10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001319161-25-000023 |
| Period End Date | 20250630 |
| Filing Date | 20250807 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | wmg-20250630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
160 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$24.00M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$24.00M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$26.00M | USD | Point-in-time |
| Accounts receivable, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$26.00M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$701.00M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$701.00M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$615.00M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$615.00M | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$694.00M | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$694.00M | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$527.00M | USD | Point-in-time |
| Cash and equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$527.00M | USD | Point-in-time |
| Accounts receivable, net of allowances of $24 million and $26 million |
AccountsReceivableNetCurrent
|
$1.25B | USD | Point-in-time |
| Accounts receivable, net of allowances of $24 million and $26 million |
AccountsReceivableNetCurrent
|
$1.25B | USD | Point-in-time |
| Accounts receivable, net of allowances of $24 million and $26 million |
AccountsReceivableNetCurrent
|
$1.30B | USD | Point-in-time |
| Accounts receivable, net of allowances of $24 million and $26 million |
AccountsReceivableNetCurrent
|
$1.30B | USD | Point-in-time |
| Inventories |
InventoryNet
|
$101.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$101.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$99.00M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$99.00M | USD | Point-in-time |
| Royalty advances expected to be recouped within one year |
AdvanceRoyaltiesCurrent
|
$470.00M | USD | Point-in-time |
| Royalty advances expected to be recouped within one year |
AdvanceRoyaltiesCurrent
|
$470.00M | USD | Point-in-time |
| Royalty advances expected to be recouped within one year |
AdvanceRoyaltiesCurrent
|
$579.00M | USD | Point-in-time |
| Royalty advances expected to be recouped within one year |
AdvanceRoyaltiesCurrent
|
$579.00M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$166.00M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$166.00M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$125.00M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$125.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.64B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.64B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.68B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.68B | USD | Point-in-time |
| Royalty advances expected to be recouped after one year |
AdvanceRoyaltiesNoncurrent
|
$874.00M | USD | Point-in-time |
| Royalty advances expected to be recouped after one year |
AdvanceRoyaltiesNoncurrent
|
$874.00M | USD | Point-in-time |
| Royalty advances expected to be recouped after one year |
AdvanceRoyaltiesNoncurrent
|
$1.07B | USD | Point-in-time |
| Royalty advances expected to be recouped after one year |
AdvanceRoyaltiesNoncurrent
|
$1.07B | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $701 million and $615 million |
PropertyPlantAndEquipmentNet
|
$472.00M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $701 million and $615 million |
PropertyPlantAndEquipmentNet
|
$472.00M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $701 million and $615 million |
PropertyPlantAndEquipmentNet
|
$481.00M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $701 million and $615 million |
PropertyPlantAndEquipmentNet
|
$481.00M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$216.00M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$216.00M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$225.00M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$225.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.02B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.02B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.06B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.06B | USD | Point-in-time |
| Intangible assets subject to amortization, net |
FiniteLivedIntangibleAssetsNet
|
$2.36B | USD | Point-in-time |
| Intangible assets subject to amortization, net |
FiniteLivedIntangibleAssetsNet
|
$2.36B | USD | Point-in-time |
| Intangible assets subject to amortization, net |
FiniteLivedIntangibleAssetsNet
|
$2.76B | USD | Point-in-time |
| Intangible assets subject to amortization, net |
FiniteLivedIntangibleAssetsNet
|
$2.76B | USD | Point-in-time |
| Intangible assets not subject to amortization |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$154.00M | USD | Point-in-time |
| Intangible assets not subject to amortization |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$154.00M | USD | Point-in-time |
| Intangible assets not subject to amortization |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$152.00M | USD | Point-in-time |
| Intangible assets not subject to amortization |
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
$152.00M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$52.00M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$52.00M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$46.00M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$46.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$348.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$348.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$308.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$308.00M | USD | Point-in-time |
| Total assets |
Assets
|
$9.15B | USD | Point-in-time |
| Total assets |
Assets
|
$9.15B | USD | Point-in-time |
| Total assets |
Assets
|
$9.78B | USD | Point-in-time |
| Total assets |
Assets
|
$9.78B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$289.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$289.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$241.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$241.00M | USD | Point-in-time |
| Accrued royalties |
AccruedRoyaltiesCurrent
|
