10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001283699-20-000193 |
| Period End Date | 20200930 |
| Filing Date | 20201105 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | tmus-20200930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
103 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$208.00M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$61.00M | USD | Point-in-time |
| Allowance for credit losses and imputed discount |
FinancingReceivableAllowanceForCreditLossAndImputedDiscountCurrent
|
$450.00M | USD | Point-in-time |
| Allowance for credit losses and imputed discount |
FinancingReceivableAllowanceForCreditLossAndImputedDiscountCurrent
|
$333.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.53B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.57B | USD | Point-in-time |
| Allowance for credit losses and imputed discount |
FinancingReceivableAllowanceForCreditLossAndImputedDiscountNoncurrent
|
$87.00M | USD | Point-in-time |
| Allowance for credit losses and imputed discount |
FinancingReceivableAllowanceForCreditLossAndImputedDiscountNoncurrent
|
$66.00M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $208 and $61 |
AccountsReceivableNetCurrent
|
$4.31B | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $208 and $61 |
AccountsReceivableNetCurrent
|
$1.89B | USD | Point-in-time |
| Equipment installment plan receivables, net of allowance for credit losses and imputed discount of $386 and $333 |
NotesAndLoansReceivableNetCurrent
|
$2.60B | USD | Point-in-time |
| Equipment installment plan receivables, net of allowance for credit losses and imputed discount of $386 and $333 |
NotesAndLoansReceivableNetCurrent
|
$3.08B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
2.00B | shares | Point-in-time |
| Accounts receivable from affiliates |
DueFromAffiliateCurrent
|
$19.00M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
1.24B | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
858.42M | shares | Point-in-time |
| Accounts receivable from affiliates |
DueFromAffiliateCurrent
|
$20.00M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
1.24B | shares | Point-in-time |
| Inventory |
InventoryNet
|
$964.00M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
856.91M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$1.93B | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$659.00M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$333.00M | USD | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockShares
|
1.54M | shares | Point-in-time |
| Treasury stock, at cost (in shares) |
TreasuryStockShares
|
1.51M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.89B | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.97B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$19.46B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.30B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$38.57B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$21.98B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$28.00B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$10.93B | USD | Point-in-time |
| Financing lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$2.71B | USD | Point-in-time |
| Financing lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$3.04B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.93B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$10.91B | USD | Point-in-time |
| Spectrum licenses |
IndefiniteLivedLicenseAgreements
|
$82.89B | USD | Point-in-time |
| Spectrum licenses |
IndefiniteLivedLicenseAgreements
|
$36.47B | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$115.00M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$5.66B | USD | Point-in-time |
| Equipment installment plan receivables due after one year, net of allowance for credit losses and imputed discount of $83 and $66 |
NotesAndLoansReceivableNetNoncurrent
|
$1.58B | USD | Point-in-time |
| Equipment installment plan receivables due after one year, net of allowance for credit losses and imputed discount of $83 and $66 |
NotesAndLoansReceivableNetNoncurrent
|
$1.40B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.52B | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.89B | USD | Point-in-time |
| Total assets |
Assets
|
$192.44B | USD | Point-in-time |
| Total assets |
Assets
|
$86.92B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$6.75B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$8.39B | USD | Point-in-time |
| Payables to affiliates |
AccountsPayableRelatedPartiesCurrent
|
$187.00M | USD | Point-in-time |
| Payables to affiliates |
AccountsPayableRelatedPartiesCurrent
|
$135.00M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$3.71B | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$25.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$631.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$1.08B | USD | Point-in-time |
| Short-term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$3.66B | USD | Point-in-time |
| Short-term operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$2.29B | USD | Point-in-time |
| Short-term financing lease liabilities |
FinanceLeaseLiabilityCurrent
|
$1.05B | USD | Point-in-time |
| Short-term financing lease liabilities |
FinanceLeaseLiabilityCurrent
|
$957.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.67B | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.82B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.84B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.51B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$58.34B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$10.96B | USD | Point-in-time |
