10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001262039-22-000038 |
| Period End Date | 20220930 |
| Filing Date | 20221107 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | ftnt-20220930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, par value (dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, par value (dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
1.50B | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
1.50B | shares | Point-in-time |
| Common Stock, shares authorized |
CommonStockSharesAuthorized
|
1.50B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$964.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.32B | USD | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
780.10M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
810.00M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
810.00M | shares | Point-in-time |
| Short-term investments |
OtherShortTermInvestments
|
$739.50M | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
780.10M | shares | Point-in-time |
| Short-term investments |
OtherShortTermInvestments
|
$1.19B | USD | Point-in-time |
| Marketable equity securities |
EquitySecuritiesFvNi
|
$26.90M | USD | Point-in-time |
| Marketable equity securities |
EquitySecuritiesFvNi
|
$38.60M | USD | Point-in-time |
| Accounts receivablenet |
AccountsReceivableNetCurrent
|
$807.70M | USD | Point-in-time |
| Accounts receivablenet |
AccountsReceivableNetCurrent
|
$963.20M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$175.80M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$215.80M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$65.40M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$72.80M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.98B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.60B | USD | Point-in-time |
| LONG-TERM INVESTMENTS |
LongTermInvestments
|
$440.80M | USD | Point-in-time |
| LONG-TERM INVESTMENTS |
LongTermInvestments
|
$84.00M | USD | Point-in-time |
| PROPERTY AND EQUIPMENTNET |
PropertyPlantAndEquipmentNet
|
$687.60M | USD | Point-in-time |
| PROPERTY AND EQUIPMENTNET |
PropertyPlantAndEquipmentNet
|
$889.50M | USD | Point-in-time |
| DEFERRED CONTRACT COSTS |
CapitalizedContractCostNet
|
$480.50M | USD | Point-in-time |
| DEFERRED CONTRACT COSTS |
CapitalizedContractCostNet
|
$423.30M | USD | Point-in-time |
| DEFERRED TAX ASSETS |
DeferredIncomeTaxAssetsNet
|
$342.30M | USD | Point-in-time |
| DEFERRED TAX ASSETS |
DeferredIncomeTaxAssetsNet
|
$515.50M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$125.10M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$120.20M | USD | Point-in-time |
| OTHER INTANGIBLE ASSETSNET |
IntangibleAssetsNetExcludingGoodwill
|
$63.60M | USD | Point-in-time |
| OTHER INTANGIBLE ASSETSNET |
IntangibleAssetsNetExcludingGoodwill
|
$38.80M | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$225.20M | USD | Point-in-time |
| OTHER ASSETS |
OtherAssetsNoncurrent
|
$235.80M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.92B | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.34B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$215.10M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$148.40M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$244.80M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$197.30M | USD | Point-in-time |
| Accrued payroll and compensation |
EmployeeRelatedLiabilitiesCurrent
|
$190.70M | USD | Point-in-time |
| Accrued payroll and compensation |
EmployeeRelatedLiabilitiesCurrent
|
$195.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$1.78B | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$2.13B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.78B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.32B | USD | Point-in-time |
| DEFERRED REVENUE |
ContractWithCustomerLiabilityNoncurrent
|
$1.68B | USD | Point-in-time |
| DEFERRED REVENUE |
ContractWithCustomerLiabilityNoncurrent
|
$2.06B | USD | Point-in-time |
| INCOME TAX LIABILITIES |
AccruedIncomeTaxesNoncurrent
|
$79.50M | USD | Point-in-time |
| INCOME TAX LIABILITIES |
AccruedIncomeTaxesNoncurrent
|
$67.80M | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtNoncurrent
|
$988.40M | USD | Point-in-time |
| LONG-TERM DEBT |
LongTermDebtNoncurrent
|
$989.90M | USD | Point-in-time |
| OTHER LIABILITIES |
OtherLiabilitiesNoncurrent
|
$59.20M | USD | Point-in-time |
| OTHER LIABILITIES |
OtherLiabilitiesNoncurrent
|
$56.90M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.96B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.12B | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value1,500.0 shares authorized; 780.1 and 810.0 shares issued and outstanding on September 30, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$800.00K | USD | Point-in-time |
| Common stock, $0.001 par value1,500.0 shares authorized; 780.1 and 810.0 shares issued and outstanding on September 30, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$800.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.25B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.25B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-25.50M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.80M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-467.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.86B | USD | Point-in-time |
| Total Fortinet, Inc. stockholders equity (deficit) |
StockholdersEquity
|
$-634.70M | USD | Point-in-time |
| Total Fortinet, Inc. stockholders equity (deficit) |
StockholdersEquity
|
$781.70M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$11.90M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$16.70M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-622.80M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$856.00M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$798.40M | USD | Point-in-time |
