10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001347652-21-000037 |
| Period End Date | 20210331 |
| Filing Date | 20210510 |
| Fiscal Year | 2021 |
| Fiscal Period | Q1 |
| XBRL Instance | corr-20210331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Property and equipment, net of accumulated depreciation of $25,260,543 and $22,580,810 (Crimson VIE: $335,865,029, and $0, respectively) |
PropertyPlantAndEquipmentNet
|
$441.21M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $25,260,543 and $22,580,810 (Crimson VIE: $335,865,029, and $0, respectively) |
PropertyPlantAndEquipmentNet
|
$106.22M | USD | Point-in-time |
| Leased property, net of accumulated depreciation of $227,265 and $6,832,167 |
PropertySubjectToOrAvailableForOperatingLeaseNet
|
$1.30M | USD | Point-in-time |
| Leased property, net of accumulated depreciation of $227,265 and $6,832,167 |
PropertySubjectToOrAvailableForOperatingLeaseNet
|
$64.94M | USD | Point-in-time |
| Financing notes and related accrued interest receivable, net of reserve of $600,000 and $600,000 |
NotesAndLoansReceivableNetNoncurrent
|
$1.18M | USD | Point-in-time |
| Financing notes and related accrued interest receivable, net of reserve of $600,000 and $600,000 |
NotesAndLoansReceivableNetNoncurrent
|
$1.21M | USD | Point-in-time |
| Cash and cash equivalents (Crimson VIE: $631,776 and $0, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$18.84M | USD | Point-in-time |
| Cash and cash equivalents (Crimson VIE: $631,776 and $0, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$99.60M | USD | Point-in-time |
| Accounts and other receivables (Crimson VIE: $10,828,844 and $0, respectively) |
AccountsAndOtherReceivablesNetCurrent
|
$3.68M | USD | Point-in-time |
| Accounts and other receivables (Crimson VIE: $10,828,844 and $0, respectively) |
AccountsAndOtherReceivablesNetCurrent
|
$15.28M | USD | Point-in-time |
| Due from affiliated companies (Crimson VIE: $827,264 and $0, respectively) |
DueFromAffiliates
|
- | USD | Point-in-time |
| Due from affiliated companies (Crimson VIE: $827,264 and $0, respectively) |
DueFromAffiliates
|
$827.26K | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$22.58M | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$25.26M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $25,260,543 and $22,580,810 (Crimson VIE: $335,865,029, and $0, respectively) |
PropertyPlantAndEquipmentNet
|
$441.21M | USD | Point-in-time |
| Deferred costs, net of accumulated amortization of $60,142 and $2,130,334 |
DebtIssuanceCostsAndDeferredLeasingCostsNet
|
$1.08M | USD | Point-in-time |
| Deferred costs, net of accumulated amortization of $60,142 and $2,130,334 |
DebtIssuanceCostsAndDeferredLeasingCostsNet
|
$1.08M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $25,260,543 and $22,580,810 (Crimson VIE: $335,865,029, and $0, respectively) |
PropertyPlantAndEquipmentNet
|
$106.22M | USD | Point-in-time |
| Inventory (Crimson VIE: $1,690,158 and $0, respectively) |
InventoryNet
|
$1.80M | USD | Point-in-time |
| Inventory (Crimson VIE: $1,690,158 and $0, respectively) |
InventoryNet
|
$87.94K | USD | Point-in-time |
| Prepaid expenses and other assets (Crimson VIE: $6,313,679 and $0, respectively) |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.05M | USD | Point-in-time |
| Reserve for financing notes |
AllowanceForNotesAndLoansReceivableNoncurrent
|
$600.00K | USD | Point-in-time |
| Prepaid expenses and other assets (Crimson VIE: $6,313,679 and $0, respectively) |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.42M | USD | Point-in-time |
| Reserve for financing notes |
AllowanceForNotesAndLoansReceivableNoncurrent
|
$600.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.84M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$99.60M | USD | Point-in-time |
| Operating right-of-use assets (Crimson VIE: $6,097,344 and $0, respectively) |
OperatingLeaseRightOfUseAsset
|
$6.18M | USD | Point-in-time |
| Operating right-of-use assets (Crimson VIE: $6,097,344 and $0, respectively) |
OperatingLeaseRightOfUseAsset
|
$85.88K | USD | Point-in-time |
| Accounts and other receivables |
AccountsAndOtherReceivablesNetCurrent
|
$3.68M | USD | Point-in-time |
| Accounts and other receivables |
AccountsAndOtherReceivablesNetCurrent
|
$15.28M | USD | Point-in-time |
| Deferred tax asset, net |
DeferredIncomeTaxAssetsNet
|
$4.31M | USD | Point-in-time |
| Deferred tax asset, net |
DeferredIncomeTaxAssetsNet
|
$4.28M | USD | Point-in-time |
| Due from affiliated companies |
DueFromAffiliates