| Long-term debt to affiliates |
DueToAffiliateNoncurrent
|
$13.99B | USD | Point-in-time |
| Long-term debt to affiliates |
DueToAffiliateNoncurrent
|
$4.71B | USD | Point-in-time |
| Tower obligations |
SaleLeasebackTransactionTowerObligation
|
$3.08B | USD | Point-in-time |
| Tower obligations |
SaleLeasebackTransactionTowerObligation
|
$2.24B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$10.37B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$5.61B | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$26.66B | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$10.54B | USD | Point-in-time |
| Financing lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$1.35B | USD | Point-in-time |
| Financing lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$1.37B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$954.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$3.58B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$45.63B | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$108.12B | USD | Point-in-time |
| Commitments and contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, par value $0.00001 per share, 2,000,000,000 shares authorized; 1,242,003,310 and 858,418,615 shares issued, 1,240,458,618 and 856,905,400 shares outstanding |
CommonStockValue
|
- | USD | Point-in-time |
| Common Stock, par value $0.00001 per share, 2,000,000,000 shares authorized; 1,242,003,310 and 858,418,615 shares issued, 1,240,458,618 and 856,905,400 shares outstanding |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$38.50B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$72.70B | USD | Point-in-time |
| Treasury stock, at cost, 1,544,692 and 1,513,215 shares issued |
TreasuryStockValue
|
$11.00M | USD | Point-in-time |
| Treasury stock, at cost, 1,544,692 and 1,513,215 shares issued |
TreasuryStockValue
|
$8.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-868.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.62B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.59B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.83B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$26.97B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$63.00B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$64.49B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$27.77B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$28.79B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$24.72B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$192.44B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$86.92B | USD | Point-in-time |
Income Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$19.27B | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$11.06B | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$48.06B | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$33.12B | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$14.17B | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$4.88B | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$10.48B | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.50B | USD | 1 Quarter |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment expense |
AssetImpairmentCharges
|
$418.00M | USD | 3 Qtrs |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.84B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.66B | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.15B | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$9.93B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$43.13B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$9.59B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$16.71B | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$28.63B | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$2.56B | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$4.49B | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$4.92B | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$1.47B | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebt
|
$184.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebt
|
$1.73B | USD | 3 Qtrs |
| Interest expense |
InterestExpenseDebt
|
$545.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseDebt
|
$765.00M | USD | 1 Quarter |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$206.00M | USD | 3 Qtrs |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$310.00M | USD | 3 Qtrs |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$100.00M | USD | 1 Quarter |
| Interest expense to affiliates |
InterestExpenseRelatedParty
|
$44.00M | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$5.00M | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$3.00M | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$17.00M | USD | 3 Qtrs |
| Interest income |
InterestIncomeOther
|
$21.00M | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-99.00M | USD | 1 Quarter |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-304.00M | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-12.00M | USD | 3 Qtrs |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$3.00M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-2.21B | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-905.00M | USD | 1 Quarter |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-850.00M | USD | 3 Qtrs |
| Total other expense, net |
NonoperatingIncomeExpense
|
