10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001347652-21-000121 |
| Period End Date | 20210930 |
| Filing Date | 20211109 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | corr-20210930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
102 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Property and equipment, net of accumulated depreciation of $32,592,641 and $22,580,810 (Crimson VIE: $341,422,699, and $0, respectively) |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAfterAccumulatedDepreciation
|
$445.25M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $32,592,641 and $22,580,810 (Crimson VIE: $341,422,699, and $0, respectively) |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAfterAccumulatedDepreciation
|
$106.22M | USD | Point-in-time |
| Leased property, net of accumulated depreciation of $247,893 and $6,832,167 |
PropertySubjectToOrAvailableForOperatingLeaseNet
|
$64.94M | USD | Point-in-time |
| Leased property, net of accumulated depreciation of $247,893 and $6,832,167 |
PropertySubjectToOrAvailableForOperatingLeaseNet
|
$1.28M | USD | Point-in-time |
| Financing notes and related accrued interest receivable, net of reserve of $600,000 and $600,000 |
NotesAndLoansReceivableNetNoncurrent
|
$1.21M | USD | Point-in-time |
| Financing notes and related accrued interest receivable, net of reserve of $600,000 and $600,000 |
NotesAndLoansReceivableNetNoncurrent
|
$1.08M | USD | Point-in-time |
| Cash and cash equivalents (Crimson VIE: $4,129,699 and $0, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$99.60M | USD | Point-in-time |
| Cash and cash equivalents (Crimson VIE: $4,129,699 and $0, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$15.09M | USD | Point-in-time |
| Accounts and other receivables (Crimson VIE: $11,426,137 and $0, respectively) |
AccountsAndOtherReceivablesNetCurrent
|
$3.68M | USD | Point-in-time |
| Accounts and other receivables (Crimson VIE: $11,426,137 and $0, respectively) |
AccountsAndOtherReceivablesNetCurrent
|
$14.57M | USD | Point-in-time |
| Due from affiliated companies (Crimson VIE: $953,806 and $0, respectively) |
DueFromAffiliates
|
$953.81K | USD | Point-in-time |
| Due from affiliated companies (Crimson VIE: $953,806 and $0, respectively) |
DueFromAffiliates
|
- | USD | Point-in-time |
| Deferred costs, net of accumulated amortization of $250,564 and $2,130,334 |
DebtIssuanceCostsAndDeferredLeasingCostsNet
|
$1.08M | USD | Point-in-time |
| Deferred costs, net of accumulated amortization of $250,564 and $2,130,334 |
DebtIssuanceCostsAndDeferredLeasingCostsNet
|
$891.78K | USD | Point-in-time |
| Inventory (Crimson VIE: $3,229,161 and $0, respectively) |
InventoryNet
|
$3.34M | USD | Point-in-time |
| Inventory (Crimson VIE: $3,229,161 and $0, respectively) |
InventoryNet
|
$87.94K | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAccumulatedDepreciation
|
$22.58M | USD | Point-in-time |
| Prepaid expenses and other assets (Crimson VIE: $5,159,383 and $0, respectively) |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.55M | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAccumulatedDepreciation
|
$32.59M | USD | Point-in-time |
| Prepaid expenses and other assets (Crimson VIE: $5,159,383 and $0, respectively) |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.05M | USD | Point-in-time |
| Operating right-of-use assets (Crimson VIE: $5,950,501 and $0, respectively) |
OperatingLeaseRightOfUseAsset
|
$6.43M | USD | Point-in-time |
| Operating right-of-use assets (Crimson VIE: $5,950,501 and $0, respectively) |
OperatingLeaseRightOfUseAsset
|
$85.88K | USD | Point-in-time |
| Property, plant, and equipment, after accumulated depreciation |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAfterAccumulatedDepreciation
|
$445.25M | USD | Point-in-time |
| Property, plant, and equipment, after accumulated depreciation |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAfterAccumulatedDepreciation
|
$106.22M | USD | Point-in-time |
| Deferred tax asset, net |
DeferredIncomeTaxAssetsNet
|
$4.06M | USD | Point-in-time |
| Accumulated depreciation, leased property |
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
$247.89K | USD | Point-in-time |
| Accumulated depreciation, leased property |
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
$6.83M | USD | Point-in-time |
| Deferred tax asset, net |
DeferredIncomeTaxAssetsNet
|
$4.28M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.21M | USD | Point-in-time |
| Reserve for financing notes |
AllowanceForNotesAndLoansReceivableNoncurrent
|
$600.00K | USD | Point-in-time |
| Reserve for financing notes |
AllowanceForNotesAndLoansReceivableNoncurrent
|
$600.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.72M | USD | Point-in-time |
