◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

UNDER ARMOUR, INC. CIK: 1336917 FY 2022
Filing Information
Form Type 10-K
Accession Number 0001336917-23-000021
Period End Date 20230331
Filing Date 20230524
Fiscal Year 2022
Fiscal Period FY
XBRL Instance ua-20230331_htm.xml
Balance Sheet 85 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.67B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.01B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $711.91M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.52B USD Point-in-time
Accounts receivable, net (Note 3) AccountsReceivableNetCurrent $702.20M USD Point-in-time
Accounts receivable, net (Note 3) AccountsReceivableNetCurrent $759.86M USD Point-in-time
Accounts receivable, net (Note 3) AccountsReceivableNetCurrent $569.01M USD Point-in-time
Inventories InventoryNet $811.41M USD Point-in-time
Inventories InventoryNet $1.19B USD Point-in-time
Inventories InventoryNet $824.46M USD Point-in-time
Prepaid expenses and other current assets, net PrepaidExpenseAndOtherAssetsCurrent $286.42M USD Point-in-time
Prepaid expenses and other current assets, net PrepaidExpenseAndOtherAssetsCurrent $297.56M USD Point-in-time
Prepaid expenses and other current assets, net PrepaidExpenseAndOtherAssetsCurrent $297.03M USD Point-in-time
Total current assets AssetsCurrent $3.34B USD Point-in-time
Total current assets AssetsCurrent $2.96B USD Point-in-time
Total current assets AssetsCurrent $2.83B USD Point-in-time
Property and equipment, net (Note 4) PropertyPlantAndEquipmentNet $601.37M USD Point-in-time
Property and equipment, net (Note 4) PropertyPlantAndEquipmentNet $672.74M USD Point-in-time
Property and equipment, net (Note 4) PropertyPlantAndEquipmentNet $607.23M USD Point-in-time
Operating lease right-of-use assets (Note 5) OperatingLeaseRightOfUseAsset $448.36M USD Point-in-time
Operating lease right-of-use assets (Note 5) OperatingLeaseRightOfUseAsset $489.31M USD Point-in-time
Operating lease right-of-use assets (Note 5) OperatingLeaseRightOfUseAsset $420.40M USD Point-in-time
Goodwill (Note 6) Goodwill $491.51M USD Point-in-time
Goodwill (Note 6) Goodwill $481.99M USD Point-in-time
Goodwill (Note 6) Goodwill $495.21M USD Point-in-time
Goodwill (Note 6) Goodwill $502.21M USD Point-in-time
Intangible assets, net (Note 7) IntangibleAssetsNetExcludingGoodwill $10.58M USD Point-in-time
Intangible assets, net (Note 7) IntangibleAssetsNetExcludingGoodwill $8.94M USD Point-in-time
Intangible assets, net (Note 7) IntangibleAssetsNetExcludingGoodwill $11.01M USD Point-in-time
Deferred income taxes (Note 17) DeferredIncomeTaxAssetsNet $17.81M USD Point-in-time
Deferred income taxes (Note 17) DeferredIncomeTaxAssetsNet $186.17M USD Point-in-time
Deferred income taxes (Note 17) DeferredIncomeTaxAssetsNet $20.14M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $58.36M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $76.02M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $75.47M USD Point-in-time
Total assets Assets $4.45B USD Point-in-time
Total assets Assets $4.99B USD Point-in-time
Total assets Assets $4.86B USD Point-in-time
Accounts payable AccountsPayableCurrent $560.33M USD Point-in-time
Accounts payable AccountsPayableCurrent $613.31M USD Point-in-time
Accounts payable AccountsPayableCurrent $649.12M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $460.17M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $354.64M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $317.96M USD Point-in-time
Customer refund liabilities (Note 11) CustomerRefundLiabilityCurrent $160.53M USD Point-in-time
Customer refund liabilities (Note 11) CustomerRefundLiabilityCurrent $159.63M USD Point-in-time
Customer refund liabilities (Note 11) CustomerRefundLiabilityCurrent $164.29M USD Point-in-time
Operating lease liabilities (Note 5) OperatingLeaseLiabilityCurrent $134.83M USD Point-in-time
Operating lease liabilities (Note 5) OperatingLeaseLiabilityCurrent $138.66M USD Point-in-time
Operating lease liabilities (Note 5) OperatingLeaseLiabilityCurrent $140.99M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $73.75M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $51.61M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $125.84M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.30B USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.45B USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.36B USD Point-in-time
Long term debt, net of current maturities (Note 8) LongTermDebtNoncurrent $674.48M USD Point-in-time
Long term debt, net of current maturities (Note 8) LongTermDebtNoncurrent $662.53M USD Point-in-time
