10-K Filing

UNDER ARMOUR, INC. CIK: 1336917 FY 2018

Filing Information

Form Type	10-K
Accession Number	`0001336917-19-000011`
Period End Date	20181231
Filing Date	20190225
Fiscal Year	2018
Fiscal Period	FY
XBRL Instance	ua-20181231_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 57 Income Statement 75 Cash Flow Statement 139 Stockholders Equity 27 Comprehensive Income 29

Balance Sheet 57 line items

Line Item	Tag	Value	Unit	Period
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$312.48M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$557.40M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$652.55M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$609.67M	USD	Point-in-time
Inventories	`InventoryNet`	$1.16B	USD	Point-in-time
Inventories	`InventoryNet`	$1.02B	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$256.98M	USD	Point-in-time
Prepaid expenses and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$364.18M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$2.34B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$2.59B	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$885.77M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$826.87M	USD	Point-in-time
Goodwill	`Goodwill`	$546.49M	USD	Point-in-time
Goodwill	`Goodwill`	$563.59M	USD	Point-in-time
Goodwill	`Goodwill`	$555.67M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$41.79M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$46.99M	USD	Point-in-time
Deferred income taxes	`DeferredTaxAssetsNetNoncurrent`	$112.42M	USD	Point-in-time
Deferred income taxes	`DeferredTaxAssetsNetNoncurrent`	$82.80M	USD	Point-in-time
Other long term assets	`OtherAssetsNoncurrent`	$123.82M	USD	Point-in-time
Other long term assets	`OtherAssetsNoncurrent`	$97.44M	USD	Point-in-time
Total assets	`Assets`	$4.01B	USD	Point-in-time
Total assets	`Assets`	$4.25B	USD	Point-in-time
Revolving credit facility, current	`LinesOfCreditCurrent`	$125.00M	USD	Point-in-time
Revolving credit facility, current	`LinesOfCreditCurrent`	-	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$560.88M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$561.11M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$340.42M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$296.84M	USD	Point-in-time
Customer refund liability	`CustomerRefundLiabilityCurrent`	$301.42M	USD	Point-in-time
Customer refund liability	`CustomerRefundLiabilityCurrent`	-	USD	Point-in-time
Current maturities of long term debt	`LongTermDebtCurrent`	$25.00M	USD	Point-in-time
Current maturities of long term debt	`LongTermDebtCurrent`	$27.00M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$88.26M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$50.43M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.06B	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$1.32B	USD	Point-in-time
Long term debt, net of current maturities	`LongTermDebtNoncurrent`	$765.05M	USD	Point-in-time
Long term debt, net of current maturities	`LongTermDebtNoncurrent`	$703.83M	USD	Point-in-time
Other long term liabilities	`OtherLiabilitiesNoncurrent`	$208.34M	USD	Point-in-time
Other long term liabilities	`OtherLiabilitiesNoncurrent`	$162.30M	USD	Point-in-time
Total liabilities	`Liabilities`	$1.99B	USD	Point-in-time
Total liabilities	`Liabilities`	$2.23B	USD	Point-in-time
Commitments and contingencies (see Note 7)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (see Note 7)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$872.27M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapitalCommonStock`	$916.63M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$1.14B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$1.18B	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-38.21M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-38.99M	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$2.03B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$2.02B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$2.02B	USD	Point-in-time
Total stockholders equity	`StockholdersEquity`	$1.67B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$4.01B	USD	Point-in-time
Total liabilities and stockholders equity	`LiabilitiesAndStockholdersEquity`	$4.25B	USD	Point-in-time