$2.55B | USD | Point-in-time |
| Accrued royalties |
AccruedRoyaltiesCurrent
|
$2.55B | USD | Point-in-time |
| Accrued royalties |
AccruedRoyaltiesCurrent
|
$2.83B | USD | Point-in-time |
| Accrued royalties |
AccruedRoyaltiesCurrent
|
$2.83B | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$533.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$533.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$641.00M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$641.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$39.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$39.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$17.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$17.00M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$45.00M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$45.00M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$43.00M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$43.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$278.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$278.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$246.00M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$246.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$88.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$88.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$110.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$110.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.90B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.90B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.05B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.05B | USD | Point-in-time |
| Acquisition Corp. long-term debt |
LongTermDebtNoncurrent
|
$4.06B | USD | Point-in-time |
| Acquisition Corp. long-term debt |
LongTermDebtNoncurrent
|
$4.06B | USD | Point-in-time |
| Acquisition Corp. long-term debt |
LongTermDebtNoncurrent
|
$4.01B | USD | Point-in-time |
| Acquisition Corp. long-term debt |
LongTermDebtNoncurrent
|
$4.01B | USD | Point-in-time |
| Asset-based long-term debt |
LongTermDebtExcludingCurrentMaturitiesAssetBased
|
$302.00M | USD | Point-in-time |
| Asset-based long-term debt |
LongTermDebtExcludingCurrentMaturitiesAssetBased
|
$302.00M | USD | Point-in-time |
| Asset-based long-term debt |
LongTermDebtExcludingCurrentMaturitiesAssetBased
|
- | USD | Point-in-time |
| Asset-based long-term debt |
LongTermDebtExcludingCurrentMaturitiesAssetBased
|
- | USD | Point-in-time |
| Operating lease liabilities, noncurrent |
OperatingLeaseLiabilityNoncurrent
|
$228.00M | USD | Point-in-time |
| Operating lease liabilities, noncurrent |
OperatingLeaseLiabilityNoncurrent
|
$228.00M | USD | Point-in-time |
| Operating lease liabilities, noncurrent |
OperatingLeaseLiabilityNoncurrent
|
$212.00M | USD | Point-in-time |
| Operating lease liabilities, noncurrent |
OperatingLeaseLiabilityNoncurrent
|
$212.00M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$204.00M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$204.00M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$195.00M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$195.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$136.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$136.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$146.00M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$146.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.96B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.96B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.48B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.48B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.10B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.10B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.08B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.08B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.31B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.31B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.34B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.34B | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-174.00M | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-174.00M | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-247.00M | USD | Point-in-time |
| Accumulated other comprehensive loss, net |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-247.00M | USD | Point-in-time |
| Total Warner Music Group Corp. equity |
StockholdersEquity
|
$589.00M | USD | Point-in-time |
| Total Warner Music Group Corp. equity |
StockholdersEquity
|
$589.00M | USD | Point-in-time |
| Total Warner Music Group Corp. equity |
StockholdersEquity
|
$518.00M | USD | Point-in-time |
| Total Warner Music Group Corp. equity |
StockholdersEquity
|
$518.00M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$157.00M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$157.00M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$223.00M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$223.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$790.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$790.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$675.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$675.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$585.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$585.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$430.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$430.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$635.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$635.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$812.00M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$812.00M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$9.15B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$9.15B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$9.78B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$9.78B | USD | Point-in-time |
Income Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Depreciation expense |
Depreciation
|
$86.00M | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$86.00M | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$77.00M | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$77.00M | USD | 3 Qtrs |
