10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001336920-22-000007 |
| Period End Date | 20211231 |
| Filing Date | 20220215 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | ldos-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$727.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$668.00M | USD | Point-in-time |
| Preferred stock, par value (usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$524.00M | USD | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$2.19B | USD | Point-in-time |
| Receivables, net |
ReceivablesNetCurrent
|
$2.14B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$274.00M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventory, net |
InventoryNet
|
$276.00M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$402.00M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$429.00M | USD | Point-in-time |
| Common stock, par value (usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.62B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.34B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$604.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$670.00M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
142.00M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.18B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.22B | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
140.00M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
140.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$6.74B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
142.00M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$4.91B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$6.31B | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$104.00M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$581.00M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$612.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$458.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$439.00M | USD | Point-in-time |
| Total assets |
Assets
|
$13.26B | USD | Point-in-time |
| Total assets |
Assets
|
$12.51B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.17B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.14B | USD | Point-in-time |
| Accrued payroll and employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$632.00M | USD | Point-in-time |
| Accrued payroll and employee benefits |
EmployeeRelatedLiabilitiesCurrent
|
$605.00M | USD | Point-in-time |
| Short-term debt and current portion of long-term debt |
DebtCurrent
|
$100.00M | USD | Point-in-time |
| Short-term debt and current portion of long-term debt |
DebtCurrent
|
$483.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.23B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.91B | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$4.59B | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$4.64B | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$564.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$589.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$234.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$239.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$291.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$267.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.92B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.64B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10 million shares authorized and no shares issued and outstanding at December 31, 2021 and January 1, 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 10 million shares authorized and no shares issued and outstanding at December 31, 2021 and January 1, 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 500 million shares authorized, 140 million and 142 million shares issued and outstanding at December 31, 2021 and January 1, 2021, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 500 million shares authorized, 140 million and 142 million shares issued and outstanding at December 31, 2021 and January 1, 2021, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.58B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.42B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.33B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.88B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-46.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-12.00M | USD | Point-in-time |
| Total Leidos stockholders equity |
StockholdersEquity
|
$3.86B | USD | Point-in-time |
| Total Leidos stockholders equity |
StockholdersEquity
|
$4.29B | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$9.00M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$53.00M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.87B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.34B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.42B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.31B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$13.26B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$12.51B | USD | Point-in-time |
Income Statement
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$12.30B | USD | Annual |
| Revenues |
Revenues
|
$11.09B | USD | Annual |
| Revenues |
Revenues
|
$13.74B | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$9.55B | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$10.56B | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$11.72B | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$860.00M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$689.00M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$770.00M | USD | Annual |
| Bad debt expense and recoveries |
AccountsReceivableCreditLossExpenseAndRecoveriesNet
|
$-40.00M | USD | Annual |
| Bad debt expense and recoveries |
AccountsReceivableCreditLossExpenseAndRecoveriesNet
|
$-9.00M | USD | Annual |
| Bad debt expense and recoveries |
