10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001347652-15-000014 |
| Period End Date | 20150930 |
| Filing Date | 20151110 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | corr-20150930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation, leased property |
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
$19.42M | USD | Point-in-time |
| Accumulated depreciation, leased property |
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
$29.51M | USD | Point-in-time |
| Accumulated deprecation, leased property held for sale |
PropertyHeldForSaleAccumulatedDepreciation
|
- | USD | Point-in-time |
| Leased property, net of accumulated depreciation of $29,508,671 and $19,417,025 |
SaleLeasebackTransactionNetBookValue
|
$513.01M | USD | Point-in-time |
| Accumulated deprecation, leased property held for sale |
PropertyHeldForSaleAccumulatedDepreciation
|
$5.88M | USD | Point-in-time |
| Leased property, net of accumulated depreciation of $29,508,671 and $19,417,025 |
SaleLeasebackTransactionNetBookValue
|
$260.28M | USD | Point-in-time |
| Leased property held for sale, net of accumulated depreciation of $0 and $5,878,933 |
DisposalGroupIncludingDiscontinuedOperationAssetsNet
|
$8.25M | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$5.12M | USD | Point-in-time |
| Leased property held for sale, net of accumulated depreciation of $0 and $5,878,933 |
DisposalGroupIncludingDiscontinuedOperationAssetsNet
|
- | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$2.62M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $5,117,063 and $2,623,020 |
PropertyPlantAndEquipmentNet
|
$122.82M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $5,117,063 and $2,623,020 |
PropertyPlantAndEquipmentNet
|
$120.44M | USD | Point-in-time |
| Accumulated amortization, intangible and deferred costs |
FiniteLivedIntangibleAssetsandDeferredFinanceCostsAccumulatedAmortization
|
$2.42M | USD | Point-in-time |
| Accumulated amortization, intangible and deferred costs |
FiniteLivedIntangibleAssetsandDeferredFinanceCostsAccumulatedAmortization
|
$2.27M | USD | Point-in-time |
| Financing notes and related accrued interest receivable, net of reserve of $7,610,000 and $0 |
NotesAndLoansReceivableNetNoncurrent
|
$20.69M | USD | Point-in-time |
| Financing notes and related accrued interest receivable, net of reserve of $7,610,000 and $0 |
NotesAndLoansReceivableNetNoncurrent
|
$13.24M | USD | Point-in-time |
| Reserve for financing notes and related accrued interest receivable |
AllowanceForNotesAndLoansReceivableNoncurrent
|
- | USD | Point-in-time |
| Reserve for financing notes and related accrued interest receivable |
AllowanceForNotesAndLoansReceivableNoncurrent
|
$7.61M | USD | Point-in-time |
| Other equity securities, at fair value |
TradingSecuritiesEquity
|
$8.66M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other equity securities, at fair value |
TradingSecuritiesEquity
|
$9.57M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$16.86M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.48M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.96M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.58M | USD | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, authorized |
PreferredStockSharesAuthorized
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$7.79M | USD | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
22,500.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$9.40M | USD | Point-in-time |
| Preferred stock, issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
22,500.00 | shares | Point-in-time |
| Intangibles and deferred costs, net of accumulated amortization of $2,423,412 and $2,271,080 |
FiniteLivedIntangibleAssetsNetandDeferredFinancingCosts
|
$4.85M | USD | Point-in-time |
| Intangibles and deferred costs, net of accumulated amortization of $2,423,412 and $2,271,080 |
FiniteLivedIntangibleAssetsNetandDeferredFinancingCosts
|
$4.38M | USD | Point-in-time |
| Preferred stock, outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$457.42K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$732.11K | USD | Point-in-time |
| Capital stock non-convertible, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Capital stock non-convertible, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Capital stock non-convertible, shares issued |
CommonStockSharesIssued
|
59.63M | shares | Point-in-time |
| Capital stock non-convertible, shares issued |
CommonStockSharesIssued
|
46.61M | shares | Point-in-time |
| Capital stock non-convertible, shares issued |
CommonStockSharesIssued
|
12.94M | shares | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
- | USD | Point-in-time |
| Deferred tax asset |
DeferredIncomeTaxAssetsNet
|
$960.12K | USD | Point-in-time |
| Capital stock non-convertible, shares outstanding |
CommonStockSharesOutstanding
|
46.61M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$1.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.72M | USD | Point-in-time |
| Capital stock non-convertible, shares outstanding |
CommonStockSharesOutstanding
|
59.63M | shares | Point-in-time |
| Capital stock non-convertible, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total Assets |
Assets
|
$443.82M | USD | Point-in-time |