| Depreciation expense |
Depreciation
|
$25.00M | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$25.00M | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$29.00M | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$29.00M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.80B | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.80B | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.69B | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.69B | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.55B | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.55B | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.84B | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.84B | USD | 3 Qtrs |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$2.60B | USD | 3 Qtrs |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$2.60B | USD | 3 Qtrs |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$2.50B | USD | 3 Qtrs |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$2.50B | USD | 3 Qtrs |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$830.00M | USD | 1 Quarter |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$830.00M | USD | 1 Quarter |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$913.00M | USD | 1 Quarter |
| Cost of revenue |
CostOfGoodsAndServicesSold
|
$913.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.40B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.40B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.38B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.38B | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$471.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$471.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$462.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$462.00M | USD | 1 Quarter |
| Restructuring and impairments |
RestructuringSettlementAndImpairmentProvisions
|
$109.00M | USD | 3 Qtrs |
| Restructuring and impairments |
RestructuringSettlementAndImpairmentProvisions
|
$109.00M | USD | 3 Qtrs |
| Restructuring and impairments |
RestructuringSettlementAndImpairmentProvisions
|
$1.00M | USD | 1 Quarter |
| Restructuring and impairments |
RestructuringSettlementAndImpairmentProvisions
|
$1.00M | USD | 1 Quarter |
| Restructuring and impairments |
RestructuringSettlementAndImpairmentProvisions
|
$69.00M | USD | 1 Quarter |
| Restructuring and impairments |
RestructuringSettlementAndImpairmentProvisions
|
$69.00M | USD | 1 Quarter |
| Restructuring and impairments |
RestructuringSettlementAndImpairmentProvisions
|
$96.00M | USD | 3 Qtrs |
| Restructuring and impairments |
RestructuringSettlementAndImpairmentProvisions
|
$96.00M | USD | 3 Qtrs |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$186.00M | USD | 3 Qtrs |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$186.00M | USD | 3 Qtrs |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$167.00M | USD | 3 Qtrs |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$167.00M | USD | 3 Qtrs |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$55.00M | USD | 1 Quarter |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$55.00M | USD | 1 Quarter |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$67.00M | USD | 1 Quarter |
| Amortization expense |
AmortizationOfIntangibleAssets
|
$67.00M | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$4.15B | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$4.15B | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$1.52B | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$1.52B | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$1.35B | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$1.35B | USD | 1 Quarter |
| Total costs and expenses |
CostsAndExpenses
|
$4.29B | USD | 3 Qtrs |
| Total costs and expenses |
CostsAndExpenses
|
$4.29B | USD | 3 Qtrs |
| Net gain on divestitures |
GainLossOnSaleOfBusiness
|
- | USD | 1 Quarter |
| Net gain on divestitures |
GainLossOnSaleOfBusiness
|
- | USD | 1 Quarter |
| Net gain on divestitures |
GainLossOnSaleOfBusiness
|
$1.00M | USD | 1 Quarter |
| Net gain on divestitures |
GainLossOnSaleOfBusiness
|
$1.00M | USD | 1 Quarter |
| Net gain on divestitures |
GainLossOnSaleOfBusiness
|
$32.00M | USD | 3 Qtrs |
| Net gain on divestitures |
GainLossOnSaleOfBusiness
|
$32.00M | USD | 3 Qtrs |
| Net gain on divestitures |
GainLossOnSaleOfBusiness
|
- | USD | 3 Qtrs |
| Net gain on divestitures |
GainLossOnSaleOfBusiness
|
- | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$680.00M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$680.00M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$551.00M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$551.00M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$169.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$169.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$207.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$207.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-119.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-119.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-40.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-40.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-43.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-43.00M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-121.00M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-121.00M | USD | 3 Qtrs |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-48.00M | USD | 3 Qtrs |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-48.00M | USD | 3 Qtrs |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-9.00M | USD | 3 Qtrs |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-9.00M | USD | 3 Qtrs |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-137.00M | USD | 1 Quarter |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$-137.00M | USD | 1 Quarter |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$4.00M | USD | 1 Quarter |
| Other (expense) income |
OtherNonoperatingIncomeExpense
|
