10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001347652-22-000034 |
| Period End Date | 20220331 |
| Filing Date | 20220512 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | corr-20220331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Property and equipment, net of accumulated depreciation of $40,964,057 and $37,022,035 (Crimson VIE: $336,342,641, and $338,452,392, respectively) |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAfterAccumulatedDepreciation
|
$438.59M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $40,964,057 and $37,022,035 (Crimson VIE: $336,342,641, and $338,452,392, respectively) |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAfterAccumulatedDepreciation
|
$441.43M | USD | Point-in-time |
| Leased property, net of accumulated depreciation of $268,522 and $258,207 |
PropertySubjectToOrAvailableForOperatingLeaseNet
|
$1.26M | USD | Point-in-time |
| Leased property, net of accumulated depreciation of $268,522 and $258,207 |
PropertySubjectToOrAvailableForOperatingLeaseNet
|
$1.27M | USD | Point-in-time |
| Financing notes and related accrued interest receivable, net of reserve of $600,000 and $600,000 |
NotesAndLoansReceivableNetNoncurrent
|
$1.04M | USD | Point-in-time |
| Financing notes and related accrued interest receivable, net of reserve of $600,000 and $600,000 |
NotesAndLoansReceivableNetNoncurrent
|
$993.99K | USD | Point-in-time |
| Cash and cash equivalents (Crimson VIE: $5,308,695 and $1,870,000, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$12.50M | USD | Point-in-time |
| Cash and cash equivalents (Crimson VIE: $5,308,695 and $1,870,000, respectively) |
CashAndCashEquivalentsAtCarryingValue
|
$13.29M | USD | Point-in-time |
| Accounts and other receivables (Crimson VIE: $8,871,936 and $11,291,749, respectively) |
AccountsAndOtherReceivablesNetCurrent
|
$15.37M | USD | Point-in-time |
| Accounts and other receivables (Crimson VIE: $8,871,936 and $11,291,749, respectively) |
AccountsAndOtherReceivablesNetCurrent
|
$12.95M | USD | Point-in-time |
| Due from affiliated companies (Crimson VIE: $169,968 and $676,825, respectively) |
DueFromAffiliates
|
$676.83K | USD | Point-in-time |
| Due from affiliated companies (Crimson VIE: $169,968 and $676,825, respectively) |
DueFromAffiliates
|
$169.97K | USD | Point-in-time |
| Deferred costs, net of accumulated amortization of $440,986 and $345,775 |
DebtIssuanceCostsAndDeferredLeasingCostsNet
|
$796.57K | USD | Point-in-time |
| Deferred costs, net of accumulated amortization of $440,986 and $345,775 |
DebtIssuanceCostsAndDeferredLeasingCostsNet
|
$701.36K | USD | Point-in-time |
| Inventory (Crimson VIE: $3,829,532 and $3,839,865, respectively) |
InventoryNet
|
$3.97M | USD | Point-in-time |
| Inventory (Crimson VIE: $3,829,532 and $3,839,865, respectively) |
InventoryNet
|
$3.95M | USD | Point-in-time |
| Prepaid expenses and other assets (Crimson VIE: $5,176,012 and $5,004,566, respectively) |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.80M | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAccumulatedDepreciation
|
$40.96M | USD | Point-in-time |
| Accumulated depreciation, property and equipment |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAccumulatedDepreciation
|
$37.02M | USD | Point-in-time |
| Prepaid expenses and other assets (Crimson VIE: $5,176,012 and $5,004,566, respectively) |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.08M | USD | Point-in-time |
| Property, plant, and equipment, after accumulated depreciation |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAfterAccumulatedDepreciation
|
$438.59M | USD | Point-in-time |
| Operating right-of-use assets (Crimson VIE: $5,357,343 and $5,647,631, respectively) |
OperatingLeaseRightOfUseAsset
|
$5.73M | USD | Point-in-time |
| Property, plant, and equipment, after accumulated depreciation |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAfterAccumulatedDepreciation
|
$441.43M | USD | Point-in-time |
| Operating right-of-use assets (Crimson VIE: $5,357,343 and $5,647,631, respectively) |
OperatingLeaseRightOfUseAsset
|
$6.08M | USD | Point-in-time |
| Accumulated depreciation, leased property |
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
$258.21K | USD | Point-in-time |
| Accumulated depreciation, leased property |
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
$268.52K | USD | Point-in-time |
| Deferred tax asset, net |
DeferredIncomeTaxAssetsNet
|
$206.28K | USD | Point-in-time |
| Deferred tax asset, net |
DeferredIncomeTaxAssetsNet
|
$134.07K | USD | Point-in-time |
| Reserve for financing notes |
AllowanceForNotesAndLoansReceivableNoncurrent
|
$600.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.21M | USD | Point-in-time |
| Reserve for financing notes |
AllowanceForNotesAndLoansReceivableNoncurrent
|
$600.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.21M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$13.29M | USD | Point-in-time |
| Total Assets |
Assets
|