| Capital stock non-convertible, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total Assets |
Assets
|
$689.58M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$3.53M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$7.13M | USD | Point-in-time |
| Long-term debt |
SecuredDebt
|
$212.84M | USD | Point-in-time |
| Long-term debt |
SecuredDebt
|
$63.53M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligation
|
- | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligation
|
$12.32M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligation
|
- | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$3.94M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$5.49M | USD | Point-in-time |
| Management fees payable |
ManagementFeePayable
|
$1.16M | USD | Point-in-time |
| Management fees payable |
ManagementFeePayable
|
$1.79M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$1.26M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Line of credit |
LineOfCredit
|
- | USD | Point-in-time |
| Line of credit |
LineOfCredit
|
$32.14M | USD | Point-in-time |
| Unearned revenue |
AdvanceReceiptForFutureMinimumRental
|
- | USD | Point-in-time |
| Unearned revenue |
AdvanceReceiptForFutureMinimumRental
|
$711.23K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$106.27M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$239.57M | USD | Point-in-time |
| Series A Cumulative Redeemable Preferred Stock 7.375%, $56,250,000 liquidation preference ($2,500 per share, $0.001 par value), 10,000,000 authorized; 22,500 and 0 issued and outstanding as of September 30, 2015, and December 31, 2014 |
PreferredStockValue
|
- | USD | Point-in-time |
| Series A Cumulative Redeemable Preferred Stock 7.375%, $56,250,000 liquidation preference ($2,500 per share, $0.001 par value), 10,000,000 authorized; 22,500 and 0 issued and outstanding as of September 30, 2015, and December 31, 2014 |
PreferredStockValue
|
$56.25M | USD | Point-in-time |
| Capital stock, non-convertible, $0.001 par value; 59,629,941 and 46,605,055 shares issued and outstanding at September 30, 2015, and December 31, 2014 (100,000,000 shares authorized) |
CommonStockValue
|
$46.60K | USD | Point-in-time |
| Capital stock, non-convertible, $0.001 par value; 59,629,941 and 46,605,055 shares issued and outstanding at September 30, 2015, and December 31, 2014 (100,000,000 shares authorized) |
CommonStockValue
|
$59.63K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$367.55M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$309.95M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$453.30K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-27.78K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$777.40K | USD | Point-in-time |
| Total CorEnergy Equity |
StockholdersEquity
|
$310.45M | USD | Point-in-time |
| Total CorEnergy Equity |
StockholdersEquity
|
$423.83M | USD | Point-in-time |
| Non-controlling Interest |
MinorityInterest
|
$27.09M | USD | Point-in-time |
| Non-controlling Interest |
MinorityInterest
|
$26.18M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$337.54M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$450.01M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$205.54M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$689.58M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$443.82M | USD | Point-in-time |
Income Statement
163 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Lease revenue |
SaleLeasebackTransactionQuarterlyRentalPayments
|
$31.10M | USD | 3 Qtrs |
| Lease revenue |
SaleLeasebackTransactionQuarterlyRentalPayments
|
$16.97M | USD | 1 Quarter |
| Lease revenue |
SaleLeasebackTransactionQuarterlyRentalPayments
|
$21.02M | USD | 3 Qtrs |
| Lease revenue |
SaleLeasebackTransactionQuarterlyRentalPayments
|
$7.19M | USD | 1 Quarter |
| Sales revenue |
SalesRevenueEnergyServices
|
$5.44M | USD | 3 Qtrs |
| Sales revenue |
SalesRevenueEnergyServices
|
$6.81M | USD | 3 Qtrs |
| Sales revenue |
SalesRevenueEnergyServices
|
$1.43M | USD | 1 Quarter |
| Sales revenue |
SalesRevenueEnergyServices
|
$1.74M | USD | 1 Quarter |
| Financing revenue |
RevenueOtherFinancialServices
|
$182.60K | USD | 1 Quarter |
| Financing revenue |
RevenueOtherFinancialServices
|
$578.83K | USD | 3 Qtrs |
| Financing revenue |
RevenueOtherFinancialServices
|
$1.51M | USD | 3 Qtrs |
| Financing revenue |
RevenueOtherFinancialServices
|
$413.48K | USD | 1 Quarter |
| Transportation revenue |
GasGatheringTransportationMarketingAndProcessingRevenue
|
$3.56M | USD | 1 Quarter |
| Transportation revenue |
GasGatheringTransportationMarketingAndProcessingRevenue
|
- | USD | 1 Quarter |
| Transportation revenue |
GasGatheringTransportationMarketingAndProcessingRevenue
|
$10.75M | USD | 3 Qtrs |
| Transportation revenue |
GasGatheringTransportationMarketingAndProcessingRevenue
|
- | USD | 3 Qtrs |
| Total Revenue |
Revenues
|
$9.35M | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$48.81M | USD | 3 Qtrs |
| Total Revenue |
Revenues
|
$28.41M | USD | 3 Qtrs |
| Total Revenue |
Revenues
|
$22.14M | USD | 1 Quarter |
| Cost of sales (excluding depreciation expense) |
CostOfGoodsSold
|
$2.20M | USD | 3 Qtrs |
| Cost of sales (excluding depreciation expense) |
CostOfGoodsSold
|
$382.85K | USD | 1 Quarter |