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.72M | USD | Point-in-time |
| Due from affiliated companies |
DueFromAffiliates
|
$827.26K | USD | Point-in-time |
| Accumulated amortization, deferred costs |
AccumulatedAmortizationDebtIssuanceCostsAndDeferredLeasingCosts
|
$60.14K | USD | Point-in-time |
| Total Assets |
Assets
|
$284.95M | USD | Point-in-time |
| Total Assets |
Assets
|
$502.14M | USD | Point-in-time |
| Accumulated amortization, deferred costs |
AccumulatedAmortizationDebtIssuanceCostsAndDeferredLeasingCosts
|
$2.13M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$1.80M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$87.94K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.05M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.42M | USD | Point-in-time |
| Secured credit facilities, net of debt issuance costs of $1,732,515 and $0 |
SecuredDebt
|
- | USD | Point-in-time |
| Secured credit facilities, net of debt issuance costs of $1,732,515 and $0 |
SecuredDebt
|
$103.27M | USD | Point-in-time |
| Unsecured convertible senior notes, net of discount and debt issuance costs of $2,877,445 and $3,041,870 |
ConvertibleDebtNoncurrent
|
$115.17M | USD | Point-in-time |
| Unsecured convertible senior notes, net of discount and debt issuance costs of $2,877,445 and $3,041,870 |
ConvertibleDebtNoncurrent
|
$115.01M | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$6.18M | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$85.88K | USD | Point-in-time |
| Secured credit facilities, debt issuance costs |
DeferredFinanceCostsNet
|
$1.73M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligation
|
$8.76M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligation
|
- | USD | Point-in-time |
| Secured credit facilities, debt issuance costs |
DeferredFinanceCostsNet
|
- | USD | Point-in-time |
| Accounts payable and other accrued liabilities (Crimson VIE: $14,225,232 and $0, respectively) |
AccountsPayableAndOtherAccruedLiabilities
|
$17.91M | USD | Point-in-time |
| Accounts payable and other accrued liabilities (Crimson VIE: $14,225,232 and $0, respectively) |
AccountsPayableAndOtherAccruedLiabilities
|
$4.63M | USD | Point-in-time |
| Management fees payable |
ManagementFeePayable
|
$608.25K | USD | Point-in-time |
| Management fees payable |
ManagementFeePayable
|
$971.63K | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$17.91M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$4.63M | USD | Point-in-time |
| Due to affiliated companies (Crimson VIE: $1,637,540 and $0, respectively) |
DueToAffiliateCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Due to affiliated companies |
DueToAffiliateCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Due to affiliated companies (Crimson VIE: $1,637,540 and $0, respectively) |
DueToAffiliateCurrentAndNoncurrent
|
$2.05M | USD | Point-in-time |
| Due to affiliated companies |
DueToAffiliateCurrentAndNoncurrent
|
$2.05M | USD | Point-in-time |
| Operating lease liability (Crimson VIE: $5,752,045 and $0, respectively) |
OperatingLeaseLiability
|
$5.80M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiability
|
$5.80M | USD | Point-in-time |
| Operating lease liability (Crimson VIE: $5,752,045 and $0, respectively) |
OperatingLeaseLiability
|
$56.44K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiability
|
$56.44K | USD | Point-in-time |
| Unearned revenue (Crimson VIE $315,000 and $0, respectively) |
ContractWithCustomerLiability
|
$6.29M | USD | Point-in-time |
| Unearned revenue |
ContractWithCustomerLiability
|
$6.29M | USD | Point-in-time |
| Unearned revenue (Crimson VIE $315,000 and $0, respectively) |
ContractWithCustomerLiability
|
$6.13M | USD | Point-in-time |
| Unearned revenue |
ContractWithCustomerLiability
|
$6.13M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$135.55M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$251.11M | USD | Point-in-time |
| Commitments and Contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A Cumulative Redeemable Preferred Stock 7.375%, $125,270,350 and $125,270,350 liquidation preference ($2,500 per share, $0.001 par value), 10,000,000 authorized; 50,108 and 50,108 issued and outstanding at March 31, 2021 and December 31, 2020, respectively |
PreferredStockValue
|
$125.27M | USD | Point-in-time |
| Series A Cumulative Redeemable Preferred Stock 7.375%, $125,270,350 and $125,270,350 liquidation preference ($2,500 per share, $0.001 par value), 10,000,000 authorized; 50,108 and 50,108 issued and outstanding at March 31, 2021 and December 31, 2020, respectively |
