◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

UNDER ARMOUR, INC. CIK: 1336917 Q1 2025
Filing Information
Form Type 10-Q
Accession Number 0001336917-24-000117
Period End Date 20240630
Filing Date 20240808
Fiscal Year 2025
Fiscal Period Q1
XBRL Instance ua-20240630_htm.xml
Balance Sheet 118 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $702.61M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $702.61M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $884.55M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $884.55M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $858.69M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $858.69M USD Point-in-time
Accounts receivable, net (Note 3) AccountsReceivableNetCurrent $757.34M USD Point-in-time
Accounts receivable, net (Note 3) AccountsReceivableNetCurrent $757.34M USD Point-in-time
Accounts receivable, net (Note 3) AccountsReceivableNetCurrent $684.70M USD Point-in-time
Accounts receivable, net (Note 3) AccountsReceivableNetCurrent $684.70M USD Point-in-time
Inventories InventoryNet $958.50M USD Point-in-time
Inventories InventoryNet $958.50M USD Point-in-time
Inventories InventoryNet $1.12B USD Point-in-time
Inventories InventoryNet $1.12B USD Point-in-time
Prepaid expenses and other current assets, net PrepaidExpenseAndOtherAssetsCurrent $289.16M USD Point-in-time
Prepaid expenses and other current assets, net PrepaidExpenseAndOtherAssetsCurrent $289.16M USD Point-in-time
Prepaid expenses and other current assets, net PrepaidExpenseAndOtherAssetsCurrent $279.14M USD Point-in-time
Prepaid expenses and other current assets, net PrepaidExpenseAndOtherAssetsCurrent $279.14M USD Point-in-time
Total current assets AssetsCurrent $2.86B USD Point-in-time
Total current assets AssetsCurrent $2.86B USD Point-in-time
Total current assets AssetsCurrent $2.97B USD Point-in-time
Total current assets AssetsCurrent $2.97B USD Point-in-time
Property and equipment, net (Note 4) PropertyPlantAndEquipmentNet $664.50M USD Point-in-time
Property and equipment, net (Note 4) PropertyPlantAndEquipmentNet $664.50M USD Point-in-time
Property and equipment, net (Note 4) PropertyPlantAndEquipmentNet $671.14M USD Point-in-time
Property and equipment, net (Note 4) PropertyPlantAndEquipmentNet $671.14M USD Point-in-time
Operating lease right-of-use assets (Note 5) OperatingLeaseRightOfUseAsset $418.79M USD Point-in-time
Operating lease right-of-use assets (Note 5) OperatingLeaseRightOfUseAsset $418.79M USD Point-in-time
Operating lease right-of-use assets (Note 5) OperatingLeaseRightOfUseAsset $434.70M USD Point-in-time
Operating lease right-of-use assets (Note 5) OperatingLeaseRightOfUseAsset $434.70M USD Point-in-time
Goodwill (Note 6) Goodwill $476.10M USD Point-in-time
Goodwill (Note 6) Goodwill $476.10M USD Point-in-time
Goodwill (Note 6) Goodwill $478.30M USD Point-in-time
Goodwill (Note 6) Goodwill $478.30M USD Point-in-time
Intangible assets, net (Note 7) IntangibleAssetsNetExcludingGoodwill $6.43M USD Point-in-time
Intangible assets, net (Note 7) IntangibleAssetsNetExcludingGoodwill $6.43M USD Point-in-time
Intangible assets, net (Note 7) IntangibleAssetsNetExcludingGoodwill $7.00M USD Point-in-time
Intangible assets, net (Note 7) IntangibleAssetsNetExcludingGoodwill $7.00M USD Point-in-time
Deferred income taxes (Note 18) DeferredIncomeTaxAssetsNet $228.47M USD Point-in-time
Deferred income taxes (Note 18) DeferredIncomeTaxAssetsNet $228.47M USD Point-in-time
Deferred income taxes (Note 18) DeferredIncomeTaxAssetsNet $221.03M USD Point-in-time
Deferred income taxes (Note 18) DeferredIncomeTaxAssetsNet $221.03M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $91.52M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $91.52M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $91.59M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $91.59M USD Point-in-time
Total assets Assets $4.76B USD Point-in-time
Total assets Assets $4.76B USD Point-in-time
Total assets Assets $4.86B USD Point-in-time
Total assets Assets $4.86B USD Point-in-time
Current maturities of long-term debt (Note 9) LongTermDebtCurrent - USD Point-in-time
Current maturities of long-term debt (Note 9) LongTermDebtCurrent - USD Point-in-time
Current maturities of long-term debt (Note 9) LongTermDebtCurrent $80.92M USD Point-in-time
Current maturities of long-term debt (Note 9) LongTermDebtCurrent $80.92M USD Point-in-time
Accounts payable AccountsPayableCurrent $697.98M USD Point-in-time
Accounts payable AccountsPayableCurrent $697.98M USD Point-in-time
Accounts payable AccountsPayableCurrent $483.73M USD Point-in-time
Accounts payable AccountsPayableCurrent $483.73M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $697.72M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $697.72M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $287.85M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $287.85M USD Point-in-time
Customer refund liabilities (Note 12) CustomerRefundLiabilityCurrent $139.28M USD Point-in-time
Customer refund liabilities (Note 12) CustomerRefundLiabilityCurrent $139.28M USD Point-in-time
Customer refund liabilities (Note 12) CustomerRefundLiabilityCurrent $130.51M USD Point-in-time
Customer refund liabilities (Note 12) CustomerRefundLiabilityCurrent $130.51M USD Point-in-time