| Cost of sales (excluding depreciation expense) |
CostOfGoodsSold
|
$1.28M | USD | 1 Quarter |
| Cost of sales (excluding depreciation expense) |
CostOfGoodsSold
|
$5.38M | USD | 3 Qtrs |
| Management fees |
AssetManagementCosts
|
$1.72M | USD | 1 Quarter |
| Management fees |
AssetManagementCosts
|
$813.92K | USD | 1 Quarter |
| Management fees |
AssetManagementCosts
|
$2.36M | USD | 3 Qtrs |
| Management fees |
AssetManagementCosts
|
$4.06M | USD | 3 Qtrs |
| Acquisition expense and professional fees |
BusinessCombinationAcquisitionRelatedCosts
|
$1.43M | USD | 3 Qtrs |
| Acquisition expense and professional fees |
BusinessCombinationAcquisitionRelatedCosts
|
$725.46K | USD | 1 Quarter |
| Acquisition expense and professional fees |
BusinessCombinationAcquisitionRelatedCosts
|
$792.94K | USD | 1 Quarter |
| Acquisition expense and professional fees |
BusinessCombinationAcquisitionRelatedCosts
|
$2.45M | USD | 3 Qtrs |
| Depreciation, amortization and ARO accretion expense |
DepreciationAmortizationAndAccretionNet
|
$5.84M | USD | 1 Quarter |
| Depreciation, amortization and ARO accretion expense |
DepreciationAmortizationAndAccretionNet
|
$3.25M | USD | 1 Quarter |
| Depreciation, amortization and ARO accretion expense |
DepreciationAmortizationAndAccretionNet
|
$13.38M | USD | 3 Qtrs |
| Depreciation, amortization and ARO accretion expense |
DepreciationAmortizationAndAccretionNet
|
$9.62M | USD | 3 Qtrs |
| Provision for loan losses |
ProvisionForLoanAndLeaseLosses
|
$7.95M | USD | 1 Quarter |
| Provision for loan losses |
ProvisionForLoanAndLeaseLosses
|
$7.95M | USD | 3 Qtrs |
| Provision for loan losses |
ProvisionForLoanAndLeaseLosses
|
- | USD | 3 Qtrs |
| Provision for loan losses |
ProvisionForLoanAndLeaseLosses
|
- | USD | 1 Quarter |
| Transportation, maintenance and general and administrative |
GasGatheringTransportationMarketingAndProcessingCosts
|
- | USD | 3 Qtrs |
| Transportation, maintenance and general and administrative |
GasGatheringTransportationMarketingAndProcessingCosts
|
$2.92M | USD | 3 Qtrs |
| Transportation, maintenance and general and administrative |
GasGatheringTransportationMarketingAndProcessingCosts
|
- | USD | 1 Quarter |
| Transportation, maintenance and general and administrative |
GasGatheringTransportationMarketingAndProcessingCosts
|
$856.05K | USD | 1 Quarter |
| Operating expenses |
OtherCostAndExpenseOperating
|
$666.85K | USD | 3 Qtrs |
| Operating expenses |
OtherCostAndExpenseOperating
|
$210.01K | USD | 1 Quarter |
| Operating expenses |
OtherCostAndExpenseOperating
|
$646.28K | USD | 3 Qtrs |
| Operating expenses |
OtherCostAndExpenseOperating
|
$264.81K | USD | 1 Quarter |
| Other expenses |
OtherNoninterestExpense
|
$823.31K | USD | 3 Qtrs |
| Other expenses |
OtherNoninterestExpense
|
$328.40K | USD | 1 Quarter |
| Other expenses |
OtherNoninterestExpense
|
$302.12K | USD | 1 Quarter |
| Other expenses |
OtherNoninterestExpense
|
$804.21K | USD | 3 Qtrs |
| Total Expenses |
CostsAndExpenses
|
$18.13M | USD | 1 Quarter |
| Total Expenses |
CostsAndExpenses
|
$20.25M | USD | 3 Qtrs |
| Total Expenses |
CostsAndExpenses
|
$6.59M | USD | 1 Quarter |
| Total Expenses |
CostsAndExpenses
|
$34.44M | USD | 3 Qtrs |
| Operating Income |
OperatingIncomeLoss
|
$4.01M | USD | 1 Quarter |
| Operating Income |
OperatingIncomeLoss
|
$2.76M | USD | 1 Quarter |
| Operating Income |
OperatingIncomeLoss
|
$8.16M | USD | 3 Qtrs |
| Operating Income |
OperatingIncomeLoss
|
$14.37M | USD | 3 Qtrs |
| Net distributions and dividend income |
OtherInterestAndDividendIncome
|
$1.69M | USD | 1 Quarter |
| Net distributions and dividend income |
OtherInterestAndDividendIncome
|
$1.03M | USD | 3 Qtrs |
| Net distributions and dividend income |
OtherInterestAndDividendIncome
|
$1.70M | USD | 3 Qtrs |
| Net distributions and dividend income |
OtherInterestAndDividendIncome
|
$241.56K | USD | 1 Quarter |
| Net realized and unrealized gain (loss) on other equity securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-865.47K | USD | 1 Quarter |
| Net realized and unrealized gain (loss) on other equity securities |
MarketableSecuritiesUnrealizedGainLoss
|
$2.51M | USD | 3 Qtrs |
| Net realized and unrealized gain (loss) on other equity securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-1.41M | USD | 1 Quarter |
| Net realized and unrealized gain (loss) on other equity securities |
MarketableSecuritiesUnrealizedGainLoss
|
$-915.57K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$2.62M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$3.85M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$6.13M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$977.63K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$1.59M | USD | 3 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-6.02M | USD | 3 Qtrs |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-154.28K | USD | 1 Quarter |
| Total Other Income (Expense) |
NonoperatingIncomeExpense
|
$-5.02M | USD | 1 Quarter |
| Income (Loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.01M | USD | 1 Quarter |
| Income (Loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$8.35M | USD | 3 Qtrs |
| Income (Loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$2.60M | USD | 1 Quarter |