| Total equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-379.60M | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$5.92B | USD | Point-in-time |
| TOTAL LIABILITIES AND EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$5.34B | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$867.20M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.38B | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.13B | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.15B | USD | 1 Quarter |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$787.60M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$211.20M | USD | 1 Quarter |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$554.70M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$283.00M | USD | 1 Quarter |
| Total gross profit |
GrossProfit
|
$656.00M | USD | 1 Quarter |
| Total gross profit |
GrossProfit
|
$1.82B | USD | 3 Qtrs |
| Total gross profit |
GrossProfit
|
$2.35B | USD | 3 Qtrs |
| Total gross profit |
GrossProfit
|
$866.50M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$134.30M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$107.80M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$311.60M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$383.50M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$978.00M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$427.10M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$347.10M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.23B | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$124.70M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$35.80M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$102.20M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$40.70M | USD | 1 Quarter |
| Gain on intellectual property matter |
GainLossFromMutualCovenantNotToSueAgreementRightToUseExistingIntellectualProperty
|
$3.40M | USD | 3 Qtrs |
| Gain on intellectual property matter |
GainLossFromMutualCovenantNotToSueAgreementRightToUseExistingIntellectualProperty
|
$1.10M | USD | 1 Quarter |
| Gain on intellectual property matter |
GainLossFromMutualCovenantNotToSueAgreementRightToUseExistingIntellectualProperty
|
$3.40M | USD | 3 Qtrs |
| Gain on intellectual property matter |
GainLossFromMutualCovenantNotToSueAgreementRightToUseExistingIntellectualProperty
|
$1.10M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$601.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$489.60M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.39B | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.74B | USD | 3 Qtrs |
| OPERATING INCOME |
OperatingIncomeLoss
|
$166.40M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$265.50M | USD | 1 Quarter |
| OPERATING INCOME |
OperatingIncomeLoss
|
$611.80M | USD | 3 Qtrs |
| OPERATING INCOME |
OperatingIncomeLoss
|
$435.50M | USD | 3 Qtrs |
| INTEREST INCOME |
InvestmentIncomeNet
|
$3.50M | USD | 3 Qtrs |
| INTEREST INCOME |
InvestmentIncomeNet
|
$1.20M | USD | 1 Quarter |
| INTEREST INCOME |
InvestmentIncomeNet
|
$4.60M | USD | 1 Quarter |
| INTEREST INCOME |
InvestmentIncomeNet
|
$8.30M | USD | 3 Qtrs |
| INTEREST EXPENSE |
InterestExpense
|
$4.50M | USD | 1 Quarter |
| INTEREST EXPENSE |
InterestExpense
|
$10.40M | USD | 3 Qtrs |
| INTEREST EXPENSE |
InterestExpense
|
$4.60M | USD | 1 Quarter |
| INTEREST EXPENSE |
InterestExpense
|
$13.50M | USD | 3 Qtrs |
| OTHER EXPENSENET |
OtherNonoperatingIncomeExpense
|
$-900.00K | USD | 1 Quarter |
| OTHER EXPENSENET |
OtherNonoperatingIncomeExpense
|
$-6.30M | USD | 1 Quarter |
| OTHER EXPENSENET |
OtherNonoperatingIncomeExpense
|
$-19.30M | USD | 3 Qtrs |
| OTHER EXPENSENET |
OtherNonoperatingIncomeExpense
|
$-7.50M | USD | 3 Qtrs |
| INCOME BEFORE INCOME TAXES AND LOSS FROM EQUITY METHOD INVESTMENT |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$421.10M | USD | 3 Qtrs |
| INCOME BEFORE INCOME TAXES AND LOSS FROM EQUITY METHOD INVESTMENT |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$156.70M | USD | 1 Quarter |
| INCOME BEFORE INCOME TAXES AND LOSS FROM EQUITY METHOD INVESTMENT |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$264.70M | USD | 1 Quarter |
| INCOME BEFORE INCOME TAXES AND LOSS FROM EQUITY METHOD INVESTMENT |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$587.30M | USD | 3 Qtrs |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
$-9.30M | USD | 1 Quarter |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
$10.40M | USD | 3 Qtrs |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
$21.60M | USD | 3 Qtrs |
| PROVISION FOR (BENEFIT FROM) INCOME TAXES |
IncomeTaxExpenseBenefit
|
$27.30M | USD | 1 Quarter |
| LOSS FROM EQUITY METHOD INVESTMENT |
IncomeLossFromEquityMethodInvestments
|
$-2.80M | USD | 3 Qtrs |
| LOSS FROM EQUITY METHOD INVESTMENT |
IncomeLossFromEquityMethodInvestments
|
$-22.90M | USD | 3 Qtrs |
| LOSS FROM EQUITY METHOD INVESTMENT |
IncomeLossFromEquityMethodInvestments
|
$-2.80M | USD | 1 Quarter |
| LOSS FROM EQUITY METHOD INVESTMENT |
IncomeLossFromEquityMethodInvestments
|
$-6.30M | USD | 1 Quarter |
| NET INCOME INCLUDING NON-CONTROLLING INTERESTS |
ProfitLoss
|
$231.10M | USD | 1 Quarter |
| NET INCOME INCLUDING NON-CONTROLLING INTERESTS |
ProfitLoss
|
$163.20M | USD | 1 Quarter |
| NET INCOME INCLUDING NON-CONTROLLING INTERESTS |
ProfitLoss
|
$407.90M | USD | 3 Qtrs |
| NET INCOME INCLUDING NON-CONTROLLING INTERESTS |
ProfitLoss
|
$542.80M | USD | 3 Qtrs |
| LESS: NET INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTERESTS, NET OF TAX |
NetIncomeLossAttributableToNoncontrollingInterest