$501.79M | USD | Point-in-time |
| Total Assets |
Assets
|
$508.59M | USD | Point-in-time |
| Accounts and other receivables |
AccountsAndOtherReceivablesNetCurrent
|
$15.37M | USD | Point-in-time |
| Accounts and other receivables |
AccountsAndOtherReceivablesNetCurrent
|
$12.95M | USD | Point-in-time |
| Secured credit facilities, net of deferred financing costs of $1,122,820 and $1,275,244 |
SecuredDebt
|
$96.88M | USD | Point-in-time |
| Secured credit facilities, net of deferred financing costs of $1,122,820 and $1,275,244 |
SecuredDebt
|
$99.72M | USD | Point-in-time |
| Due from affiliated companies |
DueFromAffiliates
|
$676.83K | USD | Point-in-time |
| Due from affiliated companies |
DueFromAffiliates
|
$169.97K | USD | Point-in-time |
| Unsecured convertible senior notes, net of discount and debt issuance costs of $2,219,745 and $2,384,170 |
ConvertibleDebtNoncurrent
|
$115.67M | USD | Point-in-time |
| Accumulated amortization, deferred costs |
AccumulatedAmortizationDebtIssuanceCostsAndDeferredLeasingCosts
|
$440.99K | USD | Point-in-time |
| Accumulated amortization, deferred costs |
AccumulatedAmortizationDebtIssuanceCostsAndDeferredLeasingCosts
|
$345.77K | USD | Point-in-time |
| Unsecured convertible senior notes, net of discount and debt issuance costs of $2,219,745 and $2,384,170 |
ConvertibleDebtNoncurrent
|
$115.83M | USD | Point-in-time |
| Accounts payable and other accrued liabilities (Crimson VIE: $9,730,215 and $9,743,904, respectively) |
AccountsPayableAndOtherAccruedLiabilities
|
$12.99M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.97M | USD | Point-in-time |
| Accounts payable and other accrued liabilities (Crimson VIE: $9,730,215 and $9,743,904, respectively) |
AccountsPayableAndOtherAccruedLiabilities
|
$17.04M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$3.95M | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.80M | USD | Point-in-time |
| Income tax liability |
AccruedIncomeTaxes
|
- | USD | Point-in-time |
| Income tax liability |
AccruedIncomeTaxes
|
$141.23K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.08M | USD | Point-in-time |
| Due to affiliated companies (Crimson VIE: $423,491 and $648,316, respectively) |
DueToAffiliateCurrentAndNoncurrent
|
$423.49K | USD | Point-in-time |
| Due to affiliated companies (Crimson VIE: $423,491 and $648,316, respectively) |
DueToAffiliateCurrentAndNoncurrent
|
$648.32K | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$5.73M | USD | Point-in-time |
| Operating right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$6.08M | USD | Point-in-time |
| Operating lease liability (Crimson VIE: $5,044,501 and $5,647,036, respectively) |
OperatingLeaseLiability
|
$5.39M | USD | Point-in-time |
| Debt issuance costs, net |
DeferredFinanceCostsNet
|
$1.28M | USD | Point-in-time |
| Debt issuance costs, net |
DeferredFinanceCostsNet
|
$1.12M | USD | Point-in-time |
| Operating lease liability (Crimson VIE: $5,044,501 and $5,647,036, respectively) |
OperatingLeaseLiability
|
$6.05M | USD | Point-in-time |
| Unearned revenue (Crimson VIE $205,790 and $199,405, respectively) |
ContractWithCustomerLiability
|
$5.84M | USD | Point-in-time |
| Unearned revenue (Crimson VIE $205,790 and $199,405, respectively) |
ContractWithCustomerLiability
|
$5.89M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$244.96M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$12.99M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$237.53M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$17.04M | USD | Point-in-time |
| Due to affiliated companies |
DueToAffiliateCurrentAndNoncurrent
|
$423.49K | USD | Point-in-time |
| Due to affiliated companies |
DueToAffiliateCurrentAndNoncurrent
|
$648.32K | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 11) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiability
|
$5.39M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiability
|
$6.05M | USD | Point-in-time |
| Unearned revenue |
ContractWithCustomerLiability
|
$5.84M | USD | Point-in-time |
| Unearned revenue |
ContractWithCustomerLiability
|
$5.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$335.38M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$338.30M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-324.85M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-327.16M | USD | Point-in-time |
| Total CorEnergy Equity |
StockholdersEquity
|
$140.07M | USD | Point-in-time |
| Total CorEnergy Equity |
StockholdersEquity
|
$140.69M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Non-controlling interest (Crimson) |
MinorityInterest
|
$122.95M | USD | Point-in-time |
| Non-controlling interest (Crimson) |
MinorityInterest
|
$124.20M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$251.04M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.63M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$264.26M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$149.40M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$501.79M | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$508.59M | USD | Point-in-time |
