10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001354488-11-003399 |
| Period End Date | 20110630 |
| Filing Date | 20110914 |
| Fiscal Year | 2011 |
| Fiscal Period | Q2 |
| XBRL Instance | when-20110630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash |
Cash
|
$272.00 | USD | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpense
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpense
|
- | USD | Point-in-time |
| Preferred stock shares Issued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Preferred stock shares Issued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Preferred stock shares Outstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$272.00 | USD | Point-in-time |
| Preferred stock shares Outstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Furniture, fixtures and equipment |
PropertyPlantAndEquipmentGross
|
$4.35K | USD | Point-in-time |
| Furniture, fixtures and equipment |
PropertyPlantAndEquipmentGross
|
$4.35K | USD | Point-in-time |
| Common stock shares Authorized |
CommonStockSharesAuthorized
|
4.50B | shares | Point-in-time |
| Common stock shares Authorized |
CommonStockSharesAuthorized
|
4.50B | shares | Point-in-time |
| Common stock shares Issued |
CommonStockSharesIssued
|
4.26B | shares | Point-in-time |
| Common stock shares Issued |
CommonStockSharesIssued
|
4.26B | shares | Point-in-time |
| Less: accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$-4.35K | USD | Point-in-time |
| Less: accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$-4.35K | USD | Point-in-time |
| Common stock shares Outstanding |
CommonStockSharesOutstanding
|
4.26B | shares | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Net property and equipment |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Common stock shares Outstanding |
CommonStockSharesOutstanding
|
4.26B | shares | Point-in-time |
| Investment in affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$331.33K | USD | Point-in-time |
| Investment in affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$331.33K | USD | Point-in-time |
| Due from affiliates |
DueFromAffiliateNoncurrent
|
$155.94K | USD | Point-in-time |
| Due from affiliates |
DueFromAffiliateNoncurrent
|
$155.94K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$47.83M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$47.83M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$48.32M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$48.32M | USD | Point-in-time |
| Total Assets |
Assets
|
$48.32M | USD | Point-in-time |
| Total Assets |
Assets
|
$48.32M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$64.69K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$42.90K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$8.30K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$8.30K | USD | Point-in-time |
| Due to affiliates |
DueToAffiliateCurrent
|
$97.83K | USD | Point-in-time |
| Due to affiliates |
DueToAffiliateCurrent
|
$62.03K | USD | Point-in-time |
| Stockholder loans payable |
DueToOfficersOrStockholdersCurrent
|
$1.62K | USD | Point-in-time |
| Stockholder loans payable |
DueToOfficersOrStockholdersCurrent
|
$1.92K | USD | Point-in-time |
| Note payable and accrued interest |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Note payable and accrued interest |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$114.85K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$172.75K | USD | Point-in-time |
| Officer and stockholder loans payable |
DueToOfficersOrStockholdersNoncurrent
|
- | USD | Point-in-time |
| Officer and stockholder loans payable |
DueToOfficersOrStockholdersNoncurrent
|
- | USD | Point-in-time |
| Third party loans payable |
LoansPayable
|
- | USD | Point-in-time |
| Third party loans payable |
LoansPayable
|
- | USD | Point-in-time |
| Accrued salaries and payroll taxes payable |
EmployeeRelatedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Accrued salaries and payroll taxes payable |
EmployeeRelatedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$172.75K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$114.85K | USD | Point-in-time |
| Preferred stock, $0.0007 par value, 10,000,000 shares authorized, 5,000,000 issued and outstanding |
PreferredStockValue
|
$3.50K | USD | Point-in-time |
| Preferred stock, $0.0007 par value, 10,000,000 shares authorized, 5,000,000 issued and outstanding |
PreferredStockValue
|
$3.50K | USD | Point-in-time |
| Common stock, $0.0007 par value, authorized 4,500,000,000 shares; 4,257,994,016 issued and outstanding |
CommonStockValue
|
$2.98M | USD | Point-in-time |
| Common stock, $0.0007 par value, authorized 4,500,000,000 shares; 4,257,994,016 issued and outstanding |
CommonStockValue
|
$2.98M | USD | Point-in-time |
| Common shares remaining to be issued for acquisition |
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
|
$41.35M | USD | Point-in-time |
| Common shares remaining to be issued for acquisition |
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
|
$41.35M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$28.78M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$28.78M | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$-24.97M | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$-24.92M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$48.14M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$48.20M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$48.32M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$48.32M | USD | Point-in-time |
Income Statement
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES |
Revenues
|
- | USD | 2 Qtrs |
| REVENUES |
Revenues
|
- | USD | 1 Quarter |
| REVENUES |
Revenues
|
- | USD | 1 Quarter |
| REVENUES |
Revenues
|
- | USD | 2 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
- | USD | 2 Qtrs |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
- | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
- | USD | 1 Quarter |
| COST OF GOODS SOLD |
CostOfGoodsSold
|
- | USD | 2 Qtrs |
| GROSS MARGIN |
GrossProfit
|
- | USD | 1 Quarter |
| GROSS MARGIN |
GrossProfit
|
- | USD | 2 Qtrs |
| GROSS MARGIN |
GrossProfit
|
- | USD | 1 Quarter |
| GROSS MARGIN |
GrossProfit
|
- | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$9.70K | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$39.13K | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$22.90K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
- | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$6.50K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
- | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
- | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$18.50K | USD | 2 Qtrs |
| Net operating loss |
OperatingIncomeLoss
|
$9.70K | USD | 2 Qtrs |
| Net operating loss |
OperatingIncomeLoss
|
$29.40K | USD | 1 Quarter |
| Net operating loss |
OperatingIncomeLoss
|
$57.63K | USD | 2 Qtrs |
| Net operating loss |
OperatingIncomeLoss
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
- | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
- | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-57.63K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.70K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-115.42K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-29.40K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
- | USD | 1 Quarter |
| Basic net loss per share |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic net loss per share |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Basic net loss per share |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Basic net loss per share |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.81B | shares | 2 Qtrs |
| Weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.26B | shares | 2 Qtrs |
| Weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.26B | shares | 1 Quarter |
| Weighted average shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.81B | shares | 1 Quarter |
Cash Flow Statement
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-57.63K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.70K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-115.42K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-29.40K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
- | USD | 1 Quarter |
| Stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 2 Qtrs |
| Stock issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
- | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
- | USD | 2 Qtrs |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 2 Qtrs |
| (Increase) decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 2 Qtrs |
| Increase (decrease) in accounts payable & accd expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
- | USD | 2 Qtrs |
| Increase (decrease) in accounts payable & accd expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$21.79K | USD | 2 Qtrs |
| Increase (decrease) in accrued expenses - stockholders |
IncreaseDecreaseInDueToOfficersAndStockholders
|
- | USD | 2 Qtrs |
| Increase (decrease) in accrued expenses - stockholders |
IncreaseDecreaseInDueToOfficersAndStockholders
|
- | USD | 2 Qtrs |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.70K | USD | 2 Qtrs |
| Net cash provided (used) by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-35.84K | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Net cash provided (used) by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Cash received in acquisition of subsidiary |
CashAcquiredFromAcquisition
|
- | USD | 2 Qtrs |
| Cash received in acquisition of subsidiary |
CashAcquiredFromAcquisition
|
- | USD | 2 Qtrs |
| Proceeds from affiliates payable |
ProceedsFromContributionsFromAffiliates
|
$35.81K | USD | 2 Qtrs |
| Proceeds from affiliates payable |
ProceedsFromContributionsFromAffiliates
|
$7.50K | USD | 2 Qtrs |
| Proceeds from third party loans payable |
ProceedsFromLoans
|
- | USD | 2 Qtrs |
| Proceeds from third party loans payable |
ProceedsFromLoans
|
- | USD | 2 Qtrs |
| Proceeds from stockholder loan payable |
ProceedsFromRelatedPartyDebt
|
$2.20K | USD | 2 Qtrs |
| Proceeds from stockholder loan payable |
ProceedsFromRelatedPartyDebt
|
$300.00 | USD | 2 Qtrs |
| Payments on stockholder loans |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Payments on stockholder loans |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Proceeds from deposits to acquire stock |
ProceedsFromDepositsToAcquireStock
|
- | USD | 2 Qtrs |
| Proceeds from deposits to acquire stock |
ProceedsFromDepositsToAcquireStock
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$36.11K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.70K | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$272.00 | USD | 2 Qtrs |
| Net increase (decrease) in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
- | USD | 2 Qtrs |
| CASH, beginning of period |
Cash
|
$272.00 | USD | Point-in-time |
| CASH, beginning of period |
Cash
|
- | USD | Point-in-time |
| CASH, beginning of period |
Cash
|
- | USD | Point-in-time |
| CASH, beginning of period |
Cash
|
- | USD | Point-in-time |
| CASH, end of period |
Cash
|
$272.00 | USD | Point-in-time |
| CASH, end of period |
Cash
|
- | USD | Point-in-time |
| CASH, end of period |
Cash
|
- | USD | Point-in-time |
| CASH, end of period |
Cash
|
- | USD | Point-in-time |
| Interest paid in cash |
InterestPaid
|
- | USD | 2 Qtrs |
| Interest paid in cash |
InterestPaid
|
- | USD | 2 Qtrs |
| Common stock issued for reduction in accounts payable |
CommonStockIssuedForReductionInAccountsPayable
|
- | USD | 2 Qtrs |
| Common stock issued for reduction in accounts payable |
CommonStockIssuedForReductionInAccountsPayable
|
- | USD | 2 Qtrs |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Opening Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.79M | USD | Point-in-time |
| Opening Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$452.34K | USD | Point-in-time |
| Opening Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.85M | USD | Point-in-time |
| Shares issued for acquisition, amount |
StockIssuedDuringPeriodValueAcquisitions
|
$6.51M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-57.63K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.70K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-115.42K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-29.40K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
- | USD | 1 Quarter |
| Ending Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.79M | USD | Point-in-time |
| Ending Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$452.34K | USD | Point-in-time |
| Ending Balance, amount |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.85M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.