10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001264931-12-000495 |
| Period End Date | 20120630 |
| Filing Date | 20120814 |
| Fiscal Year | 2012 |
| Fiscal Period | Q2 |
| XBRL Instance | isoa-20120630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares authorized |
CommonStockAdditionalSeriesSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockAdditionalSeriesSharesAuthorized
|
50.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.86K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockAdditionalSeriesSharesIssued
|
30.60M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockAdditionalSeriesSharesIssued
|
30.60M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$50.05K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockAdditionalSeriesSharesOutstanding
|
28.67M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockAdditionalSeriesSharesOutstanding
|
28.67M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$141.43K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$184.23K | USD | Point-in-time |
| Prepaid consulting |
PrepaidExpenseCurrent
|
$22.50K | USD | Point-in-time |
| Prepaid consulting |
PrepaidExpenseCurrent
|
$5.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpense
|
$16.44K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpense
|
$15.22K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$211.70K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$224.16K | USD | Point-in-time |
| Property and Equipment (net) |
PropertyPlantAndEquipmentNet
|
$52.50K | USD | Point-in-time |
| Property and Equipment (net) |
PropertyPlantAndEquipmentNet
|
$29.34K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$276.66K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$241.04K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$139.61K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$193.59K | USD | Point-in-time |
| Note payable |
NotesPayable
|
$10.00K | USD | Point-in-time |
| Notes payable - factoring |
LoansReceivableCommercialTradeFinancing
|
$91.36K | USD | Point-in-time |
| Notes payable - factoring |
LoansReceivableCommercialTradeFinancing
|
$115.13K | USD | Point-in-time |
| Note payable - line of credit |
LineOfCredit
|
$35.15K | USD | Point-in-time |
| Note payable - line of credit |
LineOfCredit
|
$38.98K | USD | Point-in-time |
| Note payable - insurance |
OtherNotesPayable
|
$4.17K | USD | Point-in-time |
| Note payable - insurance |
OtherNotesPayable
|
$6.05K | USD | Point-in-time |
| Note payable - shareholders |
OtherNotesPayableCurrent
|
$50.00K | USD | Point-in-time |
| Note payable - related party |
NotesPayableRelatedPartiesCurrent
|
$145.26K | USD | Point-in-time |
| Note payable - related party |
NotesPayableRelatedPartiesCurrent
|
$25.00K | USD | Point-in-time |
| Notes payable - convertible, net |
ConvertibleNotesPayableCurrent
|
$244.06K | USD | Point-in-time |
| Notes payable - convertible, net |
ConvertibleNotesPayableCurrent
|
$274.43K | USD | Point-in-time |
| Accrued expenses and other liabilities |
OtherAccruedLiabilitiesCurrent
|
$896.00 | USD | Point-in-time |
| Accrued expenses and other liabilities |
OtherAccruedLiabilitiesCurrent
|
$36.77K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$594.38K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$816.08K | USD | Point-in-time |
| Common stock-$.001 par value, 50,000,000 shares authorized,30,599,417 and 28,666,084 issued and outstanding at March 31, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$28.67K | USD | Point-in-time |
| Common stock-$.001 par value, 50,000,000 shares authorized,30,599,417 and 28,666,084 issued and outstanding at March 31, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$30.60K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$12.50K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.16M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.31M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$62.50K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.92M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-575.04K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-317.72K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$276.66K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$241.04K | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$74.62K | USD | 1 Quarter |
| Revenue |
Revenues
|
$158.11K | USD | 1 Quarter |
| Revenue |
Revenues
|
$201.88K | USD | 2 Qtrs |
| Revenue |
Revenues
|
$233.70K | USD | 2 Qtrs |
| Cost of Sales |
CostOfGoodsSold
|
$32.94K | USD | 2 Qtrs |
| Cost of Sales |
CostOfGoodsSold
|
$26.91K | USD | 2 Qtrs |
| Cost of Sales |
CostOfGoodsSold
|
$14.07K | USD | 1 Quarter |
