10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001264931-12-000393 |
| Period End Date | 20120331 |
| Filing Date | 20120604 |
| Fiscal Year | 2012 |
| Fiscal Period | Q1 |
| XBRL Instance | infor-20120331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares authorized |
CommonStockAdditionalSeriesSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockAdditionalSeriesSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$29.28K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.65K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockAdditionalSeriesSharesIssued
|
30.60M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockAdditionalSeriesSharesIssued
|
28.67M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockAdditionalSeriesSharesOutstanding
|
30.60M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$184.23K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockAdditionalSeriesSharesOutstanding
|
28.67M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$61.35K | USD | Point-in-time |
| Prepaid consulting |
PrepaidExpenseCurrent
|
$22.50K | USD | Point-in-time |
| Prepaid consulting |
PrepaidExpenseCurrent
|
$15.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpense
|
$16.44K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpense
|
$18.10K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$100.10K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$224.16K | USD | Point-in-time |
| Property and Equipment (net) |
PostconfirmationPropertyAndEquipmentNet
|
$52.50K | USD | Point-in-time |
| Property and Equipment (net) |
PostconfirmationPropertyAndEquipmentNet
|
$40.79K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$140.89K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$276.66K | USD | Point-in-time |
| Accounts payable |
AccountsPayable
|
$139.61K | USD | Point-in-time |
| Accounts payable |
AccountsPayable
|
$168.85K | USD | Point-in-time |
| Notes payable - factoring |
LoansReceivableCommercialTradeFinancing
|
$115.13K | USD | Point-in-time |
| Notes payable - factoring |
LoansReceivableCommercialTradeFinancing
|
$78.63K | USD | Point-in-time |
| Note payable - line of credit |
LongTermLineOfCredit
|
$35.15K | USD | Point-in-time |
| Note payable - line of credit |
LongTermLineOfCredit
|
$36.62K | USD | Point-in-time |
| Note payable - insurance |
OtherNotesPayable
|
$9.37K | USD | Point-in-time |
| Note payable - insurance |
OtherNotesPayable
|
$4.17K | USD | Point-in-time |
| Notes payable - convertible, net |
ConvertibleNotesPayableCurrent
|
$25.00K | USD | Point-in-time |
| Notes payable - convertible, net |
ConvertibleNotesPayableCurrent
|
$25.00K | USD | Point-in-time |
| Accrued expenses and other liabilities |
OtherAccruedLiabilitiesCurrent
|
$274.43K | USD | Point-in-time |
| Accrued expenses and other liabilities |
OtherAccruedLiabilitiesCurrent
|
$211.32K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$896.00 | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$1.27K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$594.38K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$531.05K | USD | Point-in-time |
| Common stock-$.001 par value, 50,000,000 shares authorized,30,599,417 and 28,666,084 issued and outstanding at March 31, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$30.60K | USD | Point-in-time |
| Common stock-$.001 par value, 50,000,000 shares authorized,30,599,417 and 28,666,084 issued and outstanding at March 31, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$28.67K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.16M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.74M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-317.72K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-390.16K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$140.89K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$276.66K | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$127.25K | USD | 1 Quarter |
| Revenue |
Revenues
|
$75.59K | USD | 1 Quarter |
| Cost of Sales |
CostOfGoodsSold
|
$18.87K | USD | 1 Quarter |
| Cost of Sales |
CostOfGoodsSold
|
$17.03K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$110.22K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$56.72K | USD | 1 Quarter |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$76.23K | USD | 1 Quarter |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$84.21K | USD | 1 Quarter |
| Salaries and employee benefits |
SalariesAndWages
|
$142.15K | USD | 1 Quarter |
| Salaries and employee benefits |
SalariesAndWages
|
$116.49K | USD | 1 Quarter |
| Professional |
ProfessionalFees
|
$67.71K | USD | 1 Quarter |
| Professional |
ProfessionalFees
|
$160.43K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$386.79K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$260.43K | USD | 1 Quarter |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease
|
$-276.56K | USD | 1 Quarter |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease
|
$-203.71K | USD | 1 Quarter |
| Miscellaneous income |
OtherNonoperatingIncome
|
- | USD | 1 Quarter |
| Miscellaneous income |
OtherNonoperatingIncome
|
- | USD | 1 Quarter |
| Interest expense |
InterestAndDebtExpense
|
$-20.64K | USD | 1 Quarter |
| Interest expense |
InterestAndDebtExpense
|
