◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

GROOVE BOTANICALS INC. CIK: 918573 FY 2011
Filing Information
Form Type 10-K
Accession Number 0001354488-12-003545
Period End Date 20120331
Filing Date 20120713
Fiscal Year 2011
Fiscal Period FY
XBRL Instance aogn-20120331.xml
Filing Contents
Balance Sheet 80 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $114.53K USD Point-in-time
Receivables from joint interests allowance, for doubtful accounts ReceivablesFromJointInterests $135.71K USD Point-in-time
Receivables from joint interests allowance, for doubtful accounts ReceivablesFromJointInterests $178.92K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $311.80K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $46.52K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $33.96K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $15.26K USD Point-in-time
Notes receivable NotesAndLoansReceivableNetCurrent $9.29K USD Point-in-time
Preferred stock par value PreferredStockParOrStatedValuePerShare $0.10 USD Point-in-time
Preferred stock par value PreferredStockParOrStatedValuePerShare $0.10 USD Point-in-time
Notes receivable NotesAndLoansReceivableNetCurrent $7.86K USD Point-in-time
Deposits and prepaid expenses PrepaidExpenseAndOtherAssetsCurrent - USD Point-in-time
Deposits and prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $160.00K USD Point-in-time
Preferred stock shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred stock shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Receivables from joint interests, net of allowance, for doubtful accounts of $135,727 and $178,922 DueFromRelatedPartiesCurrent $20.00K USD Point-in-time
Receivables from joint interests, net of allowance, for doubtful accounts of $135,727 and $178,922 DueFromRelatedPartiesCurrent $6.07K USD Point-in-time
Preferred stock shares issued PreferredStockSharesIssued 100.00 shares Point-in-time
Preferred stock shares issued PreferredStockSharesIssued 100.00 shares Point-in-time
Preferred stock shares outstanding PreferredStockSharesOutstanding 100.00 shares Point-in-time
Total current assets AssetsCurrent $340.99K USD Point-in-time
Total current assets AssetsCurrent $337.78K USD Point-in-time
Preferred stock shares outstanding PreferredStockSharesOutstanding 100.00 shares Point-in-time
Common stock shares par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock shares par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Notes receivable - Long Term NotesAndLoansReceivableNetNoncurrent $29.29K USD Point-in-time
Notes receivable - Long Term NotesAndLoansReceivableNetNoncurrent $20.00K USD Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 3.00B shares Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 1.00B shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.03K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $7.88K USD Point-in-time
Common stock shares issued CommonStockSharesIssued 767.58M shares Point-in-time
Unproven oil and gas properties CapitalizedCostsUnprovedProperties $1.87M USD Point-in-time
Common stock shares issued CommonStockSharesIssued 479.56M shares Point-in-time
Unproven oil and gas properties CapitalizedCostsUnprovedProperties $1.87M USD Point-in-time
Common stock shares outstanding CommonStockSharesOutstanding 767.58M shares Point-in-time
Producing oil and gas properties, net OilAndGasPropertyFullCostMethodNet $231.72K USD Point-in-time
Producing oil and gas properties, net OilAndGasPropertyFullCostMethodNet $208.28K USD Point-in-time
Common stock shares outstanding CommonStockSharesOutstanding 479.56M shares Point-in-time
Intellectual property rights, net FiniteLivedIntangibleAssetsNet $180.99K USD Point-in-time
Intellectual property rights, net FiniteLivedIntangibleAssetsNet $223.57K USD Point-in-time
Total Assets Assets $2.62M USD Point-in-time
Total Assets Assets $2.70M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $581.38K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $580.51K USD Point-in-time
Accrued payroll - related parties DueToEmployeesCurrent $185.20K USD Point-in-time
Accrued payroll - related parties DueToEmployeesCurrent $196.37K USD Point-in-time
Dividends payable to related party DividendsPayableCurrent $35.45K USD Point-in-time
Dividends payable to related party DividendsPayableCurrent $48.20K USD Point-in-time