Long term debt, net of current maturities (Note 8) LongTermDebtNoncurrent $672.29M USD Point-in-time
Operating lease liabilities, non-current (Note 5) OperatingLeaseLiabilityNoncurrent $668.98M USD Point-in-time
Operating lease liabilities, non-current (Note 5) OperatingLeaseLiabilityNoncurrent $705.71M USD Point-in-time
Operating lease liabilities, non-current (Note 5) OperatingLeaseLiabilityNoncurrent $703.11M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $86.58M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $121.60M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $84.01M USD Point-in-time
Total liabilities Liabilities $2.72B USD Point-in-time
Total liabilities Liabilities $2.90B USD Point-in-time
Total liabilities Liabilities $2.86B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.11B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.14B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.05B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $929.56M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.03B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $721.93M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-40.09M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-67.84M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-47.61M USD Point-in-time
Total stockholders' equity StockholdersEquity $2.00B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.68B USD Point-in-time
Total stockholders' equity StockholdersEquity $2.09B USD Point-in-time
Total stockholders' equity StockholdersEquity $2.15B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.73B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $4.45B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $4.99B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $4.86B USD Point-in-time
Income Statement 64 line items
Line Item Tag Value Unit Period
Net revenues Revenues $4.47B USD Annual
Net revenues Revenues $5.68B USD Annual
Net revenues Revenues $1.30B USD 1 Quarter
Net revenues Revenues $5.90B USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $2.82B USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $2.31B USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $3.25B USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $695.78M USD 1 Quarter
Gross profit GrossProfit $2.16B USD Annual
Gross profit GrossProfit $2.65B USD Annual
Gross profit GrossProfit $605.16M USD 1 Quarter
Gross profit GrossProfit $2.86B USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $594.45M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $2.37B USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $2.33B USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $2.17B USD Annual
Restructuring and impairment charges RestructuringCostsAndAssetImpairmentCharges - USD Annual
Restructuring and impairment charges RestructuringCostsAndAssetImpairmentCharges $56.67M USD 1 Quarter
Restructuring and impairment charges RestructuringCostsAndAssetImpairmentCharges $40.52M USD Annual
Restructuring and impairment charges RestructuringCostsAndAssetImpairmentCharges $601.60M USD Annual
Income (loss) from operations OperatingIncomeLoss $-613.44M USD Annual
Income (loss) from operations OperatingIncomeLoss $-45.96M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $283.81M USD Annual
Income (loss) from operations OperatingIncomeLoss $486.29M USD Annual
Interest income (expense), net InterestIncomeExpenseNet $-12.83M USD Annual
Interest income (expense), net InterestIncomeExpenseNet $-44.30M USD Annual
Interest income (expense), net InterestIncomeExpenseNet $-47.26M USD Annual
Interest income (expense), net InterestIncomeExpenseNet $-6.15M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-51.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-51.11M USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $168.15M USD Annual
Other income (expense), net OtherNonoperatingIncomeExpense $16.78M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-492.54M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-52.16M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $287.76M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $390.88M USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $8.18M USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit $49.39M USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $32.07M USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $-101.05M USD Annual
Income (loss) from equity method investments IncomeLossFromEquityMethodInvestments $-2.04M USD Annual
Income (loss) from equity method investments IncomeLossFromEquityMethodInvestments $732.00K USD 1 Quarter
