10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001315098-22-000158 |
| Period End Date | 20220930 |
| Filing Date | 20221109 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | rblx-20220930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.02B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.00B | USD | Point-in-time |
| Accounts receivablenet of allowances |
AccountsReceivableNetCurrent
|
$185.83M | USD | Point-in-time |
| Accounts receivablenet of allowances |
AccountsReceivableNetCurrent
|
$307.35M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$32.09M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$72.92M | USD | Point-in-time |
| Deferred cost of revenue, current portion |
DeferredCostsCurrent
|
$406.02M | USD | Point-in-time |
| Deferred cost of revenue, current portion |
DeferredCostsCurrent
|
$387.82M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.67B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.75B | USD | Point-in-time |
| Property and equipmentnet |
PropertyPlantAndEquipmentNet
|
$525.93M | USD | Point-in-time |
| Property and equipmentnet |
PropertyPlantAndEquipmentNet
|
$271.35M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$452.85M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$221.28M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
5.00B | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
585.88M | shares | Point-in-time |
| Deferred cost of revenue, long-term |
DeferredCosts
|
$137.52M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
600.64M | shares | Point-in-time |
| Deferred cost of revenue, long-term |
DeferredCosts
|
$204.92M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
585.88M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$59.67M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
600.64M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$53.66M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$118.07M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$130.45M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.93M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$2.44M | USD | Point-in-time |
| Total assets |
Assets
|
$5.04B | USD | Point-in-time |
| Total assets |
Assets
|
$4.56B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$64.39M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$45.10M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$273.83M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$180.77M | USD | Point-in-time |
| Developer exchange liability |
DeveloperExchangeLiability
|
$163.91M | USD | Point-in-time |
| Developer exchange liability |
DeveloperExchangeLiability
|
$168.37M | USD | Point-in-time |
| Deferred revenuecurrent portion |
ContractWithCustomerLiabilityCurrent
|
$1.75B | USD | Point-in-time |
| Deferred revenuecurrent portion |
ContractWithCustomerLiabilityCurrent
|
$1.76B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.17B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.24B | USD | Point-in-time |
| Deferred revenuenet of current portion |
ContractWithCustomerLiabilityNoncurrent
|
$616.83M | USD | Point-in-time |
| Deferred revenuenet of current portion |
ContractWithCustomerLiabilityNoncurrent
|
$960.92M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$425.97M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$194.62M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$988.66M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$987.72M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermLiabilitiesNonCurrent
|
$1.41M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermLiabilitiesNonCurrent
|
$13.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.97B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.61B | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$58.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$59.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.04B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.57B | USD | Point-in-time |
| Accumulated other comprehensive income/(loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$997.00K | USD | Point-in-time |
| Accumulated other comprehensive income/(loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$62.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.62B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-983.94M | USD | Point-in-time |
| Total Roblox Corporation stockholders equity |
StockholdersEquity
|
$584.82M | USD | Point-in-time |
| Total Roblox Corporation stockholders equity |
StockholdersEquity
|
$423.72M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$8.11M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$876.00K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-232.38M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$605.83M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$542.04M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$551.59M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$592.92M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$424.59M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$5.04B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$4.56B | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$517.71M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.35B | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$509.34M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.65B | USD | 3 Qtrs |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$130.01M | USD | 1 Quarter |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$126.44M | USD | 1 Quarter |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$344.88M | USD | 3 Qtrs |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$405.23M | USD | 3 Qtrs |
| Developer exchange fees |
ExchangeFees
|
$378.60M | USD | 3 Qtrs |
| Developer exchange fees |
ExchangeFees
|
$441.74M | USD | 3 Qtrs |
| Developer exchange fees |
ExchangeFees
|
$151.47M | USD | 1 Quarter |
| Developer exchange fees |
ExchangeFees
|
$129.95M | USD | 1 Quarter |
| Infrastructure and trust & safety |
InfrastructureAndTrustAndSafetyExpenses
|
$190.99M | USD | 1 Quarter |
| Infrastructure and trust & safety |
InfrastructureAndTrustAndSafetyExpenses
|
$320.51M | USD | 3 Qtrs |
| Infrastructure and trust & safety |
InfrastructureAndTrustAndSafetyExpenses
|
$490.58M | USD | 3 Qtrs |
| Infrastructure and trust & safety |
InfrastructureAndTrustAndSafetyExpenses
|
