10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001264931-12-000900 |
| Period End Date | 20120930 |
| Filing Date | 20121213 |
| Fiscal Year | 2012 |
| Fiscal Period | Q3 |
| XBRL Instance | isoa-20120930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.60M | shares | Point-in-time |
| Cash |
Cash
|
$10.15K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
28.67M | shares | Point-in-time |
| Cash |
Cash
|
$988.00 | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
28.67M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$184.23K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$172.33K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
30.60M | shares | Point-in-time |
| Prepaid consulting |
PrepaidExpenseCurrent
|
$2.50K | USD | Point-in-time |
| Prepaid consulting |
PrepaidExpenseCurrent
|
$22.50K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpense
|
$14.29K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpense
|
$16.44K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$199.27K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$224.16K | USD | Point-in-time |
| Property and Equipment (net) |
PropertyPlantAndEquipmentNet
|
$52.50K | USD | Point-in-time |
| Property and Equipment (net) |
PropertyPlantAndEquipmentNet
|
$18.84K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$276.66K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$218.12K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$139.61K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$197.06K | USD | Point-in-time |
| Note payable |
NotesPayable
|
$110.75K | USD | Point-in-time |
| Note payable |
NotesPayable
|
- | USD | Point-in-time |
| Notes payable - factoring |
LoansReceivableCommercialTradeFinancing
|
$115.13K | USD | Point-in-time |
| Notes payable - factoring |
LoansReceivableCommercialTradeFinancing
|
$23.77K | USD | Point-in-time |
| Note payable - line of credit |
LineOfCredit
|
$4.62K | USD | Point-in-time |
| Note payable - line of credit |
LineOfCredit
|
$35.15K | USD | Point-in-time |
| Note payable - insurance |
OtherNotesPayable
|
$4.17K | USD | Point-in-time |
| Note payable - insurance |
OtherNotesPayable
|
$4.49K | USD | Point-in-time |
| Note payable - shareholders |
OtherNotesPayableCurrent
|
- | USD | Point-in-time |
| Note payable - shareholders |
OtherNotesPayableCurrent
|
$190.40K | USD | Point-in-time |
| Note payable - related party |
NotesPayableRelatedPartiesCurrent
|
$25.00K | USD | Point-in-time |
| Note payable - related party |
NotesPayableRelatedPartiesCurrent
|
$25.00K | USD | Point-in-time |
| Note payable - related party |
NotesPayableRelatedPartiesCurrent
|
$122.50K | USD | Point-in-time |
| Notes payable - shareholders (convertible, net) |
ConvertibleNotesPayableCurrent
|
$274.43K | USD | Point-in-time |
| Notes payable - shareholders (convertible, net) |
ConvertibleNotesPayableCurrent
|
$22.37K | USD | Point-in-time |
| Accrued interest |
InterestReceivableNoncurrent
|
$7.88K | USD | Point-in-time |
| Accrued interest |
InterestReceivableNoncurrent
|
$896.00 | USD | Point-in-time |
| Accrued other liabilities |
OtherAccruedLiabilitiesCurrent
|
$12.12K | USD | Point-in-time |
| Accrued other liabilities |
OtherAccruedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$100.91K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$594.38K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$796.87K | USD | Point-in-time |
| Common stock-$.001 par value, 50,000,000 shares authorized,30,599,417 and 28,666,084 issued and outstanding at September 30, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$0.10 | USD | Point-in-time |
| Common stock-$.001 par value, 50,000,000 shares authorized,30,599,417 and 28,666,084 issued and outstanding at September 30, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$28.67K | USD | Point-in-time |