$-276.00M | USD | 1 Quarter |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$2.71B | USD | 3 Qtrs |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.66B | USD | 1 Quarter |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$3.64B | USD | 3 Qtrs |
| Income from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.20B | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$407.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$921.00M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$715.00M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$325.00M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.99B | USD | 3 Qtrs |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.25B | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$2.72B | USD | 3 Qtrs |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$870.00M | USD | 1 Quarter |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 3 Qtrs |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$320.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$2.72B | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$870.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.31B | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$1.25B | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.72B | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$870.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.31B | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$1.25B | USD | 1 Quarter |
| Unrealized gain (loss) on cash flow hedges, net of tax effect of $12, $(88) , $(261) and $(256) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-257.00M | USD | 1 Quarter |
| Unrealized gain (loss) on cash flow hedges, net of tax effect of $12, $(88) , $(261) and $(256) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-757.00M | USD | 3 Qtrs |
| Unrealized gain (loss) on cash flow hedges, net of tax effect of $12, $(88) , $(261) and $(256) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$-738.00M | USD | 3 Qtrs |
| Unrealized gain (loss) on cash flow hedges, net of tax effect of $12, $(88) , $(261) and $(256) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
|
$33.00M | USD | 1 Quarter |
| Unrealized gain on foreign currency translation adjustment, net of tax effect of $1, $0, $1, and $0 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.00M | USD | 1 Quarter |
| Unrealized gain on foreign currency translation adjustment, net of tax effect of $1, $0, $1, and $0 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Unrealized gain on foreign currency translation adjustment, net of tax effect of $1, $0, $1, and $0 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.00M | USD | 3 Qtrs |
| Unrealized gain on foreign currency translation adjustment, net of tax effect of $1, $0, $1, and $0 |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-257.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$37.00M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-738.00M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-753.00M | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.98B | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.56B | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.29B | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$613.00M | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$3.18 | USD | 3 Qtrs |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.02 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.01 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.79 | USD | 3 Qtrs |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.29 | USD | 3 Qtrs |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$2.08 | USD | 3 Qtrs |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$1.01 | USD | 1 Quarter |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$1.02 | USD | 1 Quarter |
| Basic (in USD per share) |
EarningsPerShareBasic
|
$3.18 | USD | 3 Qtrs |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.01 | USD | 1 Quarter |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.78 | USD | 3 Qtrs |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$3.15 | USD | 3 Qtrs |
| Continuing operations (in USD per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.00 | USD | 1 Quarter |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.28 | USD | 3 Qtrs |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations (in USD per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 3 Qtrs |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$2.06 | USD | 3 Qtrs |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$1.01 | USD | 1 Quarter |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$3.15 | USD | 3 Qtrs |
| Diluted (in USD per share) |
EarningsPerShareDiluted
|
$1.00 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.11B | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
854.58M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
853.39M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.24B | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
862.69M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.12B | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
862.85M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.25B | shares | 1 Quarter |
Cash Flow Statement
184 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Capitalized interest |
InterestCostsCapitalized
|
$118.00M | USD | 1 Quarter |
| Capitalized interest |
InterestCostsCapitalized
|
$361.00M | USD | 3 Qtrs |
| Capitalized interest |
InterestCostsCapitalized
|
$108.00M | USD | 1 Quarter |
| Capitalized interest |
InterestCostsCapitalized
|
