPaymentsForOtherFinancingActivities - USD 1 Quarter
Other ProceedsFromPaymentsForOtherFinancingActivities $-100.00K USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-920.40M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-57.80M USD 1 Quarter
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-596.40M USD 1 Quarter
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $104.50M USD 1 Quarter
CASH AND CASH EQUIVALENTSBeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.22B USD Point-in-time
CASH AND CASH EQUIVALENTSBeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.22B USD Point-in-time
CASH AND CASH EQUIVALENTSBeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.11B USD Point-in-time
CASH AND CASH EQUIVALENTSBeginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $626.10M USD Point-in-time
CASH AND CASH EQUIVALENTSEnd of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.22B USD Point-in-time
CASH AND CASH EQUIVALENTSEnd of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.22B USD Point-in-time
CASH AND CASH EQUIVALENTSEnd of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.11B USD Point-in-time
CASH AND CASH EQUIVALENTSEnd of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $626.10M USD Point-in-time
Operating lease liabilities arising from obtaining right-of-use assets LeaseLiabilityArisingfromObtainingRightofUseAsset $3.50M USD 1 Quarter
Operating lease liabilities arising from obtaining right-of-use assets LeaseLiabilityArisingfromObtainingRightofUseAsset $2.40M USD 1 Quarter
Cash paid to settle liability incurred for repurchase of common stock RepurchaseofCommonStockSettlementofLiabilitiesIncurred $4.20M USD 1 Quarter
Cash paid to settle liability incurred for repurchase of common stock RepurchaseofCommonStockSettlementofLiabilitiesIncurred - USD 1 Quarter
Transfers of evaluation units from inventory to property and equipment TransfersofEvaluationUnitsfromInventorytoPropertyandEquipment $4.30M USD 1 Quarter
Transfers of evaluation units from inventory to property and equipment TransfersofEvaluationUnitsfromInventorytoPropertyandEquipment $6.30M USD 1 Quarter
Liability for purchase of property and equipment and asset retirement obligations CapitalExpendituresIncurredButNotYetPaid $25.90M USD 1 Quarter
Liability for purchase of property and equipment and asset retirement obligations CapitalExpendituresIncurredButNotYetPaid $7.60M USD 1 Quarter
Liability incurred for repurchase of common stock RepurchaseofCommonStockLiabilitiesIncurred $10.00M USD 1 Quarter
Liability incurred for repurchase of common stock RepurchaseofCommonStockLiabilitiesIncurred - USD 1 Quarter
Stockholders Equity 18 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $1.06B USD Point-in-time
Balance StockholdersEquity $1.32B USD Point-in-time
Balance StockholdersEquity $1.01B USD Point-in-time
Balance StockholdersEquity $536.30M USD Point-in-time
Issuance of common stock in connection with equity incentive plans - net of tax withholding StockIssuedDuringPeriodValueEquityIncentivePlansNetofTaxesWithheld $-30.30M USD 1 Quarter
Issuance of common stock in connection with equity incentive plans - net of tax withholding StockIssuedDuringPeriodValueEquityIncentivePlansNetofTaxesWithheld $1.60M USD 1 Quarter
Repurchase and retirement of common stock StockRepurchasedAndRetiredDuringPeriodValue $899.90M USD 1 Quarter
Repurchase and retirement of common stock StockRepurchasedAndRetiredDuringPeriodValue $56.20M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $43.00M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $44.80M USD 1 Quarter
Net unrealized gain (loss) on investments - net of tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $700.00K USD 1 Quarter
Net unrealized gain (loss) on investments - net of tax OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax $-4.20M USD 1 Quarter
Net income NetIncomeLoss $104.00M USD 1 Quarter
Net income NetIncomeLoss $58.80M USD 1 Quarter
Balance StockholdersEquity $1.06B USD Point-in-time
Balance StockholdersEquity $1.32B USD Point-in-time
Balance StockholdersEquity $1.01B USD Point-in-time
Balance StockholdersEquity $536.30M USD Point-in-time
Comprehensive Income 10 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $104.00M USD 1 Quarter
Net income NetIncomeLoss $58.80M USD 1 Quarter
Change in unrealized gains (losses) on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax $-5.20M USD 1 Quarter
Change in unrealized gains (losses) on investments OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax $1.00M USD 1 Quarter
Less: tax provision (benefit) related to change in unrealized gains (losses) on investments OtherComprehensiveIncomeLossTaxPortionAttributableToParent1 $300.00K USD 1 Quarter
Less: tax provision (benefit) related to change in unrealized gains (losses) on investments OtherComprehensiveIncomeLossTaxPortionAttributableToParent1 $-1.00M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-4.20M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $700.00K USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $59.50M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $99.80M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...