|
$100.00K | USD | 3 Qtrs |
| LESS: NET INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTERESTS, NET OF TAX |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-700.00K | USD | 3 Qtrs |
| LESS: NET INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTERESTS, NET OF TAX |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-500.00K | USD | 1 Quarter |
| LESS: NET INCOME (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTERESTS, NET OF TAX |
NetIncomeLossAttributableToNoncontrollingInterest
|
$100.00K | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO FORTINET, INC. |
NetIncomeLoss
|
$163.10M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO FORTINET, INC. |
NetIncomeLoss
|
$231.60M | USD | 1 Quarter |
| NET INCOME ATTRIBUTABLE TO FORTINET, INC. |
NetIncomeLoss
|
$407.80M | USD | 3 Qtrs |
| NET INCOME ATTRIBUTABLE TO FORTINET, INC. |
NetIncomeLoss
|
$543.50M | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.20 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.50 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.68 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.29 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.67 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.49 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.29 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.19 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
795.00M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
816.50M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
817.70M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
786.20M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
838.60M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
809.80M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
798.60M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
835.40M | shares | 3 Qtrs |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income including non-controlling interests |
ProfitLoss
|
$231.10M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$163.20M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$407.90M | USD | 3 Qtrs |
| Net income including non-controlling interests |
ProfitLoss
|
$542.80M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$154.80M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$162.60M | USD | 3 Qtrs |
| Amortization of deferred contract costs |
CapitalizedContractCostAmortization
|
$45.10M | USD | 1 Quarter |
| Amortization of deferred contract costs |
CapitalizedContractCostAmortization
|
$56.70M | USD | 1 Quarter |
| Amortization of deferred contract costs |
CapitalizedContractCostAmortization
|
$126.90M | USD | 3 Qtrs |
| Amortization of deferred contract costs |
CapitalizedContractCostAmortization
|
$163.80M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$77.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$59.10M | USD | 3 Qtrs |
| Amortization of investment premiums |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$-4.80M | USD | 3 Qtrs |
| Amortization of investment premiums |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$-3.60M | USD | 3 Qtrs |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-22.90M | USD | 3 Qtrs |
| Loss from equity method investment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-2.80M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-21.20M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-4.40M | USD | 3 Qtrs |
| Accounts receivablenet |
IncreaseDecreaseInAccountsReceivable
|
$162.70M | USD | 3 Qtrs |
| Accounts receivablenet |
IncreaseDecreaseInAccountsReceivable
|
$-130.60M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$59.70M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$19.50M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.60M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$12.50M | USD | 3 Qtrs |
| Deferred contract costs |
IncreaseDecreaseInDeferredCharges
|
$221.00M | USD | 3 Qtrs |
| Deferred contract costs |
IncreaseDecreaseInDeferredCharges
|
$201.00M | USD | 3 Qtrs |
| Deferred tax assets |
IncreaseDecreaseInDeferredIncomeTaxes
|
$91.90M | USD | 3 Qtrs |
| Deferred tax assets |
IncreaseDecreaseInDeferredIncomeTaxes
|
$172.00M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$15.70M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$13.90M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$78.60M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-11.80M | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$77.00M | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$27.80M | USD | 3 Qtrs |
| Accrued payroll and compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$23.10M | USD | 3 Qtrs |
| Accrued payroll and compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-3.20M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-500.00K | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$-3.20M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$742.80M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$497.10M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.20B | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.13B | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireOtherInvestments
|
$389.10M | USD | 3 Qtrs |
| Purchases of investments |
PaymentsToAcquireOtherInvestments
|
$1.75B | USD | 3 Qtrs |
| Sales of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$82.20M | USD | 3 Qtrs |
| Sales of investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$3.00M | USD | 3 Qtrs |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$1.18B | USD | 3 Qtrs |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$1.03B | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$250.30M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$144.60M | USD | 3 Qtrs |