$339.00M | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$2.72B | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$870.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.31B | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$1.25B | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.84B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$1.66B | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.15B | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$9.93B | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$161.00M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$558.00M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$366.00M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$126.00M | USD | 1 Quarter |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$849.00M | USD | 3 Qtrs |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$743.00M | USD | 3 Qtrs |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$294.00M | USD | 1 Quarter |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$335.00M | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$489.00M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$74.00M | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$218.00M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$143.00M | USD | 1 Quarter |
| (Gains) losses from sales of receivables |
SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale
|
$-37.00M | USD | 3 Qtrs |
| (Gains) losses from sales of receivables |
SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale
|
$18.00M | USD | 1 Quarter |
| (Gains) losses from sales of receivables |
SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale
|
$-91.00M | USD | 3 Qtrs |
| (Gains) losses from sales of receivables |
SecuritizationFinancialAssetForWhichTransferIsAccountedAsSaleGainLossOnSale
|
$-28.00M | USD | 1 Quarter |
| Losses on redemption of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Losses on redemption of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-19.00M | USD | 3 Qtrs |
| Losses on redemption of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-271.00M | USD | 3 Qtrs |
| Losses on redemption of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-108.00M | USD | 1 Quarter |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment expense |
AssetImpairmentCharges
|
$418.00M | USD | 3 Qtrs |
| Impairment expense |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.69B | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$745.00M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.54B | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.78B | USD | 3 Qtrs |
| Equipment installment plan receivables |
IncreaseDecreaseInFinanceReceivables
|
$478.00M | USD | 3 Qtrs |
| Equipment installment plan receivables |
IncreaseDecreaseInFinanceReceivables
|
$78.00M | USD | 1 Quarter |
| Equipment installment plan receivables |
IncreaseDecreaseInFinanceReceivables
|
$306.00M | USD | 1 Quarter |
| Equipment installment plan receivables |
IncreaseDecreaseInFinanceReceivables
|
$110.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$139.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$549.00M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$36.00M | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$1.61B | USD | 3 Qtrs |
| Operating lease right-of-use assets |
IncreaseDecreaseinOperatingLeaseRightofUseAsset
|
$-491.00M | USD | 1 Quarter |
| Operating lease right-of-use assets |
IncreaseDecreaseinOperatingLeaseRightofUseAsset
|
$-1.06B | USD | 1 Quarter |
| Operating lease right-of-use assets |
IncreaseDecreaseinOperatingLeaseRightofUseAsset
|
$-1.40B | USD | 3 Qtrs |
| Operating lease right-of-use assets |
IncreaseDecreaseinOperatingLeaseRightofUseAsset
|
$-2.53B | USD | 3 Qtrs |
| Other current and long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$8.00M | USD | 1 Quarter |
| Other current and long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$106.00M | USD | 3 Qtrs |
| Other current and long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$288.00M | USD | 3 Qtrs |
| Other current and long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$118.00M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.63B | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-395.00M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-964.00M | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-339.00M | USD | 3 Qtrs |
| Short and long-term operating lease liabilities |
IncreaseDecreaseinOperatingLeaseLiability
|
$-549.00M | USD | 1 Quarter |
| Short and long-term operating lease liabilities |
IncreaseDecreaseinOperatingLeaseLiability
|
$-1.15B | USD | 1 Quarter |
| Short and long-term operating lease liabilities |
IncreaseDecreaseinOperatingLeaseLiability
|
$-1.59B | USD | 3 Qtrs |
| Short and long-term operating lease liabilities |
IncreaseDecreaseinOperatingLeaseLiability
|
$-2.95B | USD | 3 Qtrs |
| Other current and long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-2.16B | USD | 3 Qtrs |
| Other current and long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$42.00M | USD | 1 Quarter |
| Other current and long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-51.00M | USD | 1 Quarter |
| Other current and long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$136.00M | USD | 3 Qtrs |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$89.00M | USD | 1 Quarter |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$185.00M | USD | 3 Qtrs |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$139.00M | USD | 1 Quarter |