Income (loss) from equity method investments IncomeLossFromEquityMethodInvestments $1.25M USD Annual
Income (loss) from equity method investments IncomeLossFromEquityMethodInvestments $-7.25M USD Annual
Net income (loss) NetIncomeLoss $386.77M USD Annual
Net income (loss) NetIncomeLoss $-549.18M USD Annual
Net income (loss) NetIncomeLoss $360.06M USD Annual
Net income (loss) NetIncomeLoss $-59.61M USD 1 Quarter
Basic net income (loss) per share of Class A, B and C common stock (in dollars per share) EarningsPerShareBasic $-1.21 USD Annual
Basic net income (loss) per share of Class A, B and C common stock (in dollars per share) EarningsPerShareBasic $-0.13 USD 1 Quarter
Basic net income (loss) per share of Class A, B and C common stock (in dollars per share) EarningsPerShareBasic $0.77 USD Annual
Basic net income (loss) per share of Class A, B and C common stock (in dollars per share) EarningsPerShareBasic $0.86 USD Annual
Diluted net income (loss) per share of Class A, B and C common stock (in dollars per share) EarningsPerShareDiluted $-0.13 USD 1 Quarter
Diluted net income (loss) per share of Class A, B and C common stock (in dollars per share) EarningsPerShareDiluted $0.77 USD Annual
Diluted net income (loss) per share of Class A, B and C common stock (in dollars per share) EarningsPerShareDiluted $0.84 USD Annual
Diluted net income (loss) per share of Class A, B and C common stock (in dollars per share) EarningsPerShareDiluted $-1.21 USD Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 471.43M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 451.43M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 454.09M shares Annual
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 465.50M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 454.09M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 471.43M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 468.64M shares Annual
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 461.51M shares Annual
Cash Flow Statement 187 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $386.77M USD Annual
Net income (loss) NetIncomeLoss $-549.18M USD Annual
Net income (loss) NetIncomeLoss $360.06M USD Annual
Net income (loss) NetIncomeLoss $-59.61M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $34.96M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $137.62M USD Annual
Depreciation and amortization DepreciationAndAmortization $164.98M USD Annual
Depreciation and amortization DepreciationAndAmortization $141.14M USD Annual
Unrealized foreign currency exchange rate (gain) loss ForeignCurrencyTransactionGainLossUnrealized $8.46M USD Annual
Unrealized foreign currency exchange rate (gain) loss ForeignCurrencyTransactionGainLossUnrealized $9.29M USD Annual
Unrealized foreign currency exchange rate (gain) loss ForeignCurrencyTransactionGainLossUnrealized $8.59M USD 1 Quarter
Unrealized foreign currency exchange rate (gain) loss ForeignCurrencyTransactionGainLossUnrealized $-18.88M USD Annual
Loss on extinguishment of senior convertible notes GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of senior convertible notes GainsLossesOnExtinguishmentOfDebt $-58.53M USD Annual
Loss on extinguishment of senior convertible notes GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of senior convertible notes GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on disposal of property and equipment GainLossOnDispositionOfAssets $-4.47M USD Annual
Loss on disposal of property and equipment GainLossOnDispositionOfAssets $-3.74M USD Annual
Loss on disposal of property and equipment GainLossOnDispositionOfAssets $-1.60M USD 1 Quarter
Loss on disposal of property and equipment GainLossOnDispositionOfAssets $-2.62M USD Annual
Gain on sale of the MyFitnessPal platform DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $179.32M USD Annual
Gain on sale of the MyFitnessPal platform DisposalGroupNotDiscontinuedOperationGainLossOnDisposal - USD Annual
Gain on sale of the MyFitnessPal platform DisposalGroupNotDiscontinuedOperationGainLossOnDisposal - USD 1 Quarter
Gain on sale of the MyFitnessPal platform DisposalGroupNotDiscontinuedOperationGainLossOnDisposal - USD Annual
Non-cash restructuring and impairment charges AssetImpairmentCharges $26.94M USD Annual
Non-cash restructuring and impairment charges AssetImpairmentCharges $-1.87M USD 1 Quarter
Non-cash restructuring and impairment charges AssetImpairmentCharges $1.96M USD Annual
Non-cash restructuring and impairment charges AssetImpairmentCharges $470.54M USD Annual
Amortization of bond premium and debt issuance costs AmortizationOfDebtDiscountPremium $2.19M USD Annual