$117.39M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$625.07M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$359.64M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$138.25M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$235.55M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$81.17M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$217.61M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$51.58M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$243.64M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$87.71M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$58.59M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$19.60M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$32.10M | USD | 1 Quarter |
| Total cost and expenses |
CostsAndExpenses
|
$586.78M | USD | 1 Quarter |
| Total cost and expenses |
CostsAndExpenses
|
$1.71B | USD | 3 Qtrs |
| Total cost and expenses |
CostsAndExpenses
|
$2.27B | USD | 3 Qtrs |
| Total cost and expenses |
CostsAndExpenses
|
$817.71M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-77.45M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-621.88M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-300.01M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-355.45M | USD | 3 Qtrs |
| Interest income |
InterestIncomeOperating
|
$17.21M | USD | 3 Qtrs |
| Interest income |
InterestIncomeOperating
|
$12.76M | USD | 1 Quarter |
| Interest income |
InterestIncomeOperating
|
$59.00K | USD | 3 Qtrs |
| Interest income |
InterestIncomeOperating
|
$28.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$10.01M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
- | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$29.89M | USD | 3 Qtrs |
| Other income/(expense), net |
OtherOperatingIncomeExpenseNet
|
$-4.30M | USD | 1 Quarter |
| Other income/(expense), net |
OtherOperatingIncomeExpenseNet
|
$-1.81M | USD | 3 Qtrs |
| Other income/(expense), net |
OtherOperatingIncomeExpenseNet
|
$-7.73M | USD | 3 Qtrs |
| Other income/(expense), net |
OtherOperatingIncomeExpenseNet
|
$-770.00K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-357.20M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-642.31M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-78.19M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-301.55M | USD | 1 Quarter |
| Provision for/(benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-998.00K | USD | 1 Quarter |
| Provision for/(benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$350.00K | USD | 3 Qtrs |
| Provision for/(benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-976.00K | USD | 3 Qtrs |
| Provision for/(benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$352.00K | USD | 1 Quarter |
| Consolidated net loss |
ProfitLoss
|
$-356.22M | USD | 3 Qtrs |
| Consolidated net loss |
ProfitLoss
|
$-301.90M | USD | 1 Quarter |
| Consolidated net loss |
ProfitLoss
|
$-642.66M | USD | 3 Qtrs |
| Consolidated net loss |
ProfitLoss
|
$-77.19M | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-4.10M | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-7.87M | USD | 3 Qtrs |
| Net loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-3.19M | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.22M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-348.35M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-297.80M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-634.44M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLoss
|
$-74.00M | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.73 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.13 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.50 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.07 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.13 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.73 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.07 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.50 | USD | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersbasic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
593.45M | shares | 3 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersbasic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
575.93M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersbasic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
480.36M | shares | 3 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersbasic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
597.78M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersdiluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
480.36M | shares | 3 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersdiluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
597.78M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersdiluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
593.45M | shares | 3 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholdersdiluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
575.93M | shares | 1 Quarter |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net loss |
ProfitLoss
|
$-356.22M | USD | 3 Qtrs |
| Consolidated net loss |
ProfitLoss
|
$-301.90M | USD | 1 Quarter |
| Consolidated net loss |
ProfitLoss
|
$-642.66M | USD | 3 Qtrs |
| Consolidated net loss |
ProfitLoss
|
$-77.19M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$53.44M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$87.55M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$420.04M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$221.72M | USD | 3 Qtrs |
| Operating lease non-cash expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$31.94M | USD | 3 Qtrs |
| Operating lease non-cash expense |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$49.12M | USD | 3 Qtrs |
| Other non-cash charges/(credits) |
OtherNoncashIncomeExpense
|
$-1.14M | USD | 3 Qtrs |
| Other non-cash charges/(credits) |
OtherNoncashIncomeExpense
|
$34.00K | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
- | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$940.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-77.09M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-119.95M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.33M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-230.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$19.50M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$42.60M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$4.19M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-498.00K | USD | 3 Qtrs |
| Developer exchange liability |