| Income (Loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$9.75M | USD | 3 Qtrs |
| Current tax expense |
CurrentIncomeTaxExpenseBenefit
|
$486.05K | USD | 1 Quarter |
| Current tax expense |
CurrentIncomeTaxExpenseBenefit
|
$105.02K | USD | 1 Quarter |
| Current tax expense |
CurrentIncomeTaxExpenseBenefit
|
$645.25K | USD | 3 Qtrs |
| Current tax expense |
CurrentIncomeTaxExpenseBenefit
|
$1.34M | USD | 3 Qtrs |
| Current tax expense |
CurrentIncomeTaxExpenseBenefit
|
$486.05K | USD | 1 Quarter |
| Deferred tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$241.15K | USD | 3 Qtrs |
| Deferred tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-1.95M | USD | 1 Quarter |
| Deferred tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-2.22M | USD | 3 Qtrs |
| Deferred tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-161.17K | USD | 1 Quarter |
| Deferred tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-161.17K | USD | 1 Quarter |
| Income tax expense (benefit), net |
IncomeTaxExpenseBenefit
|
$-1.58M | USD | 3 Qtrs |
| Income tax expense (benefit), net |
IncomeTaxExpenseBenefit
|
$324.88K | USD | 1 Quarter |
| Income tax expense (benefit), net |
IncomeTaxExpenseBenefit
|
$-1.85M | USD | 1 Quarter |
| Income tax expense (benefit), net |
IncomeTaxExpenseBenefit
|
$324.88K | USD | 1 Quarter |
| Income tax expense (benefit), net |
IncomeTaxExpenseBenefit
|
$1.58M | USD | 3 Qtrs |
| Net Income |
ProfitLoss
|
$838.02K | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$8.17M | USD | 3 Qtrs |
| Net Income |
ProfitLoss
|
$9.93M | USD | 3 Qtrs |
| Net Income |
ProfitLoss
|
$8.57M | USD | Annual |
| Net Income |
ProfitLoss
|
$2.28M | USD | 1 Quarter |
| Less: Net Income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$410.81K | USD | 1 Quarter |
| Less: Net Income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.17M | USD | 3 Qtrs |
| Less: Net Income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.56M | USD | Annual |
| Less: Net Income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$389.49K | USD | 1 Quarter |
| Less: Net Income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.23M | USD | 3 Qtrs |
| Net Income attributable to CorEnergy Stockholders |
NetIncomeLoss
|
$8.70M | USD | 3 Qtrs |
| Net Income attributable to CorEnergy Stockholders |
NetIncomeLoss
|
$7.00M | USD | 3 Qtrs |
| Net Income attributable to CorEnergy Stockholders |
NetIncomeLoss
|
$427.22K | USD | 1 Quarter |
| Net Income attributable to CorEnergy Stockholders |
NetIncomeLoss
|
$1.89M | USD | 1 Quarter |
| Net Income attributable to CorEnergy Stockholders |
NetIncomeLoss
|
$7.01M | USD | Annual |
| Preferred dividend requirements |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | 3 Qtrs |
| Preferred dividend requirements |
PreferredStockDividendsAndOtherAdjustments
|
$2.81M | USD | 3 Qtrs |
| Preferred dividend requirements |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | 1 Quarter |
| Preferred dividend requirements |
PreferredStockDividendsAndOtherAdjustments
|
$1.04M | USD | 1 Quarter |
| Net Income (Loss) attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$5.89M | USD | 3 Qtrs |
| Net Income (Loss) attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$7.00M | USD | 3 Qtrs |
| Net Income (Loss) attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-609.89K | USD | 1 Quarter |
| Net Income (Loss) attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.89M | USD | 1 Quarter |
| Changes in fair value of qualifying hedges attributable to CorEnergy stockholders |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-481.08K | USD | 3 Qtrs |
| Changes in fair value of qualifying hedges attributable to CorEnergy stockholders |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-223.18K | USD | 1 Quarter |
| Changes in fair value of qualifying hedges attributable to CorEnergy stockholders |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-126.86K | USD | 3 Qtrs |
| Changes in fair value of qualifying hedges attributable to CorEnergy stockholders |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$214.60K | USD | 1 Quarter |
| Changes in fair value of qualifying hedges attributable to non-controlling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$29.66K | USD | 3 Qtrs |
| Changes in fair value of qualifying hedges attributable to non-controlling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$52.18K | USD | 1 Quarter |
| Changes in fair value of qualifying hedges attributable to non-controlling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-50.17K | USD | 1 Quarter |
| Changes in fair value of qualifying hedges attributable to non-controlling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$112.48K | USD | 3 Qtrs |
| Net Change in Other Comprehensive Income (Loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-593.56K | USD | 3 Qtrs |
| Net Change in Other Comprehensive Income (Loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-156.52K | USD | 3 Qtrs |
| Net Change in Other Comprehensive Income (Loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-275.36K | USD | 1 Quarter |
| Net Change in Other Comprehensive Income (Loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$264.78K | USD | 1 Quarter |