PreferredStockValue
|
$125.27M | USD | Point-in-time |
| Common stock, non-convertible, $0.001 par value; 13,651,521 and 13,651,521 shares issued and outstanding at March 31, 2021 and December 31, 2020 (100,000,000 shares authorized) |
CommonStockValue
|
$13.65K | USD | Point-in-time |
| Common stock, non-convertible, $0.001 par value; 13,651,521 and 13,651,521 shares issued and outstanding at March 31, 2021 and December 31, 2020 (100,000,000 shares authorized) |
CommonStockValue
|
$13.65K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$339.74M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$336.75M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-327.93M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-315.63M | USD | Point-in-time |
| Total CorEnergy Equity |
StockholdersEquity
|
$149.40M | USD | Point-in-time |
| Total CorEnergy Equity |
StockholdersEquity
|
$134.11M | USD | Point-in-time |
| Capital stock non-convertible, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Capital stock non-convertible, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Capital stock non-convertible, shares issued (in shares) |
CommonStockSharesIssued
|
13.65M | shares | Point-in-time |
| Non-controlling interest (Crimson) |
MinorityInterest
|
- | USD | Point-in-time |
| Capital stock non-convertible, shares issued (in shares) |
CommonStockSharesIssued
|
13.65M | shares | Point-in-time |
| Non-controlling interest (Crimson) |
MinorityInterest
|
$116.93M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$251.04M | USD | Point-in-time |
| Capital stock non-convertible, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
13.65M | shares | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$476.74M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$149.40M | USD | Point-in-time |
| Capital stock non-convertible, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
13.65M | shares | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$302.40M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$284.95M | USD | Point-in-time |
| Capital stock non-convertible, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Capital stock non-convertible, shares authorized (in shares) |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$502.14M | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Lease revenue |
OperatingLeaseLeaseIncome
|
$15.75M | USD | 1 Quarter |
| Lease revenue |
OperatingLeaseLeaseIncome
|
$474.48K | USD | 1 Quarter |
| Deferred rent receivable write-off |
ProvisionForDoubtfulAccounts
|
$30.11M | USD | 1 Quarter |
| Deferred rent receivable write-off |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Total Revenue (Loss) |
Revenues
|
$-9.13M | USD | 1 Quarter |
| Total Revenue (Loss) |
Revenues
|
$23.04M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.08M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.84M | USD | 1 Quarter |
| Depreciation, amortization and ARO accretion expense |
DepreciationAmortizationAndAccretionNet
|
$5.65M | USD | 1 Quarter |
| Depreciation, amortization and ARO accretion expense |
DepreciationAmortizationAndAccretionNet
|
$2.90M | USD | 1 Quarter |
| Loss on impairment of leased property |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Loss on impairment of leased property |
ImpairmentOfLongLivedAssetsHeldForUse
|
$140.27M | USD | 1 Quarter |
| Loss on impairment and disposal of leased property |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$5.81M | USD | 1 Quarter |
| Loss on impairment and disposal of leased property |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 1 Quarter |
| Loss on termination of lease |
GainLossOnTerminationOfLease
|
$-165.64K | USD | 1 Quarter |
| Loss on termination of lease |
GainLossOnTerminationOfLease
|
- | USD | 1 Quarter |
| Total Expenses |
CostsAndExpenses
|
$30.00M | USD | 1 Quarter |
| Total Expenses |
CostsAndExpenses
|
$150.37M | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-159.50M | USD | 1 Quarter |
| Operating Loss |
OperatingIncomeLoss
|
$-6.96M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$63.53K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$317.82K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.93M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.89M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-861.81K | USD | 1 Quarter |
| Total Other Expense |
NonoperatingIncomeExpense
|
$-3.73M | USD | 1 Quarter |
| Total Other Expense |
NonoperatingIncomeExpense
|
