10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001262039-22-000029 |
| Period End Date | 20220630 |
| Filing Date | 20220805 |
| Fiscal Year | 2022 |
| Fiscal Period | Q2 |
| XBRL Instance | ftnt-20220630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, par value (dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value (dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
1.50B | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
1.50B | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
788.40M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
810.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.32B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$710.00M | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
788.40M | shares | Point-in-time |
| Short-term investments |
OtherShortTermInvestments
|
$1.19B | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
810.00M | shares | Point-in-time |
| Short-term investments |
OtherShortTermInvestments
|
$1.02B | USD | Point-in-time |
| Marketable equity securities |
EquitySecuritiesFvNi
|
$24.30M | USD | Point-in-time |
| Marketable equity securities |
EquitySecuritiesFvNi
|
$38.60M | USD | Point-in-time |
| Accounts receivablenet |
AccountsReceivableNetCurrent
|
$807.70M | USD | Point-in-time |
| Accounts receivablenet |
AccountsReceivableNetCurrent
|
$919.50M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$175.80M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$195.20M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$83.30M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$65.40M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.60B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.95B | USD | Point-in-time |
| LONG-TERM INVESTMENTS |
LongTermInvestments
|
$188.50M | USD | Point-in-time |
| LONG-TERM INVESTMENTS |
LongTermInvestments
|
$440.80M | USD | Point-in-time |
| PROPERTY AND EQUIPMENTNET |
PropertyPlantAndEquipmentNet
|
$814.60M | USD | Point-in-time |
| PROPERTY AND EQUIPMENTNET |
PropertyPlantAndEquipmentNet
|
$687.60M | USD | Point-in-time |
| DEFERRED CONTRACT COSTS |
CapitalizedContractCostNet
|
$423.30M | USD | Point-in-time |
| DEFERRED CONTRACT COSTS |
CapitalizedContractCostNet
|
$456.90M | USD | Point-in-time |
| DEFERRED TAX ASSETS |
DeferredIncomeTaxAssetsNet
|
$342.30M | USD | Point-in-time |
| DEFERRED TAX ASSETS |
DeferredIncomeTaxAssetsNet
|
$480.20M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$125.10M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$121.30M | USD | Point-in-time |
| OTHER INTANGIBLE ASSETSNET |
IntangibleAssetsNetExcludingGoodwill
|
$45.40M | USD | Point-in-time |
| OTHER INTANGIBLE ASSETSNET |
IntangibleAssetsNetExcludingGoodwill
|
$63.60M | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$234.70M | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$235.80M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.92B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.29B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$148.40M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$193.10M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$241.20M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$197.30M | USD | Point-in-time |
| Accrued payroll and compensation |
EmployeeRelatedLiabilitiesCurrent
|
$195.00M | USD | Point-in-time |
| Accrued payroll and compensation |
EmployeeRelatedLiabilitiesCurrent
|
$187.40M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$2.01B | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$1.78B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.32B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.63B | USD | Point-in-time |
| DEFERRED REVENUE |
ContractWithCustomerLiabilityNoncurrent
|
$1.92B | USD | Point-in-time |
| DEFERRED REVENUE |
ContractWithCustomerLiabilityNoncurrent
|
$1.68B | USD | Point-in-time |
| INCOME TAX LIABILITIES |
AccruedIncomeTaxesNoncurrent
|
$79.50M | USD | Point-in-time |
| INCOME TAX LIABILITIES |
AccruedIncomeTaxesNoncurrent
|
$67.10M | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtNoncurrent
|
$988.40M | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtNoncurrent
|
$989.40M | USD | Point-in-time |
| OTHER LIABILITIES |
OtherLiabilitiesNoncurrent
|
$59.20M | USD | Point-in-time |
| OTHER LIABILITIES |
OtherLiabilitiesNoncurrent
|
$63.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.12B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.67B | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value1,500.0 shares authorized; 788.4 and 810.0 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$800.00K | USD | Point-in-time |
| Common stock, $0.001 par value1,500.0 shares authorized; 788.4 and 810.0 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$800.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.25B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.24B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-23.40M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-467.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.61B | USD | Point-in-time |
| Total Fortinet, Inc. stockholders equity (deficit) |
StockholdersEquity
|
$-392.90M | USD | Point-in-time |
| Total Fortinet, Inc. stockholders equity (deficit) |
StockholdersEquity
|
