10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001264931-12-000185 |
| Period End Date | 20111231 |
| Filing Date | 20120330 |
| Fiscal Year | 2011 |
| Fiscal Period | FY |
| XBRL Instance | isa-20111231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock issued |
CommonStockSharesIssued
|
28.67M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$70.33K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$184.23K | USD | Point-in-time |
| Common stock outstanding |
CommonStockValueOutstanding
|
$22.27M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$92.89K | USD | Point-in-time |
| Prepaid consulting |
PrepaidExpenseCurrent
|
$109.19K | USD | Point-in-time |
| Common stock par value |
CommonStockNoParValue
|
$0.01 | USD | Point-in-time |
| Common stock par value |
CommonStockNoParValue
|
$0.01 | USD | Point-in-time |
| Prepaid consulting |
PrepaidExpenseCurrent
|
$22.50K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpense
|
$7.62K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpense
|
$16.44K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$224.16K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$280.03K | USD | Point-in-time |
| Property and Equipment (net) |
PropertyPlantAndEquipmentNet
|
$19.68K | USD | Point-in-time |
| Property and Equipment (net) |
PropertyPlantAndEquipmentNet
|
$52.50K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$276.66K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$299.71K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$139.61K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$68.57K | USD | Point-in-time |
| Notes payable - factoring |
LoansPayableCurrent
|
$115.13K | USD | Point-in-time |
| Note payable - line of credit |
LongTermLineOfCredit
|
$36.14K | USD | Point-in-time |
| Note payable - line of credit |
LongTermLineOfCredit
|
$35.15K | USD | Point-in-time |
| Note payable - insurance |
OtherNotesPayable
|
$3.20K | USD | Point-in-time |
| Note payable - insurance |
OtherNotesPayable
|
$4.17K | USD | Point-in-time |
| Note payable - related party |
NotesPayableRelatedPartiesCurrent
|
$25.00K | USD | Point-in-time |
| Note payable - related party |
NotesPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Note payable - convertible |
ConvertibleNotesPayable
|
$274.43K | USD | Point-in-time |
| Note payable - convertible |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Accrued expenses and other liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$896.00 | USD | Point-in-time |
| Accrued expenses and other liabilities |
OtherAccruedLiabilitiesNoncurrent
|
$2.40K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$3.19K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$594.38K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$113.51K | USD | Point-in-time |
| Common stock-$.001 par value, 50,000,000 shares authorized 28,166,084 and 22,266,084 issued and outstanding at September 30, 2011 and December 31, 2010, respectively |
CommonStockValue
|
$22.27K | USD | Point-in-time |
| Common stock-$.001 par value, 50,000,000 shares authorized 28,166,084 and 22,266,084 issued and outstanding at September 30, 2011 and December 31, 2010, respectively |
CommonStockValue
|
$28.67M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.16M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$2.78M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.51M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-317.72K | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$375.58K | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$186.20K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$276.66K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$299.71K | USD | Point-in-time |
Income Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$1.07M | USD | Annual |
| Revenue |
Revenues
|
$666.15K | USD | Annual |
| Cost of Sales |
CostOfGoodsSold
|
$62.60K | USD | Annual |
| Cost of Sales |
CostOfGoodsSold
|
$31.40K | USD | Annual |
| Gross Profit |
GrossProfit
|
$603.55K | USD | Annual |
| Gross Profit |
GrossProfit
|
$1.04M | USD | Annual |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$395.92K | USD | Annual |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$543.04K | USD | Annual |
| Salaries and employee benefits |
EmployeeBenefitsAndShareBasedCompensation
|
$619.53K | USD | Annual |
| Salaries and employee benefits |
EmployeeBenefitsAndShareBasedCompensation
|
$282.41K | USD | Annual |
| Professional |
ProfessionalFees
|
$965.09K | USD | Annual |
| Professional |
ProfessionalFees
|
$441.67K | USD | Annual |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$1.79M | USD | Annual |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$1.46M | USD | Annual |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease
|
$-853.55K | USD | Annual |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease
|
$-751.24K | USD | Annual |
| Interest income |
InterestIncomeOperating
|
- | USD | Annual |
| Interest income |
InterestIncomeOperating
|
- | USD | Annual |
| Miscellaneous income |
OtherIncome
|
$30.00 | USD | Annual |
| Miscellaneous income |
OtherIncome
|
$21.00 | USD | Annual |
| Interest expense |
InterestAndDebtExpense
|
$-10.22K | USD | Annual |
| Interest expense |
InterestAndDebtExpense
|
$-39.99K | USD | Annual |
| Loss on sale of investments |
LossOnSaleOfInvestments
|
$-47.35K | USD | Annual |
| Loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-396.00 | USD | Annual |
| Loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-57.53K | USD | Annual |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-40.37K | USD | Annual |
| (Loss) From Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-893.92K | USD | Annual |
| (Loss) From Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-808.77K | USD | Annual |
| Provision for Income Taxes |
IncreaseDecreaseInIncomeTaxes
|
- | USD | Annual |
| Provision for Income Taxes |
IncreaseDecreaseInIncomeTaxes
|
- | USD | Annual |
| Net (Loss) |
NetIncomeLoss
|
$-893.92K | USD | Annual |
| Net (Loss) |
NetIncomeLoss
|
$-808.77K | USD | Annual |
| Unrealized gain/(loss) on securities: |
GainLossOnInvestments
|
$13.40K | USD | Annual |
| Total other comprehensive (loss) |
OtherComprehensiveIncomeLossTax
|
- | USD | Annual |
| Total other comprehensive (loss) |
OtherComprehensiveIncomeLossTax
|
$13.40K | USD | Annual |
| Comprehensive (Loss) |
ComprehensiveIncomeNetOfTax
|
$-795.37K | USD | Annual |
| Comprehensive (Loss) |