$-2.57M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-10.69M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-162.07M | USD | 1 Quarter |
| Current tax expense (benefit) |
CurrentIncomeTaxExpenseBenefit
|
$-394.64K | USD | 1 Quarter |
| Current tax expense (benefit) |
CurrentIncomeTaxExpenseBenefit
|
$27.87K | USD | 1 Quarter |
| Deferred tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-26.40K | USD | 1 Quarter |
| Deferred tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$369.92K | USD | 1 Quarter |
| Income tax expense (benefit), net |
IncomeTaxExpenseBenefit
|
$1.47K | USD | 1 Quarter |
| Income tax expense (benefit), net |
IncomeTaxExpenseBenefit
|
$-24.72K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-162.04M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-10.69M | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.61M | USD | 1 Quarter |
| Net loss attributable to CorEnergy Stockholders |
NetIncomeLoss
|
$-12.30M | USD | 1 Quarter |
| Net loss attributable to CorEnergy Stockholders |
NetIncomeLoss
|
$-162.04M | USD | 1 Quarter |
| Preferred dividend requirements |
PreferredStockDividendsAndOtherAdjustments
|
$2.26M | USD | 1 Quarter |
| Preferred dividend requirements |
PreferredStockDividendsAndOtherAdjustments
|
$2.31M | USD | 1 Quarter |
| Net loss attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.61M | USD | 1 Quarter |
| Net loss attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-164.30M | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-12.04 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.07 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.07 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-12.04 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.65M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.65M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.65M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.65M | shares | 1 Quarter |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.75 | USD | 1 Quarter |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | 1 Quarter |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-162.04M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-10.69M | USD | 1 Quarter |
| Deferred income tax, net |
DeferredIncomeTaxesAndTaxCredits
|
$-26.40K | USD | 1 Quarter |
| Deferred income tax, net |
DeferredIncomeTaxesAndTaxCredits
|
$369.92K | USD | 1 Quarter |
| Depreciation, amortization and ARO accretion |
DepreciationDepletionAndAmortization
|
$3.27M | USD | 1 Quarter |
| Depreciation, amortization and ARO accretion |
DepreciationDepletionAndAmortization
|
$5.98M | USD | 1 Quarter |
| Loss on impairment of leased property |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Loss on impairment of leased property |
ImpairmentOfLongLivedAssetsHeldForUse
|
$140.27M | USD | 1 Quarter |
| Loss on impairment and disposal of leased property |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$5.81M | USD | 1 Quarter |
| Loss on impairment and disposal of leased property |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 1 Quarter |
| Loss on termination of lease |
GainLossOnTerminationOfLease
|
$-165.64K | USD | 1 Quarter |
| Loss on termination of lease |
GainLossOnTerminationOfLease
|
- | USD | 1 Quarter |
| Deferred rent receivable write-off, noncash |
ProvisionForDoubtfulAccounts
|
$30.11M | USD | 1 Quarter |
| Deferred rent receivable write-off, noncash |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-861.81K | USD | 1 Quarter |
| Non-cash lease expense |
NoncashLeaseExpense
|
- | USD | 1 Quarter |
| Non-cash lease expense |
NoncashLeaseExpense
|
$178.54K | USD | 1 Quarter |
| Loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.96K | USD | 1 Quarter |
| Loss on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 1 Quarter |
| Deferred rent receivable |
IncreaseDecreaseInDeferredRentReceivables
|
- | USD | 1 Quarter |
| Deferred rent receivable |
IncreaseDecreaseInDeferredRentReceivables
|
$247.72K | USD | 1 Quarter |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-649.87K | USD | 1 Quarter |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$344.37K | USD | 1 Quarter |
| Financing note accrued interest receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
- | USD | 1 Quarter |
| Financing note accrued interest receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$6.71K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$26.11K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$249.08K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$108.01K | USD | 1 Quarter |