| Total Comprehensive Income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$9.34M | USD | 3 Qtrs |
| Total Comprehensive Income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$2.54M | USD | 1 Quarter |
| Total Comprehensive Income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$8.17M | USD | Annual |
| Total Comprehensive Income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$8.01M | USD | 3 Qtrs |
| Total Comprehensive Income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$562.67K | USD | 1 Quarter |
| Less: Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$358.63K | USD | 1 Quarter |
| Less: Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.12M | USD | 3 Qtrs |
| Less: Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$439.66K | USD | 1 Quarter |
| Less: Comprehensive income attributable to non-controlling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.14M | USD | 3 Qtrs |
| Comprehensive Income attributable to CorEnergy Stockholders |
ComprehensiveIncomeNetOfTax
|
$6.87M | USD | 3 Qtrs |
| Comprehensive Income attributable to CorEnergy Stockholders |
ComprehensiveIncomeNetOfTax
|
$204.04K | USD | 1 Quarter |
| Comprehensive Income attributable to CorEnergy Stockholders |
ComprehensiveIncomeNetOfTax
|
$8.22M | USD | 3 Qtrs |
| Comprehensive Income attributable to CorEnergy Stockholders |
ComprehensiveIncomeNetOfTax
|
$2.10M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.11 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.06 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.23 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.06 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.23 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.11 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.64M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
59.62M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
51.33M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
31.09M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
51.33M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.09M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
59.62M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
31.64M | shares | 1 Quarter |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.38 | USD | 3 Qtrs |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.14 | USD | 1 Quarter |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.40 | USD | 3 Qtrs |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.13 | USD | 1 Quarter |
Cash Flow Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
ProfitLoss
|
$838.02K | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$8.17M | USD | 3 Qtrs |
| Net Income |
ProfitLoss
|
$9.93M | USD | 3 Qtrs |
| Net Income |
ProfitLoss
|
$8.57M | USD | Annual |
| Net Income |
ProfitLoss
|
$2.28M | USD | 1 Quarter |
| Deferred income tax, net |
DeferredIncomeTaxesAndTaxCredits
|
$241.15K | USD | 3 Qtrs |
| Deferred income tax, net |
DeferredIncomeTaxesAndTaxCredits
|
$-2.22M | USD | 3 Qtrs |
| Depreciation, amortization and ARO accretion |
DepreciationDepletionAndAmortization
|
$14.76M | USD | 3 Qtrs |
| Depreciation, amortization and ARO accretion |
DepreciationDepletionAndAmortization
|
$10.43M | USD | 3 Qtrs |
| Provision for loan loss |
ProvisionForLoanAndLeaseLosses
|
$7.95M | USD | 1 Quarter |
| Provision for loan loss |
ProvisionForLoanAndLeaseLosses
|
$7.95M | USD | 3 Qtrs |
| Provision for loan loss |
ProvisionForLoanAndLeaseLosses
|
- | USD | 3 Qtrs |
| Provision for loan loss |
ProvisionForLoanAndLeaseLosses
|
- | USD | 1 Quarter |
| Net distributions and dividend income, including recharacterization of income |
NetDistributionsandDividendIncomeIncludingRecharacterizationofIncome
|
$371.32K | USD | 3 Qtrs |
| Net distributions and dividend income, including recharacterization of income |
NetDistributionsandDividendIncomeIncludingRecharacterizationofIncome
|
$-823.50K | USD | 3 Qtrs |
| Net realized and unrealized (gain) loss on other equity securities |
UnrealizedGainLossOnInvestments
|
$-915.57K | USD | 3 Qtrs |
| Net realized and unrealized (gain) loss on other equity securities |
UnrealizedGainLossOnInvestments
|
$4.20M | USD | 3 Qtrs |
| Unrealized gain on derivative contract |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$48.49K | USD | 3 Qtrs |
| Unrealized gain on derivative contract |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$53.13K | USD | 3 Qtrs |
| Common stock issued under directors compensation plan |
ShareBasedCompensation
|
$90.00K | USD | 3 Qtrs |
| Common stock issued under directors compensation plan |
ShareBasedCompensation
|
- | USD | 3 Qtrs |
| (Increase) decrease in accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.33M | USD | 3 Qtrs |
| (Increase) decrease in accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-271.62K | USD | 3 Qtrs |
| Increase in financing note accrued interest receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$488.88K | USD | 3 Qtrs |
| Increase in financing note accrued interest receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
- | USD | 3 Qtrs |
| Increase in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$70.85K | USD | 3 Qtrs |
| Increase in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$170.83K | USD | 3 Qtrs |