| Common stock-$.001 par value, 50,000,000 shares authorized,30,599,417 and 28,666,084 issued and outstanding at September 30, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$30.60K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.72M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$3.16M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.51M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.33M | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-578.75K | USD | Point-in-time |
| Total Stockholders' Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-317.72K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$218.12K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$276.66K | USD | Point-in-time |
Income Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$361.88K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$160.00K | USD | 1 Quarter |
| Revenue |
Revenues
|
$493.32K | USD | 3 Qtrs |
| Revenue |
Revenues
|
$259.62K | USD | 1 Quarter |
| Cost of Sales |
CostOfGoodsSold
|
$17.56K | USD | 1 Quarter |
| Cost of Sales |
CostOfGoodsSold
|
$65.62K | USD | 3 Qtrs |
| Cost of Sales |
CostOfGoodsSold
|
$44.48K | USD | 3 Qtrs |
| Cost of Sales |
CostOfGoodsSold
|
$32.68K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$317.40K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$226.94K | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$427.70K | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$142.44K | USD | 1 Quarter |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$116.91K | USD | 1 Quarter |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$276.19K | USD | 3 Qtrs |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$281.95K | USD | 3 Qtrs |
| Administrative and general |
GeneralAndAdministrativeExpense
|
$112.68K | USD | 1 Quarter |
| Salaries and employee benefits |
SalariesAndWages
|
$364.20K | USD | 3 Qtrs |
| Salaries and employee benefits |
SalariesAndWages
|
$434.99K | USD | 3 Qtrs |
| Salaries and employee benefits |
SalariesAndWages
|
$135.61K | USD | 1 Quarter |
| Salaries and employee benefits |
SalariesAndWages
|
$148.63K | USD | 1 Quarter |
| Professional |
ProfessionalFees
|
$93.43K | USD | 1 Quarter |
| Professional |
ProfessionalFees
|
$99.03K | USD | 1 Quarter |
| Professional |
ProfessionalFees
|
$268.90K | USD | 3 Qtrs |
| Professional |
ProfessionalFees
|
$339.42K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$909.29K | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$345.95K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$360.34K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingCostsAndExpenses
|
$1.06M | USD | 3 Qtrs |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease
|
$-217.90K | USD | 1 Quarter |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease
|
$-738.96K | USD | 3 Qtrs |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease
|
$-119.02K | USD | 1 Quarter |
| (Loss) Before Other Income (Expense) |
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease
|
$-481.59K | USD | 3 Qtrs |
| Other income (expense) |
OtherExpenses
|
$221.00 | USD | 3 Qtrs |
| Other income (expense) |
OtherExpenses
|
$221.00 | USD | 1 Quarter |
| Other income (expense) |
OtherExpenses
|
$258.00 | USD | 1 Quarter |
| Other income (expense) |
OtherExpenses
|
$21.00 | USD | 3 Qtrs |
| Loss on retirement of asset |
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition
|
- | USD | 1 Quarter |
| Loss on retirement of asset |
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition
|
$-257.00 | USD | 3 Qtrs |
| Loss on retirement of asset |
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition
|
- | USD | 3 Qtrs |
| Loss on retirement of asset |
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition
|
- | USD | 1 Quarter |
| Interest expense |
InterestAndDebtExpense
|
$-17.93K | USD | 3 Qtrs |
| Interest expense |
InterestAndDebtExpense
|
$-333.42K | USD | 3 Qtrs |
| Interest expense |
InterestAndDebtExpense
|
$-287.02K | USD | 1 Quarter |
| Interest expense |
InterestAndDebtExpense
|
$-14.10K | USD | 1 Quarter |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$13.84K | USD | 1 Quarter |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$286.80K | USD | 1 Quarter |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$17.91K | USD | 3 Qtrs |