$4.00M | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$550.00M | USD | 3 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$550.00M | USD | 3 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$171.00M | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$171.00M | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$384.00M | USD | 3 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$384.00M | USD | 3 Qtrs |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.00M | USD | 1 Quarter |
| (Loss) income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$120.00M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$120.00M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$30.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$30.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$5.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$5.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$123.00M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$123.00M | USD | 3 Qtrs |
| Net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$430.00M | USD | 3 Qtrs |
| Net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$430.00M | USD | 3 Qtrs |
| Net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-16.00M | USD | 1 Quarter |
| Net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-16.00M | USD | 1 Quarter |
| Net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$141.00M | USD | 1 Quarter |
| Net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$141.00M | USD | 1 Quarter |
| Net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$261.00M | USD | 3 Qtrs |
| Net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$261.00M | USD | 3 Qtrs |
| Less: Income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.00M | USD | 1 Quarter |
| Less: Income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.00M | USD | 1 Quarter |
| Less: Income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$5.00M | USD | 3 Qtrs |
| Less: Income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$5.00M | USD | 3 Qtrs |
| Less: Income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$36.00M | USD | 3 Qtrs |
| Less: Income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$36.00M | USD | 3 Qtrs |
| Net (loss) income attributable to Warner Music Group Corp. |
NetIncomeLoss
|
$139.00M | USD | 1 Quarter |
| Net (loss) income attributable to Warner Music Group Corp. |
NetIncomeLoss
|
$139.00M | USD | 1 Quarter |
| Net (loss) income attributable to Warner Music Group Corp. |
NetIncomeLoss
|
$-16.00M | USD | 1 Quarter |
| Net (loss) income attributable to Warner Music Group Corp. |
NetIncomeLoss
|
$-16.00M | USD | 1 Quarter |
| Net (loss) income attributable to Warner Music Group Corp. |
NetIncomeLoss
|
$394.00M | USD | 3 Qtrs |
| Net (loss) income attributable to Warner Music Group Corp. |
NetIncomeLoss
|
$394.00M | USD | 3 Qtrs |
| Net (loss) income attributable to Warner Music Group Corp. |
NetIncomeLoss
|
$256.00M | USD | 3 Qtrs |
| Net (loss) income attributable to Warner Music Group Corp. |
NetIncomeLoss
|
$256.00M | USD | 3 Qtrs |
Cash Flow Statement
178 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$430.00M | USD | 3 Qtrs |
| Net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$430.00M | USD | 3 Qtrs |
| Net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-16.00M | USD | 1 Quarter |
| Net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-16.00M | USD | 1 Quarter |
| Net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$141.00M | USD | 1 Quarter |
| Net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$141.00M | USD | 1 Quarter |
| Net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$261.00M | USD | 3 Qtrs |
| Net income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$261.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$272.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$272.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$244.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$244.00M | USD | 3 Qtrs |
| Unrealized losses and remeasurement of foreign-denominated loans and foreign currency forward exchange contracts |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-10.00M | USD | 3 Qtrs |
| Unrealized losses and remeasurement of foreign-denominated loans and foreign currency forward exchange contracts |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-10.00M | USD | 3 Qtrs |
| Unrealized losses and remeasurement of foreign-denominated loans and foreign currency forward exchange contracts |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-84.00M | USD | 3 Qtrs |
| Unrealized losses and remeasurement of foreign-denominated loans and foreign currency forward exchange contracts |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-84.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$7.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$7.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$29.00M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$29.00M | USD | 3 Qtrs |
| Net gain on investments |
GainLossOnSaleOfInvestments
|
$4.00M | USD | 3 Qtrs |
| Net gain on investments |
GainLossOnSaleOfInvestments
|
$4.00M | USD | 3 Qtrs |
| Net gain on investments |
GainLossOnSaleOfInvestments
|
$27.00M | USD | 3 Qtrs |
| Net gain on investments |
GainLossOnSaleOfInvestments
|
$27.00M | USD | 3 Qtrs |
| Net gain on divestitures |
GainLossOnSaleOfBusiness
|
- | USD | 1 Quarter |
| Net gain on divestitures |
GainLossOnSaleOfBusiness
|
- | USD | 1 Quarter |
| Net gain on divestitures |
GainLossOnSaleOfBusiness
|
$1.00M | USD | 1 Quarter |
| Net gain on divestitures |
GainLossOnSaleOfBusiness
|
$1.00M | USD | 1 Quarter |
| Net gain on divestitures |
GainLossOnSaleOfBusiness
|
$32.00M | USD | 3 Qtrs |
| Net gain on divestitures |
GainLossOnSaleOfBusiness
|
$32.00M | USD | 3 Qtrs |
| Net gain on divestitures |
GainLossOnSaleOfBusiness
|
- | USD | 3 Qtrs |
| Net gain on divestitures |
GainLossOnSaleOfBusiness
|
- | USD | 3 Qtrs |
| Non-cash interest expense |
AmortizationOfFinancingCostsAndDiscounts
|
$5.00M | USD | 3 Qtrs |
| Non-cash interest expense |
AmortizationOfFinancingCostsAndDiscounts
|
$5.00M | USD | 3 Qtrs |
| Non-cash interest expense |
AmortizationOfFinancingCostsAndDiscounts
|
$4.00M | USD | 3 Qtrs |
| Non-cash interest expense |
AmortizationOfFinancingCostsAndDiscounts
|
$4.00M | USD | 3 Qtrs |
| Non-cash stock-based compensation expense |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$10.00M | USD | 1 Quarter |
