◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

WARNER MUSIC GROUP CORP. CIK: 1319161 Q1 2021
Filing Information
Form Type 10-Q
Accession Number 0001319161-21-000010
Period End Date 20201231
Filing Date 20210201
Fiscal Year 2021
Fiscal Period Q1
XBRL Instance wmg-20201231_htm.xml
Balance Sheet 74 line items
Line Item Tag Value Unit Period
Accounts receivable, allowances AllowanceForDoubtfulAccountsReceivableCurrent $24.00M USD Point-in-time
Accounts receivable, allowances AllowanceForDoubtfulAccountsReceivableCurrent $23.00M USD Point-in-time
Cash and equivalents CashAndCashEquivalentsAtCarryingValue $553.00M USD Point-in-time
Cash and equivalents CashAndCashEquivalentsAtCarryingValue $566.00M USD Point-in-time
Accounts receivable, net of allowances of $24 million and $23 million AccountsReceivableNetCurrent $884.00M USD Point-in-time
Accounts receivable, net of allowances of $24 million and $23 million AccountsReceivableNetCurrent $771.00M USD Point-in-time
Inventories InventoryNet $71.00M USD Point-in-time
Inventories InventoryNet $79.00M USD Point-in-time
Royalty advances expected to be recouped within one year AdvanceRoyaltiesCurrent $220.00M USD Point-in-time
Royalty advances expected to be recouped within one year AdvanceRoyaltiesCurrent $246.00M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $55.00M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $61.00M USD Point-in-time
Total current assets AssetsCurrent $1.83B USD Point-in-time
Total current assets AssetsCurrent $1.68B USD Point-in-time
Royalty advances expected to be recouped after one year AdvanceRoyaltiesNoncurrent $307.00M USD Point-in-time
Royalty advances expected to be recouped after one year AdvanceRoyaltiesNoncurrent $269.00M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $331.00M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $334.00M USD Point-in-time
Operating lease right-of-use assets, net OperatingLeaseRightOfUseAsset $275.00M USD Point-in-time
Operating lease right-of-use assets, net OperatingLeaseRightOfUseAsset $273.00M USD Point-in-time
Goodwill Goodwill $1.85B USD Point-in-time
Goodwill Goodwill $1.83B USD Point-in-time
Intangible assets subject to amortization, net FiniteLivedIntangibleAssetsNet $1.97B USD Point-in-time
Intangible assets subject to amortization, net FiniteLivedIntangibleAssetsNet $1.65B USD Point-in-time
Intangible assets not subject to amortization IndefiniteLivedIntangibleAssetsExcludingGoodwill $156.00M USD Point-in-time
Intangible assets not subject to amortization IndefiniteLivedIntangibleAssetsExcludingGoodwill $154.00M USD Point-in-time
Deferred tax assets, net DeferredIncomeTaxAssetsNet $68.00M USD Point-in-time
Deferred tax assets, net DeferredIncomeTaxAssetsNet $62.00M USD Point-in-time
Other assets OtherAssetsNoncurrent $162.00M USD Point-in-time
Other assets OtherAssetsNoncurrent $153.00M USD Point-in-time
Total assets Assets $6.41B USD Point-in-time
Total assets Assets $6.94B USD Point-in-time
Accounts payable AccountsPayableCurrent $214.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $264.00M USD Point-in-time
Accrued royalties AccruedRoyaltiesCurrent $1.72B USD Point-in-time
Accrued royalties AccruedRoyaltiesCurrent $1.63B USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $382.00M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $414.00M USD Point-in-time
Accrued interest InterestPayableCurrent $36.00M USD Point-in-time
Accrued interest InterestPayableCurrent $30.00M USD Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $39.00M USD Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $41.00M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $297.00M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $326.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $80.00M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $137.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.89B USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.72B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $3.39B USD Point-in-time
Long-term debt LongTermDebtNoncurrent $3.10B USD Point-in-time
Operating lease liabilities, noncurrent OperatingLeaseLiabilityNoncurrent $298.00M USD Point-in-time
Operating lease liabilities, noncurrent OperatingLeaseLiabilityNoncurrent $299.00M USD Point-in-time
Deferred tax liabilities, net DeferredIncomeTaxLiabilitiesNet $166.00M USD Point-in-time
Deferred tax liabilities, net DeferredIncomeTaxLiabilitiesNet $163.00M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $169.00M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $169.00M USD Point-in-time
Total liabilities Liabilities $6.91B USD Point-in-time
Total liabilities Liabilities $6.46B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.91B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.91B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.75B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.71B USD Point-in-time
Accumulated other comprehensive loss, net AccumulatedOtherComprehensiveIncomeLossNetOfTax $-222.00M USD Point-in-time
Accumulated other comprehensive loss, net AccumulatedOtherComprehensiveIncomeLossNetOfTax $-185.00M USD Point-in-time
Total Warner Music Group Corp. equity (deficit) StockholdersEquity $16.00M USD Point-in-time
Total Warner Music Group Corp. equity (deficit) StockholdersEquity $-63.00M USD Point-in-time
Noncontrolling interest MinorityInterest $17.00M USD Point-in-time