| Capital stock non-convertible, shares issued (in shares) |
CommonStockSharesIssued
|
14.96M | shares | Point-in-time |
| Capital stock non-convertible, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
14.96M | shares | Point-in-time |
Income Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Lease |
OperatingLeaseLeaseIncome
|
$34.23K | USD | 1 Quarter |
| Lease |
OperatingLeaseLeaseIncome
|
$474.48K | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$32.87M | USD | 1 Quarter |
| Total Revenue |
Revenues
|
$23.04M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.84M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.14M | USD | 1 Quarter |
| Depreciation, amortization and ARO accretion |
DepreciationAmortizationAndAccretionNet
|
$3.98M | USD | 1 Quarter |
| Depreciation, amortization and ARO accretion |
DepreciationAmortizationAndAccretionNet
|
$2.90M | USD | 1 Quarter |
| Loss on impairment and disposal of leased property |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$5.81M | USD | 1 Quarter |
| Loss on impairment and disposal of leased property |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 1 Quarter |
| Loss on termination of lease |
GainLossOnTerminationOfLease
|
- | USD | 1 Quarter |
| Loss on termination of lease |
GainLossOnTerminationOfLease
|
$-165.64K | USD | 1 Quarter |
| Total Expenses |
CostsAndExpenses
|
$25.26M | USD | 1 Quarter |
| Total Expenses |
CostsAndExpenses
|
$30.00M | USD | 1 Quarter |
| Operating Income (loss) |
OperatingIncomeLoss
|
$7.61M | USD | 1 Quarter |
| Operating Income (loss) |
OperatingIncomeLoss
|
$-6.96M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$120.54K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$63.53K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$3.15M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.93M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-861.81K | USD | 1 Quarter |
| Total Other Expense |
NonoperatingIncomeExpense
|
$-3.03M | USD | 1 Quarter |
| Total Other Expense |
NonoperatingIncomeExpense
|
$-3.73M | USD | 1 Quarter |
| Income (Loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.69M | USD | 1 Quarter |
| Income (Loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.59M | USD | 1 Quarter |
| Current tax expense |
CurrentIncomeTaxExpenseBenefit
|
$151.04K | USD | 1 Quarter |
| Current tax expense |
CurrentIncomeTaxExpenseBenefit
|
$27.87K | USD | 1 Quarter |
| Deferred tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$72.21K | USD | 1 Quarter |
| Deferred tax expense (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-26.40K | USD | 1 Quarter |
| Income tax expense, net |
IncomeTaxExpenseBenefit
|
$1.47K | USD | 1 Quarter |
| Income tax expense, net |
IncomeTaxExpenseBenefit
|
$223.26K | USD | 1 Quarter |
| Net Income (loss) |
ProfitLoss
|
$-10.69M | USD | 1 Quarter |
| Net Income (loss) |
ProfitLoss
|
$4.36M | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.61M | USD | 1 Quarter |
| Less: Net income attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$2.06M | USD | 1 Quarter |
| Net income (loss) attributable to CorEnergy |
NetIncomeLoss
|
$-12.30M | USD | 1 Quarter |
| Net income (loss) attributable to CorEnergy |
NetIncomeLoss
|
$2.30M | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
$2.31M | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
$2.39M | USD | 1 Quarter |
| Net loss attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.61M | USD | 1 Quarter |
| Net loss attributable to Common Stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-83.67K | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.07 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.07 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.60M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.65M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.65M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.60M | shares | 1 Quarter |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | 1 Quarter |
| Dividends declared per share (in dollars per share) |
CommonStockDividendsPerShareDeclared
|
$0.05 | USD | 1 Quarter |
Cash Flow Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-10.69M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$4.36M | USD | 1 Quarter |
| Deferred income tax, net |
DeferredIncomeTaxesAndTaxCredits
|
$-26.40K | USD | 1 Quarter |
| Deferred income tax, net |
DeferredIncomeTaxesAndTaxCredits
|
$72.21K | USD | 1 Quarter |
| Depreciation, amortization and ARO accretion |
DepreciationDepletionAndAmortization
|
$3.27M | USD | 1 Quarter |
| Depreciation, amortization and ARO accretion |
DepreciationDepletionAndAmortization
|
$4.39M | USD | 1 Quarter |
| Loss on impairment and disposal of leased property |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$5.81M | USD | 1 Quarter |
| Loss on impairment and disposal of leased property |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