$-1.59K | USD | 1 Quarter |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$-20.64K | USD | 1 Quarter |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$-1.59K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-278.16K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-224.36K | USD | 1 Quarter |
| Arising during the year |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Arising during the year |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Total other comprehensive (loss) |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
- | USD | 1 Quarter |
| Total other comprehensive (loss) |
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
- | USD | 1 Quarter |
| Comprehensive (Loss) |
ComprehensiveIncomeNetOfTax
|
$-224.36K | USD | 1 Quarter |
| Comprehensive (Loss) |
ComprehensiveIncomeNetOfTax
|
$-278.16K | USD | 1 Quarter |
| Basic and fully diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and fully diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
29.29M | shares | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
25.59M | shares | 1 Quarter |
Cash Flow Statement
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (Loss) |
NetIncomeLoss
|
$-278.16K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-224.36K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.71K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.12K | USD | 1 Quarter |
| Common stock for services |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$10.00K | USD | 1 Quarter |
| Common stock for services |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$25.00K | USD | 1 Quarter |
| Amortization of prepaid consulting |
AdjustmentForAmortization
|
$81.69K | USD | 1 Quarter |
| Amortization of prepaid consulting |
AdjustmentForAmortization
|
$17.50K | USD | 1 Quarter |
| Beneficial conversion feature, net of conversion |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | 1 Quarter |
| Beneficial conversion feature, net of conversion |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$1.70K | USD | 1 Quarter |
| Original issue discount, net of conversion |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | 1 Quarter |
| Original issue discount, net of conversion |
AmortizationOfFinancingCostsAndDiscounts
|
$3.65K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$120.52K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$18.89K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.67K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.83K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$29.24K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-28.76K | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$374.00 | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.40K | USD | 1 Quarter |
| Deferred revenue |
DeferredRevenueAdditions
|
- | USD | 1 Quarter |
| Deferred revenue |
DeferredRevenueAdditions
|
$-1.25K | USD | 1 Quarter |
| Net Cash (Used in) Operating Activities |
AdjustmentsToReconcileIncomeLossToNetCashProvidedByUsedInContinuingOperations
|
$-176.03K | USD | 1 Quarter |
| Net Cash (Used in) Operating Activities |
AdjustmentsToReconcileIncomeLossToNetCashProvidedByUsedInContinuingOperations
|
$-28.01K | USD | 1 Quarter |
| Purchase of property and equipment |
PropertyPlantAndEquipmentAdditions
|
$-3.96K | USD | 1 Quarter |
| Purchase of property and equipment |
PropertyPlantAndEquipmentAdditions
|
- | USD | 1 Quarter |
| Net Cash (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.96K | USD | 1 Quarter |
| Net Cash (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 1 Quarter |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$2.16K | USD | 1 Quarter |
| Payments made on line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$-685.00 | USD | 1 Quarter |
| Payments made on line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$-11.41K | USD | 1 Quarter |
| Proceeds from accounts receivable financing |
SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale
|
- | USD | 1 Quarter |
| Proceeds from accounts receivable financing |
SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale
|
$99.06K | USD | 1 Quarter |
| Payments on accounts receivable financing |
RepaymentsOfOtherShortTermDebt
|
- | USD | 1 Quarter |
| Payments on accounts receivable financing |
RepaymentsOfOtherShortTermDebt
|
$-135.56K | USD | 1 Quarter |
| Net proceeds from insurance financing |
DemutualizationByInsuranceEntitySecuritiesIssuedAmountOfNetProceeds
|
$5.20K | USD | 1 Quarter |
| Net proceeds from insurance financing |
DemutualizationByInsuranceEntitySecuritiesIssuedAmountOfNetProceeds
|
$-4.64K | USD | 1 Quarter |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 1 Quarter |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$62.50K | USD | 1 Quarter |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$155.00K | USD | 1 Quarter |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$32.67K | USD | 1 Quarter |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$138.94K | USD | 1 Quarter |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-41.05K | USD | 1 Quarter |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.66K | USD | 1 Quarter |
| Cash and Cash Equivalents at Beginning of period |
OtherCashEquivalentsAtCarryingValue
|
$70.33K | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of period |
OtherCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$29.28K | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$5.65K | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.