Income Statement 75 line items

Line Item	Tag	Value	Unit	Period
Net revenues	`Revenues`	$1.12B	USD	1 Quarter
Net revenues	`Revenues`	$1.44B	USD	1 Quarter
Net revenues	`Revenues`	$1.19B	USD	1 Quarter
Net revenues	`Revenues`	$5.19B	USD	Annual
Net revenues	`Revenues`	$4.99B	USD	Annual
Net revenues	`Revenues`	$4.83B	USD	Annual
Net revenues	`Revenues`	$1.39B	USD	1 Quarter
Net revenues	`Revenues`	$1.41B	USD	1 Quarter
Net revenues	`Revenues`	$1.17B	USD	1 Quarter
Net revenues	`Revenues`	$1.09B	USD	1 Quarter
Net revenues	`Revenues`	$1.37B	USD	1 Quarter
Cost of goods sold	`CostOfGoodsAndServicesSold`	$2.85B	USD	Annual
Cost of goods sold	`CostOfGoodsAndServicesSold`	$2.74B	USD	Annual
Cost of goods sold	`CostOfGoodsAndServicesSold`	$2.58B	USD	Annual
Gross profit	`GrossProfit`	$2.25B	USD	Annual
Gross profit	`GrossProfit`	$2.25B	USD	Annual
Gross profit	`GrossProfit`	$648.73M	USD	1 Quarter
Gross profit	`GrossProfit`	$501.19M	USD	1 Quarter
Gross profit	`GrossProfit`	$625.23M	USD	1 Quarter
Gross profit	`GrossProfit`	$2.34B	USD	Annual
Gross profit	`GrossProfit`	$665.21M	USD	1 Quarter
Gross profit	`GrossProfit`	$526.58M	USD	1 Quarter
Gross profit	`GrossProfit`	$507.94M	USD	1 Quarter
Gross profit	`GrossProfit`	$523.45M	USD	1 Quarter
Gross profit	`GrossProfit`	$593.56M	USD	1 Quarter
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$1.83B	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$2.10B	USD	Annual
Selling, general and administrative expenses	`SellingGeneralAndAdministrativeExpense`	$2.18B	USD	Annual
Restructuring and impairment charges	`RestructuringCostsAndAssetImpairmentCharges`	$124.05M	USD	Annual
Restructuring and impairment charges	`RestructuringCostsAndAssetImpairmentCharges`	$183.15M	USD	Annual
Restructuring and impairment charges	`RestructuringCostsAndAssetImpairmentCharges`	-	USD	Annual
Income (loss) from operations	`OperatingIncomeLoss`	$-104.88M	USD	1 Quarter
Income (loss) from operations	`OperatingIncomeLoss`	$417.47M	USD	Annual
Income (loss) from operations	`OperatingIncomeLoss`	$-28.66M	USD	1 Quarter
Income (loss) from operations	`OperatingIncomeLoss`	$-25.02M	USD	Annual
Income (loss) from operations	`OperatingIncomeLoss`	$118.97M	USD	1 Quarter
Income (loss) from operations	`OperatingIncomeLoss`	$7.54M	USD	1 Quarter
Income (loss) from operations	`OperatingIncomeLoss`	$-37.09M	USD	1 Quarter
Income (loss) from operations	`OperatingIncomeLoss`	$62.18M	USD	1 Quarter
Income (loss) from operations	`OperatingIncomeLoss`	$-4.79M	USD	1 Quarter
Income (loss) from operations	`OperatingIncomeLoss`	$-10.45M	USD	1 Quarter
Income (loss) from operations	`OperatingIncomeLoss`	$27.84M	USD	Annual
Interest expense, net	`InterestIncomeExpenseNet`	$-34.54M	USD	Annual
Interest expense, net	`InterestIncomeExpenseNet`	$-33.57M	USD	Annual
Interest expense, net	`InterestIncomeExpenseNet`	$-26.43M	USD	Annual
Other expense, net	`OtherNonoperatingIncomeExpense`	$-9.20M	USD	Annual
Other expense, net	`OtherNonoperatingIncomeExpense`	$-3.61M	USD	Annual
Other expense, net	`OtherNonoperatingIncomeExpense`	$-2.75M	USD	Annual
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-10.31M	USD	Annual
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$388.28M	USD	Annual
Income (loss) before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments`	$-67.79M	USD	Annual
Income tax expense (benefit)	`IncomeTaxExpenseBenefit`	$-20.55M	USD	Annual
Income tax expense (benefit)	`IncomeTaxExpenseBenefit`	$131.30M	USD	Annual
Income tax expense (benefit)	`IncomeTaxExpenseBenefit`	$37.95M	USD	Annual
Income from equity method investment	`IncomeLossFromEquityMethodInvestments`	-	USD	Annual
Income from equity method investment	`IncomeLossFromEquityMethodInvestments`	$934.00K	USD	Annual
Income from equity method investment	`IncomeLossFromEquityMethodInvestments`	-	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-87.92M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$75.27M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$4.22M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$54.24M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-46.30M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-95.54M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-2.27M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-30.24M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-12.31M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$256.98M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-48.26M	USD	Annual
Net income (loss) available to all stockholders	`NetIncomeLossAttributabletoParentafterDividendsPaid`	$-48.26M	USD	Annual
Net income (loss) available to all stockholders	`NetIncomeLossAttributabletoParentafterDividendsPaid`	$197.98M	USD	Annual
Net income (loss) available to all stockholders	`NetIncomeLossAttributabletoParentafterDividendsPaid`	$-46.30M	USD	Annual
Basic net income (loss) per share (in dollars per share)	`EarningsPerShareBasic`	$-0.20	USD	1 Quarter
Basic net income (loss) per share (in dollars per share)	`EarningsPerShareBasic`	$-0.03	USD	1 Quarter
Basic net income (loss) per share (in dollars per share)	`EarningsPerShareBasic`	$-0.11	USD	Annual
Basic net income (loss) per share (in dollars per share)	`EarningsPerShareBasic`	$0.12	USD	1 Quarter