ComprehensiveIncomeNetOfTax
|
$-893.92K | USD | Annual |
| Basic and fully diluted |
EarningsPerShareDiluted
|
$-0.04 | USD | Annual |
| Basic and fully diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | Annual |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
27.31M | shares | Annual |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
20.54M | shares | Annual |
Cash Flow Statement
55 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (Loss) |
NetIncomeLoss
|
$-893.92K | USD | Annual |
| Net (Loss) |
NetIncomeLoss
|
$-808.77K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$165.42K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$156.31K | USD | Annual |
| Loss on sales of assets |
GainLossOnDispositionOfAssets
|
$395.00 | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$2.62K | USD | Annual |
| Common stock for services |
StockGrantedDuringPeriodSharesSharebasedCompensation
|
527,313.00 | shares | Annual |
| Common stock for services |
StockGrantedDuringPeriodSharesSharebasedCompensation
|
100,000.00 | shares | Annual |
| Beneficial conversion feature |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$12.79K | USD | Annual |
| Original issue discount |
DebtConversionOriginalDebtAmount1
|
$11.63K | USD | Annual |
| Loss on sale of security |
GainLossOnSaleOfSecuritiesNet
|
- | USD | Annual |
| Loss on sale of security |
GainLossOnSaleOfSecuritiesNet
|
$47.35K | USD | Annual |
| (Increase) decrease in:Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-60.71K | USD | Annual |
| (Increase) decrease in:Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-91.34K | USD | Annual |
| Net Cash (Used in) Operating Activities |
AdjustmentsToReconcileIncomeLossToNetCashProvidedByUsedInContinuingOperations
|
$-637.50K | USD | Annual |
| Net Cash (Used in) Operating Activities |
AdjustmentsToReconcileIncomeLossToNetCashProvidedByUsedInContinuingOperations
|
$-135.03K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-8.81K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$67.00 | USD | Annual |
| Increase (decrease) in: Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$71.04K | USD | Annual |
| Increase (decrease) in: Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$1.66K | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-1.51K | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-2.18K | USD | Annual |
| Deferred revenue |
DeferredRevenueAdditions
|
$1.31K | USD | Annual |
| Deferred revenue |
DeferredRevenueAdditions
|
$-3.19K | USD | Annual |
| Net Cash (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-637.50K | USD | Annual |
| Net Cash (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-135.03K | USD | Annual |
| Investment in software development |
ResearchAndDevelopmentExpense
|
$-36.02K | USD | Annual |
| Purchase of property and equipment |
PropertyPlantAndEquipmentAdditions
|
$-1.71K | USD | Annual |
| Purchase of property and equipment |
PropertyPlantAndEquipmentAdditions
|
$-19.32K | USD | Annual |
| Proceeds from sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$3.40K | USD | Annual |
| Proceeds from sale of investment |
ProceedsFromSaleOfOtherInvestments
|
$10.00K | USD | Annual |
| Net Cash (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-51.94K | USD | Annual |
| Net Cash (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$8.29K | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$18.70K | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$19.00K | USD | Annual |
| Payments made on line of credit |
RepaymentsOfLinesOfCredit
|
$-19.70K | USD | Annual |
| Payments made on line of credit |
RepaymentsOfLinesOfCredit
|
$-2.91K | USD | Annual |
| Borrowings from note payable |
IncreaseDecreaseInNotesPayableRelatedParties
|
$7.56K | USD | Annual |
| Payments made on note payable |
InsuranceCommissionsAndFees
|
$-7.63K | USD | Annual |
| Net proceeds from insurance financing |
InsuranceCommissionsAndFees
|
$-7.63K | USD | Annual |
| Proceeds from accounts receivable financing |
ProceedsFromPaymentsForOtherFinancingActivities
|
$115.13K | USD | Annual |
| Proceeds from related party debt |
ProceedsFromRelatedPartyDebt
|
$25.00K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromNotesPayable
|
$250.00K | USD | Annual |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$160.00K | USD | Annual |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$230.00K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$176.01K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$620.10K | USD | Annual |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$49.28K | USD | Annual |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-69.34K | USD | Annual |
| Cash and Cash Equivalents at Beginning of period |
CashEquivalentsAtCarryingValue
|
$21.05K | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of period |
CashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of period |
CashEquivalentsAtCarryingValue
|
$70.33K | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashEquivalentsAtCarryingValue
|
$21.05K | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Cash and Cash Equivalents at End of period |
CashEquivalentsAtCarryingValue
|
$70.33K | USD | Point-in-time |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Value |
StockholdersEquity
|
$-317.72K | USD | Point-in-time |
| Beginning Balance, Value |
StockholdersEquity
|
$375.58K | USD | Point-in-time |
| Beginning Balance, Value |
StockholdersEquity
|
$186.20K | USD | Point-in-time |
| Issuance of Common Stock Value |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$446.00K | USD | Annual |
| Issuance of Common Stock Value |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$160.00K | USD | Annual |
| Proceeds from issuance of stock value |
StockIssuedDuringPeriodValueOther
|
$230.00K | USD | Annual |
| Proceeds from issuance of stock value |
StockIssuedDuringPeriodValueOther
|
$160.00K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-893.92K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-808.77K | USD | Annual |
| Comprehensive Income: unrealized gain on investment |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$13.40K | USD | Annual |
| Ending Balance, Value |
StockholdersEquity
|
$-317.72K | USD | Point-in-time |
| Ending Balance, Value |
StockholdersEquity
|
$375.58K | USD | Point-in-time |
| Ending Balance, Value |
StockholdersEquity
|
$186.20K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.