| Cost of Sales |
CostOfGoodsSold
|
$9.88K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$144.04K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$200.76K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$174.96K | USD | 2 Qtrs |
| Gross Profit |
GrossProfit
|
$64.74K | USD | 1 Quarter |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$159.28K | USD | 2 Qtrs |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$169.27K | USD | 2 Qtrs |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$83.04K | USD | 1 Quarter |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$85.06K | USD | 1 Quarter |
| Salaries and employee benefits |
SalariesAndWages
|
$144.21K | USD | 1 Quarter |
| Salaries and employee benefits |
SalariesAndWages
|
$228.59K | USD | 2 Qtrs |
| Salaries and employee benefits |
SalariesAndWages
|
$112.11K | USD | 1 Quarter |
| Salaries and employee benefits |
SalariesAndWages
|
$286.36K | USD | 2 Qtrs |
| Professional |
ProfessionalFees
|
$240.39K | USD | 2 Qtrs |
| Professional |
ProfessionalFees
|
$79.96K | USD | 1 Quarter |
| Professional |
ProfessionalFees
|
$107.76K | USD | 1 Quarter |
| Professional |
ProfessionalFees
|
$175.47K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$302.90K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$309.23K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$696.02K | USD | 2 Qtrs |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$563.34K | USD | 2 Qtrs |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease
|
$-244.50K | USD | 1 Quarter |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease
|
$-158.86K | USD | 1 Quarter |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease
|
$-362.57K | USD | 2 Qtrs |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease
|
$-521.06K | USD | 2 Qtrs |
| Other income (expense) |
OtherExpenses
|
$-237.00 | USD | 1 Quarter |
| Other income (expense) |
OtherExpenses
|
- | USD | 2 Qtrs |
| Other income (expense) |
OtherExpenses
|
$-237.00 | USD | 2 Qtrs |
| Other income (expense) |
OtherExpenses
|
- | USD | 1 Quarter |
| Loss on retirement of asset |
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition
|
$-257.00 | USD | 2 Qtrs |
| Loss on retirement of asset |
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition
|
$-257.00 | USD | 1 Quarter |
| Interest expense |
InterestAndDebtExpense
|
$-46.40K | USD | 2 Qtrs |
| Interest expense |
InterestAndDebtExpense
|
$-25.76K | USD | 1 Quarter |
| Interest expense |
InterestAndDebtExpense
|
$-3.83K | USD | 2 Qtrs |
| Interest expense |
InterestAndDebtExpense
|
$-2.24K | USD | 1 Quarter |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$4.07K | USD | 2 Qtrs |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$46.66K | USD | 2 Qtrs |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$2.48K | USD | 1 Quarter |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$26.01K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-184.88K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-525.13K | USD | 2 Qtrs |
| Net (Loss) |
NetIncomeLoss
|
$-246.97K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-409.23K | USD | 2 Qtrs |
| Arising during the year |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | 2 Qtrs |
| Arising during the year |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Total other comprehensive (loss) |
OtherComprehensiveIncomeLossTax
|
- | USD | 2 Qtrs |
| Total other comprehensive (loss) |
OtherComprehensiveIncomeLossTax
|
- | USD | 2 Qtrs |
| Total other comprehensive (loss) |
OtherComprehensiveIncomeLossTax
|
- | USD | 1 Quarter |
| Total other comprehensive (loss) |
OtherComprehensiveIncomeLossTax
|
- | USD | 1 Quarter |
| Comprehensive (Loss) |
ComprehensiveIncomeNetOfTax
|
$-409.23K | USD | 2 Qtrs |
| Comprehensive (Loss) |
ComprehensiveIncomeNetOfTax
|
$-246.97K | USD | 1 Quarter |
| Comprehensive (Loss) |
ComprehensiveIncomeNetOfTax
|
$-184.88K | USD | 1 Quarter |
| Comprehensive (Loss) |
ComprehensiveIncomeNetOfTax
|
$-525.13K | USD | 2 Qtrs |
| Basic and fully diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and fully diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and fully diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 2 Qtrs |
| Basic and fully diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 2 Qtrs |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
26.13M | shares | 2 Qtrs |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
26.71M | shares | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
29.94M | shares | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
30.60M | shares | 2 Qtrs |