Noncontrolling interest MinorityInterest $18.00M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-269.00M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $33.00M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-45.00M USD Point-in-time
Total equity (deficit) StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-169.00M USD Point-in-time
Total liabilities and equity (deficit) LiabilitiesAndStockholdersEquity $6.41B USD Point-in-time
Total liabilities and equity (deficit) LiabilitiesAndStockholdersEquity $6.94B USD Point-in-time
Income Statement 28 line items
Line Item Tag Value Unit Period
Depreciation expense Depreciation $24.00M USD 1 Quarter
Depreciation expense Depreciation $19.00M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.26B USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.33B USD 1 Quarter
Cost of revenue CostOfGoodsAndServicesSold $686.00M USD 1 Quarter
Cost of revenue CostOfGoodsAndServicesSold $665.00M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $379.00M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $401.00M USD 1 Quarter
Amortization expense AmortizationOfIntangibleAssets $52.00M USD 1 Quarter
Amortization expense AmortizationOfIntangibleAssets $47.00M USD 1 Quarter
Total costs and expenses CostsAndExpenses $1.09B USD 1 Quarter
Total costs and expenses CostsAndExpenses $1.14B USD 1 Quarter
Operating income OperatingIncomeLoss $196.00M USD 1 Quarter
Operating income OperatingIncomeLoss $165.00M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-31.00M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNonoperatingNet $-33.00M USD 1 Quarter
Other expense OtherNonoperatingIncomeExpense $-31.00M USD 1 Quarter
Other expense OtherNonoperatingIncomeExpense $-5.00M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $134.00M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $127.00M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $5.00M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $35.00M USD 1 Quarter
Net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $122.00M USD 1 Quarter
Net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $99.00M USD 1 Quarter
Less: Income attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $1.00M USD 1 Quarter
Less: Income attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $2.00M USD 1 Quarter
Net income attributable to Warner Music Group Corp. NetIncomeLoss $120.00M USD 1 Quarter
Net income attributable to Warner Music Group Corp. NetIncomeLoss $98.00M USD 1 Quarter
Cash Flow Statement 62 line items
Line Item Tag Value Unit Period
Net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $122.00M USD 1 Quarter
Net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $99.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $71.00M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $71.00M USD 1 Quarter
Unrealized losses and remeasurement of foreign-denominated loans and foreign currency forward exchange contracts ForeignCurrencyTransactionGainLossBeforeTax $-5.00M USD 1 Quarter
Unrealized losses and remeasurement of foreign-denominated loans and foreign currency forward exchange contracts ForeignCurrencyTransactionGainLossBeforeTax $-45.00M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $2.00M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-29.00M USD 1 Quarter
Net (gain) loss on divestitures and investments GainLossOnSaleOfBusinessAndInvestments $-1.00M USD 1 Quarter
Net (gain) loss on divestitures and investments GainLossOnSaleOfBusinessAndInvestments $14.00M USD 1 Quarter
Non-cash interest expense AmortizationOfFinancingCostsAndDiscounts $1.00M USD 1 Quarter
Non-cash interest expense AmortizationOfFinancingCostsAndDiscounts $1.00M USD 1 Quarter
Non-cash stock-based compensation expense EmployeeBenefitsAndShareBasedCompensationNoncash $6.00M USD 1 Quarter
Non-cash stock-based compensation expense EmployeeBenefitsAndShareBasedCompensationNoncash $-7.00M USD 1 Quarter
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $98.00M USD 1 Quarter
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $101.00M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-10.00M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-11.00M USD 1 Quarter
Royalty advances IncreaseDecreaseInPrepaidRoyalties $38.00M USD 1 Quarter
Royalty advances IncreaseDecreaseInPrepaidRoyalties $56.00M USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-44.00M USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-35.00M USD 1 Quarter
Royalty payables IncreaseDecreaseInRoyaltiesPayable $84.00M USD 1 Quarter
Royalty payables IncreaseDecreaseInRoyaltiesPayable $54.00M USD 1 Quarter
Accrued interest IncreaseDecreaseInInterestPayableNet $-11.00M USD 1 Quarter
Accrued interest IncreaseDecreaseInInterestPayableNet $6.00M USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiabilities $-2.00M USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiabilities $1.00M USD 1 Quarter
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-21.00M USD 1 Quarter
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $24.00M USD 1 Quarter
Other balance sheet changes IncreaseDecreaseInOtherOperatingCapitalNet $-55.00M USD 1 Quarter
Other balance sheet changes IncreaseDecreaseInOtherOperatingCapitalNet $-34.00M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $169.00M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $78.00M USD 1 Quarter
Acquisition of music publishing rights and music catalogs, net PaymentsToAcquireIntangibleAssets $324.00M USD 1 Quarter
Acquisition of music publishing rights and music catalogs, net PaymentsToAcquireIntangibleAssets $11.00M USD 1 Quarter