Cash Flow Statement 139 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`NetIncomeLoss`	$-87.92M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$75.27M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$4.22M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$54.24M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-46.30M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-95.54M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-2.27M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-30.24M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-12.31M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$256.98M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-48.26M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$173.75M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$181.77M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$144.77M	USD	Annual
Unrealized foreign currency exchange rate (gains) losses	`ForeignCurrencyTransactionGainLossUnrealized`	$-14.02M	USD	Annual
Unrealized foreign currency exchange rate (gains) losses	`ForeignCurrencyTransactionGainLossUnrealized`	$29.25M	USD	Annual
Unrealized foreign currency exchange rate (gains) losses	`ForeignCurrencyTransactionGainLossUnrealized`	$-12.63M	USD	Annual
Impairment charges	`AssetImpairmentCharges`	$71.38M	USD	Annual
Impairment charges	`AssetImpairmentCharges`	-	USD	Annual
Impairment charges	`AssetImpairmentCharges`	$9.89M	USD	Annual
Amortization of bond premium	`AmortizationOfDebtDiscountPremium`	$254.00K	USD	Annual
Amortization of bond premium	`AmortizationOfDebtDiscountPremium`	$254.00K	USD	Annual
Amortization of bond premium	`AmortizationOfDebtDiscountPremium`	-	USD	Annual
Loss on disposal of property and equipment	`GainLossOnDispositionOfAssets`	$-4.26M	USD	Annual
Loss on disposal of property and equipment	`GainLossOnDispositionOfAssets`	$-2.31M	USD	Annual
Loss on disposal of property and equipment	`GainLossOnDispositionOfAssets`	$-1.58M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$46.15M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$39.93M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$41.78M	USD	Annual
Excess tax benefit (loss) from stock-based compensation arrangements	`ExcessTaxBenefitDeficiencyFromSharebasedCompensationOperatingActivities`	$75.00K	USD	Annual
Excess tax benefit (loss) from stock-based compensation arrangements	`ExcessTaxBenefitDeficiencyFromSharebasedCompensationOperatingActivities`	$-44.78M	USD	Annual
Excess tax benefit (loss) from stock-based compensation arrangements	`ExcessTaxBenefitDeficiencyFromSharebasedCompensationOperatingActivities`	-	USD	Annual
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$55.91M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$-38.54M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxesAndTaxCredits`	$-43.00M	USD	Annual
Changes in reserves and allowances	`ChangesInReservesAndAllowances`	$70.19M	USD	Annual
Changes in reserves and allowances	`ChangesInReservesAndAllowances`	$-235.00M	USD	Annual
Changes in reserves and allowances	`ChangesInReservesAndAllowances`	$108.76M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$249.85M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$79.11M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-186.83M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$-109.92M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$222.39M	USD	Annual
Inventories	`IncreaseDecreaseInInventories`	$148.06M	USD	Annual
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$23.03M	USD	Annual
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$107.86M	USD	Annual
Prepaid expenses and other assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$52.11M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$202.45M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$26.41M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$145.69M	USD	Annual
Accrued expenses and other liabilities	`IncreaseDecreaseInAccruedExpensesAndOtherLiabilities`	$67.75M	USD	Annual