| Non-cash stock-based compensation expense |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$10.00M | USD | 1 Quarter |
| Non-cash stock-based compensation expense |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$16.00M | USD | 1 Quarter |
| Non-cash stock-based compensation expense |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$16.00M | USD | 1 Quarter |
| Non-cash stock-based compensation expense |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$28.00M | USD | 3 Qtrs |
| Non-cash stock-based compensation expense |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$28.00M | USD | 3 Qtrs |
| Non-cash stock-based compensation expense |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$43.00M | USD | 3 Qtrs |
| Non-cash stock-based compensation expense |
EmployeeBenefitsAndShareBasedCompensationNoncash
|
$43.00M | USD | 3 Qtrs |
| Non-cash impairments |
AssetImpairmentCharges
|
$102.00M | USD | 3 Qtrs |
| Non-cash impairments |
AssetImpairmentCharges
|
$102.00M | USD | 3 Qtrs |
| Non-cash impairments |
AssetImpairmentCharges
|
$50.00M | USD | 3 Qtrs |
| Non-cash impairments |
AssetImpairmentCharges
|
$50.00M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$21.00M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$21.00M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$95.00M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$95.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
- | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
- | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-34.00M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-34.00M | USD | 3 Qtrs |
| Royalty advances |
IncreaseDecreaseInPrepaidRoyalties
|
$183.00M | USD | 3 Qtrs |
| Royalty advances |
IncreaseDecreaseInPrepaidRoyalties
|
$183.00M | USD | 3 Qtrs |
| Royalty advances |
IncreaseDecreaseInPrepaidRoyalties
|
$295.00M | USD | 3 Qtrs |
| Royalty advances |
IncreaseDecreaseInPrepaidRoyalties
|
$295.00M | USD | 3 Qtrs |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | 3 Qtrs |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
- | USD | 3 Qtrs |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$85.00M | USD | 3 Qtrs |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$85.00M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-119.00M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-119.00M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-191.00M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-191.00M | USD | 3 Qtrs |
| Royalty payables |
IncreaseDecreaseInRoyaltiesPayable
|
$246.00M | USD | 3 Qtrs |
| Royalty payables |
IncreaseDecreaseInRoyaltiesPayable
|
$246.00M | USD | 3 Qtrs |
| Royalty payables |
IncreaseDecreaseInRoyaltiesPayable
|
$352.00M | USD | 3 Qtrs |
| Royalty payables |
IncreaseDecreaseInRoyaltiesPayable
|
$352.00M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$8.00M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$8.00M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$15.00M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$15.00M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-4.00M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-4.00M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-12.00M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-12.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$24.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$24.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-205.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-205.00M | USD | 3 Qtrs |
| Other balance sheet changes, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$13.00M | USD | 3 Qtrs |
| Other balance sheet changes, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$13.00M | USD | 3 Qtrs |
| Other balance sheet changes, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$65.00M | USD | 3 Qtrs |
| Other balance sheet changes, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$65.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$447.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$447.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$450.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$450.00M | USD | 3 Qtrs |
| Acquisition of music publishing rights and music catalogs |
PaymentsToAcquireIntangibleAssets
|
$152.00M | USD | 3 Qtrs |
| Acquisition of music publishing rights and music catalogs |
PaymentsToAcquireIntangibleAssets
|
$152.00M | USD | 3 Qtrs |
| Acquisition of music publishing rights and music catalogs |
PaymentsToAcquireIntangibleAssets
|
$123.00M | USD | 3 Qtrs |
| Acquisition of music publishing rights and music catalogs |
PaymentsToAcquireIntangibleAssets
|
$123.00M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$83.00M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$83.00M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$111.00M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$111.00M | USD | 3 Qtrs |
| Investments and acquisitions of businesses, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$26.00M | USD | 3 Qtrs |
| Investments and acquisitions of businesses, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$26.00M | USD | 3 Qtrs |
| Investments and acquisitions of businesses, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$46.00M | USD | 3 Qtrs |
| Investments and acquisitions of businesses, net of cash received |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$46.00M | USD | 3 Qtrs |
| Proceeds from the sale of investments |
ProceedsFromSaleOfEquityMethodInvestments
|
$12.00M | USD | 3 Qtrs |
| Proceeds from the sale of investments |
ProceedsFromSaleOfEquityMethodInvestments
|
$12.00M | USD | 3 Qtrs |
| Proceeds from the sale of investments |
ProceedsFromSaleOfEquityMethodInvestments
|
$36.00M | USD | 3 Qtrs |
| Proceeds from the sale of investments |
ProceedsFromSaleOfEquityMethodInvestments
|
$36.00M | USD | 3 Qtrs |
| Proceeds from divestitures |
ProceedsFromDivestitureOfBusinesses
|
- | USD | 3 Qtrs |
| Proceeds from divestitures |
ProceedsFromDivestitureOfBusinesses
|
- | USD | 3 Qtrs |
| Proceeds from divestitures |
ProceedsFromDivestitureOfBusinesses
|
$19.00M | USD | 3 Qtrs |
| Proceeds from divestitures |
ProceedsFromDivestitureOfBusinesses
|