$781.70M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$16.70M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$13.30M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$980.80M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-379.60M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$856.00M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$798.40M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$233.20M | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$5.29B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$5.92B | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$801.10M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.03B | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.51B | USD | 2 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.98B | USD | 2 Qtrs |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$186.90M | USD | 1 Quarter |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$250.80M | USD | 1 Quarter |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$343.50M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$504.60M | USD | 2 Qtrs |
| Total gross profit |
GrossProfit
|
$1.48B | USD | 2 Qtrs |
| Total gross profit |
GrossProfit
|
$1.17B | USD | 2 Qtrs |
| Total gross profit |
GrossProfit
|
$614.20M | USD | 1 Quarter |
| Total gross profit |
GrossProfit
|
$779.30M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$124.30M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$249.20M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$203.80M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$106.60M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$803.10M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$326.90M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$630.90M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$415.50M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$84.00M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$45.40M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$66.40M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$34.40M | USD | 1 Quarter |
| Gain on intellectual property matter |
GainLossFromMutualCovenantNotToSueAgreementRightToUseExistingIntellectualProperty
|
$1.20M | USD | 1 Quarter |
| Gain on intellectual property matter |
GainLossFromMutualCovenantNotToSueAgreementRightToUseExistingIntellectualProperty
|
$2.30M | USD | 2 Qtrs |
| Gain on intellectual property matter |
GainLossFromMutualCovenantNotToSueAgreementRightToUseExistingIntellectualProperty
|
$2.30M | USD | 2 Qtrs |
| Gain on intellectual property matter |
GainLossFromMutualCovenantNotToSueAgreementRightToUseExistingIntellectualProperty
|
$1.20M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.13B | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$584.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$466.70M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$898.80M | USD | 2 Qtrs |
| OPERATING INCOME |
OperatingIncomeLoss
|
$147.50M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$346.30M | USD | 2 Qtrs |
| OPERATING INCOME |
OperatingIncomeLoss
|
$269.10M | USD | 2 Qtrs |
| OPERATING INCOME |
OperatingIncomeLoss
|
$195.30M | USD | 1 Quarter |
| INTEREST INCOME |
InvestmentIncomeNet
|
$2.30M | USD | 2 Qtrs |
| INTEREST INCOME |
InvestmentIncomeNet
|
$1.20M | USD | 1 Quarter |
| INTEREST INCOME |
InvestmentIncomeNet
|
$2.40M | USD | 1 Quarter |
| INTEREST INCOME |
InvestmentIncomeNet
|
$3.70M | USD | 2 Qtrs |
| INTEREST EXPENSE |
InterestExpense
|
$9.00M | USD | 2 Qtrs |
| INTEREST EXPENSE |
InterestExpense
|
$5.80M | USD | 2 Qtrs |
| INTEREST EXPENSE |
InterestExpense
|
$4.50M | USD | 1 Quarter |
| INTEREST EXPENSE |
InterestExpense
|
$4.50M | USD | 1 Quarter |
| OTHER INCOME (EXPENSE)NET |
OtherNonoperatingIncomeExpense
|
$-18.40M | USD | 2 Qtrs |
| OTHER INCOME (EXPENSE)NET |
OtherNonoperatingIncomeExpense
|
$-9.30M | USD | 1 Quarter |
| OTHER INCOME (EXPENSE)NET |
OtherNonoperatingIncomeExpense
|
$800.00K | USD | 1 Quarter |
| OTHER INCOME (EXPENSE)NET |
OtherNonoperatingIncomeExpense
|
$-1.20M | USD | 2 Qtrs |
| INCOME BEFORE INCOME TAXES AND LOSS FROM EQUITY METHOD INVESTMENT |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$145.00M | USD | 1 Quarter |
| INCOME BEFORE INCOME TAXES AND LOSS FROM EQUITY METHOD INVESTMENT |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$322.60M | USD | 2 Qtrs |
| INCOME BEFORE INCOME TAXES AND LOSS FROM EQUITY METHOD INVESTMENT |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$183.90M | USD | 1 Quarter |
| INCOME BEFORE INCOME TAXES AND LOSS FROM EQUITY METHOD INVESTMENT |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$264.40M | USD | 2 Qtrs |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
$2.40M | USD | 1 Quarter |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
$19.70M | USD | 2 Qtrs |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
$7.50M | USD | 1 Quarter |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
$-5.70M | USD | 2 Qtrs |
| LOSS FROM EQUITY METHOD INVESTMENT |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| LOSS FROM EQUITY METHOD INVESTMENT |
IncomeLossFromEquityMethodInvestments
|
- | USD | 2 Qtrs |
| LOSS FROM EQUITY METHOD INVESTMENT |
IncomeLossFromEquityMethodInvestments
|
$-8.10M | USD | 1 Quarter |
| LOSS FROM EQUITY METHOD INVESTMENT |
IncomeLossFromEquityMethodInvestments
|
$-16.60M | USD | 2 Qtrs |
| NET INCOME INCLUDING NON-CONTROLLING INTERESTS |
ProfitLoss
|
$173.40M | USD | 1 Quarter |
| NET INCOME INCLUDING NON-CONTROLLING INTERESTS |
ProfitLoss
|
$137.50M | USD | 1 Quarter |