AccountsReceivableCreditLossExpenseAndRecoveriesNet
|
$-68.00M | USD | Annual |
| Acquisition, integration and restructuring costs |
AcquisitionIntegrationAndRestructuringCosts
|
$5.00M | USD | Annual |
| Acquisition, integration and restructuring costs |
AcquisitionIntegrationAndRestructuringCosts
|
$27.00M | USD | Annual |
| Acquisition, integration and restructuring costs |
AcquisitionIntegrationAndRestructuringCosts
|
$39.00M | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$4.00M | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$12.00M | USD | Annual |
| Equity earnings of non-consolidated subsidiaries |
IncomeLossFromEquityMethodInvestments
|
$14.00M | USD | Annual |
| Equity earnings of non-consolidated subsidiaries |
IncomeLossFromEquityMethodInvestments
|
$20.00M | USD | Annual |
| Equity earnings of non-consolidated subsidiaries |
IncomeLossFromEquityMethodInvestments
|
$18.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$998.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$1.15B | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$912.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-179.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-184.00M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-133.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$87.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-38.00M | USD | Annual |
| Other (expense) income, net |
OtherNonoperatingIncomeExpense
|
$-1.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$781.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$866.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$967.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$208.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$152.00M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$196.00M | USD | Annual |
| Net income |
ProfitLoss
|
$670.00M | USD | Annual |
| Net income |
ProfitLoss
|
$759.00M | USD | Annual |
| Net income |
ProfitLoss
|
$629.00M | USD | Annual |
| Less: net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00M | USD | Annual |
| Less: net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$6.00M | USD | Annual |
| Less: net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.00M | USD | Annual |
| Net income attributable to Leidos common stockholders |
NetIncomeLoss
|
$753.00M | USD | Annual |
| Net income attributable to Leidos common stockholders |
NetIncomeLoss
|
$667.00M | USD | Annual |
| Net income attributable to Leidos common stockholders |
NetIncomeLoss
|
$628.00M | USD | Annual |
| Basic (usd per share) |
EarningsPerShareBasic
|
$5.34 | USD | Annual |
| Basic (usd per share) |
EarningsPerShareBasic
|
$4.42 | USD | Annual |
| Basic (usd per share) |
EarningsPerShareBasic
|
$4.66 | USD | Annual |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$4.36 | USD | Annual |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$4.60 | USD | Annual |
| Diluted (usd per share) |
EarningsPerShareDiluted
|
$5.27 | USD | Annual |
Cash Flow Statement
125 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$670.00M | USD | Annual |
| Net income |
ProfitLoss
|
$759.00M | USD | Annual |
| Net income |
ProfitLoss
|
$629.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$282.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$234.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$325.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$62.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$67.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$52.00M | USD | Annual |
| Loss (gain) on sale of businesses |
GainLossOnSaleOfBusiness
|
$-3.00M | USD | Annual |
| Loss (gain) on sale of businesses |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Loss (gain) on sale of businesses |
GainLossOnSaleOfBusiness
|
$88.00M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-36.00M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$4.00M | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
- | USD | Annual |
| Asset impairment charges |
AssetImpairmentCharges
|
$12.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-4.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$18.00M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-26.00M | USD | Annual |
| Bad debt expense and recoveries |
ProvisionForDoubtfulAccounts
|
$-9.00M | USD | Annual |
| Bad debt expense and recoveries |
ProvisionForDoubtfulAccounts
|
$12.00M | USD | Annual |
| Bad debt expense and recoveries |
ProvisionForDoubtfulAccounts
|
$13.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-1.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$1.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-3.00M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$-116.00M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$5.00M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$127.00M | USD | Annual |
| Other current assets and other long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-143.00M | USD | Annual |
| Other current assets and other long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-41.00M | USD | Annual |
| Other current assets and other long-term assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-104.00M | USD | Annual |
| Accounts payable and accrued liabilities and other long-term liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesAndOtherNoncurrentLiabilities
|
$151.00M | USD | Annual |
| Accounts payable and accrued liabilities and other long-term liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesAndOtherNoncurrentLiabilities
|
$-212.00M | USD | Annual |
| Accounts payable and accrued liabilities and other long-term liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesAndOtherNoncurrentLiabilities
|
$-71.00M | USD | Annual |
| Accrued payroll and employee benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$161.00M | USD | Annual |