$19.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-273.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-273.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-201.00M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-201.00M | USD | 3 Qtrs |
| Partial proceeds from Senior Term Loan Facility refinancing |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 3 Qtrs |
| Partial proceeds from Senior Term Loan Facility refinancing |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 3 Qtrs |
| Partial proceeds from Senior Term Loan Facility refinancing |
ProceedsFromIssuanceOfSecuredDebt
|
$42.00M | USD | 3 Qtrs |
| Partial proceeds from Senior Term Loan Facility refinancing |
ProceedsFromIssuanceOfSecuredDebt
|
$42.00M | USD | 3 Qtrs |
| Deferred financing costs paid |
PaymentsOfDebtIssuanceCosts
|
$2.00M | USD | 3 Qtrs |
| Deferred financing costs paid |
PaymentsOfDebtIssuanceCosts
|
$2.00M | USD | 3 Qtrs |
| Deferred financing costs paid |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Deferred financing costs paid |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Distribution to noncontrolling interest holders |
PaymentsToMinorityShareholders
|
$8.00M | USD | 3 Qtrs |
| Distribution to noncontrolling interest holders |
PaymentsToMinorityShareholders
|
$8.00M | USD | 3 Qtrs |
| Distribution to noncontrolling interest holders |
PaymentsToMinorityShareholders
|
$6.00M | USD | 3 Qtrs |
| Distribution to noncontrolling interest holders |
PaymentsToMinorityShareholders
|
$6.00M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$283.00M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$283.00M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$94.00M | USD | 1 Quarter |
| Dividends paid |
PaymentsOfDividends
|
$94.00M | USD | 1 Quarter |
| Dividends paid |
PaymentsOfDividends
|
$267.00M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividends
|
$267.00M | USD | 3 Qtrs |
| Payment of deferred consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | 3 Qtrs |
| Payment of deferred consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
- | USD | 3 Qtrs |
| Payment of deferred consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$23.00M | USD | 3 Qtrs |
| Payment of deferred consideration |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$23.00M | USD | 3 Qtrs |
| Taxes paid related to net share settlement of restricted stock units and common stock |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.00M | USD | 3 Qtrs |
| Taxes paid related to net share settlement of restricted stock units and common stock |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.00M | USD | 3 Qtrs |
| Taxes paid related to net share settlement of restricted stock units and common stock |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.00M | USD | 3 Qtrs |
| Taxes paid related to net share settlement of restricted stock units and common stock |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.00M | USD | 3 Qtrs |
| Common stock repurchased and retired |
PaymentsForRepurchaseOfCommonStock
|
$3.00M | USD | 3 Qtrs |
| Common stock repurchased and retired |
PaymentsForRepurchaseOfCommonStock
|
$3.00M | USD | 3 Qtrs |
| Common stock repurchased and retired |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Common stock repurchased and retired |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Other financing activity |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-7.00M | USD | 3 Qtrs |
| Other financing activity |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-7.00M | USD | 3 Qtrs |
| Other financing activity |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 3 Qtrs |
| Other financing activity |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-280.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-280.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-344.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-344.00M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.00M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.00M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-3.00M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-3.00M | USD | 3 Qtrs |
| Net decrease in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-34.00M | USD | 3 Qtrs |
| Net decrease in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-34.00M | USD | 3 Qtrs |
| Net decrease in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-167.00M | USD | 3 Qtrs |
| Net decrease in cash and equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-167.00M | USD | 3 Qtrs |
| Cash and equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$641.00M | USD | Point-in-time |
| Cash and equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$641.00M | USD | Point-in-time |
| Cash and equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$527.00M | USD | Point-in-time |
| Cash and equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$527.00M | USD | Point-in-time |
| Cash and equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$694.00M | USD | Point-in-time |
| Cash and equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$694.00M | USD | Point-in-time |
| Cash and equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$607.00M | USD | Point-in-time |
| Cash and equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$607.00M | USD | Point-in-time |
| Cash and equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$641.00M | USD | Point-in-time |
| Cash and equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$641.00M | USD | Point-in-time |
| Cash and equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$527.00M | USD | Point-in-time |
| Cash and equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$527.00M | USD | Point-in-time |
| Cash and equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$694.00M | USD | Point-in-time |
| Cash and equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$694.00M | USD | Point-in-time |
| Cash and equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$607.00M | USD | Point-in-time |
| Cash and equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$607.00M | USD | Point-in-time |
Stockholders Equity
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.51 | USD | 3 Qtrs |
| Dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.51 | USD | 3 Qtrs |
| Dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.18 | USD | 1 Quarter |
| Dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.18 | USD | 1 Quarter |
| Dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.17 | USD | 1 Quarter |
| Dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.17 | USD | 1 Quarter |
| Dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.54 | USD | 3 Qtrs |
| Dividends (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.54 | USD | 3 Qtrs |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$790.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$790.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$675.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$675.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$585.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$585.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$430.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$430.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$635.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$635.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$812.00M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$812.00M | USD | Point-in-time |
| Net income (loss) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$430.00M | USD | 3 Qtrs |
| Net income (loss) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$430.00M | USD | 3 Qtrs |
| Net income (loss) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-16.00M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-16.00M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$141.00M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$141.00M | USD | 1 Quarter |
| Net income (loss) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$261.00M | USD | 3 Qtrs |
| Net income (loss) |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$261.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$11.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$11.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$73.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$73.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$118.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$118.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-10.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-10.00M | USD | 1 Quarter |
| Dividends |
DividendsCommonStock
|
$267.00M | USD | 3 Qtrs |
| Dividends |
DividendsCommonStock
|
$267.00M | USD | 3 Qtrs |
| Dividends |
DividendsCommonStock
|
$89.00M | USD | 1 Quarter |
| Dividends |
DividendsCommonStock
|
$89.00M | USD | 1 Quarter |
| Dividends |
DividendsCommonStock
|
$283.00M | USD | 3 Qtrs |
| Dividends |
DividendsCommonStock
|
$283.00M | USD | 3 Qtrs |
| Dividends |
DividendsCommonStock
|
$94.00M | USD | 1 Quarter |
| Dividends |
DividendsCommonStock
|
$94.00M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.00M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$10.00M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$49.00M | USD | 3 Qtrs |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$49.00M | USD | 3 Qtrs |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$43.00M | USD | 3 Qtrs |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$43.00M | USD | 3 Qtrs |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.00M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$15.00M | USD | 1 Quarter |
| Distribution to noncontrolling interest holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$6.00M | USD | 3 Qtrs |
| Distribution to noncontrolling interest holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$6.00M | USD | 3 Qtrs |
| Distribution to noncontrolling interest holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.00M | USD | 1 Quarter |
| Distribution to noncontrolling interest holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.00M | USD | 1 Quarter |
| Distribution to noncontrolling interest holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$8.00M | USD | 3 Qtrs |
| Distribution to noncontrolling interest holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$8.00M | USD | 3 Qtrs |
| Acquisition of noncontrolling interests |
NoncontrollingInterestAcquisitionOfNoncontrollingInterest
|
$-74.00M | USD | 3 Qtrs |
| Acquisition of noncontrolling interests |
NoncontrollingInterestAcquisitionOfNoncontrollingInterest
|
$-74.00M | USD | 3 Qtrs |
| Acquisition of noncontrolling interests |
NoncontrollingInterestAcquisitionOfNoncontrollingInterest
|
$1.00M | USD | 1 Quarter |
| Acquisition of noncontrolling interests |
NoncontrollingInterestAcquisitionOfNoncontrollingInterest
|
$1.00M | USD | 1 Quarter |
| Acquisition of noncontrolling interests |
NoncontrollingInterestAcquisitionOfNoncontrollingInterest
|
$1.00M | USD | 3 Qtrs |
| Acquisition of noncontrolling interests |
NoncontrollingInterestAcquisitionOfNoncontrollingInterest
|
$1.00M | USD | 3 Qtrs |
| Vesting of restricted stock units, net of shares withheld for employee taxes |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-19.00M | USD | 3 Qtrs |
| Vesting of restricted stock units, net of shares withheld for employee taxes |
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
$-19.00M | USD | 3 Qtrs |
| Shares issued under Omnibus Incentive Plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-5.00M | USD | 3 Qtrs |
| Shares issued under Omnibus Incentive Plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-5.00M | USD | 3 Qtrs |
| Common shares repurchased and retired |
StockRepurchasedAndRetiredDuringPeriodValue
|
$3.00M | USD | 3 Qtrs |
| Common shares repurchased and retired |
StockRepurchasedAndRetiredDuringPeriodValue
|
$3.00M | USD | 3 Qtrs |
| Common shares repurchased and retired |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.00M | USD | 1 Quarter |
| Common shares repurchased and retired |
StockRepurchasedAndRetiredDuringPeriodValue
|
$1.00M | USD | 1 Quarter |
| Other |
StockholdersEquityOther
|
$7.00M | USD | 3 Qtrs |
| Other |
StockholdersEquityOther
|