| NET INCOME INCLUDING NON-CONTROLLING INTERESTS |
ProfitLoss
|
$244.70M | USD | 2 Qtrs |
| NET INCOME INCLUDING NON-CONTROLLING INTERESTS |
ProfitLoss
|
$311.70M | USD | 2 Qtrs |
| LESS: NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTERESTS, NET OF TAX |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| LESS: NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTERESTS, NET OF TAX |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-200.00K | USD | 2 Qtrs |
| LESS: NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTERESTS, NET OF TAX |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-100.00K | USD | 1 Quarter |
| LESS: NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTERESTS, NET OF TAX |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 2 Qtrs |
| NET INCOME ATTRIBUTABLE TO FORTINET, INC. |
NetIncomeLoss
|
$311.90M | USD | 2 Qtrs |
| NET INCOME ATTRIBUTABLE TO FORTINET, INC. |
NetIncomeLoss
|
$173.50M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO FORTINET, INC. |
NetIncomeLoss
|
$244.70M | USD | 2 Qtrs |
| NET INCOME ATTRIBUTABLE TO FORTINET, INC. |
NetIncomeLoss
|
$137.50M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.30 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.39 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.17 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.22 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.16 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.38 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.21 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.29 | USD | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
799.40M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
816.70M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
795.40M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
815.90M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
815.40M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
833.70M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
835.40M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
810.10M | shares | 1 Quarter |
Cash Flow Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income including non-controlling interests |
ProfitLoss
|
$173.40M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$137.50M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$244.70M | USD | 2 Qtrs |
| Net income including non-controlling interests |
ProfitLoss
|
$311.70M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$102.10M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$107.90M | USD | 2 Qtrs |
| Amortization of deferred contract costs |
CapitalizedContractCostAmortization
|
$81.80M | USD | 2 Qtrs |
| Amortization of deferred contract costs |
CapitalizedContractCostAmortization
|
$42.10M | USD | 1 Quarter |
| Amortization of deferred contract costs |
CapitalizedContractCostAmortization
|
$54.60M | USD | 1 Quarter |
| Amortization of deferred contract costs |
CapitalizedContractCostAmortization
|
$107.10M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$50.60M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$36.20M | USD | 2 Qtrs |
| Amortization of investment premiums |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$-2.80M | USD | 2 Qtrs |
| Amortization of investment premiums |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$-2.90M | USD | 2 Qtrs |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-16.60M | USD | 2 Qtrs |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-22.80M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-300.00K | USD | 2 Qtrs |
| Accounts receivablenet |
IncreaseDecreaseInAccountsReceivable
|
$-135.60M | USD | 2 Qtrs |
| Accounts receivablenet |
IncreaseDecreaseInAccountsReceivable
|
$119.30M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$31.20M | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$20.10M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$18.20M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$16.40M | USD | 2 Qtrs |
| Deferred contract costs |
IncreaseDecreaseInDeferredCharges
|
$140.60M | USD | 2 Qtrs |
| Deferred contract costs |
IncreaseDecreaseInDeferredCharges
|
$124.80M | USD | 2 Qtrs |
| Deferred tax assets |
IncreaseDecreaseInDeferredIncomeTaxes
|
$136.30M | USD | 2 Qtrs |
| Deferred tax assets |
IncreaseDecreaseInDeferredIncomeTaxes
|
$25.80M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$11.80M | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$16.70M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$52.70M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-9.50M | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$21.30M | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$30.10M | USD | 2 Qtrs |
| Accrued payroll and compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$18.70M | USD | 2 Qtrs |
| Accrued payroll and compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-6.80M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-1.20M | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$5.70M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$480.60M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$300.10M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$734.10M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$719.50M | USD | 2 Qtrs |
| Purchases of investments |
PaymentsToAcquireOtherInvestments
|
$389.10M | USD | 2 Qtrs |
| Purchases of investments |
PaymentsToAcquireOtherInvestments
