10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001295345-15-000119 |
| Period End Date | 20150331 |
| Filing Date | 20150514 |
| Fiscal Year | 2015 |
| Fiscal Period | Q1 |
| XBRL Instance | zxsi-20150331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$554.56K | USD | Point-in-time |
| Cash |
Cash
|
$1.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$554.56K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.00K | USD | Point-in-time |
| Total Assets |
Assets
|
$554.56K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.50K | USD | Point-in-time |
| Advances payable |
AdvancesPayable
|
$120.98K | USD | Point-in-time |
| Advances payable |
AdvancesPayable
|
$120.98K | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayable
|
$35.30K | USD | Point-in-time |
| Accrued interest payable |
AccruedInterestPayable
|
$36.56K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$163.78K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$157.53K | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$37.38K | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$22.38K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$186.16K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$194.91K | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$455.00 | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$455.00 | USD | Point-in-time |
| Stock payable |
StockPayable
|
$780.00K | USD | Point-in-time |
| Stock payable |
StockPayable
|
- | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$390.21K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$388.45K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-811.01K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-574.06K | USD | Point-in-time |
| Total Stockholders' equity (deficit) |
StockholdersEquity
|
$-185.16K | USD | Point-in-time |
| Total Stockholders' equity (deficit) |
StockholdersEquity
|
$359.65K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$1.00K | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$554.56K | USD | Point-in-time |
Income Statement
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| Revenue |
Revenues
|
- | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$-43.94K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$-7.75K | USD | 1 Quarter |
| Other expenses - advances to related parties |
OtherExpensesAdvancesToRelatedParties
|
0.00 | pure | 1 Quarter |
| Other expenses - advances to related parties |
OtherExpensesAdvancesToRelatedParties
|
-190,000.00 | pure | 1 Quarter |
| Total expenses |
TotalExpenses
|
-7,750.00 | pure | 1 Quarter |
| Total expenses |
TotalExpenses
|
-233,936.00 | pure | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-7.75K | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-233.94K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-2.37K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-3.01K | USD | 1 Quarter |
| Financial income (expense) |
FinancialIncomeExpense
|
-2,371.00 | pure | 1 Quarter |
| Financial income (expense) |
FinancialIncomeExpense
|
-3,011.00 | pure | 1 Quarter |
| Provision for income taxes |
ProvisionForIncomeTaxes
|
0.00 | pure | 1 Quarter |
| Provision for income taxes |
ProvisionForIncomeTaxes
|
0.00 | pure | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.12K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-236.95K | USD | 1 Quarter |
| Basic net loss per share |
EarningsPerShareBasic
|
$-0.05 | USD | 1 Quarter |
| Basic net loss per share |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.55M | shares | 1 Quarter |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.70M | shares | 1 Quarter |
Cash Flow Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetLoss
|
-236,947.00 | pure | 1 Quarter |
| Net loss |
NetLoss
|
-10,121.00 | pure | 1 Quarter |
| Imputed interest |
ImputedInterest
|
0.00 | pure | 1 Quarter |
| Imputed interest |
ImputedInterest
|
1,760.00 | pure | 1 Quarter |
| (Decrease) increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-7.50K | USD | 1 Quarter |
| (Decrease) increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
- | USD | 1 Quarter |
| (Decrease) increase in accrued expenes |
DecreaseIncreaseInAccruedExpenes
|
7,621.00 | pure | 1 Quarter |
| (Decrease) increase in accrued expenes |
DecreaseIncreaseInAccruedExpenes
|
1,251.00 | pure | 1 Quarter |
| Net Cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-241.44K | USD | 1 Quarter |
| Net Cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.50K | USD | 1 Quarter |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Advances from related parties |
AdvancesFromRelatedParties
|
0.00 | pure | 1 Quarter |
| Advances from related parties |
AdvancesFromRelatedParties
|
2,500.00 | pure | 1 Quarter |
| Issuance of non-convertible note |
IssuanceOfNonConvertibleNote
|
0.00 | pure | 1 Quarter |
| Issuance of non-convertible note |
IssuanceOfNonConvertibleNote
|
15,000.00 | pure | 1 Quarter |
| Proceeds from sale of common stock (net of issuance expenses) |
ProceedsFromSaleOfCommonStockNetOfIssuanceExpenses
|
0.00 | pure | 1 Quarter |
| Proceeds from sale of common stock (net of issuance expenses) |
ProceedsFromSaleOfCommonStockNetOfIssuanceExpenses
|
780,000.00 | pure | 1 Quarter |
| Cash generated by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$795.00K | USD | 1 Quarter |
| Cash generated by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.50K | USD | 1 Quarter |
| Change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$553.56K | USD | 1 Quarter |
| Change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
- | USD | 1 Quarter |
| Cash - beginning of period |
CashBeginningOfPeriod
|
0.00 | pure | Point-in-time |
| Cash - beginning of period |
CashBeginningOfPeriod
|
1,000.00 | pure | Point-in-time |
| Cash - end of period |
CashEndOfPeriod
|
0.00 | pure | Point-in-time |
| Cash - end of period |
CashEndOfPeriod
|
554,564.00 | pure | Point-in-time |
| Transfer of convertible note from related party to unrelated parties |
TransferOfConvertibleNoteFromRelatedPartyToUnrelatedParties
|
0.00 | pure | 1 Quarter |
| Transfer of convertible note from related party to unrelated parties |
TransferOfConvertibleNoteFromRelatedPartyToUnrelatedParties
|
85,000.00 | pure | 1 Quarter |
| Transfer of advances from related party to unrelated party |
TransferOfAdvancesFromRelatedPartyToUnrelatedParty
|
40,000.00 | pure | 1 Quarter |
| Transfer of advances from related party to unrelated party |
TransferOfAdvancesFromRelatedPartyToUnrelatedParty
|
0.00 | pure | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.