Amortization of bond premium and debt issuance costs AmortizationOfDebtDiscountPremium $16.89M USD Annual
Amortization of bond premium and debt issuance costs AmortizationOfDebtDiscountPremium $549.00K USD 1 Quarter
Amortization of bond premium and debt issuance costs AmortizationOfDebtDiscountPremium $12.07M USD Annual
Stock-based compensation ShareBasedCompensation $11.76M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $36.81M USD Annual
Stock-based compensation ShareBasedCompensation $43.79M USD Annual
Stock-based compensation ShareBasedCompensation $42.07M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $43.99M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-2.50M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-152.40M USD Annual
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-2.64M USD Annual
Changes in reserves and allowances ChangesInReservesAndAllowances $-5.25M USD 1 Quarter
Changes in reserves and allowances ChangesInReservesAndAllowances $11.70M USD Annual
Changes in reserves and allowances ChangesInReservesAndAllowances $10.35M USD Annual
Changes in reserves and allowances ChangesInReservesAndAllowances $-25.77M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-167.61M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $62.16M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $131.99M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $31.15M USD Annual
Inventories IncreaseDecreaseInInventories $-93.29M USD Annual
Inventories IncreaseDecreaseInInventories $373.71M USD Annual
Inventories IncreaseDecreaseInInventories $6.42M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-15.31M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-10.22M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-18.60M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $36.65M USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $4.33M USD 1 Quarter
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $259.74M USD Annual
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $-79.78M USD Annual
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $-27.63M USD 1 Quarter
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $52.80M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $77.56M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-40.67M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $26.03M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-54.97M USD 1 Quarter
Accrued expenses and other liabilities IncreaseDecreaseInAccruedExpensesAndOtherLiabilities $12.08M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedExpensesAndOtherLiabilities $-122.59M USD 1 Quarter
Accrued expenses and other liabilities IncreaseDecreaseInAccruedExpensesAndOtherLiabilities $318.53M USD Annual
Accrued expenses and other liabilities IncreaseDecreaseInAccruedExpensesAndOtherLiabilities $-114.79M USD Annual
Customer refund liability IncreaseDecreaseInCustomerRefundLiability $-4.40M USD 1 Quarter
Customer refund liability IncreaseDecreaseInCustomerRefundLiability $-19.25M USD Annual
Customer refund liability IncreaseDecreaseInCustomerRefundLiability $851.00K USD Annual
Customer refund liability IncreaseDecreaseInCustomerRefundLiability $-38.86M USD Annual
Income taxes payable and receivable IncreaseDecreaseInAccruedIncomeTaxesPayable $4.56M USD 1 Quarter
Income taxes payable and receivable IncreaseDecreaseInAccruedIncomeTaxesPayable $6.12M USD Annual
Income taxes payable and receivable IncreaseDecreaseInAccruedIncomeTaxesPayable $2.51M USD Annual
Income taxes payable and receivable IncreaseDecreaseInAccruedIncomeTaxesPayable $-1.97M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $664.83M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-9.91M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $212.86M USD Annual
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-321.44M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $92.29M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $69.76M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $39.92M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $187.80M USD Annual
Sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $1.41M USD Annual
Sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD 1 Quarter
Sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD Annual
Sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment - USD Annual
Earn-out from the sale of MyFitnessPal platform ProceedsFromDivestitureOfBusinesses $35.00M USD Annual
Earn-out from the sale of MyFitnessPal platform ProceedsFromDivestitureOfBusinesses - USD Annual