Accrued expenses and other liabilities	`IncreaseDecreaseInAccruedExpensesAndOtherLiabilities`	$109.82M	USD	Annual
Accrued expenses and other liabilities	`IncreaseDecreaseInAccruedExpensesAndOtherLiabilities`	$134.59M	USD	Annual
Customer refund liability	`IncreaseDecreaseInCustomerRefundLiability`	$305.14M	USD	Annual
Customer refund liability	`IncreaseDecreaseInCustomerRefundLiability`	-	USD	Annual
Customer refund liability	`IncreaseDecreaseInCustomerRefundLiability`	-	USD	Annual
Income taxes payable and receivable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$41.05M	USD	Annual
Income taxes payable and receivable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-39.16M	USD	Annual
Income taxes payable and receivable	`IncreaseDecreaseInAccruedIncomeTaxesPayable`	$-16.71M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$366.62M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$237.46M	USD	Annual
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$628.23M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$281.34M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$316.46M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$170.38M	USD	Annual
Sale of property and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	-	USD	Annual
Sale of property and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	-	USD	Annual
Sale of property and equipment	`ProceedsFromSaleOfPropertyPlantAndEquipment`	$11.29M	USD	Annual
Purchases of property and equipment from related parties	`PaymentstoAcquirePropertyPlantandEquipmentfromRelatedParties`	$70.29M	USD	Annual
Purchases of property and equipment from related parties	`PaymentstoAcquirePropertyPlantandEquipmentfromRelatedParties`	-	USD	Annual
Purchases of property and equipment from related parties	`PaymentstoAcquirePropertyPlantandEquipmentfromRelatedParties`	-	USD	Annual
Purchase of equity method investment	`PaymentsToAcquireEquityMethodInvestments`	-	USD	Annual
Purchase of equity method investment	`PaymentsToAcquireEquityMethodInvestments`	-	USD	Annual
Purchase of equity method investment	`PaymentsToAcquireEquityMethodInvestments`	$39.21M	USD	Annual
Purchases of available-for-sale securities	`PaymentsToAcquireAvailableForSaleSecurities`	$24.23M	USD	Annual
Purchases of available-for-sale securities	`PaymentsToAcquireAvailableForSaleSecurities`	-	USD	Annual
Purchases of available-for-sale securities	`PaymentsToAcquireAvailableForSaleSecurities`	-	USD	Annual
Sales of available-for-sale securities	`ProceedsFromSaleOfAvailableForSaleSecuritiesEquity`	-	USD	Annual
Sales of available-for-sale securities	`ProceedsFromSaleOfAvailableForSaleSecuritiesEquity`	$30.71M	USD	Annual
Sales of available-for-sale securities	`ProceedsFromSaleOfAvailableForSaleSecuritiesEquity`	-	USD	Annual
Purchases of other assets	`PaymentsToAcquireProductiveAssets`	$875.00K	USD	Annual
Purchases of other assets	`PaymentsToAcquireProductiveAssets`	$1.65M	USD	Annual
Purchases of other assets	`PaymentsToAcquireProductiveAssets`	$4.60M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-381.14M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-202.90M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-282.99M	USD	Annual
Proceeds from long term debt and revolving credit facility	`ProceedsFromIssuanceOfLongTermDebt`	$505.00M	USD	Annual
Proceeds from long term debt and revolving credit facility	`ProceedsFromIssuanceOfLongTermDebt`	$763.00M	USD	Annual
Proceeds from long term debt and revolving credit facility	`ProceedsFromIssuanceOfLongTermDebt`	$1.33B	USD	Annual
Payments on long term debt and revolving credit facility	`RepaymentsOfLongTermDebt`	$695.00M	USD	Annual
Payments on long term debt and revolving credit facility	`RepaymentsOfLongTermDebt`	$1.17B	USD	Annual
Payments on long term debt and revolving credit facility	`RepaymentsOfLongTermDebt`	$665.00M	USD	Annual
Employee taxes paid for shares withheld for income taxes	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$2.78M	USD	Annual