- | USD | 1 Quarter |
| Loss on termination of lease |
GainLossOnTerminationOfLease
|
- | USD | 1 Quarter |
| Loss on termination of lease |
GainLossOnTerminationOfLease
|
$-165.64K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-861.81K | USD | 1 Quarter |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-2.41M | USD | 1 Quarter |
| Accounts and other receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$344.37K | USD | 1 Quarter |
| Financing note accrued interest receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$6.71K | USD | 1 Quarter |
| Financing note accrued interest receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
- | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$14.71K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$26.11K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$70.54K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.60M | USD | 1 Quarter |
| Due from affiliated companies, net |
IncreaseDecreaseInDueToRelatedParties
|
$1.23M | USD | 1 Quarter |
| Due from affiliated companies, net |
IncreaseDecreaseInDueToRelatedParties
|
$282.03K | USD | 1 Quarter |
| Management fee payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-363.38K | USD | 1 Quarter |
| Management fee payable |
IncreaseDecreaseInOtherAccountsPayable
|
- | USD | 1 Quarter |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-4.06M | USD | 1 Quarter |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.61M | USD | 1 Quarter |
| Income tax liability |
IncreaseDecreaseInIncomeTaxes
|
- | USD | 1 Quarter |
| Income tax liability |
IncreaseDecreaseInIncomeTaxes
|
$141.23K | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-523.65K | USD | 1 Quarter |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-657.74K | USD | 1 Quarter |
| Unearned revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$46.02K | USD | 1 Quarter |
| Unearned revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-146.37K | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.58M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.48M | USD | 1 Quarter |
| Acquisition of Crimson Midstream Holdings, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$68.09M | USD | 1 Quarter |
| Acquisition of Crimson Midstream Holdings, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 1 Quarter |
| Purchases of property and equipment, net |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$4.63M | USD | 1 Quarter |
| Purchases of property and equipment, net |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$1.10M | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$79.60K | USD | 1 Quarter |
| Proceeds from sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Proceeds from insurance recovery |
ProceedsFromInsuranceSettlementInvestingActivities
|
$60.15K | USD | 1 Quarter |
| Proceeds from insurance recovery |
ProceedsFromInsuranceSettlementInvestingActivities
|
- | USD | 1 Quarter |
| Principal payment on financing note receivable |
ProceedsFromCollectionOfFinanceReceivables
|
$42.67K | USD | 1 Quarter |
| Principal payment on financing note receivable |
ProceedsFromCollectionOfFinanceReceivables
|
$32.50K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.06M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-72.55M | USD | 1 Quarter |
| Debt financing costs |
PaymentsOfFinancingCosts
|
$2.74M | USD | 1 Quarter |
| Debt financing costs |
PaymentsOfFinancingCosts
|
- | USD | 1 Quarter |
| Dividends paid on Series A preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.39M | USD | 1 Quarter |
| Dividends paid on Series A preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.31M | USD | 1 Quarter |
| Dividends paid on Common Stock |
PaymentsOfDividendsCommonStock
|
$682.58K | USD | 1 Quarter |
| Dividends paid on Common Stock |
PaymentsOfDividendsCommonStock
|
$744.66K | USD | 1 Quarter |
| Reinvestment of Dividends Paid to Common Stockholders |
ReinvestmentOfDividendsPaidToCommonStockholders
|
$207.05K | USD | 1 Quarter |
| Reinvestment of Dividends Paid to Common Stockholders |
ReinvestmentOfDividendsPaidToCommonStockholders
|
- | USD | 1 Quarter |
| Distributions to non-controlling interest |
PaymentsOfDividendsMinorityInterest
|
- | USD | 1 Quarter |
| Distributions to non-controlling interest |
PaymentsOfDividendsMinorityInterest
|
$809.21K | USD | 1 Quarter |
| Advances on revolving line of credit |
ProceedsFromLinesOfCredit
|
$2.00M | USD | 1 Quarter |
| Advances on revolving line of credit |
ProceedsFromLinesOfCredit
|
$3.00M | USD | 1 Quarter |
| Payments on revolving line of credit |
RepaymentsOfLinesOfCredit
|
$3.00M | USD | 1 Quarter |
| Payments on revolving line of credit |
RepaymentsOfLinesOfCredit
|
$3.00M | USD | 1 Quarter |
| Principal payments on Crimson secured credit facility |
RepaymentsOfSecuredDebt
|
- | USD | 1 Quarter |
| Principal payments on Crimson secured credit facility |
RepaymentsOfSecuredDebt
|
$2.00M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.73M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-5.73M | USD | 1 Quarter |