| Total Assets |
Assets
|
$284.95M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$99.60M | USD | Point-in-time |
| Total Assets |
Assets
|
$519.71M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.09M | USD | Point-in-time |
| Accounts and other receivables |
AccountsAndOtherReceivablesNetCurrent
|
$3.68M | USD | Point-in-time |
| Accounts and other receivables |
AccountsAndOtherReceivablesNetCurrent
|
$14.57M | USD | Point-in-time |
| Due from affiliated companies |
DueFromAffiliates
|
$953.81K | USD | Point-in-time |
| Due from affiliated companies |
DueFromAffiliates
|
- | USD | Point-in-time |
| Secured credit facilities, net of deferred financing costs of $1,427,667 and $0 |
SecuredDebt
|
- | USD | Point-in-time |
| Secured credit facilities, net of deferred financing costs of $1,427,667 and $0 |
SecuredDebt
|
$102.57M | USD | Point-in-time |
| Accumulated amortization, deferred costs |
AccumulatedAmortizationDebtIssuanceCostsAndDeferredLeasingCosts
|
$2.13M | USD | Point-in-time |
| Accumulated amortization, deferred costs |
AccumulatedAmortizationDebtIssuanceCostsAndDeferredLeasingCosts
|
$250.56K | USD | Point-in-time |
| Unsecured convertible senior notes, net of discount and debt issuance costs of $2,548,595 and $3,041,870 |
ConvertibleDebtNoncurrent
|
$115.01M | USD | Point-in-time |
| Unsecured convertible senior notes, net of discount and debt issuance costs of $2,548,595 and $3,041,870 |
ConvertibleDebtNoncurrent
|
$115.50M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligation
|
$8.76M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.34M | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligation
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$87.94K | USD | Point-in-time |
| Accounts payable and other accrued liabilities (Crimson VIE: $14,416,975 and $0, respectively) |
AccountsPayableAndOtherAccruedLiabilities
|
$20.90M | USD | Point-in-time |
| Accounts payable and other accrued liabilities (Crimson VIE: $14,416,975 and $0, respectively) |
AccountsPayableAndOtherAccruedLiabilities
|
$4.63M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.55M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.05M | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$6.43M | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$85.88K | USD | Point-in-time |
| Management fees payable |
ManagementFeePayable
|
$971.63K | USD | Point-in-time |
| Management fees payable |
ManagementFeePayable
|
- | USD | Point-in-time |
| Debt issuance costs, net |
DeferredFinanceCostsNet
|
$1.43M | USD | Point-in-time |
| Debt issuance costs, net |
DeferredFinanceCostsNet
|
- | USD | Point-in-time |
| Debt issuance costs, net |
DeferredFinanceCostsNet
|
$132.00K | USD | Point-in-time |
| Income tax liability |
AccruedIncomeTaxes
|
$33.03K | USD | Point-in-time |
| Income tax liability |
AccruedIncomeTaxes
|
- | USD | Point-in-time |
| Due to affiliated companies (Crimson VIE: $765,228 and $0, respectively) |
DueToAffiliateCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Due to affiliated companies (Crimson VIE: $765,228 and $0, respectively) |
DueToAffiliateCurrentAndNoncurrent
|
$765.23K | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$20.90M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$4.63M | USD | Point-in-time |
| Operating lease liability (Crimson VIE: $5,826,885 and $0, respectively) |
OperatingLeaseLiability
|
$6.28M | USD | Point-in-time |
| Operating lease liability (Crimson VIE: $5,826,885 and $0, respectively) |
OperatingLeaseLiability
|
$56.44K | USD | Point-in-time |
| Due to affiliated companies |
DueToAffiliateCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Unearned revenue (Crimson VIE $315,000 and $0, respectively) |
ContractWithCustomerLiability
|
$6.13M | USD | Point-in-time |
| Due to affiliated companies |
DueToAffiliateCurrentAndNoncurrent
|
$765.23K | USD | Point-in-time |
| Unearned revenue (Crimson VIE $315,000 and $0, respectively) |
ContractWithCustomerLiability
|
$6.00M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$252.06M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiability
|
$6.28M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiability
|
$56.44K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$135.55M | USD | Point-in-time |
| Commitments and Contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Unearned revenue |
ContractWithCustomerLiability
|
$6.13M | USD | Point-in-time |
| Unearned revenue |
ContractWithCustomerLiability
|
$6.00M | USD | Point-in-time |
| Commitments and Contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$341.33M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$339.74M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-315.63M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-324.75M | USD | Point-in-time |