Operating lease liabilities (Note 5) OperatingLeaseLiabilityCurrent $134.98M USD Point-in-time
Operating lease liabilities (Note 5) OperatingLeaseLiabilityCurrent $134.98M USD Point-in-time
Operating lease liabilities (Note 5) OperatingLeaseLiabilityCurrent $139.33M USD Point-in-time
Operating lease liabilities (Note 5) OperatingLeaseLiabilityCurrent $139.33M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $34.34M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $34.34M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $57.10M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $57.10M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.72B USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.72B USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.17B USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.17B USD Point-in-time
Long-term debt, net of current maturities (Note 9) LongTermDebtNoncurrent $595.38M USD Point-in-time
Long-term debt, net of current maturities (Note 9) LongTermDebtNoncurrent $595.38M USD Point-in-time
Long-term debt, net of current maturities (Note 9) LongTermDebtNoncurrent $594.87M USD Point-in-time
Long-term debt, net of current maturities (Note 9) LongTermDebtNoncurrent $594.87M USD Point-in-time
Operating lease liabilities, non-current (Note 5) OperatingLeaseLiabilityNoncurrent $612.42M USD Point-in-time
Operating lease liabilities, non-current (Note 5) OperatingLeaseLiabilityNoncurrent $612.42M USD Point-in-time
Operating lease liabilities, non-current (Note 5) OperatingLeaseLiabilityNoncurrent $627.66M USD Point-in-time
Operating lease liabilities, non-current (Note 5) OperatingLeaseLiabilityNoncurrent $627.66M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $117.85M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $117.85M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $219.45M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $219.45M USD Point-in-time
Total liabilities Liabilities $3.04B USD Point-in-time
Total liabilities Liabilities $3.04B USD Point-in-time
Total liabilities Liabilities $2.61B USD Point-in-time
Total liabilities Liabilities $2.61B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.18B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.18B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.20B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.20B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.05B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $1.05B USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $694.10M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $694.10M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-76.83M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-76.83M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-77.12M USD Point-in-time
Accumulated other comprehensive income (loss) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-77.12M USD Point-in-time
Total stockholders' equity StockholdersEquity $1.82B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.82B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.97B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.97B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.97B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.97B USD Point-in-time
Total stockholders' equity StockholdersEquity $2.15B USD Point-in-time
Total stockholders' equity StockholdersEquity $2.15B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $4.76B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $4.76B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $4.86B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $4.86B USD Point-in-time
Income Statement 64 line items
Line Item Tag Value Unit Period
Net revenues Revenues $1.32B USD 1 Quarter
Net revenues Revenues $1.32B USD 1 Quarter
Net revenues Revenues $1.18B USD 1 Quarter
Net revenues Revenues $1.18B USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $705.47M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $705.47M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $620.99M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $620.99M USD 1 Quarter
Gross profit GrossProfit $611.50M USD 1 Quarter
Gross profit GrossProfit $611.50M USD 1 Quarter
Gross profit GrossProfit $562.67M USD 1 Quarter
Gross profit GrossProfit $562.67M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $837.32M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $837.32M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $589.07M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $589.07M USD 1 Quarter
Restructuring charges (Note 13) RestructuringCostsAndAssetImpairmentCharges - USD 1 Quarter
Restructuring charges (Note 13) RestructuringCostsAndAssetImpairmentCharges - USD 1 Quarter
Restructuring charges (Note 13) RestructuringCostsAndAssetImpairmentCharges $25.09M USD 1 Quarter
Restructuring charges (Note 13) RestructuringCostsAndAssetImpairmentCharges $25.09M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $22.42M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $22.42M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $-299.73M USD 1 Quarter