| Total Other Income (Expense) |
OtherNonoperatingIncomeExpense
|
$333.46K | USD | 3 Qtrs |
| Net (Loss) |
NetIncomeLoss
|
$-815.05K | USD | 3 Qtrs |
| Net (Loss) |
NetIncomeLoss
|
$-231.75K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-756.87K | USD | 3 Qtrs |
| Net (Loss) |
NetIncomeLoss
|
$-405.81K | USD | 1 Quarter |
| Arising during the year |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | 3 Qtrs |
| Arising during the year |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Total other comprehensive (loss) |
OtherComprehensiveIncomeLossTax
|
- | USD | 3 Qtrs |
| Total other comprehensive (loss) |
OtherComprehensiveIncomeLossTax
|
- | USD | 1 Quarter |
| Total other comprehensive (loss) |
OtherComprehensiveIncomeLossTax
|
- | USD | 1 Quarter |
| Total other comprehensive (loss) |
OtherComprehensiveIncomeLossTax
|
- | USD | 3 Qtrs |
| Comprehensive (Loss) |
ComprehensiveIncomeNetOfTax
|
$-405.81K | USD | 1 Quarter |
| Comprehensive (Loss) |
ComprehensiveIncomeNetOfTax
|
$-756.87K | USD | 3 Qtrs |
| Comprehensive (Loss) |
ComprehensiveIncomeNetOfTax
|
$-231.75K | USD | 1 Quarter |
| Comprehensive (Loss) |
ComprehensiveIncomeNetOfTax
|
$-815.05K | USD | 3 Qtrs |
| Basic and fully diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 3 Qtrs |
| Basic and fully diluted |
EarningsPerShareDiluted
|
$0.01 | USD | 1 Quarter |
| Basic and fully diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and fully diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 3 Qtrs |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
28.12M | shares | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
30.16M | shares | 3 Qtrs |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
26.85M | shares | 3 Qtrs |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
30.60M | shares | 1 Quarter |
Cash Flow Statement
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (Loss) |
NetIncomeLoss
|
$-815.05K | USD | 3 Qtrs |
| Net (Loss) |
NetIncomeLoss
|
$-231.75K | USD | 1 Quarter |
| Net (Loss) |
NetIncomeLoss
|
$-756.87K | USD | 3 Qtrs |
| Net (Loss) |
NetIncomeLoss
|
$-405.81K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$33.05K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.66K | USD | 3 Qtrs |
| Common stock for services |
StockGrantedDuringPeriodSharesSharebasedCompensation
|
25,000.00 | shares | 3 Qtrs |
| Common stock for services |
StockGrantedDuringPeriodSharesSharebasedCompensation
|
10,000.00 | shares | 3 Qtrs |
| Amortization of prepaid consulting |
AdjustmentForAmortization
|
$20.00K | USD | 3 Qtrs |
| Amortization of prepaid consulting |
AdjustmentForAmortization
|
$131.69K | USD | 3 Qtrs |
| Beneficial conversion feature, net |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$34.73K | USD | 3 Qtrs |
| Original issue discount, net |
AmortizationOfFinancingCostsAndDiscounts
|
$5.42K | USD | 3 Qtrs |
| Original issue discount, net |
AmortizationOfFinancingCostsAndDiscounts
|
$21.35K | USD | 3 Qtrs |
| Detached warrants discount, net |
DetachedWarrantsDiscountNet
|
$162.26K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$11.90K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$74.56K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-4.33K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.15K | USD | 3 Qtrs |
| Other assets |
AdditionsToOtherAssetsAmount
|
- | USD | 3 Qtrs |
| Other assets |
AdditionsToOtherAssetsAmount
|
$-1.69K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$57.45K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$33.32K | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$19.10K | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.89K | USD | 3 Qtrs |
| Deferred revenue |
DeferredRevenueAdditions
|
$-3.19K | USD | 3 Qtrs |
| Deferred revenue |
DeferredRevenueAdditions
|
$100.91K | USD | 3 Qtrs |
| Net Cash (Used in) Operating Activities |
AdjustmentsToReconcileIncomeLossToNetCashProvidedByUsedInContinuingOperations
|
$-490.75K | USD | 3 Qtrs |
| Net Cash (Used in) Operating Activities |