| Total CorEnergy Equity |
StockholdersEquity
|
$149.40M | USD | Point-in-time |
| Total CorEnergy Equity |
StockholdersEquity
|
$155.06M | USD | Point-in-time |
| Total CorEnergy Equity |
StockholdersEquity
|
$146.12M | USD | Point-in-time |
| Non-controlling interest (Crimson) |
MinorityInterest
|
$121.53M | USD | Point-in-time |
| Non-controlling interest (Crimson) |
MinorityInterest
|
- | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$251.04M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$161.98M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$302.40M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$267.66M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$250.88M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$476.74M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$149.40M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$284.95M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$519.71M | USD | Point-in-time |
| Capital stock non-convertible, shares issued (in shares) |
CommonStockSharesIssued
|
14.87M | shares | Point-in-time |
| Capital stock non-convertible, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
14.87M | shares | Point-in-time |
Income Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Lease revenue |
OperatingLeaseLeaseIncome
|
$32.91K | USD | 1 Quarter |
| Lease revenue |
OperatingLeaseLeaseIncome
|
$20.13K | USD | 1 Quarter |
| Lease revenue |
OperatingLeaseLeaseIncome
|
$21.32M | USD | 3 Qtrs |
| Lease revenue |
OperatingLeaseLeaseIncome
|
$1.21M | USD | 3 Qtrs |
| Deferred rent receivable write-off |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Deferred rent receivable write-off |
ProvisionForDoubtfulAccounts
|
$30.11M | USD | 3 Qtrs |
| Deferred rent receivable write-off |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Deferred rent receivable write-off |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$37.03M | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$4.63M | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$5.46M | USD | 3 Qtrs |
| Total Revenue |
Revenues
|
$92.37M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.20M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.16M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$20.37M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.79M | USD | 1 Quarter |
| Depreciation, amortization and ARO accretion expense |
DepreciationAmortizationAndAccretionNet
|
$3.69M | USD | 1 Quarter |
| Depreciation, amortization and ARO accretion expense |
DepreciationAmortizationAndAccretionNet
|
$11.48M | USD | 3 Qtrs |
| Depreciation, amortization and ARO accretion expense |
DepreciationAmortizationAndAccretionNet
|
$2.17M | USD | 1 Quarter |
| Depreciation, amortization and ARO accretion expense |
DepreciationAmortizationAndAccretionNet
|
$10.34M | USD | 3 Qtrs |
| Loss on impairment of leased property |
ImpairmentOfLongLivedAssetsHeldForUse
|
$140.27M | USD | 3 Qtrs |
| Loss on impairment of leased property |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Loss on impairment of leased property |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Loss on impairment of leased property |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Loss on impairment and disposal of leased property |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 1 Quarter |
| Loss on impairment and disposal of leased property |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$146.54M | USD | 3 Qtrs |
| Loss on impairment and disposal of leased property |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$5.81M | USD | 3 Qtrs |
| Loss on impairment and disposal of leased property |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 1 Quarter |
| Loss on termination of lease |
GainLossOnTerminationOfLease
|
$-458.30K | USD | 3 Qtrs |
| Loss on termination of lease |
GainLossOnTerminationOfLease
|
- | USD | 1 Quarter |
| Loss on termination of lease |
GainLossOnTerminationOfLease
|
- | USD | 1 Quarter |
| Loss on termination of lease |
GainLossOnTerminationOfLease
|
$-165.64K | USD | 3 Qtrs |
| Total Expenses |
CostsAndExpenses
|
$84.38M | USD | 3 Qtrs |
| Total Expenses |
CostsAndExpenses
|
$6.40M | USD | 1 Quarter |
| Total Expenses |
CostsAndExpenses
|
$27.65M | USD | 1 Quarter |
| Total Expenses |
CostsAndExpenses
|
$312.98M | USD | 3 Qtrs |
| Operating Income (loss) |
OperatingIncomeLoss
|
$-307.52M | USD | 3 Qtrs |
| Operating Income (loss) |
OperatingIncomeLoss
|
$-1.78M | USD | 1 Quarter |
| Operating Income (loss) |
OperatingIncomeLoss
|
$9.37M | USD | 1 Quarter |
| Operating Income (loss) |
OperatingIncomeLoss
|