| Increase in management fee payable |
IncreaseDecreaseInOtherAccountsPayable
|
$107.29K | USD | 3 Qtrs |
| Increase in management fee payable |
IncreaseDecreaseInOtherAccountsPayable
|
$628.68K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-175.71K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.88M | USD | 3 Qtrs |
| Increase (decrease) in current income tax liability |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$909.90K | USD | 3 Qtrs |
| Increase (decrease) in current income tax liability |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
- | USD | 3 Qtrs |
| Increase (decrease) in unearned revenue |
IncreaseDecreaseInDeferredRevenue
|
$1.42M | USD | 3 Qtrs |
| Increase (decrease) in unearned revenue |
IncreaseDecreaseInDeferredRevenue
|
$-711.23K | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$17.78M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$30.91M | USD | 3 Qtrs |
| Proceeds from sale of leased property held for sale |
ProceedsFromSaleOfPropertyHeldForSale
|
$7.68M | USD | 3 Qtrs |
| Proceeds from sale of leased property held for sale |
ProceedsFromSaleOfPropertyHeldForSale
|
- | USD | 3 Qtrs |
| Deferred lease costs |
IncreaseDecreaseInDeferredCharges
|
$329.22K | USD | 3 Qtrs |
| Deferred lease costs |
IncreaseDecreaseInDeferredCharges
|
- | USD | 3 Qtrs |
| Acquisition expenditures |
PaymentsToAcquireEquipmentOnLease
|
$251.11M | USD | 3 Qtrs |
| Acquisition expenditures |
PaymentsToAcquireEquipmentOnLease
|
$45.52M | USD | 3 Qtrs |
| Purchases of property and equipment, net |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$113.26K | USD | 3 Qtrs |
| Purchases of property and equipment, net |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$11.02K | USD | 3 Qtrs |
| Increase in financing notes receivable |
IncreaseDecreaseInNotesReceivables
|
$39.25K | USD | 3 Qtrs |
| Increase in financing notes receivable |
IncreaseDecreaseInNotesReceivables
|
$15.51M | USD | 3 Qtrs |
| Return of capital on distributions received |
PartnersCapitalAccountReturnOfCapital
|
$873.82K | USD | 3 Qtrs |
| Return of capital on distributions received |
PartnersCapitalAccountReturnOfCapital
|
$88.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-243.83M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-60.17M | USD | 3 Qtrs |
| Debt financing costs |
PaymentsOfFinancingCosts
|
$383.68K | USD | 3 Qtrs |
| Debt financing costs |
PaymentsOfFinancingCosts
|
$1.34M | USD | 3 Qtrs |
| Net offering proceeds on Series A preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Net offering proceeds on Series A preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$54.21M | USD | 3 Qtrs |
| Net offering proceeds on common stock |
ProceedsFromIssuanceOfCommonStock
|
$73.18M | USD | 3 Qtrs |
| Net offering proceeds on common stock |
ProceedsFromIssuanceOfCommonStock
|
$73.50M | USD | Point-in-time |
| Net offering proceeds on common stock |
ProceedsFromIssuanceOfCommonStock
|
$45.62M | USD | 3 Qtrs |
| Net offering proceeds on convertible debt |
ProceedsFromConvertibleDebt
|
$111.30M | USD | Point-in-time |
| Net offering proceeds on convertible debt |
ProceedsFromConvertibleDebt
|
$111.26M | USD | 3 Qtrs |
| Net offering proceeds on convertible debt |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Dividends paid on Series A preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.47M | USD | 3 Qtrs |
| Dividends paid on Series A preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Dividends paid on common stock |
PaymentsOfOrdinaryDividends
|
$11.11M | USD | 3 Qtrs |
| Dividends paid on common stock |
PaymentsOfOrdinaryDividends
|
$19.93M | USD | 3 Qtrs |
| Distributions to non-controlling interest |
PaymentsOfDividendsMinorityInterest
|
$2.08M | USD | 3 Qtrs |
| Distributions to non-controlling interest |
PaymentsOfDividendsMinorityInterest
|
$2.03M | USD | 3 Qtrs |
| Advances on revolving line of credit |
ProceedsFromLinesOfCredit
|
$45.39M | USD | 3 Qtrs |
| Advances on revolving line of credit |
ProceedsFromLinesOfCredit
|
$2.54M | USD | 3 Qtrs |
| Payments on revolving line of credit |
RepaymentsOfLinesOfCredit
|
$77.53M | USD | 3 Qtrs |
| Payments on revolving line of credit |
RepaymentsOfLinesOfCredit
|
$2.62M | USD | 3 Qtrs |
| Proceeds from term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$45.00M | USD | 3 Qtrs |
| Proceeds from term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Principal payments on term debt |
RepaymentsOfLongTermDebt
|
$900.00K | USD | 3 Qtrs |
| Principal payments on term debt |
RepaymentsOfLongTermDebt
|
- | USD | 3 Qtrs |
| Principal payments on credit facility |
RepaymentsOfOtherLongTermDebt
|
$2.06M | USD | 3 Qtrs |
| Principal payments on credit facility |
RepaymentsOfOtherLongTermDebt
|
$2.65M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$222.20M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$29.91M | USD | 3 Qtrs |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-12.49M | USD | 3 Qtrs |
| Net Change in Cash and Cash Equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$9.28M | USD | 3 Qtrs |
| Cash and Cash Equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.86M | USD | Point-in-time |
| Cash and Cash Equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.48M | USD | Point-in-time |