Income (loss) from operations OperatingIncomeLoss $-299.73M USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $2.34M USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $2.34M USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $-1.63M USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $-1.63M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-2.73M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-2.73M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-6.06M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-6.06M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $14.74M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $14.74M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-300.11M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $-300.11M USD 1 Quarter
Income tax expense (benefit) (Note 18) IncomeTaxExpenseBenefit $5.15M USD 1 Quarter
Income tax expense (benefit) (Note 18) IncomeTaxExpenseBenefit $5.15M USD 1 Quarter
Income tax expense (benefit) (Note 18) IncomeTaxExpenseBenefit $4.33M USD 1 Quarter
Income tax expense (benefit) (Note 18) IncomeTaxExpenseBenefit $4.33M USD 1 Quarter
Income (loss) from equity method investments IncomeLossFromEquityMethodInvestments $-163.00K USD 1 Quarter
Income (loss) from equity method investments IncomeLossFromEquityMethodInvestments $-163.00K USD 1 Quarter
Income (loss) from equity method investments IncomeLossFromEquityMethodInvestments $-399.00K USD 1 Quarter
Income (loss) from equity method investments IncomeLossFromEquityMethodInvestments $-399.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $-305.43M USD 1 Quarter
Net income (loss) NetIncomeLoss $-305.43M USD 1 Quarter
Net income (loss) NetIncomeLoss $10.01M USD 1 Quarter
Net income (loss) NetIncomeLoss $10.01M USD 1 Quarter
Basic net income (loss) per share of Class A, B and C common stock (in dollars per share) EarningsPerShareBasic $0.02 USD 1 Quarter
Basic net income (loss) per share of Class A, B and C common stock (in dollars per share) EarningsPerShareBasic $0.02 USD 1 Quarter
Basic net income (loss) per share of Class A, B and C common stock (in dollars per share) EarningsPerShareBasic $-0.70 USD 1 Quarter
Basic net income (loss) per share of Class A, B and C common stock (in dollars per share) EarningsPerShareBasic $-0.70 USD 1 Quarter
Diluted net income (loss) per share of Class A, B and C common stock (in dollars per share) EarningsPerShareDiluted $-0.70 USD 1 Quarter
Diluted net income (loss) per share of Class A, B and C common stock (in dollars per share) EarningsPerShareDiluted $-0.70 USD 1 Quarter
Diluted net income (loss) per share of Class A, B and C common stock (in dollars per share) EarningsPerShareDiluted $0.02 USD 1 Quarter
Diluted net income (loss) per share of Class A, B and C common stock (in dollars per share) EarningsPerShareDiluted $0.02 USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 435.69M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 435.69M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 444.87M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 444.87M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 454.51M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 454.51M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 435.69M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 435.69M shares 1 Quarter
Cash Flow Statement 150 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-305.43M USD 1 Quarter
Net income (loss) NetIncomeLoss $-305.43M USD 1 Quarter
Net income (loss) NetIncomeLoss $10.01M USD 1 Quarter
Net income (loss) NetIncomeLoss $10.01M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $32.83M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $32.83M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $34.70M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $34.70M USD 1 Quarter
Unrealized foreign currency exchange rate (gain) loss ForeignCurrencyTransactionGainLossUnrealized $-8.23M USD 1 Quarter
Unrealized foreign currency exchange rate (gain) loss ForeignCurrencyTransactionGainLossUnrealized $-8.23M USD 1 Quarter
Unrealized foreign currency exchange rate (gain) loss ForeignCurrencyTransactionGainLossUnrealized $-1.61M USD 1 Quarter
Unrealized foreign currency exchange rate (gain) loss ForeignCurrencyTransactionGainLossUnrealized $-1.61M USD 1 Quarter
Loss on disposal of property and equipment GainLossOnDispositionOfAssets $-379.00K USD 1 Quarter
Loss on disposal of property and equipment GainLossOnDispositionOfAssets $-379.00K USD 1 Quarter
Loss on disposal of property and equipment GainLossOnDispositionOfAssets $-405.00K USD 1 Quarter
Loss on disposal of property and equipment GainLossOnDispositionOfAssets $-405.00K USD 1 Quarter
Non-cash restructuring and impairment charges AssetImpairmentCharges $8.04M USD 1 Quarter
Non-cash restructuring and impairment charges AssetImpairmentCharges $8.04M USD 1 Quarter
Non-cash restructuring and impairment charges AssetImpairmentCharges - USD 1 Quarter
Non-cash restructuring and impairment charges AssetImpairmentCharges - USD 1 Quarter
Amortization of bond premium and debt issuance costs AmortizationOfDebtDiscountPremium $511.00K USD 1 Quarter
Amortization of bond premium and debt issuance costs AmortizationOfDebtDiscountPremium $511.00K USD 1 Quarter
Amortization of bond premium and debt issuance costs AmortizationOfDebtDiscountPremium $548.00K USD 1 Quarter