$7.99M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$29.65K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$4.04K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$449.51K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$366.86K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$8.05M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$2.25M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$9.58M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$3.35M | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$11.55M | USD | 3 Qtrs |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Gain (loss) on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-861.81K | USD | 3 Qtrs |
| Total Other Income (expense) |
NonoperatingIncomeExpense
|
$-3.35M | USD | 1 Quarter |
| Total Other Income (expense) |
NonoperatingIncomeExpense
|
$3.95M | USD | 3 Qtrs |
| Total Other Income (expense) |
NonoperatingIncomeExpense
|
$-10.07M | USD | 3 Qtrs |
| Total Other Income (expense) |
NonoperatingIncomeExpense
|
$-2.22M | USD | 1 Quarter |
| Income (Loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.99M | USD | 1 Quarter |
| Income (Loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$6.03M | USD | 1 Quarter |
| Income (Loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.08M | USD | 3 Qtrs |
| Income (Loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-303.57M | USD | 3 Qtrs |
| Current tax expense (benefit) |
CurrentIncomeTaxExpenseBenefit
|
$41.31K | USD | 3 Qtrs |
| Current tax expense (benefit) |
CurrentIncomeTaxExpenseBenefit
|
$-2.43K | USD | 1 Quarter |
| Current tax expense (benefit) |
CurrentIncomeTaxExpenseBenefit
|
$-6.93K | USD | 1 Quarter |
| Current tax expense (benefit) |
CurrentIncomeTaxExpenseBenefit
|
$-399.50K | USD | 3 Qtrs |
| Deferred tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-72.90K | USD | 1 Quarter |
| Deferred tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$225.63K | USD | 3 Qtrs |
| Deferred tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$222.34K | USD | 3 Qtrs |
| Deferred tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$113.52K | USD | 1 Quarter |
| Income tax expense (benefit), net |
IncomeTaxExpenseBenefit
|
$106.59K | USD | 1 Quarter |
| Income tax expense (benefit), net |
IncomeTaxExpenseBenefit
|
$-173.88K | USD | 3 Qtrs |
| Income tax expense (benefit), net |
IncomeTaxExpenseBenefit
|
$-75.33K | USD | 1 Quarter |
| Income tax expense (benefit), net |
IncomeTaxExpenseBenefit
|
$263.65K | USD | 3 Qtrs |
| Net Income (loss) |
ProfitLoss
|
$-162.04M | USD | 1 Quarter |
| Net Income (loss) |
ProfitLoss
|
$-303.40M | USD | 3 Qtrs |
| Net Income (loss) |
ProfitLoss
|
$5.92M | USD | 1 Quarter |
| Net Income (loss) |
ProfitLoss
|
$-137.43M | USD | 1 Quarter |
| Net Income (loss) |
ProfitLoss
|
$-10.69M | USD | 1 Quarter |
| Net Income (loss) |
ProfitLoss
|
$2.43M | USD | 1 Quarter |
| Net Income (loss) |
ProfitLoss
|
$-3.92M | USD | 1 Quarter |
| Net Income (loss) |
ProfitLoss
|
$-2.35M | USD | 3 Qtrs |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.16M | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$6.78M | USD | 3 Qtrs |
| Net income (loss) attributable to CorEnergy Stockholders |
NetIncomeLoss
|
$2.76M | USD | 1 Quarter |
| Net income (loss) attributable to CorEnergy Stockholders |
NetIncomeLoss
|
$-3.92M | USD | 1 Quarter |
| Net income (loss) attributable to CorEnergy Stockholders |
NetIncomeLoss
|
$-9.12M | USD | 3 Qtrs |
| Net income (loss) attributable to CorEnergy Stockholders |
NetIncomeLoss
|
$-303.40M | USD | 3 Qtrs |
| Preferred dividend requirements |
PreferredStockDividendsAndOtherAdjustments
|
$6.88M | USD | 3 Qtrs |
| Preferred dividend requirements |
PreferredStockDividendsAndOtherAdjustments
|
$2.31M | USD | 1 Quarter |
| Preferred dividend requirements |
PreferredStockDividendsAndOtherAdjustments
|
$2.39M | USD | 1 Quarter |
| Preferred dividend requirements |
PreferredStockDividendsAndOtherAdjustments
|
$7.01M | USD | 3 Qtrs |
| Net income (loss) attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$376.16K | USD | 1 Quarter |
| Net income (loss) attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-310.28M | USD | 3 Qtrs |
| Net income (loss) attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-6.23M | USD | 1 Quarter |
| Net income (loss) attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-16.13M | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.13 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-22.73 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.02 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.46 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-22.73 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.46 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.13 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.02 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.43M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.65M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.65M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.25M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.65M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.65M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