Earn-out from the sale of MyFitnessPal platform ProceedsFromDivestitureOfBusinesses - USD 1 Quarter
Earn-out from the sale of MyFitnessPal platform ProceedsFromDivestitureOfBusinesses - USD Annual
Sale of MyFitnessPal platform ProceedsFromSaleOfBusiness $198.92M USD Annual
Sale of MyFitnessPal platform ProceedsFromSaleOfBusiness - USD Annual
Sale of MyFitnessPal platform ProceedsFromSaleOfBusiness - USD 1 Quarter
Sale of MyFitnessPal platform ProceedsFromSaleOfBusiness - USD Annual
Purchase of businesses PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Purchase of businesses PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Purchase of businesses PaymentsToAcquireBusinessesNetOfCashAcquired - USD 1 Quarter
Purchase of businesses PaymentsToAcquireBusinessesNetOfCashAcquired $40.28M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-68.35M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-152.80M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $66.34M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-39.92M USD 1 Quarter
Proceeds from long-term debt and revolving credit facility ProceedsFromIssuanceOfLongTermDebt - USD Annual
Proceeds from long-term debt and revolving credit facility ProceedsFromIssuanceOfLongTermDebt - USD Annual
Proceeds from long-term debt and revolving credit facility ProceedsFromIssuanceOfLongTermDebt $1.29B USD Annual
Proceeds from long-term debt and revolving credit facility ProceedsFromIssuanceOfLongTermDebt - USD 1 Quarter
Payments on long-term debt and revolving credit facility RepaymentsOfLongTermDebt - USD Annual
Payments on long-term debt and revolving credit facility RepaymentsOfLongTermDebt - USD 1 Quarter
Payments on long-term debt and revolving credit facility RepaymentsOfLongTermDebt $506.28M USD Annual
Payments on long-term debt and revolving credit facility RepaymentsOfLongTermDebt $800.00M USD Annual
Proceeds from capped call ProceedsFromSettlementOfCappedCallTransaction - USD Annual
Proceeds from capped call ProceedsFromSettlementOfCappedCallTransaction $91.72M USD Annual
Proceeds from capped call ProceedsFromSettlementOfCappedCallTransaction - USD 1 Quarter
Proceeds from capped call ProceedsFromSettlementOfCappedCallTransaction - USD Annual
Purchase of capped call PaymentForCappedCallTransaction $47.85M USD Annual
Purchase of capped call PaymentForCappedCallTransaction - USD 1 Quarter
Purchase of capped call PaymentForCappedCallTransaction - USD Annual
Purchase of capped call PaymentForCappedCallTransaction - USD Annual
Common shares repurchased PaymentsForRepurchaseOfCommonStock $300.00M USD 1 Quarter
Common shares repurchased PaymentsForRepurchaseOfCommonStock - USD Annual
Common shares repurchased PaymentsForRepurchaseOfCommonStock - USD Annual
Common shares repurchased PaymentsForRepurchaseOfCommonStock $125.00M USD Annual
Employee taxes paid for shares withheld for income taxes PaymentsRelatedToTaxWithholdingForShareBasedCompensation $5.98M USD Annual
Employee taxes paid for shares withheld for income taxes PaymentsRelatedToTaxWithholdingForShareBasedCompensation $11.45M USD 1 Quarter
Employee taxes paid for shares withheld for income taxes PaymentsRelatedToTaxWithholdingForShareBasedCompensation $5.15M USD Annual
Employee taxes paid for shares withheld for income taxes PaymentsRelatedToTaxWithholdingForShareBasedCompensation $3.67M USD Annual
Proceeds from exercise of stock options and other stock issuances ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $934.00K USD 1 Quarter
Proceeds from exercise of stock options and other stock issuances ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $3.78M USD Annual
Proceeds from exercise of stock options and other stock issuances ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $3.69M USD Annual
Proceeds from exercise of stock options and other stock issuances ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $4.74M USD Annual
Payments of debt financing costs PaymentsOfFinancingCosts - USD 1 Quarter
Payments of debt financing costs PaymentsOfFinancingCosts $5.22M USD Annual
Payments of debt financing costs PaymentsOfFinancingCosts - USD Annual
Payments of debt financing costs PaymentsOfFinancingCosts $1.88M USD Annual
Other financing fees ProceedsFromPaymentsForOtherFinancingActivities - USD 1 Quarter
Other financing fees ProceedsFromPaymentsForOtherFinancingActivities $100.00K USD Annual
Other financing fees ProceedsFromPaymentsForOtherFinancingActivities - USD Annual