IncreaseDecreaseInDeveloperExchangeLiability
|
$4.46M | USD | 3 Qtrs |
| Developer exchange liability |
IncreaseDecreaseInDeveloperExchangeLiability
|
$36.84M | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$6.98M | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$38.10M | USD | 3 Qtrs |
| Other long-term liability |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-579.00K | USD | 3 Qtrs |
| Other long-term liability |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-1.02M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-32.99M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-24.05M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$616.38M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$336.93M | USD | 3 Qtrs |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$134.53M | USD | 3 Qtrs |
| Deferred cost of revenue |
IncreaseDecreaseInDeferredCharges
|
$49.19M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$250.08M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$536.89M | USD | 3 Qtrs |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$268.96M | USD | 3 Qtrs |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$48.33M | USD | 3 Qtrs |
| Payments related to business combination, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$45.69M | USD | 3 Qtrs |
| Payments related to business combination, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$6.17M | USD | 3 Qtrs |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$7.86M | USD | 3 Qtrs |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.50M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-276.62M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-101.88M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$42.71M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$62.28M | USD | 3 Qtrs |
| Payment of term license related obligations |
PaymentOfTermLicenseRelatedObligations
|
$420.00K | USD | 3 Qtrs |
| Payment of term license related obligations |
PaymentOfTermLicenseRelatedObligations
|
- | USD | 3 Qtrs |
| Payment of withholding taxes related to net share settlement of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$150.00K | USD | 3 Qtrs |
| Payment of withholding taxes related to net share settlement of restricted stock units |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 3 Qtrs |
| Net proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Net proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$534.29M | USD | 3 Qtrs |
| Payment of debt issuance cost |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Payment of debt issuance cost |
PaymentsOfDebtIssuanceCosts
|
$154.00K | USD | 3 Qtrs |
| Payments related to business combination, after acquisition date |
PaymentsRelatedToBusinessCombinationAfterAcquisitionDate
|
- | USD | 3 Qtrs |
| Payments related to business combination, after acquisition date |
PaymentsRelatedToBusinessCombinationAfterAcquisitionDate
|
$150.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$41.83M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$596.56M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$45.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.92M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.03B | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$17.21M | USD | 3 Qtrs |
| Beginning balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.00B | USD | Point-in-time |
| Beginning balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.02B | USD | Point-in-time |
| Beginning balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.93B | USD | Point-in-time |
| Beginning balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$893.94M | USD | Point-in-time |
| Ending balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.00B | USD | Point-in-time |
| Ending balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.02B | USD | Point-in-time |
| Ending balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.93B | USD | Point-in-time |
| Ending balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$893.94M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$19.59M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$887.00K | USD | 3 Qtrs |
| Property and equipment additions in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$111.12M | USD | 3 Qtrs |
| Property and equipment additions in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$32.94M | USD | 3 Qtrs |
| Fair value of common stock and unregistered restricted stock units issued as consideration for business combination |
StockIssued1
|
$31.27M | USD | 3 Qtrs |
| Fair value of common stock and unregistered restricted stock units issued as consideration for business combination |
StockIssued1
|
- | USD | 3 Qtrs |
| Conversion of convertible preferred stock to common stock upon direct listing |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$879.11M | USD | 3 Qtrs |
| Conversion of convertible preferred stock to common stock upon direct listing |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 3 Qtrs |
Stockholders Equity
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
349.12M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
349.12M | shares | Point-in-time |
| Balances beginning ( in shares) |
CommonStockSharesOutstanding
|
585.88M | shares | Point-in-time |
| Balances beginning ( in shares) |
CommonStockSharesOutstanding
|
600.64M | shares | Point-in-time |
| Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-232.38M | USD | Point-in-time |
| Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$605.83M | USD | Point-in-time |
| Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$542.04M | USD | Point-in-time |
| Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$551.59M | USD | Point-in-time |
| Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$592.92M | USD | Point-in-time |
| Balance beginning |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$424.59M | USD | Point-in-time |
| Issuance of common stock upon exercises of stock option (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
8.18M | shares | 3 Qtrs |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$51.01M | USD | 3 Qtrs |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$19.67M | USD | 3 Qtrs |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.02M | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$9.12M | USD | 1 Quarter |
| Issuance of common stock from acquisition of a business |
StockIssuedDuringPeriodValueAcquisitions
|