| Accrued payroll and employee benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-29.00M | USD | Annual |
| Accrued payroll and employee benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-32.00M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxes
|
$34.00M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxes
|
$15.00M | USD | Annual |
| Income taxes receivable/payable |
IncreaseDecreaseInIncomeTaxes
|
$14.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.03B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.33B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$992.00M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.65B | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$94.00M | USD | Annual |
| Acquisitions of businesses, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$622.00M | USD | Annual |
| Payments for property, equipment and software |
PaymentsToAcquireProductiveAssets
|
$104.00M | USD | Annual |
| Payments for property, equipment and software |
PaymentsToAcquireProductiveAssets
|
$121.00M | USD | Annual |
| Payments for property, equipment and software |
PaymentsToAcquireProductiveAssets
|
$183.00M | USD | Annual |
| Proceeds from disposition of businesses |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | Annual |
| Proceeds from disposition of businesses |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
- | USD | Annual |
| Proceeds from disposition of businesses |
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
|
$178.00M | USD | Annual |
| Net proceeds from sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$12.00M | USD | Annual |
| Net proceeds from sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Net proceeds from sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$96.00M | USD | Annual |
| Collections on promissory notes |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | Annual |
| Collections on promissory notes |
ProceedsFromCollectionOfNotesReceivable
|
$5.00M | USD | Annual |
| Collections on promissory notes |
ProceedsFromCollectionOfNotesReceivable
|
$5.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-6.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$4.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.00M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.81B | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$65.00M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-730.00M | USD | Annual |
| Proceeds from debt issuance |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from debt issuance |
ProceedsFromIssuanceOfDebt
|
$7.22B | USD | Annual |
| Proceeds from debt issuance |
ProceedsFromIssuanceOfDebt
|
$380.00M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$80.00M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$106.00M | USD | Annual |
| Payments of long-term debt |
RepaymentsOfLongTermDebt
|
$5.46B | USD | Annual |
| Payments for debt issuance and modification costs |
PaymentsOfDebtIssuanceCosts
|
$51.00M | USD | Annual |
| Payments for debt issuance and modification costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments for debt issuance and modification costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Dividend payments |
PaymentsOfOrdinaryDividends
|
$198.00M | USD | Annual |
| Dividend payments |
PaymentsOfOrdinaryDividends
|
$196.00M | USD | Annual |
| Dividend payments |
PaymentsOfOrdinaryDividends
|
$199.00M | USD | Annual |
| Repurchases of stock and other |
PaymentsForRepurchaseOfEquity
|
$458.00M | USD | Annual |
| Repurchases of stock and other |
PaymentsForRepurchaseOfEquity
|
$270.00M | USD | Annual |
| Repurchases of stock and other |
PaymentsForRepurchaseOfEquity
|
$105.00M | USD | Annual |
| Proceeds from issuances of stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$27.00M | USD | Annual |
| Proceeds from issuances of stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$35.00M | USD | Annual |
| Proceeds from issuances of stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$44.00M | USD | Annual |
| Capital distributions to non-controlling interests |
PaymentsToMinorityShareholders
|
$3.00M | USD | Annual |
| Capital distributions to non-controlling interests |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Capital distributions to non-controlling interests |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Capital contributions from non-controlling interests |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Capital contributions from non-controlling interests |
ProceedsFromMinorityShareholders
|
$41.00M | USD | Annual |
| Capital contributions from non-controlling interests |
ProceedsFromMinorityShareholders
|
$4.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-5.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-709.00M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.45B | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-113.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$188.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-30.00M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$348.00M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$875.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$687.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$717.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$369.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$875.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$687.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$717.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$369.00M | USD | Point-in-time |
| Less: restricted cash at end of year |
RestrictedCash
|
$163.00M | USD | Point-in-time |
| Less: restricted cash at end of year |
RestrictedCash
|
$148.00M | USD | Point-in-time |
| Less: restricted cash at end of year |
RestrictedCash
|