| Cash and Cash Equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.96M | USD | Point-in-time |
| Cash and Cash Equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.58M | USD | Point-in-time |
| Cash and Cash Equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$16.86M | USD | Point-in-time |
| Cash and Cash Equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$5.48M | USD | Point-in-time |
| Cash and Cash Equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$17.96M | USD | Point-in-time |
| Cash and Cash Equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.58M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$2.66M | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$2.10M | USD | 3 Qtrs |
| Income taxes paid (net of refunds) |
IncomeTaxesPaidNet
|
$608.75K | USD | 3 Qtrs |
| Income taxes paid (net of refunds) |
IncomeTaxesPaidNet
|
$430.23K | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses related to prepaid assets and other expense |
IncreaseDecreaseinAccountsPayableandAccruedExpensesRelatedtoAccountsandOtherReceivables
|
$6.28K | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses related to prepaid assets and other expense |
IncreaseDecreaseinAccountsPayableandAccruedExpensesRelatedtoAccountsandOtherReceivables
|
- | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses related to intangibles and deferred costs |
IncreaseDecreaseinAccountsPayableandAccruedExpensesRelatedtoDeferredLeaseCosts
|
$3.44K | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses related to intangibles and deferred costs |
IncreaseDecreaseinAccountsPayableandAccruedExpensesRelatedtoDeferredLeaseCosts
|
- | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses related to acquisition expenditures |
IncreaseDecreaseinAccountsPayableandAccruedExpensesRelatedtoAcquisitionExpenditures
|
$-448.78K | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses related to acquisition expenditures |
IncreaseDecreaseinAccountsPayableandAccruedExpensesRelatedtoAcquisitionExpenditures
|
$408.78K | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses related to issuance of financing and other notes receivable |
NoncashorPartNoncashAccruedExpensesfromIssuanceofNotesReceivable
|
- | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses related to issuance of financing and other notes receivable |
NoncashorPartNoncashAccruedExpensesfromIssuanceofNotesReceivable
|
$39.25K | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses related to the issuance of common equity |
IncreaseDecreaseinAccountsPayableandAccruedExpensesRelatedtoIssuanceofEquity
|
$-72.69K | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses related to the issuance of common equity |
IncreaseDecreaseinAccountsPayableandAccruedExpensesRelatedtoIssuanceofEquity
|
- | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses related to debt financing costs |
IncreaseDecreaseinAccountsPayableandAccruedExpensesRelatedtoDebtFinancingCosts
|
$-68.66K | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses related to debt financing costs |
IncreaseDecreaseinAccountsPayableandAccruedExpensesRelatedtoDebtFinancingCosts
|
$35.47K | USD | 3 Qtrs |
| Reinvestment of distributions by common stockholders in additional common shares |
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlan
|
$140.11K | USD | Annual |
| Reinvestment of distributions by common stockholders in additional common shares |
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlan
|
$471.71K | USD | 3 Qtrs |
| Reinvestment of distributions by common stockholders in additional common shares |
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlan
|
$99.08K | USD | 3 Qtrs |
Stockholders Equity
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, shares |
CommonStockSharesOutstanding
|
46.61M | shares | Point-in-time |
| Beginning balance, shares |
CommonStockSharesOutstanding
|
59.63M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$337.54M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$450.01M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$205.54M | USD | Point-in-time |
| Net Income (Loss) |
ProfitLoss
|
$838.02K | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$8.17M | USD | 3 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$9.93M | USD | 3 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$8.57M | USD | Annual |
| Net Income (Loss) |
ProfitLoss
|
$2.28M | USD | 1 Quarter |
| Changes in fair value of qualifying hedges attributable to CorEnergy stockholders |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-481.08K | USD | 3 Qtrs |
| Changes in fair value of qualifying hedges attributable to CorEnergy stockholders |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-223.18K | USD | 1 Quarter |
| Changes in fair value of qualifying hedges attributable to CorEnergy stockholders |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$-126.86K | USD | 3 Qtrs |
| Changes in fair value of qualifying hedges attributable to CorEnergy stockholders |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
$214.60K | USD | 1 Quarter |
| Less: Net Income (Loss) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$410.81K | USD | 1 Quarter |