| Other, net |
OtherOperatingActivitiesCashFlowStatement
|
$230.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.77B | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.29B | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.75B | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.17B | USD | 3 Qtrs |
| Purchases of property and equipment, including capitalized interest of $108, $118, $339 and $361 |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.22B | USD | 1 Quarter |
| Purchases of property and equipment, including capitalized interest of $108, $118, $339 and $361 |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.23B | USD | 3 Qtrs |
| Purchases of property and equipment, including capitalized interest of $108, $118, $339 and $361 |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.51B | USD | 1 Quarter |
| Purchases of property and equipment, including capitalized interest of $108, $118, $339 and $361 |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.23B | USD | 3 Qtrs |
| Refunds (purchases) of spectrum licenses and other intangible assets, including deposits |
ProceedsFromSaleOfIntangibleAssets
|
$17.00M | USD | 1 Quarter |
| Refunds (purchases) of spectrum licenses and other intangible assets, including deposits |
PaymentsToAcquireIntangibleAssets
|
$863.00M | USD | 3 Qtrs |
| Refunds (purchases) of spectrum licenses and other intangible assets, including deposits |
PaymentsToAcquireIntangibleAssets
|
$827.00M | USD | 3 Qtrs |
| Refunds (purchases) of spectrum licenses and other intangible assets, including deposits |
PaymentsToAcquireIntangibleAssets
|
$13.00M | USD | 1 Quarter |
| Proceeds related to beneficial interests in securitization transactions |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$2.90B | USD | 3 Qtrs |
| Proceeds related to beneficial interests in securitization transactions |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$2.33B | USD | 3 Qtrs |
| Proceeds related to beneficial interests in securitization transactions |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$855.00M | USD | 1 Quarter |
| Proceeds related to beneficial interests in securitization transactions |
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
$900.00M | USD | 1 Quarter |
| Net cash related to derivative contracts under collateral exchange arrangements |
ProceedsFromHedgeInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash related to derivative contracts under collateral exchange arrangements |
ProceedsFromHedgeInvestingActivities
|
- | USD | 1 Quarter |
| Net cash related to derivative contracts under collateral exchange arrangements |
ProceedsFromHedgeInvestingActivities
|
- | USD | 1 Quarter |
| Net cash related to derivative contracts under collateral exchange arrangements |
ProceedsFromHedgeInvestingActivities
|
$632.00M | USD | 3 Qtrs |
| Acquisition of companies, net of cash and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 1 Quarter |
| Acquisition of companies, net of cash and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$31.00M | USD | 1 Quarter |
| Acquisition of companies, net of cash and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$31.00M | USD | 3 Qtrs |
| Acquisition of companies, net of cash and restricted cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$5.00B | USD | 3 Qtrs |
| Proceeds from the divestiture of prepaid business |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$1.24B | USD | 1 Quarter |
| Proceeds from the divestiture of prepaid business |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$1.24B | USD | 3 Qtrs |
| Proceeds from the divestiture of prepaid business |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | 1 Quarter |
| Proceeds from the divestiture of prepaid business |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | 3 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.00M | USD | 1 Quarter |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$6.00M | USD | 3 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$209.00M | USD | 3 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$25.00M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-9.07B | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.24B | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.13B | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-657.00M | USD | 1 Quarter |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$26.69B | USD | 3 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 1 Quarter |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 1 Quarter |
| Payments of consent fees related to long-term debt |
PaymentsOfFinancingCosts
|
$109.00M | USD | 3 Qtrs |
| Payments of consent fees related to long-term debt |
PaymentsOfFinancingCosts
|
- | USD | 1 Quarter |
| Payments of consent fees related to long-term debt |
PaymentsOfFinancingCosts
|
- | USD | 1 Quarter |
| Payments of consent fees related to long-term debt |
PaymentsOfFinancingCosts
|
- | USD | 3 Qtrs |
| Proceeds from borrowing on revolving credit facility |
ProceedsFromSecuredLinesOfCredit
|
$2.34B | USD | 3 Qtrs |
| Proceeds from borrowing on revolving credit facility |
ProceedsFromSecuredLinesOfCredit
|
- | USD | 1 Quarter |
| Proceeds from borrowing on revolving credit facility |
ProceedsFromSecuredLinesOfCredit
|
$575.00M | USD | 1 Quarter |
| Proceeds from borrowing on revolving credit facility |
ProceedsFromSecuredLinesOfCredit
|
- | USD | 3 Qtrs |
| Repayments of revolving credit facility |
RepaymentsOfRevolvingCreditFacility
|
$575.00M | USD | 1 Quarter |