$49.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$727.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$668.00M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$524.00M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$161.00M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$182.00M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$172.00M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$140.00M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$221.00M | USD | Annual |
| Cash paid for income taxes, net of refunds |
IncomeTaxesPaidNet
|
$142.00M | USD | Annual |
| Property, plant and equipment additions |
PropertyPlantAndAdditionsNonCashInvestingActivity
|
$4.00M | USD | Annual |
| Property, plant and equipment additions |
PropertyPlantAndAdditionsNonCashInvestingActivity
|
$27.00M | USD | Annual |
| Property, plant and equipment additions |
PropertyPlantAndAdditionsNonCashInvestingActivity
|
$18.00M | USD | Annual |
| Finance lease obligations |
CapitalLeaseObligationsIncurred
|
$51.00M | USD | Annual |
| Finance lease obligations |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Finance lease obligations |
CapitalLeaseObligationsIncurred
|
$12.00M | USD | Annual |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash dividend per share (usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.36 | USD | Annual |
| Cash dividend per share (usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.32 | USD | Annual |
| Cash dividend per share (usd per share) |
CommonStockDividendsPerShareDeclared
|
$1.40 | USD | Annual |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.87B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.34B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.42B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.31B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$670.00M | USD | Annual |
| Net income |
ProfitLoss
|
$759.00M | USD | Annual |
| Net income |
ProfitLoss
|
$629.00M | USD | Annual |
| Other comprehensive loss, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$24.00M | USD | Annual |
| Other comprehensive loss, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$34.00M | USD | Annual |
| Other comprehensive loss, net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-40.00M | USD | Annual |
| Issuances of stock |
StockIssuedDuringPeriodValueNewIssues
|
$28.00M | USD | Annual |
| Issuances of stock |
StockIssuedDuringPeriodValueNewIssues
|
$36.00M | USD | Annual |
| Issuances of stock |
StockIssuedDuringPeriodValueNewIssues
|
$46.00M | USD | Annual |
| Repurchases of stock and other |
StockRepurchasedAndRetiredDuringPeriodValue
|
$458.00M | USD | Annual |
| Repurchases of stock and other |
StockRepurchasedAndRetiredDuringPeriodValue
|
$270.00M | USD | Annual |
| Repurchases of stock and other |
StockRepurchasedAndRetiredDuringPeriodValue
|
$105.00M | USD | Annual |
| Dividends |
DividendsCommonStock
|
$201.00M | USD | Annual |
| Dividends |
DividendsCommonStock
|
$195.00M | USD | Annual |
| Dividends |
DividendsCommonStock
|
$191.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$62.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$67.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$52.00M | USD | Annual |
| Other |
StockholdersEquityOther
|
$3.00M | USD | Annual |
| Net capital contributions to non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$4.00M | USD | Annual |
| Net capital contributions to non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$38.00M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.87B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.34B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.42B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.31B | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$670.00M | USD | Annual |
| Net income |
ProfitLoss
|
$759.00M | USD | Annual |
| Net income |
ProfitLoss
|
$629.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$63.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-8.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$8.00M | USD | Annual |
| Unrecognized gain (loss) on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-37.00M | USD | Annual |
| Unrecognized gain (loss) on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-47.00M | USD | Annual |
| Unrecognized gain (loss) on derivative instruments |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$29.00M | USD | Annual |
| Pension adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-13.00M | USD | Annual |
| Pension adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$1.00M | USD | Annual |
| Pension adjustments |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$2.00M | USD | Annual |
| Total other comprehensive income (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$24.00M | USD | Annual |
| Total other comprehensive income (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$34.00M | USD | Annual |
| Total other comprehensive income (loss), net of taxes |
OtherComprehensiveIncomeLossNetOfTax
|
$-40.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$793.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$630.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$653.00M | USD | Annual |
| Less: comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.00M | USD | Annual |
| Less: comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$6.00M | USD | Annual |
| Less: comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$3.00M | USD | Annual |
| Comprehensive income attributable to Leidos common stockholders |
ComprehensiveIncomeNetOfTax
|
$787.00M | USD | Annual |
| Comprehensive income attributable to Leidos common stockholders |
ComprehensiveIncomeNetOfTax
|
$627.00M | USD | Annual |
| Comprehensive income attributable to Leidos common stockholders |
ComprehensiveIncomeNetOfTax
|
$652.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.