|
$1.26B | USD | 2 Qtrs |
| Sales of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$71.40M | USD | 2 Qtrs |
| Sales of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$3.00M | USD | 2 Qtrs |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$797.30M | USD | 2 Qtrs |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$600.30M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$162.50M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$75.60M | USD | 2 Qtrs |
| Purchase of investment in privately held company |
PaymentsToAcquireEquityMethodInvestments
|
$75.00M | USD | 2 Qtrs |
| Purchase of investment in privately held company |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | 2 Qtrs |
| Payments made in connection with business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$10.30M | USD | 2 Qtrs |
| Payments made in connection with business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$248.70M | USD | 2 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-751.70M | USD | 2 Qtrs |
| Proceeds from long-term borrowings, net of discount and underwriting fees |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 2 Qtrs |
| Proceeds from long-term borrowings, net of discount and underwriting fees |
ProceedsFromIssuanceOfLongTermDebt
|
$989.40M | USD | 2 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.40M | USD | 2 Qtrs |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.49B | USD | 2 Qtrs |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$91.60M | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$15.90M | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$15.80M | USD | 2 Qtrs |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$76.00M | USD | 2 Qtrs |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$99.90M | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-100.00K | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.10M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.58B | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$835.10M | USD | 2 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 2 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.00M | USD | 2 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-609.10M | USD | 2 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$817.50M | USD | 2 Qtrs |
| CASH AND CASH EQUIVALENTSBeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.32B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTSBeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$710.00M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTSBeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.06B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTSBeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.88B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTSEnd of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.32B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTSEnd of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$710.00M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTSEnd of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.06B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTSEnd of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.88B | USD | Point-in-time |
| Cash paid for income taxesnet |
IncomeTaxesPaid
|
$48.30M | USD | 2 Qtrs |
| Cash paid for income taxesnet |
IncomeTaxesPaid
|
$129.10M | USD | 2 Qtrs |
| Operating lease liabilities arising from obtaining right-of-use assets |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$21.10M | USD | 2 Qtrs |
| Operating lease liabilities arising from obtaining right-of-use assets |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$30.80M | USD | 2 Qtrs |
| Transfers of evaluation units from inventory to property and equipment |
TransfersofEvaluationUnitsfromInventorytoPropertyandEquipment
|
$10.30M | USD | 2 Qtrs |
| Transfers of evaluation units from inventory to property and equipment |
TransfersofEvaluationUnitsfromInventorytoPropertyandEquipment
|
$6.90M | USD | 2 Qtrs |
| Liability for purchase of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$21.40M | USD | 2 Qtrs |
| Liability for purchase of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$33.50M | USD | 2 Qtrs |
| Liability incurred in connection with business acquisition |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
$500.00K | USD | 2 Qtrs |
| Liability incurred in connection with business acquisition |
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
- | USD | 2 Qtrs |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$980.80M | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-379.60M | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$856.00M | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$798.40M | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$233.20M | USD | Point-in-time |
| Issuance of common stock in connection with equity incentive plans - net of tax withholding |
StockIssuedDuringPeriodValueEquityIncentivePlansNetofTaxesWithheld
|
$-30.80M | USD | 1 Quarter |
| Issuance of common stock in connection with equity incentive plans - net of tax withholding |
StockIssuedDuringPeriodValueEquityIncentivePlansNetofTaxesWithheld
|
$-28.70M | USD | 1 Quarter |
| Issuance of common stock in connection with equity incentive plans - net of tax withholding |
StockIssuedDuringPeriodValueEquityIncentivePlansNetofTaxesWithheld
|
$-84.60M | USD | 2 Qtrs |