| Repayments of revolving credit facility |
RepaymentsOfRevolvingCreditFacility
|
- | USD | 1 Quarter |
| Repayments of revolving credit facility |
RepaymentsOfRevolvingCreditFacility
|
$2.34B | USD | 3 Qtrs |
| Repayments of revolving credit facility |
RepaymentsOfRevolvingCreditFacility
|
- | USD | 3 Qtrs |
| Repayments of financing lease obligations |
FinanceLeasePrincipalPayments
|
$550.00M | USD | 3 Qtrs |
| Repayments of financing lease obligations |
FinanceLeasePrincipalPayments
|
$246.00M | USD | 1 Quarter |
| Repayments of financing lease obligations |
FinanceLeasePrincipalPayments
|
$764.00M | USD | 3 Qtrs |
| Repayments of financing lease obligations |
FinanceLeasePrincipalPayments
|
$235.00M | USD | 1 Quarter |
| Repayments of short-term debt for purchases of inventory, property and equipment and other financial liabilities |
RepaymentsOfShortTermDebtForPurchasesOfInventoryPropertyAndEquipmentNet
|
$231.00M | USD | 1 Quarter |
| Repayments of short-term debt for purchases of inventory, property and equipment and other financial liabilities |
RepaymentsOfShortTermDebtForPurchasesOfInventoryPropertyAndEquipmentNet
|
$407.00M | USD | 3 Qtrs |
| Repayments of short-term debt for purchases of inventory, property and equipment and other financial liabilities |
RepaymentsOfShortTermDebtForPurchasesOfInventoryPropertyAndEquipmentNet
|
$300.00M | USD | 3 Qtrs |
| Repayments of short-term debt for purchases of inventory, property and equipment and other financial liabilities |
RepaymentsOfShortTermDebtForPurchasesOfInventoryPropertyAndEquipmentNet
|
$300.00M | USD | 1 Quarter |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$16.21B | USD | 3 Qtrs |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$5.68B | USD | 1 Quarter |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
- | USD | 1 Quarter |
| Repayments of long-term debt |
RepaymentsOfLongTermDebt
|
$600.00M | USD | 3 Qtrs |
| Issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.55B | USD | 1 Quarter |
| Issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$19.84B | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$19.54B | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$2.55B | USD | 1 Quarter |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from issuance of short-term debt |
ProceedsFromShortTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of short-term debt |
ProceedsFromShortTermDebt
|
$18.74B | USD | 3 Qtrs |
| Proceeds from issuance of short-term debt |
ProceedsFromShortTermDebt
|
- | USD | 1 Quarter |
| Proceeds from issuance of short-term debt |
ProceedsFromShortTermDebt
|
- | USD | 1 Quarter |
| Repayments of short-term debt |
RepaymentsOfShortTermDebt
|
$18.93B | USD | 3 Qtrs |
| Repayments of short-term debt |
RepaymentsOfShortTermDebt
|
- | USD | 1 Quarter |
| Repayments of short-term debt |
RepaymentsOfShortTermDebt
|
- | USD | 3 Qtrs |
| Repayments of short-term debt |
RepaymentsOfShortTermDebt
|
- | USD | 1 Quarter |
| Tax withholdings on share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$351.00M | USD | 3 Qtrs |
| Tax withholdings on share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.00M | USD | 1 Quarter |
| Tax withholdings on share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$72.00M | USD | 1 Quarter |
| Tax withholdings on share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$108.00M | USD | 3 Qtrs |
| Cash payments for debt prepayment or debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$82.00M | USD | 3 Qtrs |
| Cash payments for debt prepayment or debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 1 Quarter |
| Cash payments for debt prepayment or debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$28.00M | USD | 3 Qtrs |
| Cash payments for debt prepayment or debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$58.00M | USD | 1 Quarter |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$139.00M | USD | 3 Qtrs |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$137.00M | USD | 1 Quarter |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-4.00M | USD | 1 Quarter |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-13.00M | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-543.00M | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.60B | USD | 3 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.14B | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.03B | USD | 3 Qtrs |
| Change in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-4.50B | USD | 1 Quarter |
| Change in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$450.00M | USD | 3 Qtrs |
| Change in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$5.13B | USD | 3 Qtrs |
| Change in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$548.00M | USD | 1 Quarter |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.66B | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.53B | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.10B | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.65B | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.20B | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.16B | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$6.66B | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.53B | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.10B | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.65B | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.20B | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.16B | USD | Point-in-time |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, beginning of period |