| Due (from) to affiliated companies, net |
IncreaseDecreaseInDueToRelatedParties
|
$1.23M | USD | 1 Quarter |
| Due (from) to affiliated companies, net |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | 1 Quarter |
| Management fee payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-363.38K | USD | 1 Quarter |
| Management fee payable |
IncreaseDecreaseInOtherAccountsPayable
|
$3.95K | USD | 1 Quarter |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.61M | USD | 1 Quarter |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.03M | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-523.65K | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | 1 Quarter |
| Unearned revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-180.63K | USD | 1 Quarter |
| Unearned revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-146.37K | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$11.77M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.48M | USD | 1 Quarter |
| Acquisition of Crimson Midstream Holdings, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 1 Quarter |
| Acquisition of Crimson Midstream Holdings, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$68.09M | USD | 1 Quarter |
| Purchases of property and equipment, net |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$4.63M | USD | 1 Quarter |
| Purchases of property and equipment, net |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$13.03K | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$79.60K | USD | 1 Quarter |
| Proceeds from insurance recovery |
ProceedsFromInsuranceSettlementInvestingActivities
|
$60.15K | USD | 1 Quarter |
| Proceeds from insurance recovery |
ProceedsFromInsuranceSettlementInvestingActivities
|
- | USD | 1 Quarter |
| Principal payment on financing note receivable |
ProceedsFromCollectionOfFinanceReceivables
|
$32.50K | USD | 1 Quarter |
| Principal payment on financing note receivable |
ProceedsFromCollectionOfFinanceReceivables
|
$32.50K | USD | 1 Quarter |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$19.47K | USD | 1 Quarter |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-72.55M | USD | 1 Quarter |
| Debt financing costs |
PaymentsOfFinancingCosts
|
$2.74M | USD | 1 Quarter |
| Debt financing costs |
PaymentsOfFinancingCosts
|
- | USD | 1 Quarter |
| Repurchases of Series A preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | 1 Quarter |
| Repurchases of Series A preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$162.00K | USD | 1 Quarter |
| Dividends paid on Series A preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.31M | USD | 1 Quarter |
| Dividends paid on Series A preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.31M | USD | 1 Quarter |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$682.58K | USD | 1 Quarter |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$10.24M | USD | 1 Quarter |
| Advances on revolving line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 1 Quarter |
| Advances on revolving line of credit |
ProceedsFromLinesOfCredit
|
$3.00M | USD | 1 Quarter |
| Payments on revolving line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | 1 Quarter |
| Payments on revolving line of credit |
RepaymentsOfLinesOfCredit
|
$3.00M | USD | 1 Quarter |
| Principal payments on secured credit facilities |
RepaymentsOfSecuredDebt
|
$882.00K | USD | 1 Quarter |
| Principal payments on secured credit facilities |
RepaymentsOfSecuredDebt
|
- | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-13.60M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-5.73M | USD | 1 Quarter |
| Net change in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.81M | USD | 1 Quarter |
| Net change in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-80.76M | USD | 1 Quarter |
| Cash and Cash Equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$119.05M | USD | Point-in-time |
| Cash and Cash Equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.84M | USD | Point-in-time |
| Cash and Cash Equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$120.86M | USD | Point-in-time |
| Cash and Cash Equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.60M | USD | Point-in-time |
| Cash and Cash Equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$119.05M | USD | Point-in-time |
| Cash and Cash Equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.84M | USD | Point-in-time |
| Cash and Cash Equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$120.86M | USD | Point-in-time |