Amortization of bond premium and debt issuance costs AmortizationOfDebtDiscountPremium $548.00K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $15.92M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $15.92M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $11.78M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $11.78M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-8.76M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $-8.76M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $7.07M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxesAndTaxCredits $7.07M USD 1 Quarter
Changes in reserves and allowances ChangesInReservesAndAllowances $-22.00K USD 1 Quarter
Changes in reserves and allowances ChangesInReservesAndAllowances $-22.00K USD 1 Quarter
Changes in reserves and allowances ChangesInReservesAndAllowances $12.01M USD 1 Quarter
Changes in reserves and allowances ChangesInReservesAndAllowances $12.01M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-71.01M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-71.01M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-63.73M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-63.73M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $162.62M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $162.62M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $145.02M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $145.02M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $34.83M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $34.83M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $10.15M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $10.15M USD 1 Quarter
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $-13.84M USD 1 Quarter
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $-13.84M USD 1 Quarter
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $-28.71M USD 1 Quarter
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $-28.71M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $200.29M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $200.29M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $46.85M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $46.85M USD 1 Quarter
Accrued expenses and other liabilities IncreaseDecreaseInAccruedExpensesAndOtherLiabilities $320.27M USD 1 Quarter
Accrued expenses and other liabilities IncreaseDecreaseInAccruedExpensesAndOtherLiabilities $320.27M USD 1 Quarter
Accrued expenses and other liabilities IncreaseDecreaseInAccruedExpensesAndOtherLiabilities $-46.80M USD 1 Quarter
Accrued expenses and other liabilities IncreaseDecreaseInAccruedExpensesAndOtherLiabilities $-46.80M USD 1 Quarter
Customer refund liabilities IncreaseDecreaseInCustomerRefundLiability $-24.47M USD 1 Quarter
Customer refund liabilities IncreaseDecreaseInCustomerRefundLiability $-24.47M USD 1 Quarter
Customer refund liabilities IncreaseDecreaseInCustomerRefundLiability $-9.01M USD 1 Quarter
Customer refund liabilities IncreaseDecreaseInCustomerRefundLiability $-9.01M USD 1 Quarter
Income taxes payable and receivable IncreaseDecreaseInAccruedIncomeTaxesPayable $-6.89M USD 1 Quarter
Income taxes payable and receivable IncreaseDecreaseInAccruedIncomeTaxesPayable $-6.89M USD 1 Quarter
Income taxes payable and receivable IncreaseDecreaseInAccruedIncomeTaxesPayable $12.22M USD 1 Quarter
Income taxes payable and receivable IncreaseDecreaseInAccruedIncomeTaxesPayable $12.22M USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $152.97M USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $152.97M USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-6.01M USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-6.01M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $32.55M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $32.55M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $45.68M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $45.68M USD 1 Quarter
Sale of MyFitnessPal platform ProceedsFromSaleOfBusiness $45.00M USD 1 Quarter
Sale of MyFitnessPal platform ProceedsFromSaleOfBusiness $45.00M USD 1 Quarter
Sale of MyFitnessPal platform ProceedsFromSaleOfBusiness $50.00M USD 1 Quarter
Sale of MyFitnessPal platform ProceedsFromSaleOfBusiness $50.00M USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $12.45M USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $12.45M USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $4.32M USD 1 Quarter
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $4.32M USD 1 Quarter
Common shares repurchased PaymentsForRepurchaseOfCommonStock $40.00M USD 1 Quarter
Common shares repurchased PaymentsForRepurchaseOfCommonStock $40.00M USD 1 Quarter
Common shares repurchased PaymentsForRepurchaseOfCommonStock - USD 1 Quarter
Common shares repurchased PaymentsForRepurchaseOfCommonStock - USD 1 Quarter
Repayment of long-term debt RepaymentsOfLongTermDebt - USD 1 Quarter
Repayment of long-term debt RepaymentsOfLongTermDebt - USD 1 Quarter
Repayment of long-term debt RepaymentsOfLongTermDebt $80.92M USD 1 Quarter
Repayment of long-term debt RepaymentsOfLongTermDebt $80.92M USD 1 Quarter
Employee taxes paid for shares withheld for income taxes PaymentsRelatedToTaxWithholdingForShareBasedCompensation $2.10M USD 1 Quarter
Employee taxes paid for shares withheld for income taxes PaymentsRelatedToTaxWithholdingForShareBasedCompensation $2.10M USD 1 Quarter
Employee taxes paid for shares withheld for income taxes PaymentsRelatedToTaxWithholdingForShareBasedCompensation $7.94M USD 1 Quarter