| Net change in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-80.76M | USD | 1 Quarter |
| Net change in Cash and Cash Equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$789.60K | USD | 1 Quarter |
| Cash and Cash Equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.60M | USD | Point-in-time |
| Cash and Cash Equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.29M | USD | Point-in-time |
| Cash and Cash Equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.84M | USD | Point-in-time |
| Cash and Cash Equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.50M | USD | Point-in-time |
| Cash and Cash Equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$99.60M | USD | Point-in-time |
| Cash and Cash Equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.29M | USD | Point-in-time |
| Cash and Cash Equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.84M | USD | Point-in-time |
| Cash and Cash Equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.50M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$4.50M | USD | 1 Quarter |
| Interest paid |
InterestPaidNet
|
$4.25M | USD | 1 Quarter |
| Income taxes paid (net of refunds) |
IncomeTaxesPaidNet
|
$-716.00 | USD | 1 Quarter |
| Income taxes paid (net of refunds) |
IncomeTaxesPaidNet
|
$5.03K | USD | 1 Quarter |
| In-kind consideration for the Grand Isle Gathering System provided as partial consideration for the Crimson Midstream Holdings acquisition |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
- | USD | 1 Quarter |
| In-kind consideration for the Grand Isle Gathering System provided as partial consideration for the Crimson Midstream Holdings acquisition |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$48.87M | USD | 1 Quarter |
| Crimson Credit Facility assumed and refinanced in connection with the Crimson Midstream Holdings acquisition |
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
$105.00M | USD | 1 Quarter |
| Crimson Credit Facility assumed and refinanced in connection with the Crimson Midstream Holdings acquisition |
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
- | USD | 1 Quarter |
| Equity consideration attributable to non-controlling interest holder in connection with the Crimson Midstream Holdings acquisition |
OtherSignificantNoncashTransactionEquityConsideration
|
$115.32M | USD | 1 Quarter |
| Equity consideration attributable to non-controlling interest holder in connection with the Crimson Midstream Holdings acquisition |
OtherSignificantNoncashTransactionEquityConsideration
|
- | USD | 1 Quarter |
| Purchases of property, plant and equipment in accounts payable and other accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$1.18M | USD | 1 Quarter |
| Purchases of property, plant and equipment in accounts payable and other accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$868.19K | USD | 1 Quarter |
| Change in accounts payable and accrued expenses related to debt financing costs |
NoncashOrPartNoncashIncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedToDebtFinancingCostsFinancingActivities
|
- | USD | 1 Quarter |
| Change in accounts payable and accrued expenses related to debt financing costs |
NoncashOrPartNoncashIncreaseDecreaseInAccountsPayableAndAccruedExpensesRelatedToDebtFinancingCostsFinancingActivities
|
$-235.20K | USD | 1 Quarter |
Stockholders Equity
19 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$251.04M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.63M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$264.26M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$149.40M | USD | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
14.96M | shares | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-10.69M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$4.36M | USD | 1 Quarter |
| Series A preferred stock dividends |
DividendsPreferredStock
|
$2.31M | USD | 1 Quarter |
| Series A preferred stock dividends |
DividendsPreferredStock
|
$2.39M | USD | 1 Quarter |
| Common Stock dividends |
DividendsCommonStock
|
$682.58K | USD | 1 Quarter |
| Equity attributable to non-controlling interest (Note 3) |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$115.32M | USD | 1 Quarter |
| Common Stock dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$744.66K | USD | 1 Quarter |
| Reinvestment of dividends paid to common stockholders |
StockIssuedDuringPeriodValueDividendReinvestmentPlan
|
$207.05K | USD | 1 Quarter |
| Crimson cash distribution on A-1 Units |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$809.21K | USD | 1 Quarter |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
14.96M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$251.04M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$263.63M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$264.26M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$149.40M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.