14.25M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.43M | shares | 1 Quarter |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.15 | USD | 3 Qtrs |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | 1 Quarter |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.85 | USD | 3 Qtrs |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | 1 Quarter |
Cash Flow Statement
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-162.04M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-303.40M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$5.92M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-137.43M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-10.69M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$2.43M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.92M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-2.35M | USD | 3 Qtrs |
| Deferred income tax, net |
DeferredIncomeTaxesAndTaxCredits
|
$222.34K | USD | 3 Qtrs |
| Deferred income tax, net |
DeferredIncomeTaxesAndTaxCredits
|
$225.63K | USD | 3 Qtrs |
| Depreciation, amortization and ARO accretion |
DepreciationDepletionAndAmortization
|
$12.44M | USD | 3 Qtrs |
| Depreciation, amortization and ARO accretion |
DepreciationDepletionAndAmortization
|
$11.53M | USD | 3 Qtrs |
| Loss on impairment of leased property |
ImpairmentOfLongLivedAssetsHeldForUse
|
$140.27M | USD | 3 Qtrs |
| Loss on impairment of leased property |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Loss on impairment of leased property |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Loss on impairment of leased property |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Loss on impairment and disposal of leased property |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 1 Quarter |
| Loss on impairment and disposal of leased property |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$146.54M | USD | 3 Qtrs |
| Loss on impairment and disposal of leased property |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$5.81M | USD | 3 Qtrs |
| Loss on impairment and disposal of leased property |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 1 Quarter |
| Loss on termination of lease |
GainLossOnTerminationOfLease
|
$-458.30K | USD | 3 Qtrs |
| Loss on termination of lease |
GainLossOnTerminationOfLease
|
- | USD | 1 Quarter |
| Loss on termination of lease |
GainLossOnTerminationOfLease
|
- | USD | 1 Quarter |
| Loss on termination of lease |
GainLossOnTerminationOfLease
|
$-165.64K | USD | 3 Qtrs |
| Deferred rent receivable write-off, noncash |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Deferred rent receivable write-off, noncash |
ProvisionForDoubtfulAccounts
|
$30.11M | USD | 3 Qtrs |
| Deferred rent receivable write-off, noncash |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Deferred rent receivable write-off, noncash |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$11.55M | USD | 3 Qtrs |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| (Gain) loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-861.81K | USD | 3 Qtrs |
| Non-cash lease expense |
NoncashLeaseExpense
|
- | USD | 3 Qtrs |
| Non-cash lease expense |
NoncashLeaseExpense
|
$373.85K | USD | 3 Qtrs |
| Gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$16.51K | USD | 3 Qtrs |
| Gain on sale of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$3.54K | USD | 3 Qtrs |
| Deferred rent receivable |
IncreaseDecreaseInDeferredRentReceivables
|
$247.72K | USD | 3 Qtrs |
| Deferred rent receivable |
IncreaseDecreaseInDeferredRentReceivables
|
- | USD | 3 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-1.04M | USD | 3 Qtrs |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-702.25K | USD | 3 Qtrs |
| Financing note accrued interest receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$11.29K | USD | 3 Qtrs |
| Financing note accrued interest receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$8.78K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$1.57M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.41M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.06M | USD | 3 Qtrs |
| Due from affiliated companies, net |
IncreaseDecreaseInDueToRelatedParties
|
$-188.58K | USD | 3 Qtrs |
| Due from affiliated companies, net |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | 3 Qtrs |