| Cash and Cash Equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.60M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$4.25M | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
$4.33M | USD | 1 Quarter |
| Income taxes paid (net of refunds) |
IncomeTaxesPaidNet
|
$-467.41K | USD | 1 Quarter |
| Income taxes paid (net of refunds) |
IncomeTaxesPaidNet
|
$5.03K | USD | 1 Quarter |
| In-kind consideration for the Grand Isle Gathering System provided as partial consideration for the Crimson Midstream Holdings acquisition |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
- | USD | 1 Quarter |
| In-kind consideration for the Grand Isle Gathering System provided as partial consideration for the Crimson Midstream Holdings acquisition |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$48.87M | USD | 1 Quarter |
| Crimson Credit Facility assumed and refinanced in connection with the Crimson Midstream Holdings acquisition |
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
$105.00M | USD | 1 Quarter |
| Crimson Credit Facility assumed and refinanced in connection with the Crimson Midstream Holdings acquisition |
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
- | USD | 1 Quarter |
| Equity consideration attributable to non-controlling interest holder in connection with the Crimson Midstream Holdings acquisition |
OtherSignificantNoncashTransactionEquityConsideration
|
$115.32M | USD | 1 Quarter |
| Equity consideration attributable to non-controlling interest holder in connection with the Crimson Midstream Holdings acquisition |
OtherSignificantNoncashTransactionEquityConsideration
|
- | USD | 1 Quarter |
| Purchases of property, plant and equipment in accounts payable and other accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | 1 Quarter |
| Purchases of property, plant and equipment in accounts payable and other accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$868.19K | USD | 1 Quarter |
| Change in accounts payable and accrued expenses related to debt financing costs |
NoncashOrPartNoncashIncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedToDebtFinancingCostsFinancingActivities
|
- | USD | 1 Quarter |
| Change in accounts payable and accrued expenses related to debt financing costs |
NoncashOrPartNoncashIncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedToDebtFinancingCostsFinancingActivities
|
$-235.20K | USD | 1 Quarter |
| Common stock issued upon exchange and conversion of convertible notes |
NonCashExpenseConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Common stock issued upon exchange and conversion of convertible notes |
NonCashExpenseConversionOfConvertibleSecurities
|
$419.13K | USD | 1 Quarter |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Deduction from preferred dividends |
OtherPreferredStockDividendsAndAdjustments
|
$-52.90K | USD | 1 Quarter |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
13.65M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
13.65M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$251.04M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$476.74M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$149.40M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$302.40M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-162.04M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-10.69M | USD | 1 Quarter |
| Series A preferred stock dividends |
DividendsPreferredStock
|
$2.31M | USD | 1 Quarter |
| Series A preferred stock dividends |
DividendsPreferredStock
|
$2.31M | USD | 1 Quarter |
| Preferred stock repurchases |
StockRepurchasedDuringPeriodValue
|
$162.00K | USD | 1 Quarter |
| Common stock dividends |
DividendsCommonStock
|
$10.24M | USD | 1 Quarter |
| Common stock dividends |
DividendsCommonStock
|
$682.58K | USD | 1 Quarter |
| Common stock issued upon exchange of convertible notes |
StockIssuedDuringPeriodValueExchangeOfConvertibleSecurities
|
$419.13K | USD | 1 Quarter |
| Equity attributable to non-controlling interest (Note 3) |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$115.32M | USD | 1 Quarter |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
13.65M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
13.65M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$251.04M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$476.74M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$149.40M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$302.40M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.