StockholdersEquity
|
$26.97B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquity
|
$63.00B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquity
|
$64.49B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquity
|
$27.77B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquity
|
$28.79B | USD | Point-in-time |
| Balance, beginning of period |
StockholdersEquity
|
$24.72B | USD | Point-in-time |
| Common stock outstanding, beginning balance (in shares) |
CommonStockSharesOutstanding
|
1.24B | shares | Point-in-time |
| Common stock outstanding, beginning balance (in shares) |
CommonStockSharesOutstanding
|
856.91M | shares | Point-in-time |
| Net income |
NetIncomeLoss
|
$2.72B | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$870.00M | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.31B | USD | 3 Qtrs |
| Net income |
NetIncomeLoss
|
$1.25B | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-257.00M | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$37.00M | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-738.00M | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTax
|
$-753.00M | USD | 3 Qtrs |
| Executive put option |
AdjustmentsToAdditionalPaidInCapitalExecutivePutOption
|
$1.00M | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$177.00M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$140.00M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$601.00M | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$404.00M | USD | 3 Qtrs |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.00M | USD | 3 Qtrs |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$27.00M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$42.00M | USD | 3 Qtrs |
| Stock issued for employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$124.00M | USD | 3 Qtrs |
| Stock issued for employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$65.00M | USD | 1 Quarter |
| Stock issued for employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$148.00M | USD | 3 Qtrs |
| Stock issued for employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$55.00M | USD | 1 Quarter |
| Shares withheld related to net share settlement of stock awards and stock options |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$72.00M | USD | 1 Quarter |
| Shares withheld related to net share settlement of stock awards and stock options |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.00M | USD | 1 Quarter |
| Shares withheld related to net share settlement of stock awards and stock options |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$351.00M | USD | 3 Qtrs |
| Shares withheld related to net share settlement of stock awards and stock options |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$108.00M | USD | 3 Qtrs |
| Distribution from NQDC plan (in shares) |
StockIssuedDuringPeriodSharesDistributionFromNDQCPlan
|
3,755.00 | shares | 1 Quarter |
| Shares issued in secondary offering |
StockIssuedDuringPeriodValueNewIssues
|
$2.55B | USD | 1 Quarter |
| Shares issued in secondary offering |
StockIssuedDuringPeriodValueNewIssues
|
$19.77B | USD | 3 Qtrs |
| Shares repurchased from SoftBank |
StockRepurchasedDuringPeriodValue
|
$19.54B | USD | 3 Qtrs |
| Shares repurchased from SoftBank |
StockRepurchasedDuringPeriodValue
|
$2.55B | USD | 1 Quarter |
| Shares repurchased from SoftBank (in shares) |
StockRepurchasedDuringPeriodShares
|
198.31M | shares | 3 Qtrs |
| Shares repurchased from SoftBank (in shares) |
StockRepurchasedDuringPeriodShares
|
24.75M | shares | 1 Quarter |
| Merger consideration |
AdjustmentToAdditionalPaidInCapitalPurchasePriceConsideration
|
$33.53B | USD | 3 Qtrs |
| Prior year Retained Earnings |
PriorYearRetainedEarnings
|
$653.00M | USD | 3 Qtrs |
| Prior year Retained Earnings |
PriorYearRetainedEarnings
|
$-67.00M | USD | 3 Qtrs |
| Balance, end of period |
StockholdersEquity
|
$26.97B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquity
|
$63.00B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquity
|
$64.49B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquity
|
$27.77B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquity
|
$28.79B | USD | Point-in-time |
| Balance, end of period |
StockholdersEquity
|
$24.72B | USD | Point-in-time |
| Common stock outstanding, ending balance (in shares) |
CommonStockSharesOutstanding
|
1.24B | shares | Point-in-time |
| Common stock outstanding, ending balance (in shares) |
CommonStockSharesOutstanding
|
856.91M | shares | Point-in-time |
Comprehensive Income
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash flow hedges, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
|
$-261.00M | USD | 3 Qtrs |
| Cash flow hedges, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
|
$12.00M | USD | 1 Quarter |
| Cash flow hedges, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
|
$-256.00M | USD | 3 Qtrs |
| Cash flow hedges, tax effect |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTaxParent
|
$-88.00M | USD | 1 Quarter |
| Foreign currency translation adjustment, tax effect |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$1.00M | USD | 1 Quarter |
| Foreign currency translation adjustment, tax effect |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 3 Qtrs |
| Foreign currency translation adjustment, tax effect |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustment, tax effect |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$1.00M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.