| Purchase of investment in privately held company |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Purchase of investment in privately held company |
PaymentsToAcquireEquityMethodInvestments
|
$160.00M | USD | 3 Qtrs |
| Payments made in connection with business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Payments made in connection with business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$73.40M | USD | 3 Qtrs |
| Purchases of marketable equity securities |
PaymentsToAcquireEquitySecuritiesFvNi
|
$42.50M | USD | 3 Qtrs |
| Purchases of marketable equity securities |
PaymentsToAcquireEquitySecuritiesFvNi
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$546.50M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.06B | USD | 3 Qtrs |
| Proceeds from long-term borrowings, net of discount and underwriting fees |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from long-term borrowings, net of discount and underwriting fees |
ProceedsFromIssuanceOfLongTermDebt
|
$989.40M | USD | 3 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Payments for debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.40M | USD | 3 Qtrs |
| Payments of debt assumed in connection with business combination |
RepaymentsOfDebt
|
$2.20M | USD | 3 Qtrs |
| Payments of debt assumed in connection with business combination |
RepaymentsOfDebt
|
- | USD | 3 Qtrs |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$1.99B | USD | 3 Qtrs |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$170.00M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$21.70M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$20.70M | USD | 3 Qtrs |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$132.10M | USD | 3 Qtrs |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$118.90M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.30M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-200.00K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.10B | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$716.40M | USD | 3 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$200.00K | USD | 3 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-1.20M | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-355.10M | USD | 3 Qtrs |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$790.30M | USD | 3 Qtrs |
| CASH AND CASH EQUIVALENTSBeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.32B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTSBeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.85B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTSBeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$964.00M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTSBeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.06B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTSEnd of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.32B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTSEnd of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.85B | USD | Point-in-time |
| CASH AND CASH EQUIVALENTSEnd of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$964.00M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTSEnd of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.06B | USD | Point-in-time |
| Cash paid for income taxesnet |
IncomeTaxesPaid
|
$69.90M | USD | 3 Qtrs |
| Cash paid for income taxesnet |
IncomeTaxesPaid
|
$197.60M | USD | 3 Qtrs |
| Operating lease liabilities arising from obtaining right-of-use assets |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$36.20M | USD | 3 Qtrs |
| Operating lease liabilities arising from obtaining right-of-use assets |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$31.00M | USD | 3 Qtrs |
| Transfers of evaluation units from inventory to property and equipment |
TransfersofEvaluationUnitsfromInventorytoPropertyandEquipment
|
$13.10M | USD | 3 Qtrs |
| Transfers of evaluation units from inventory to property and equipment |
TransfersofEvaluationUnitsfromInventorytoPropertyandEquipment
|
$14.60M | USD | 3 Qtrs |
| Liability for purchase of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$23.80M | USD | 3 Qtrs |
| Liability for purchase of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$25.30M | USD | 3 Qtrs |
| Liability for repurchase of common stock |
RepurchaseofCommonStockLiabilitiesIncurred
|
$30.40M | USD | 3 Qtrs |
| Liability for repurchase of common stock |
RepurchaseofCommonStockLiabilitiesIncurred
|
- | USD | 3 Qtrs |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-622.80M | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$856.00M | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$798.40M | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-379.60M | USD | Point-in-time |
| Issuance of common stock in connection with equity incentive plans - net of tax withholding |
StockIssuedDuringPeriodValueEquityIncentivePlansNetofTaxesWithheld
|
$-38.00M | USD | 1 Quarter |
| Issuance of common stock in connection with equity incentive plans - net of tax withholding |
StockIssuedDuringPeriodValueEquityIncentivePlansNetofTaxesWithheld
|
$-110.60M | USD | 3 Qtrs |
| Issuance of common stock in connection with equity incentive plans - net of tax withholding |
StockIssuedDuringPeriodValueEquityIncentivePlansNetofTaxesWithheld
|
$-26.00M | USD | 1 Quarter |
| Issuance of common stock in connection with equity incentive plans - net of tax withholding |
StockIssuedDuringPeriodValueEquityIncentivePlansNetofTaxesWithheld
|