| Issuance of common stock in connection with equity incentive plans - net of tax withholding |
StockIssuedDuringPeriodValueEquityIncentivePlansNetofTaxesWithheld
|
$-60.20M | USD | 2 Qtrs |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$91.60M | USD | 2 Qtrs |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.49B | USD | 2 Qtrs |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$800.00M | USD | 1 Quarter |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$91.60M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$52.60M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$54.70M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$107.90M | USD | 2 Qtrs |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$102.10M | USD | 2 Qtrs |
| Net unrealized loss on investments - net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-9.00M | USD | 2 Qtrs |
| Net unrealized loss on investments - net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-1.80M | USD | 1 Quarter |
| Net unrealized loss on investments - net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-800.00K | USD | 2 Qtrs |
| Net unrealized loss on investments - net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-400.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-12.80M | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-8.30M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$173.40M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$137.50M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$244.70M | USD | 2 Qtrs |
| Net income including non-controlling interests |
ProfitLoss
|
$311.70M | USD | 2 Qtrs |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$980.80M | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-379.60M | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$856.00M | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$798.40M | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$233.20M | USD | Point-in-time |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income including non-controlling interests |
ProfitLoss
|
$173.40M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$137.50M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$244.70M | USD | 2 Qtrs |
| Net income including non-controlling interests |
ProfitLoss
|
$311.70M | USD | 2 Qtrs |
| Change in foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-12.80M | USD | 2 Qtrs |
| Change in foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
- | USD | 2 Qtrs |
| Change in foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-8.30M | USD | 1 Quarter |
| Change in foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
- | USD | 1 Quarter |
| Change in unrealized losses on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-11.70M | USD | 2 Qtrs |
| Change in unrealized losses on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-2.40M | USD | 1 Quarter |
| Change in unrealized losses on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-400.00K | USD | 1 Quarter |
| Change in unrealized losses on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-1.00M | USD | 2 Qtrs |
| Less: tax benefit related to items of other comprehensive income or loss |
OtherComprehensiveIncomeLossTax
|
$-200.00K | USD | 2 Qtrs |
| Less: tax benefit related to items of other comprehensive income or loss |
OtherComprehensiveIncomeLossTax
|
$-600.00K | USD | 1 Quarter |
| Less: tax benefit related to items of other comprehensive income or loss |
OtherComprehensiveIncomeLossTax
|
- | USD | 1 Quarter |
| Less: tax benefit related to items of other comprehensive income or loss |
OtherComprehensiveIncomeLossTax
|
$-2.70M | USD | 2 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-400.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-800.00K | USD | 2 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-10.10M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-21.80M | USD | 2 Qtrs |
| Comprehensive income including non-controlling interests |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$137.10M | USD | 1 Quarter |
| Comprehensive income including non-controlling interests |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$243.90M | USD | 2 Qtrs |
| Comprehensive income including non-controlling interests |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$289.90M | USD | 2 Qtrs |
| Comprehensive income including non-controlling interests |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$163.30M | USD | 1 Quarter |
| Less: comprehensive loss attributable to non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-2.20M | USD | 1 Quarter |
| Less: comprehensive loss attributable to non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-3.40M | USD | 2 Qtrs |
| Less: comprehensive loss attributable to non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: comprehensive loss attributable to non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
- | USD | 2 Qtrs |
| Comprehensive income attributable to Fortinet, Inc. |
ComprehensiveIncomeNetOfTax
|
$165.50M | USD | 1 Quarter |
| Comprehensive income attributable to Fortinet, Inc. |
ComprehensiveIncomeNetOfTax
|
$293.30M | USD | 2 Qtrs |
| Comprehensive income attributable to Fortinet, Inc. |
ComprehensiveIncomeNetOfTax
|
$137.10M | USD | 1 Quarter |
| Comprehensive income attributable to Fortinet, Inc. |
ComprehensiveIncomeNetOfTax
|
$243.90M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.