Other financing fees ProceedsFromPaymentsForOtherFinancingActivities - USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-310.51M USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $436.85M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-418.74M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-126.38M USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $11.13M USD 1 Quarter
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $16.45M USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-23.39M USD Annual
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-5.32M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-294.40M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-660.74M USD 1 Quarter
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $732.51M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $154.35M USD Annual
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.68B USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $727.73M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.02B USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $796.01M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.53B USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.68B USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $727.73M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.02B USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $796.01M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.53B USD Point-in-time
Change in accrual for property and equipment NoncashOrPartNoncashAcquisitionIncreaseDecreaseInAccrualForFixedAssetsAcquired $-13.88M USD Annual
Change in accrual for property and equipment NoncashOrPartNoncashAcquisitionIncreaseDecreaseInAccrualForFixedAssetsAcquired $19.21M USD Annual
Change in accrual for property and equipment NoncashOrPartNoncashAcquisitionIncreaseDecreaseInAccrualForFixedAssetsAcquired $7.58M USD Annual
Change in accrual for property and equipment NoncashOrPartNoncashAcquisitionIncreaseDecreaseInAccrualForFixedAssetsAcquired $-23.53M USD 1 Quarter
Cash paid (received) for income taxes, net of refunds IncomeTaxesPaidNet $24.44M USD Annual
Cash paid (received) for income taxes, net of refunds IncomeTaxesPaidNet $6.85M USD 1 Quarter
Cash paid (received) for income taxes, net of refunds IncomeTaxesPaidNet $28.54M USD Annual
Cash paid (received) for income taxes, net of refunds IncomeTaxesPaidNet $42.62M USD Annual
Cash paid (received) for interest, net of capitalized interest InterestPaidNet $25.23M USD Annual
Cash paid (received) for interest, net of capitalized interest InterestPaidNet $19.22M USD Annual
Cash paid (received) for interest, net of capitalized interest InterestPaidNet $7.12M USD 1 Quarter
Cash paid (received) for interest, net of capitalized interest InterestPaidNet $28.63M USD Annual
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.67B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.01B USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $711.91M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.52B USD Point-in-time
Restricted cash RestrictedCash $12.99M USD Point-in-time
Restricted cash RestrictedCash $15.82M USD Point-in-time
Restricted cash RestrictedCash $11.15M USD Point-in-time
Restricted cash RestrictedCash $13.42M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.68B USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $727.73M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.02B USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $796.01M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.53B USD Point-in-time
Stockholders Equity 28 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $2.00B USD Point-in-time
Beginning balance StockholdersEquity $1.68B USD Point-in-time
Beginning balance StockholdersEquity $2.09B USD Point-in-time
Beginning balance StockholdersEquity $2.15B USD Point-in-time
Beginning balance StockholdersEquity $1.73B USD Point-in-time
Exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 0.00 shares Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $23.00K USD Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $517.00K USD Annual
Shares withheld in consideration of employee tax obligations relative to stock-based compensation arrangements AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $5.15M USD Annual
Shares withheld in consideration of employee tax obligations relative to stock-based compensation arrangements AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $3.95M USD Annual
Shares withheld in consideration of employee tax obligations relative to stock-based compensation arrangements AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $6.08M USD Annual
Shares withheld in consideration of employee tax obligations relative to stock-based compensation arrangements AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $11.45M USD 1 Quarter