| Management fee payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-971.63K | USD | 3 Qtrs |
| Management fee payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-700.19K | USD | 3 Qtrs |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$987.90K | USD | 3 Qtrs |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.55M | USD | 3 Qtrs |
| Income tax liability |
IncreaseDecreaseInIncomeTaxes
|
- | USD | 3 Qtrs |
| Income tax liability |
IncreaseDecreaseInIncomeTaxes
|
$33.03K | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | 3 Qtrs |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-496.90K | USD | 3 Qtrs |
| Unearned revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-439.11K | USD | 3 Qtrs |
| Unearned revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-838.42K | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.72M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$12.24M | USD | 3 Qtrs |
| Acquisition of Crimson Midstream Holdings, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Acquisition of Crimson Midstream Holdings, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$69.00M | USD | 3 Qtrs |
| Acquisition of Corridor InfraTrust Management, net of cash acquired |
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Acquisition of Corridor InfraTrust Management, net of cash acquired |
PaymentsToAcquireBusinessTwoNetOfCashAcquired
|
$-952.49K | USD | 3 Qtrs |
| Purchases of property and equipment, net |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$15.02M | USD | 3 Qtrs |
| Purchases of property and equipment, net |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$885.71K | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$7.50K | USD | 3 Qtrs |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$97.21K | USD | 3 Qtrs |
| Proceeds from insurance recovery |
ProceedsFromInsuranceSettlementInvestingActivities
|
- | USD | 3 Qtrs |
| Proceeds from insurance recovery |
ProceedsFromInsuranceSettlementInvestingActivities
|
$60.15K | USD | 3 Qtrs |
| Principal payment on financing note receivable |
ProceedsFromCollectionOfFinanceReceivables
|
$43.33K | USD | 3 Qtrs |
| Principal payment on financing note receivable |
ProceedsFromCollectionOfFinanceReceivables
|
$113.59K | USD | 3 Qtrs |
| Decrease in financing note receivable |
DecreaseInFinancingNoteReceivableDueToRefinancing
|
- | USD | 3 Qtrs |
| Decrease in financing note receivable |
DecreaseInFinancingNoteReceivableDueToRefinancing
|
$26.85K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-82.78M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-834.88K | USD | 3 Qtrs |
| Debt financing costs |
PaymentsOfFinancingCosts
|
- | USD | 3 Qtrs |
| Debt financing costs |
PaymentsOfFinancingCosts
|
$2.74M | USD | 3 Qtrs |
| Repurchases of Series A preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Repurchases of Series A preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$162.00K | USD | 3 Qtrs |
| Dividends paid on Series A preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$7.01M | USD | 3 Qtrs |
| Dividends paid on Series A preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$6.93M | USD | 3 Qtrs |
| Dividends paid on Common Stock |
PaymentsOfDividendsCommonStock
|
$11.60M | USD | 3 Qtrs |
| Dividends paid on Common Stock |
PaymentsOfDividendsCommonStock
|
$1.80M | USD | 3 Qtrs |
| Common stock issued under director's compensation plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
- | USD | 3 Qtrs |
| Common stock issued under director's compensation plan |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
$22.50K | USD | 3 Qtrs |
| Cash paid for maturity of convertible notes |
PaymentsOfDebtExtinguishmentCosts
|
$1.68M | USD | 3 Qtrs |
| Cash paid for maturity of convertible notes |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 3 Qtrs |
| Cash paid for repurchase of convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | 3 Qtrs |
| Cash paid for repurchase of convertible notes |
RepaymentsOfConvertibleDebt
|
$1.32M | USD | 3 Qtrs |
| Cash paid for settlement of Pinedale Secured Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$3.07M | USD | 3 Qtrs |
| Cash paid for settlement of Pinedale Secured Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | 3 Qtrs |
| Distributions to non-controlling interest |
PaymentsOfDividendsMinorityInterest
|
- | USD | 3 Qtrs |
| Distributions to non-controlling interest |
PaymentsOfDividendsMinorityInterest
|
$1.45M | USD | 3 Qtrs |
| Advances on revolving line of credit |
ProceedsFromLinesOfCredit
|
- | USD | 3 Qtrs |
| Advances on revolving line of credit |
ProceedsFromLinesOfCredit
|
$19.00M | USD | 3 Qtrs |
| Payments on revolving line of credit |
RepaymentsOfLinesOfCredit
|