$31.27M | USD | 3 Qtrs |
| Issuance of common stock from acquisition of a business |
StockIssuedDuringPeriodValueAcquisitions
|
$31.27M | USD | 1 Quarter |
| Issuance of common stock from acquisition of a business |
StockIssuedDuringPeriodValueAcquisitions
|
$10.14M | USD | 3 Qtrs |
| Issuance of common stock under ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$8.46M | USD | 1 Quarter |
| Issuance of common stock under ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$11.27M | USD | 1 Quarter |
| Issuance of common stock under ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$11.27M | USD | 3 Qtrs |
| Issuance of common stock under ESPP |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$22.70M | USD | 3 Qtrs |
| Conversion of convertible preferred stock to common stock in connection with the direct listing |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$879.11M | USD | 3 Qtrs |
| Conversion of convertible preferred stock to common stock in connection with the direct listing |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 3 Qtrs |
| Withholding taxes related to net share settlement of restricted stock units |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$150.00K | USD | 3 Qtrs |
| Exercise of common stock warrants |
StockIssuedDuringPeriodValueExerciseOfWarrants
|
$204.00K | USD | 3 Qtrs |
| Others |
StockholdersEquityOther
|
$204.00K | USD | 3 Qtrs |
| Others |
StockholdersEquityOther
|
- | USD | 1 Quarter |
| Others |
StockholdersEquityOther
|
- | USD | 1 Quarter |
| Stock- based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$161.36M | USD | 1 Quarter |
| Stock- based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$420.04M | USD | 3 Qtrs |
| Stock- based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$89.32M | USD | 1 Quarter |
| Stock- based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$221.72M | USD | 3 Qtrs |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.00K | USD | 1 Quarter |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.06M | USD | 1 Quarter |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$44.00K | USD | 3 Qtrs |
| Cumulative translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.92M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-356.22M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-301.90M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-642.66M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-77.19M | USD | 1 Quarter |
| Balance ending (Shares) |
CommonStockSharesOutstanding
|
585.88M | shares | Point-in-time |
| Balance ending (Shares) |
CommonStockSharesOutstanding
|
600.64M | shares | Point-in-time |
| Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-232.38M | USD | Point-in-time |
| Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$605.83M | USD | Point-in-time |
| Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$542.04M | USD | Point-in-time |
| Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$551.59M | USD | Point-in-time |
| Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$592.92M | USD | Point-in-time |
| Balance ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$424.59M | USD | Point-in-time |
Comprehensive Income
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net loss |
ProfitLoss
|
$-356.22M | USD | 3 Qtrs |
| Consolidated net loss |
ProfitLoss
|
$-301.90M | USD | 1 Quarter |
| Consolidated net loss |
ProfitLoss
|
$-642.66M | USD | 3 Qtrs |
| Consolidated net loss |
ProfitLoss
|
$-77.19M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-4.00K | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.06M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$44.00K | USD | 3 Qtrs |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.92M | USD | 3 Qtrs |
| Other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$1.92M | USD | 3 Qtrs |
| Other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$1.06M | USD | 1 Quarter |
| Other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$44.00K | USD | 3 Qtrs |
| Other comprehensive income/(loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00K | USD | 1 Quarter |
| Total comprehensive loss including noncontrolling interests |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-640.74M | USD | 3 Qtrs |
| Total comprehensive loss including noncontrolling interests |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-77.19M | USD | 1 Quarter |
| Total comprehensive loss including noncontrolling interests |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-300.84M | USD | 1 Quarter |
| Total comprehensive loss including noncontrolling interests |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-356.18M | USD | 3 Qtrs |
| Less: net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-4.10M | USD | 1 Quarter |
| Less: net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-7.87M | USD | 3 Qtrs |
| Less: net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-3.19M | USD | 1 Quarter |
| Less: net loss attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.22M | USD | 3 Qtrs |
| Less: cumulative translation adjustments attributable to noncontrolling interests |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$475.00K | USD | 1 Quarter |
| Less: cumulative translation adjustments attributable to noncontrolling interests |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$986.00K | USD | 3 Qtrs |
| Less: cumulative translation adjustments attributable to noncontrolling interests |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$22.00K | USD | 3 Qtrs |
| Less: cumulative translation adjustments attributable to noncontrolling interests |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-2.00K | USD | 1 Quarter |
| Total comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-7.23M | USD | 3 Qtrs |
| Total comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-3.19M | USD | 1 Quarter |
| Total comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-7.85M | USD | 3 Qtrs |
| Total comprehensive loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-3.63M | USD | 1 Quarter |
| Total comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-348.33M | USD | 3 Qtrs |
| Total comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-74.00M | USD | 1 Quarter |
| Total comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-297.21M | USD | 1 Quarter |
| Total comprehensive loss attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-633.50M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.