Cash Flow Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (Loss) |
NetIncomeLoss
|
$-184.88K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-525.13K | USD | 2 Qtrs |
| Net (Loss) |
NetIncomeLoss
|
$-246.97K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-409.23K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.90K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.37K | USD | 2 Qtrs |
| Common stock for services |
StockGrantedDuringPeriodSharesSharebasedCompensation
|
- | shares | 2 Qtrs |
| Common stock for services |
StockGrantedDuringPeriodSharesSharebasedCompensation
|
10,000.00 | shares | 2 Qtrs |
| Amortization of prepaid consulting |
AdjustmentForAmortization
|
$17.50K | USD | 2 Qtrs |
| Amortization of prepaid consulting |
AdjustmentForAmortization
|
$116.69K | USD | 2 Qtrs |
| Beneficial conversion feature, net of conversion |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$32.01K | USD | 2 Qtrs |
| Original issue discount, net of conversion |
AmortizationOfFinancingCostsAndDiscounts
|
$7.48K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$42.50K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$42.80K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-8.84K | USD | 2 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.22K | USD | 2 Qtrs |
| Other assets |
AdditionsToOtherAssetsAmount
|
$-1.69K | USD | 2 Qtrs |
| Other assets |
AdditionsToOtherAssetsAmount
|
- | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$53.98K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$58.87K | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.40K | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$35.87K | USD | 2 Qtrs |
| Deferred revenue |
DeferredRevenueAdditions
|
$-2.50K | USD | 2 Qtrs |
| Deferred revenue |
DeferredRevenueAdditions
|
- | USD | 2 Qtrs |
| Net Cash (Used in) Operating Activities |
AdjustmentsToReconcileIncomeLossToNetCashProvidedByUsedInContinuingOperations
|
$-187.89K | USD | 2 Qtrs |
| Net Cash (Used in) Operating Activities |
AdjustmentsToReconcileIncomeLossToNetCashProvidedByUsedInContinuingOperations
|
$-318.13K | USD | 2 Qtrs |
| Investment in software development |
ResearchAndDevelopmentExpense
|
- | USD | 2 Qtrs |
| Investment in software development |
ResearchAndDevelopmentExpense
|
$-19.35K | USD | 2 Qtrs |
| Purchase of property and equipment |
PropertyPlantAndEquipmentAdditions
|
$-10.23K | USD | 2 Qtrs |
| Purchase of property and equipment |
PropertyPlantAndEquipmentAdditions
|
- | USD | 2 Qtrs |
| Net Cash (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-257.00 | USD | 2 Qtrs |
| Net Cash (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-29.58K | USD | 2 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$5.22K | USD | 2 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$3.48K | USD | 2 Qtrs |
| Payments made on line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$-1.39K | USD | 2 Qtrs |
| Proceeds from accounts receivable financing |
SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale
|
$218.84K | USD | 2 Qtrs |
| Payments on accounts receivable financing |
RepaymentsOfAccountsReceivableSecuritization
|
$-242.60K | USD | 2 Qtrs |
| Proceeds from related party debt |
ProceedsFromRelatedPartyDebt
|
$158.76K | USD | 2 Qtrs |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$-38.50K | USD | 2 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$75.00K | USD | 2 Qtrs |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$10.00K | USD | 2 Qtrs |
| Proceeds from note payable - shareholder |
RepaymentsOfNotesPayable
|
$25.00K | USD | 2 Qtrs |
| Proceeds from note payable - shareholder |
RepaymentsOfNotesPayable
|
$50.00K | USD | 2 Qtrs |
| Net proceeds from insurance financing |
DemutualizationByInsuranceEntitySecuritiesIssuedAmountOfNetProceeds
|
$1.77K | USD | 2 Qtrs |
| Net proceeds from insurance financing |
DemutualizationByInsuranceEntitySecuritiesIssuedAmountOfNetProceeds
|
$1.88K | USD | 2 Qtrs |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$255.00K | USD | 2 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$285.25K | USD | 2 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$237.21K | USD | 2 Qtrs |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-62.46K | USD | 2 Qtrs |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$49.06K | USD | 2 Qtrs |
| Cash and Cash Equivalents at Beginning of period |
OtherCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of period |
OtherCashEquivalentsAtCarryingValue
|
$70.33K | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$7.86K | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$50.05K | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.