Employee taxes paid for shares withheld for income taxes	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$15.10M	USD	Annual
Employee taxes paid for shares withheld for income taxes	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$2.74M	USD	Annual
Proceeds from exercise of stock options and other stock issuances	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions`	$2.58M	USD	Annual
Proceeds from exercise of stock options and other stock issuances	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions`	$15.48M	USD	Annual
Proceeds from exercise of stock options and other stock issuances	`ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions`	$11.54M	USD	Annual
Other financing fees	`ProceedsFromPaymentsForOtherFinancingActivities`	-	USD	Annual
Other financing fees	`ProceedsFromPaymentsForOtherFinancingActivities`	$306.00K	USD	Annual
Other financing fees	`ProceedsFromPaymentsForOtherFinancingActivities`	-	USD	Annual
Payments of debt financing costs	`PaymentsOfFinancingCosts`	$11.00K	USD	Annual
Payments of debt financing costs	`PaymentsOfFinancingCosts`	$6.69M	USD	Annual
Payments of debt financing costs	`PaymentsOfFinancingCosts`	-	USD	Annual
Cash dividends paid	`PaymentsOfDividends`	-	USD	Annual
Cash dividends paid	`PaymentsOfDividends`	$2.93M	USD	Annual
Cash dividends paid	`PaymentsOfDividends`	-	USD	Annual
Contingent consideration payments for acquisitions	`PaymentsForPreviousAcquisition`	$1.50M	USD	Annual
Contingent consideration payments for acquisitions	`PaymentsForPreviousAcquisition`	-	USD	Annual
Contingent consideration payments for acquisitions	`PaymentsForPreviousAcquisition`	-	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$-189.87M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$106.76M	USD	Annual
Net cash provided by (used in) financing activities	`NetCashProvidedByUsedInFinancingActivities`	$146.11M	USD	Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$-8.72M	USD	Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$12.47M	USD	Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash	`EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$4.18M	USD	Annual
Net increase in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$247.93M	USD	Annual
Net increase in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$122.87M	USD	Annual
Net increase in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$65.41M	USD	Annual
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$129.85M	USD	Point-in-time
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$252.72M	USD	Point-in-time
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$566.06M	USD	Point-in-time
Beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$318.13M	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$129.85M	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$252.72M	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$566.06M	USD	Point-in-time
End of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$318.13M	USD	Point-in-time
Change in accrual for property and equipment	`NoncashOrPartNoncashAcquisitionChangeInFixedAssetsAcquired`	$16.97M	USD	Annual
Change in accrual for property and equipment	`NoncashOrPartNoncashAcquisitionChangeInFixedAssetsAcquired`	$-14.61M	USD	Annual
Change in accrual for property and equipment	`NoncashOrPartNoncashAcquisitionChangeInFixedAssetsAcquired`	$10.58M	USD	Annual
Non-cash dividends	`NoncashDividendsPaid`	$56.07M	USD	Annual
Non-cash dividends	`NoncashDividendsPaid`	-	USD	Annual
Non-cash dividends	`NoncashDividendsPaid`	-	USD	Annual
Cash paid for income taxes, net of refunds	`IncomeTaxesPaidNet`	$135.96M	USD	Annual
Cash paid for income taxes, net of refunds	`IncomeTaxesPaidNet`	$36.92M	USD	Annual
Cash paid for income taxes, net of refunds	`IncomeTaxesPaidNet`	$-16.74M	USD	Annual
Cash paid for interest, net of capitalized interest	`InterestPaidNet`	$29.75M	USD	Annual
Cash paid for interest, net of capitalized interest	`InterestPaidNet`	$21.41M	USD	Annual
Cash paid for interest, net of capitalized interest	`InterestPaidNet`	$28.59M	USD	Annual