$-98.20M | USD | 3 Qtrs |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$200.40M | USD | 3 Qtrs |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$500.00M | USD | 1 Quarter |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.99B | USD | 3 Qtrs |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$108.80M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$154.80M | USD | 3 Qtrs |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$52.70M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$162.60M | USD | 3 Qtrs |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$54.70M | USD | 1 Quarter |
| Recognition of non-controlling interests upon business combination |
MinorityInterestPeriodIncreaseDecrease
|
$17.80M | USD | 3 Qtrs |
| Recognition of non-controlling interests upon business combination |
MinorityInterestPeriodIncreaseDecrease
|
$17.80M | USD | 1 Quarter |
| Net unrealized gain on investments - net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$100.00K | USD | 1 Quarter |
| Net unrealized gain on investments - net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$700.00K | USD | 1 Quarter |
| Net unrealized gain on investments - net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-8.30M | USD | 3 Qtrs |
| Net unrealized gain on investments - net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-700.00K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.60M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.60M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-16.50M | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.70M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$231.10M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$163.20M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$407.90M | USD | 3 Qtrs |
| Net income including non-controlling interests |
ProfitLoss
|
$542.80M | USD | 3 Qtrs |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-622.80M | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.14B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.05B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$856.00M | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$798.40M | USD | Point-in-time |
| Balance, end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-379.60M | USD | Point-in-time |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income including non-controlling interests |
ProfitLoss
|
$231.10M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$163.20M | USD | 1 Quarter |
| Net income including non-controlling interests |
ProfitLoss
|
$407.90M | USD | 3 Qtrs |
| Net income including non-controlling interests |
ProfitLoss
|
$542.80M | USD | 3 Qtrs |
| Change in foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-3.70M | USD | 1 Quarter |
| Change in foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-16.50M | USD | 3 Qtrs |
| Change in foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-1.60M | USD | 1 Quarter |
| Change in foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-1.60M | USD | 3 Qtrs |
| Change in unrealized gains (losses) on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$1.00M | USD | 1 Quarter |
| Change in unrealized gains (losses) on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-1.00M | USD | 3 Qtrs |
| Change in unrealized gains (losses) on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
$-10.70M | USD | 3 Qtrs |
| Change in unrealized gains (losses) on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
- | USD | 1 Quarter |
| Less: tax provision (benefit) related to items of other comprehensive income or loss |
OtherComprehensiveIncomeLossTax
|
$-300.00K | USD | 3 Qtrs |
| Less: tax provision (benefit) related to items of other comprehensive income or loss |
OtherComprehensiveIncomeLossTax
|
$300.00K | USD | 1 Quarter |
| Less: tax provision (benefit) related to items of other comprehensive income or loss |
OtherComprehensiveIncomeLossTax
|
$-100.00K | USD | 1 Quarter |
| Less: tax provision (benefit) related to items of other comprehensive income or loss |
OtherComprehensiveIncomeLossTax
|
$-2.40M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-3.00M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.50M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.30M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-24.80M | USD | 3 Qtrs |
| Comprehensive income including non-controlling interests |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$405.60M | USD | 3 Qtrs |
| Comprehensive income including non-controlling interests |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$161.70M | USD | 1 Quarter |
| Comprehensive income including non-controlling interests |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$228.10M | USD | 1 Quarter |
| Comprehensive income including non-controlling interests |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$518.00M | USD | 3 Qtrs |
| Less: comprehensive loss attributable to non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-1.40M | USD | 1 Quarter |
| Less: comprehensive loss attributable to non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-4.80M | USD | 3 Qtrs |
| Less: comprehensive loss attributable to non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-300.00K | USD | 1 Quarter |
| Less: comprehensive loss attributable to non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-300.00K | USD | 3 Qtrs |
| Comprehensive income attributable to Fortinet, Inc. |
ComprehensiveIncomeNetOfTax
|
$162.00M | USD | 1 Quarter |
| Comprehensive income attributable to Fortinet, Inc. |
ComprehensiveIncomeNetOfTax
|
$229.50M | USD | 1 Quarter |
| Comprehensive income attributable to Fortinet, Inc. |
ComprehensiveIncomeNetOfTax
|
$405.90M | USD | 3 Qtrs |
| Comprehensive income attributable to Fortinet, Inc. |
ComprehensiveIncomeNetOfTax
|
$522.80M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.