$16.00M | USD | 3 Qtrs |
| Payments on revolving line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | 3 Qtrs |
| Principal payments on secured credit facilities |
RepaymentsOfSecuredDebt
|
$4.00M | USD | 3 Qtrs |
| Principal payments on secured credit facilities |
RepaymentsOfSecuredDebt
|
$1.76M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-13.97M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-26.53M | USD | 3 Qtrs |
| Net change in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-84.50M | USD | 3 Qtrs |
| Net change in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-16.64M | USD | 3 Qtrs |
| Cash and Cash Equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.30M | USD | Point-in-time |
| Cash and Cash Equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$120.86M | USD | Point-in-time |
| Cash and Cash Equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.60M | USD | Point-in-time |
| Cash and Cash Equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$104.22M | USD | Point-in-time |
| Cash and Cash Equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.09M | USD | Point-in-time |
| Cash and Cash Equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.30M | USD | Point-in-time |
| Cash and Cash Equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$120.86M | USD | Point-in-time |
| Cash and Cash Equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.60M | USD | Point-in-time |
| Cash and Cash Equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$104.22M | USD | Point-in-time |
| Cash and Cash Equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.09M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$10.21M | USD | 3 Qtrs |
| Interest paid |
InterestPaidNet
|
$9.07M | USD | 3 Qtrs |
| Income taxes paid (net of refunds) |
IncomeTaxesPaidNet
|
$-635.73K | USD | 3 Qtrs |
| Income taxes paid (net of refunds) |
IncomeTaxesPaidNet
|
$-466.38K | USD | 3 Qtrs |
| Proceeds from sale of leased property provided directly to secured lender |
ProceedsfromLeasedPropertySaletoSecuredLender
|
$18.00M | USD | 3 Qtrs |
| Proceeds from sale of leased property provided directly to secured lender |
ProceedsfromLeasedPropertySaletoSecuredLender
|
- | USD | 3 Qtrs |
| In-kind consideration for the Grand Isle Gathering System provided as partial consideration for the Crimson Midstream Holdings acquisition |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$48.87M | USD | 3 Qtrs |
| In-kind consideration for the Grand Isle Gathering System provided as partial consideration for the Crimson Midstream Holdings acquisition |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
- | USD | 3 Qtrs |
| Crimson Credit Facility assumed and refinanced in connection with the Crimson Midstream Holdings acquisition |
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
$105.00M | USD | 3 Qtrs |
| Crimson Credit Facility assumed and refinanced in connection with the Crimson Midstream Holdings acquisition |
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
- | USD | 3 Qtrs |
| Equity consideration attributable to non-controlling interest holder in connection with the Crimson Midstream Holdings acquisition |
OtherSignificantNoncashTransactionEquityConsideration
|
$116.21M | USD | 3 Qtrs |
| Equity consideration attributable to non-controlling interest holder in connection with the Crimson Midstream Holdings acquisition |
OtherSignificantNoncashTransactionEquityConsideration
|
- | USD | 3 Qtrs |
| Purchases of property, plant and equipment in accounts payable and other accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | 3 Qtrs |
| Purchases of property, plant and equipment in accounts payable and other accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$313.86K | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses related to debt financing costs |
NoncashOrPartNoncashIncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedToDebtFinancingCostsFinancingActivities
|
- | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses related to debt financing costs |
NoncashOrPartNoncashIncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedToDebtFinancingCostsFinancingActivities
|
$235.20K | USD | 3 Qtrs |
| Common Stock issued upon exchange and conversion of convertible notes |
NonCashExpenseConversionOfConvertibleSecurities
|
$419.13K | USD | 3 Qtrs |
| Common Stock issued upon exchange and conversion of convertible notes |
NonCashExpenseConversionOfConvertibleSecurities
|
- | USD | 3 Qtrs |
| Proceeds from sale of leased property used in settlement of Pinedale Secured Credit Facility |
NotesReduction
|
$18.00M | USD | 3 Qtrs |
| Proceeds from sale of leased property used in settlement of Pinedale Secured Credit Facility |
NotesReduction
|
- | USD | 3 Qtrs |