Stockholders Equity 27 line items

Line Item	Tag	Value	Unit	Period
Beginning balance	`StockholdersEquity`	$2.03B	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$2.02B	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$2.02B	USD	Point-in-time
Beginning balance	`StockholdersEquity`	$1.67B	USD	Point-in-time
Exercise of stock options and warrants (shares)	`StockIssuedDuringPeriodSharesStockOptionsExercised`	1.76M	shares	Annual
Exercise of stock options and warrants (shares)	`StockIssuedDuringPeriodSharesStockOptionsExercised`	1.05M	shares	Annual
Exercise of stock options and warrants (shares)	`StockIssuedDuringPeriodSharesStockOptionsExercised`	1.26M	shares	Annual
Exercise of stock options and warrants	`StockIssuedDuringPeriodValueStockOptionsExercised`	$6.75M	USD	Annual
Exercise of stock options and warrants	`StockIssuedDuringPeriodValueStockOptionsExercised`	$3.66M	USD	Annual
Exercise of stock options and warrants	`StockIssuedDuringPeriodValueStockOptionsExercised`	$6.20M	USD	Annual
Shares withheld in consideration of employee tax obligations relative to stock-based compensation arrangements	`StockRepurchasedAndRetiredDuringPeriodValue`	$2.56M	USD	Annual
Shares withheld in consideration of employee tax obligations relative to stock-based compensation arrangements	`StockRepurchasedAndRetiredDuringPeriodValue`	$15.10M	USD	Annual
Shares withheld in consideration of employee tax obligations relative to stock-based compensation arrangements	`StockRepurchasedAndRetiredDuringPeriodValue`	$2.78M	USD	Annual
Issuance of Class C dividend	`StockIssuedDuringPeriodValueStockDividend`	$-2.93M	USD	Annual
Impact of adoption of accounting standard updates	`CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption`	$3.51M	USD	Point-in-time
Impact of adoption of accounting standard updates	`CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption`	$-26.60M	USD	Point-in-time
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$41.78M	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$39.93M	USD	Annual
Stock-based compensation expense	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$46.15M	USD	Annual
Net excess tax benefits from stock-based compensation arrangements	`AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation`	$44.78M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$-34.33M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$-47.08M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$249.85M	USD	Annual
Ending balance	`StockholdersEquity`	$2.03B	USD	Point-in-time
Ending balance	`StockholdersEquity`	$2.02B	USD	Point-in-time
Ending balance	`StockholdersEquity`	$2.02B	USD	Point-in-time
Ending balance	`StockholdersEquity`	$1.67B	USD	Point-in-time

Comprehensive Income 29 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`NetIncomeLoss`	$-87.92M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$75.27M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$4.22M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$54.24M	USD	1 Quarter
Unrealized gain (loss) on cash flow hedge, tax	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax`	$5.67M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-46.30M	USD	Annual
Unrealized gain (loss) on cash flow hedge, tax	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax`	$-3.35M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-95.54M	USD	1 Quarter
Unrealized gain (loss) on cash flow hedge, tax	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax`	$-7.94M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-2.27M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-30.24M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$-12.31M	USD	1 Quarter
Net income (loss)	`NetIncomeLoss`	$256.98M	USD	Annual
Net income (loss)	`NetIncomeLoss`	$-48.26M	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$-18.54M	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$23.36M	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax`	$-13.80M	USD	Annual
Unrealized gain (loss) on cash flow hedge, net of tax benefit (expense) of $(7,936), $5,668 and $(3,346) for the years ended December 31, 2018, 2017, and 2016, respectively.	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax`	$9.08M	USD	Annual
Unrealized gain (loss) on cash flow hedge, net of tax benefit (expense) of $(7,936), $5,668 and $(3,346) for the years ended December 31, 2018, 2017, and 2016, respectively.	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax`	$22.80M	USD	Annual
Unrealized gain (loss) on cash flow hedge, net of tax benefit (expense) of $(7,936), $5,668 and $(3,346) for the years ended December 31, 2018, 2017, and 2016, respectively.	`OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax`	$-16.62M	USD	Annual
Gain (loss) on intra-entity foreign currency transactions	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-5.04M	USD	Annual
Gain (loss) on intra-entity foreign currency transactions	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-2.42M	USD	Annual
Gain (loss) on intra-entity foreign currency transactions	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$7.20M	USD	Annual
Total other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$13.93M	USD	Annual
Total other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-776.00K	USD	Annual
Total other comprehensive income (loss)	`OtherComprehensiveIncomeLossNetOfTax`	$-7.13M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$-34.33M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$-47.08M	USD	Annual
Comprehensive income (loss)	`ComprehensiveIncomeNetOfTax`	$249.85M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.