Employee taxes paid for shares withheld for income taxes PaymentsRelatedToTaxWithholdingForShareBasedCompensation $7.94M USD 1 Quarter
Proceeds from exercise of stock options and other stock issuances ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $870.00K USD 1 Quarter
Proceeds from exercise of stock options and other stock issuances ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $870.00K USD 1 Quarter
Proceeds from exercise of stock options and other stock issuances ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $643.00K USD 1 Quarter
Proceeds from exercise of stock options and other stock issuances ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions $643.00K USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-128.22M USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-128.22M USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-1.23M USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-1.23M USD 1 Quarter
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-2.83M USD 1 Quarter
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-2.83M USD 1 Quarter
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-12.09M USD 1 Quarter
Effect of exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-12.09M USD 1 Quarter
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-6.88M USD 1 Quarter
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-6.88M USD 1 Quarter
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $26.24M USD 1 Quarter
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $26.24M USD 1 Quarter
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $726.75M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $726.75M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $903.16M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $903.16M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $719.86M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $719.86M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $876.92M USD Point-in-time
Beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $876.92M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $726.75M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $726.75M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $903.16M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $903.16M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $719.86M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $719.86M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $876.92M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $876.92M USD Point-in-time
Change in accrual for property and equipment NoncashOrPartNoncashAcquisitionIncreaseDecreaseInAccrualForFixedAssetsAcquired $-4.67M USD 1 Quarter
Change in accrual for property and equipment NoncashOrPartNoncashAcquisitionIncreaseDecreaseInAccrualForFixedAssetsAcquired $-4.67M USD 1 Quarter
Change in accrual for property and equipment NoncashOrPartNoncashAcquisitionIncreaseDecreaseInAccrualForFixedAssetsAcquired $-11.55M USD 1 Quarter
Change in accrual for property and equipment NoncashOrPartNoncashAcquisitionIncreaseDecreaseInAccrualForFixedAssetsAcquired $-11.55M USD 1 Quarter
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $702.61M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $702.61M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $884.55M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $884.55M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $858.69M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $858.69M USD Point-in-time
Restricted cash RestrictedCash $18.61M USD Point-in-time
Restricted cash RestrictedCash $18.61M USD Point-in-time
Restricted cash RestrictedCash $17.25M USD Point-in-time
Restricted cash RestrictedCash $17.25M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $726.75M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $726.75M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $903.16M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $903.16M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $719.86M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $719.86M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $876.92M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $876.92M USD Point-in-time
Stockholders Equity 36 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $1.82B USD Point-in-time
Beginning balance StockholdersEquity $1.82B USD Point-in-time
Beginning balance StockholdersEquity $1.97B USD Point-in-time
Beginning balance StockholdersEquity $1.97B USD Point-in-time
Beginning balance StockholdersEquity $1.97B USD Point-in-time
Beginning balance StockholdersEquity $1.97B USD Point-in-time
Beginning balance StockholdersEquity $2.15B USD Point-in-time
Beginning balance StockholdersEquity $2.15B USD Point-in-time
Shares withheld in consideration of employee tax obligations relative to stock-based compensation arrangements AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $2.10M USD 1 Quarter
Shares withheld in consideration of employee tax obligations relative to stock-based compensation arrangements AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $2.10M USD 1 Quarter
Shares withheld in consideration of employee tax obligations relative to stock-based compensation arrangements AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $7.94M USD 1 Quarter