| Crimson A-2 Units dividends payment in kind |
DividendsPaidinkind
|
$406.00K | USD | 1 Quarter |
| Crimson A-2 Units dividends payment in kind |
DividendsPaidinkind
|
$204.35K | USD | 1 Quarter |
| Crimson A-2 Units dividends payment in kind |
DividendsPaidinkind
|
- | USD | 3 Qtrs |
| Crimson A-2 Units dividends payment in kind |
DividendsPaidinkind
|
$610.35K | USD | 3 Qtrs |
Stockholders Equity
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Deduction from preferred dividends |
OtherPreferredStockDividendsAndAdjustments
|
$-52.90K | USD | 1 Quarter |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
14.87M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$251.04M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$161.98M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$302.40M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$267.66M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$250.88M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$476.74M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$149.40M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-162.04M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-303.40M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$5.92M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-137.43M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-10.69M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$2.43M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-3.92M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-2.35M | USD | 3 Qtrs |
| Series A preferred stock dividends |
DividendsPreferredStock
|
$2.31M | USD | 1 Quarter |
| Series A preferred stock dividends |
DividendsPreferredStock
|
$2.31M | USD | 1 Quarter |
| Series A preferred stock dividends |
DividendsPreferredStock
|
$2.31M | USD | 1 Quarter |
| Series A preferred stock dividends |
DividendsPreferredStock
|
$2.39M | USD | 1 Quarter |
| Series A preferred stock dividends |
DividendsPreferredStock
|
$2.31M | USD | 1 Quarter |
| Series A preferred stock dividends |
DividendsPreferredStock
|
$2.31M | USD | 1 Quarter |
| Preferred stock repurchases |
StockRepurchasedDuringPeriodValue
|
$162.00K | USD | 1 Quarter |
| Common Stock dividends |
DividendsCommonStock
|
$682.58K | USD | 1 Quarter |
| Common Stock dividends |
DividendsCommonStock
|
$682.58K | USD | 1 Quarter |
| Common Stock dividends |
DividendsCommonStock
|
$682.58K | USD | 1 Quarter |
| Common Stock dividends |
DividendsCommonStock
|
$10.24M | USD | 1 Quarter |
| Common Stock dividends |
DividendsCommonStock
|
$741.53K | USD | 1 Quarter |
| Common Stock dividends |
DividendsCommonStock
|
$682.58K | USD | 1 Quarter |
| Reinvestment of dividends paid to common stockholders |
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
$174.62K | USD | 1 Quarter |
| Reinvestment of dividends paid to common stockholders |
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
$132.79K | USD | 1 Quarter |
| Common stock issued under director's compensation plan |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$22.50K | USD | 1 Quarter |
| Crimson cash distribution on A-1 Units |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$604.95K | USD | 1 Quarter |
| Crimson cash distribution on A-1 Units |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$841.95K | USD | 1 Quarter |
| Crimson A-2 Units dividends payment in kind |
DividendsPaidinkind
|
$406.00K | USD | 1 Quarter |
| Crimson A-2 Units dividends payment in kind |
DividendsPaidinkind
|
$204.35K | USD | 1 Quarter |
| Crimson A-2 Units dividends payment in kind |
DividendsPaidinkind
|
- | USD | 3 Qtrs |
| Crimson A-2 Units dividends payment in kind |
DividendsPaidinkind
|
$610.35K | USD | 3 Qtrs |
| Equity attributable to non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$204.35K | USD | 1 Quarter |
| Equity attributable to non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$1.29M | USD | 1 Quarter |
| Common Stock issued upon exchange of convertible notes |
StockIssuedDuringPeriodValueExchangeOfConvertibleSecurities
|
$419.13K | USD | 1 Quarter |
| Equity attributable to non-controlling interest (Note 3) |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$115.32M | USD | 1 Quarter |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
14.87M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$251.04M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$161.98M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$302.40M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$267.66M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$250.88M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$476.74M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$149.40M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.