| Less: Net Income (Loss) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.17M | USD | 3 Qtrs |
| Less: Net Income (Loss) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.56M | USD | Annual |
| Less: Net Income (Loss) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$389.49K | USD | 1 Quarter |
| Less: Net Income (Loss) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.23M | USD | 3 Qtrs |
| Net offering proceeds |
StockIssuedDuringPeriodValueNewIssues
|
$73.26M | USD | 3 Qtrs |
| Net offering proceeds |
StockIssuedDuringPeriodValueNewIssues
|
$141.73M | USD | Annual |
| Changes in fair value of qualifying hedges attributable to non-controlling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$29.66K | USD | 3 Qtrs |
| Changes in fair value of qualifying hedges attributable to non-controlling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$52.18K | USD | 1 Quarter |
| Changes in fair value of qualifying hedges attributable to non-controlling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-50.17K | USD | 1 Quarter |
| Changes in fair value of qualifying hedges attributable to non-controlling interest |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$112.48K | USD | 3 Qtrs |
| Distributions to stockholders sourced as return of capital |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$15.33M | USD | Annual |
| Distributions to stockholders sourced as return of capital |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$20.40M | USD | 3 Qtrs |
| Common stock issued under director's compensation plan |
StockIssuedDuringPeriodValueOther
|
$30.00K | USD | Annual |
| Common stock issued under director's compensation plan |
StockIssuedDuringPeriodValueOther
|
$90.00K | USD | 3 Qtrs |
| Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$2.74M | USD | Annual |
| Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$2.03M | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-593.56K | USD | 3 Qtrs |
| Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, Net of Tax |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
$-399.88K | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$9.34M | USD | 3 Qtrs |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$2.54M | USD | 1 Quarter |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$8.17M | USD | Annual |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$8.01M | USD | 3 Qtrs |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$562.67K | USD | 1 Quarter |
| Net income attributable to CORR stockholders |
NetIncomeLoss
|
$8.70M | USD | 3 Qtrs |
| Net income attributable to CORR stockholders |
NetIncomeLoss
|
$7.00M | USD | 3 Qtrs |
| Net income attributable to CORR stockholders |
NetIncomeLoss
|
$427.22K | USD | 1 Quarter |
| Net income attributable to CORR stockholders |
NetIncomeLoss
|
$1.89M | USD | 1 Quarter |
| Net income attributable to CORR stockholders |
NetIncomeLoss
|
$7.01M | USD | Annual |
| Reinvestment of distributions by common stockholders in additional common shares |
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlan
|
$140.11K | USD | Annual |
| Reinvestment of distributions by common stockholders in additional common shares |
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlan
|
$471.71K | USD | 3 Qtrs |
| Reinvestment of distributions by common stockholders in additional common shares |
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlan
|
$99.08K | USD | 3 Qtrs |
| Capital stock, non-convertible, $0.001 par value; 59,629,941 and 46,605,055 shares issued and outstanding at September 30, 2015, and December 31, 2014 (100,000,000 shares authorized) |
CommonStockValue
|
$46.60K | USD | Point-in-time |
| Capital stock, non-convertible, $0.001 par value; 59,629,941 and 46,605,055 shares issued and outstanding at September 30, 2015, and December 31, 2014 (100,000,000 shares authorized) |
CommonStockValue
|
$59.63K | USD | Point-in-time |
| Warrants, no par value; 0 and 945,594 issued and outstanding at December 31, 2014 and December 31, 2013 (5,000,000 authorized) |
WarrantsAndRightsOutstanding
|
- | USD | Point-in-time |
| Warrants, no par value; 0 and 945,594 issued and outstanding at December 31, 2014 and December 31, 2013 (5,000,000 authorized) |
WarrantsAndRightsOutstanding
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$367.55M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$309.95M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$453.30K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-27.78K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$777.40K | USD | Point-in-time |
| Accumulated retained earnings |
RetainedEarningsAccumulatedDeficit
|
- | USD | Point-in-time |
| Accumulated retained earnings |
RetainedEarningsAccumulatedDeficit
|
- | USD | Point-in-time |
| Non-controlling Interest |
MinorityInterest
|
$27.09M | USD | Point-in-time |
| Non-controlling Interest |
MinorityInterest
|
$26.18M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$337.54M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$450.01M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$205.54M | USD | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
46.61M | shares | Point-in-time |
| Ending balance, shares |
CommonStockSharesOutstanding
|
59.63M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.