AdjustmentsToReconcileIncomeLossToNetCashProvidedByUsedInContinuingOperations
|
$-342.14K | USD | 3 Qtrs |
| Loss on disposal of equipment |
GainLossOnDispositionOfProperty
|
$-257.00 | USD | 3 Qtrs |
| Loss on disposal of equipment |
GainLossOnDispositionOfProperty
|
- | USD | 3 Qtrs |
| Investment in software development |
ResearchAndDevelopmentExpense
|
- | USD | 3 Qtrs |
| Investment in software development |
ResearchAndDevelopmentExpense
|
$-36.02K | USD | 3 Qtrs |
| Purchase of property and equipment |
PropertyPlantAndEquipmentAdditions
|
- | USD | 3 Qtrs |
| Purchase of property and equipment |
PropertyPlantAndEquipmentAdditions
|
$-16.13K | USD | 3 Qtrs |
| Net Cash (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-257.00 | USD | 3 Qtrs |
| Net Cash (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-52.15K | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Payments made on line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$-30.52K | USD | 3 Qtrs |
| Payments made on line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$-1.64K | USD | 3 Qtrs |
| Proceeds from accounts receivable financing |
SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale
|
$241.70K | USD | 3 Qtrs |
| Payments on accounts receivable financing |
RepaymentsOfAccountsReceivableSecuritization
|
$-208.85K | USD | 3 Qtrs |
| Proceeds from related party debt |
ProceedsFromRelatedPartyDebt
|
$313.42K | USD | 3 Qtrs |
| Payments on related party debt |
RepaymentsOfRelatedPartyDebt
|
$-200.25K | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$75.00K | USD | 3 Qtrs |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$250.00K | USD | 3 Qtrs |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$110.75K | USD | 3 Qtrs |
| Proceeds from note payable - shareholder |
RepaymentsOfNotesPayable
|
$60.00K | USD | 3 Qtrs |
| Proceeds from note payable - shareholder |
RepaymentsOfNotesPayable
|
$25.00K | USD | 3 Qtrs |
| Payments on notes payable - shareholder |
IncreaseDecreaseInNotesPayableRelatedParties
|
$-10.00K | USD | 3 Qtrs |
| Net proceeds from insurance financing |
DemutualizationByInsuranceEntitySecuritiesIssuedAmountOfNetProceeds
|
$4.38K | USD | 3 Qtrs |
| Net proceeds from insurance financing |
DemutualizationByInsuranceEntitySecuritiesIssuedAmountOfNetProceeds
|
$311.00 | USD | 3 Qtrs |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$280.00K | USD | 3 Qtrs |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$351.56K | USD | 3 Qtrs |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$557.74K | USD | 3 Qtrs |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$9.16K | USD | 3 Qtrs |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$14.84K | USD | 3 Qtrs |
| Cash and Cash Equivalents at Beginning of period |
OtherCashEquivalentsAtCarryingValue
|
$70.33K | USD | Point-in-time |
| Cash and Cash Equivalents at Beginning of period |
OtherCashEquivalentsAtCarryingValue
|
$988.00 | USD | Point-in-time |
| Cash and Cash Equivalents at End of Period |
CashAndCashEquivalentsAtCarryingValue
|
$10.15K | USD | Point-in-time |
| Reduction in convertible notes payable-beneficial conversion |
IncreaseDecreaseInNotesPayableCurrent
|
$27.50K | USD | 3 Qtrs |
| Reduction in convertible notes payable-beneficial conversion |
IncreaseDecreaseInNotesPayableCurrent
|
- | USD | 3 Qtrs |
| Increase in notes payable |
IncreaseInNotesPayable
|
$348.93K | USD | 3 Qtrs |
| Interest amortization-original issue discount |
AmortizationOfFinancingCostsAndDiscounts
|
$5.42K | USD | 3 Qtrs |
| Interest amortization-original issue discount |
AmortizationOfFinancingCostsAndDiscounts
|
$21.35K | USD | 3 Qtrs |
| Interest amortization-beneficial conversion feature |
InterestAndOtherIncome
|
$5.77K | USD | 3 Qtrs |
| Interest amortization-beneficial conversion feature |
InterestAndOtherIncome
|
$34.73K | USD | 3 Qtrs |
| Interest amortization - warrants |
InterestAmortizationWarrants
|
$162.26K | USD | 3 Qtrs |
| Interest amortization - warrants |
InterestAmortizationWarrants
|
- | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.