Shares withheld in consideration of employee tax obligations relative to stock-based compensation arrangements AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $7.94M USD 1 Quarter
Excise tax on repurchases of common stock StockRepurchasedAndRetiredDuringPeriodExciseTax $200.00K USD 1 Quarter
Excise tax on repurchases of common stock StockRepurchasedAndRetiredDuringPeriodExciseTax $200.00K USD 1 Quarter
Class C Common Stock repurchased StockRepurchasedAndRetiredDuringPeriodValue $40.00M USD 1 Quarter
Class C Common Stock repurchased StockRepurchasedAndRetiredDuringPeriodValue $40.00M USD 1 Quarter
Issuance of common stock, net of forfeitures StockIssuedDuringPeriodValueShareBasedCompensation $870.00K USD 1 Quarter
Issuance of common stock, net of forfeitures StockIssuedDuringPeriodValueShareBasedCompensation $870.00K USD 1 Quarter
Issuance of common stock, net of forfeitures StockIssuedDuringPeriodValueShareBasedCompensation $643.00K USD 1 Quarter
Issuance of common stock, net of forfeitures StockIssuedDuringPeriodValueShareBasedCompensation $643.00K USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.78M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.78M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $15.92M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $15.92M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-305.14M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-305.14M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-2.08M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-2.08M USD 1 Quarter
Ending balance StockholdersEquity $1.82B USD Point-in-time
Ending balance StockholdersEquity $1.82B USD Point-in-time
Ending balance StockholdersEquity $1.97B USD Point-in-time
Ending balance StockholdersEquity $1.97B USD Point-in-time
Ending balance StockholdersEquity $1.97B USD Point-in-time
Ending balance StockholdersEquity $1.97B USD Point-in-time
Ending balance StockholdersEquity $2.15B USD Point-in-time
Ending balance StockholdersEquity $2.15B USD Point-in-time
Comprehensive Income 28 line items
Line Item Tag Value Unit Period
Unrealized gain (loss) on cash flow hedges, net of tax benefit (expense) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-7.18M USD 1 Quarter
Unrealized gain (loss) on cash flow hedges, net of tax benefit (expense) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $-7.18M USD 1 Quarter
Unrealized gain (loss) on cash flow hedges, net of tax benefit (expense) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $5.83M USD 1 Quarter
Unrealized gain (loss) on cash flow hedges, net of tax benefit (expense) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax $5.83M USD 1 Quarter
Net income (loss) NetIncomeLoss $-305.43M USD 1 Quarter
Net income (loss) NetIncomeLoss $-305.43M USD 1 Quarter
Net income (loss) NetIncomeLoss $10.01M USD 1 Quarter
Net income (loss) NetIncomeLoss $10.01M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-16.56M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-16.56M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $4.55M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $4.55M USD 1 Quarter
Unrealized gain (loss) on cash flow hedges, net of tax benefit (expense) of $(5,835) and $7,185, for the three months ended June 30, 2024 and 2023, respectively. OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-8.26M USD 1 Quarter
Unrealized gain (loss) on cash flow hedges, net of tax benefit (expense) of $(5,835) and $7,185, for the three months ended June 30, 2024 and 2023, respectively. OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-8.26M USD 1 Quarter
Unrealized gain (loss) on cash flow hedges, net of tax benefit (expense) of $(5,835) and $7,185, for the three months ended June 30, 2024 and 2023, respectively. OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $17.62M USD 1 Quarter
Unrealized gain (loss) on cash flow hedges, net of tax benefit (expense) of $(5,835) and $7,185, for the three months ended June 30, 2024 and 2023, respectively. OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $17.62M USD 1 Quarter
Gain (loss) on intra-entity foreign currency transactions OtherComprehensiveIncomeLossForeignCurrencyIntraEntityTransactionAndTranslationAdjustmentNetOfTax $-764.00K USD 1 Quarter
Gain (loss) on intra-entity foreign currency transactions OtherComprehensiveIncomeLossForeignCurrencyIntraEntityTransactionAndTranslationAdjustmentNetOfTax $-764.00K USD 1 Quarter
Gain (loss) on intra-entity foreign currency transactions OtherComprehensiveIncomeLossForeignCurrencyIntraEntityTransactionAndTranslationAdjustmentNetOfTax $-8.38M USD 1 Quarter
Gain (loss) on intra-entity foreign currency transactions OtherComprehensiveIncomeLossForeignCurrencyIntraEntityTransactionAndTranslationAdjustmentNetOfTax $-8.38M USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $289.00K USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $289.00K USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-12.09M USD 1 Quarter
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-12.09M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-305.14M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-305.14M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-2.08M USD 1 Quarter
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-2.08M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...