Class C Common Stock repurchased StockRepurchasedAndRetiredDuringPeriodValue $125.00M USD Annual
Class C Common Stock repurchased StockRepurchasedAndRetiredDuringPeriodValue $300.00M USD 1 Quarter
Equity component value of convertible note issuance, net AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $40.64M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $43.79M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $42.07M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $36.81M USD Annual
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.76M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-557.60M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $371.63M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $359.01M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-52.09M USD 1 Quarter
Ending balance StockholdersEquity $2.00B USD Point-in-time
Ending balance StockholdersEquity $1.68B USD Point-in-time
Ending balance StockholdersEquity $2.09B USD Point-in-time
Ending balance StockholdersEquity $2.15B USD Point-in-time
Ending balance StockholdersEquity $1.73B USD Point-in-time
Comprehensive Income 28 line items
Line Item Tag Value Unit Period
Cash flow hedge, tax benefit (expense) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-1.79M USD Annual
Cash flow hedge, tax benefit (expense) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-6.24M USD Annual
Cash flow hedge, tax benefit (expense) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $909.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $386.77M USD Annual
Net income (loss) NetIncomeLoss $-549.18M USD Annual
Net income (loss) NetIncomeLoss $360.06M USD Annual
Net income (loss) NetIncomeLoss $-59.61M USD 1 Quarter
Cash flow hedge, tax benefit (expense) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $5.72M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-6.55M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $7.04M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-5.06M USD Annual
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-10.40M USD Annual
Unrealized gain (loss) on cash flow hedges, net of tax benefit (expense) of $6,241, $(909), $(5,725) and $1,791 for the year ended March 31, 2023, three months ended March 31, 2022 and years ended December 31, 2021, 2020, respectively. OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $1.47M USD Annual
Unrealized gain (loss) on cash flow hedges, net of tax benefit (expense) of $6,241, $(909), $(5,725) and $1,791 for the year ended March 31, 2023, three months ended March 31, 2022 and years ended December 31, 2021, 2020, respectively. OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $758.00K USD 1 Quarter
Unrealized gain (loss) on cash flow hedges, net of tax benefit (expense) of $6,241, $(909), $(5,725) and $1,791 for the year ended March 31, 2023, three months ended March 31, 2022 and years ended December 31, 2021, 2020, respectively. OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $18.60M USD Annual
Unrealized gain (loss) on cash flow hedges, net of tax benefit (expense) of $6,241, $(909), $(5,725) and $1,791 for the year ended March 31, 2023, three months ended March 31, 2022 and years ended December 31, 2021, 2020, respectively. OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-18.07M USD Annual
Gain (loss) on intra-entity foreign currency transactions OtherComprehensiveIncomeLossForeignCurrencyIntraEntityTransactionAndTranslationAdjustmentNetOfTax $-18.83M USD Annual
Gain (loss) on intra-entity foreign currency transactions OtherComprehensiveIncomeLossForeignCurrencyIntraEntityTransactionAndTranslationAdjustmentNetOfTax $-476.00K USD Annual
Gain (loss) on intra-entity foreign currency transactions OtherComprehensiveIncomeLossForeignCurrencyIntraEntityTransactionAndTranslationAdjustmentNetOfTax $-279.00K USD 1 Quarter
Gain (loss) on intra-entity foreign currency transactions OtherComprehensiveIncomeLossForeignCurrencyIntraEntityTransactionAndTranslationAdjustmentNetOfTax $14.71M USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-27.76M USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $7.52M USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $11.57M USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-8.42M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-557.60M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $371.63M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $359.01M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-52.09M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...