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $15.00M USD 1 Quarter
Capital expenditures PaymentsToAcquirePropertyPlantAndEquipment $18.00M USD 1 Quarter
Investments and acquisitions of businesses, net of cash received PaymentsToAcquireBusinessesNetOfCashAcquired $6.00M USD 1 Quarter
Investments and acquisitions of businesses, net of cash received PaymentsToAcquireBusinessesNetOfCashAcquired $1.00M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-343.00M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-32.00M USD 1 Quarter
Deferred financing costs paid PaymentsOfDebtIssuanceCosts $3.00M USD 1 Quarter
Deferred financing costs paid PaymentsOfDebtIssuanceCosts - USD 1 Quarter
Distribution to noncontrolling interest holder PaymentsToMinorityShareholders $1.00M USD 1 Quarter
Distribution to noncontrolling interest holder PaymentsToMinorityShareholders $1.00M USD 1 Quarter
Dividends paid PaymentsOfDividends $206.00M USD 1 Quarter
Dividends paid PaymentsOfDividends $62.00M USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-207.00M USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $178.00M USD 1 Quarter
Effect of exchange rate changes on cash and equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $9.00M USD 1 Quarter
Effect of exchange rate changes on cash and equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.00M USD 1 Quarter
Net increase (decrease) in cash and equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $13.00M USD 1 Quarter
Net increase (decrease) in cash and equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-157.00M USD 1 Quarter
Cash and equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $553.00M USD Point-in-time
Cash and equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $619.00M USD Point-in-time
Cash and equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $462.00M USD Point-in-time
Cash and equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $566.00M USD Point-in-time
Cash and equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $553.00M USD Point-in-time
Cash and equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $619.00M USD Point-in-time
Cash and equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $462.00M USD Point-in-time
Cash and equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $566.00M USD Point-in-time
Stockholders Equity 21 line items
Line Item Tag Value Unit Period
Dividends (in dollars per share) CommonStockDividendsPerShareDeclared $0.07 USD 1 Quarter
Dividends (in dollars per share) CommonStockDividendsPerShareDeclared $0.12 USD 1 Quarter
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-269.00M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $33.00M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-45.00M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-169.00M USD Point-in-time
Net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $122.00M USD 1 Quarter
Net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $99.00M USD 1 Quarter
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $10.00M USD 1 Quarter
Other comprehensive income (loss), net of tax OtherComprehensiveIncomeLossNetOfTax $37.00M USD 1 Quarter
Dividends ($0.12 per Class A and B share) DividendsCommonStock $62.00M USD 1 Quarter
Dividends ($0.12 per Class A and B share) DividendsCommonStock $38.00M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $6.00M USD 1 Quarter
Distribution to noncontrolling interest holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $1.00M USD 1 Quarter
Distribution to noncontrolling interest holders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $2.00M USD 1 Quarter
Exchange of Class B shares for Class A shares StockIssuedDuringPeriodValueConversionOfUnits - USD 1 Quarter
Other StockholdersEquityOther - USD 1 Quarter
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-269.00M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $33.00M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-45.00M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-169.00M USD Point-in-time
Comprehensive Income 14 line items
Line Item Tag Value Unit Period
Net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $122.00M USD 1 Quarter
Net income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $99.00M USD 1 Quarter
Foreign currency adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $34.00M USD 1 Quarter
Foreign currency adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $7.00M USD 1 Quarter
Deferred gain on derivative financial instruments OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $3.00M USD 1 Quarter
Deferred gain on derivative financial instruments OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $3.00M USD 1 Quarter
Other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTax $10.00M USD 1 Quarter
Other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTax $37.00M USD 1 Quarter
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $136.00M USD 1 Quarter
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $132.00M USD 1 Quarter
Less: Income attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $2.00M USD 1 Quarter
Less: Income attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $1.00M USD 1 Quarter
Comprehensive income attributable to Warner Music Group Corp. ComprehensiveIncomeNetOfTax $135.00M USD 1 Quarter
Comprehensive income attributable to Warner Music Group Corp. ComprehensiveIncomeNetOfTax $130.00M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...