$7.00M | USD | 3 Qtrs |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$790.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$790.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$675.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$675.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$585.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$585.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$430.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$430.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$635.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$635.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$812.00M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$812.00M | USD | Point-in-time |
Comprehensive Income
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$430.00M | USD | 3 Qtrs |
| Net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$430.00M | USD | 3 Qtrs |
| Net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-16.00M | USD | 1 Quarter |
| Net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-16.00M | USD | 1 Quarter |
| Net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$141.00M | USD | 1 Quarter |
| Net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$141.00M | USD | 1 Quarter |
| Net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$261.00M | USD | 3 Qtrs |
| Net (loss) income |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$261.00M | USD | 3 Qtrs |
| Foreign currency adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$13.00M | USD | 3 Qtrs |
| Foreign currency adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$13.00M | USD | 3 Qtrs |
| Foreign currency adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$73.00M | USD | 3 Qtrs |
| Foreign currency adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$73.00M | USD | 3 Qtrs |
| Foreign currency adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-10.00M | USD | 1 Quarter |
| Foreign currency adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-10.00M | USD | 1 Quarter |
| Foreign currency adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$118.00M | USD | 1 Quarter |
| Foreign currency adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$118.00M | USD | 1 Quarter |
| Deferred loss on derivative financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 1 Quarter |
| Deferred loss on derivative financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 1 Quarter |
| Deferred loss on derivative financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 1 Quarter |
| Deferred loss on derivative financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 1 Quarter |
| Deferred loss on derivative financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.00M | USD | 3 Qtrs |
| Deferred loss on derivative financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.00M | USD | 3 Qtrs |
| Deferred loss on derivative financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 3 Qtrs |
| Deferred loss on derivative financial instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 3 Qtrs |
| Minimum pension liability |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
- | USD | 1 Quarter |
| Minimum pension liability |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
- | USD | 1 Quarter |
| Minimum pension liability |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
- | USD | 1 Quarter |
| Minimum pension liability |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
- | USD | 1 Quarter |
| Minimum pension liability |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$1.00M | USD | 3 Qtrs |
| Minimum pension liability |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$1.00M | USD | 3 Qtrs |
| Minimum pension liability |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
- | USD | 3 Qtrs |
| Minimum pension liability |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
- | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$11.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$11.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$73.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$73.00M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$118.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$118.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-10.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-10.00M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$441.00M | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$441.00M | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$131.00M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$131.00M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$102.00M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$102.00M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$334.00M | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$334.00M | USD | 3 Qtrs |
| Less: Income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$2.00M | USD | 1 Quarter |
| Less: Income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$2.00M | USD | 1 Quarter |
| Less: Income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$36.00M | USD | 3 Qtrs |
| Less: Income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$36.00M | USD | 3 Qtrs |
| Less: Income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$5.00M | USD | 3 Qtrs |
| Less: Income attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$5.00M | USD | 3 Qtrs |
| Comprehensive income attributable to Warner Music Group Corp. |
ComprehensiveIncomeNetOfTax
|
$329.00M | USD | 3 Qtrs |
| Comprehensive income attributable to Warner Music Group Corp. |
ComprehensiveIncomeNetOfTax
|
$329.00M | USD | 3 Qtrs |
| Comprehensive income attributable to Warner Music Group Corp. |
ComprehensiveIncomeNetOfTax
|
$129.00M | USD | 1 Quarter |
| Comprehensive income attributable to Warner Music Group Corp. |
ComprehensiveIncomeNetOfTax
|
$129.00M | USD | 1 Quarter |
| Comprehensive income attributable to Warner Music Group Corp. |
ComprehensiveIncomeNetOfTax
|
$405.00M | USD | 3 Qtrs |
| Comprehensive income attributable to Warner Music Group Corp. |
ComprehensiveIncomeNetOfTax
|
$405.00M | USD | 3 Qtrs |
| Comprehensive income attributable to Warner Music Group Corp. |
ComprehensiveIncomeNetOfTax
|
$102.00M | USD | 1 Quarter |
| Comprehensive income attributable to Warner Music Group Corp. |
ComprehensiveIncomeNetOfTax
|
$102.00M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.