Accrued liabilities to joint interest AccruedLiabilitiesToJointInterest $14.53K USD Point-in-time
Accrued liabilities to joint interest AccruedLiabilitiesToJointInterest $12.55K USD Point-in-time
Notes payable- related party NotesPayableRelatedPartiesClassifiedCurrent - USD Point-in-time
Notes payable- related party NotesPayableRelatedPartiesClassifiedCurrent $15.00K USD Point-in-time
Notes payable, net of discount OtherNotesPayableCurrent $449.26K USD Point-in-time
Notes payable, net of discount OtherNotesPayableCurrent $620.93K USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.46M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.28M USD Point-in-time
Long Term Notes payable, net of discount LongTermNotesPayable $296.55K USD Point-in-time
Long Term Notes payable, net of discount LongTermNotesPayable $474.50K USD Point-in-time
Accrued asset retirement obligation (ARO) liability AssetRetirementObligationsNoncurrent $79.45K USD Point-in-time
Accrued asset retirement obligation (ARO) liability AssetRetirementObligationsNoncurrent $91.09K USD Point-in-time
Total Liabilities Liabilities $1.65M USD Point-in-time
Total Liabilities Liabilities $2.03M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, Series A, $.10 par value, 1,000,000 shares authorized; 100 shares issued and outstanding stated at redemption value PreferredStockRedemptionAmount $500.00K USD Point-in-time
Preferred stock, Series A, $.10 par value, 1,000,000 shares authorized; 100 shares issued and outstanding stated at redemption value PreferredStockRedemptionAmount $500.00K USD Point-in-time
Common stock, $.001 par value: 3,000,000,000 shares authorized 767,575,108 and 479,556,004 shares issued and outstanding at March 31, 2012 and March 31, 2011, respectively CommonStockValue $479.56K USD Point-in-time
Common stock, $.001 par value: 3,000,000,000 shares authorized 767,575,108 and 479,556,004 shares issued and outstanding at March 31, 2012 and March 31, 2011, respectively CommonStockValue $767.58K USD Point-in-time
Additional paid-in capital - Common stock AdditionalPaidInCapitalCommonStock $28.41M USD Point-in-time
Additional paid-in capital - Common stock AdditionalPaidInCapitalCommonStock $28.54M USD Point-in-time
Common stock subscribed CommonStockSharesSubscriptions $140.00K USD Point-in-time
Common stock subscribed CommonStockSharesSubscriptions - USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-28.49M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-29.22M USD Point-in-time
Total stockholder's equity StockholdersEquity $587.99K USD Point-in-time
Total stockholder's equity StockholdersEquity $1.05M USD Point-in-time
Total stockholder's equity StockholdersEquity $945.68K USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $2.70M USD Point-in-time
Total Liabilities and Stockholders' Equity LiabilitiesAndStockholdersEquity $2.62M USD Point-in-time
Income Statement 40 line items
Line Item Tag Value Unit Period
Oil and gas sales OilAndGasRevenue $253.88K USD Annual
Oil and gas sales OilAndGasRevenue $187.91K USD Annual
Lease operating expense, severance taxes and ARO accretion LeaseOperatingExpenseSeveranceTaxesAndAroAccretion $150.31K USD Annual
Lease operating expense, severance taxes and ARO accretion LeaseOperatingExpenseSeveranceTaxesAndAroAccretion $128.87K USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $887.41K USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $492.84K USD Annual
Stock based compensation ShareBasedCompensation $45.95K USD Annual
Stock based compensation ShareBasedCompensation $244.13K USD Annual
Depreciation, depletion, and amortization DepreciationDepletionAndAmortization $69.98K USD Annual
Depreciation, depletion, and amortization DepreciationDepletionAndAmortization $100.87K USD Annual
Total operating expenses OperatingExpenses $1.38M USD Annual
Total operating expenses OperatingExpenses $737.63K USD Annual
Operating loss OperatingIncomeLoss $-1.19M USD Annual
Operating loss OperatingIncomeLoss $-483.75K USD Annual
Interest expense, net InterestExpense $289.76K USD Annual
Interest expense, net InterestExpense $77.44K USD Annual
Gain (Loss) on conversion of notes payable LossOnConversionOfNotesPayable $-828.00 USD Annual
Gain (Loss) on conversion of notes payable LossOnConversionOfNotesPayable $2.69K USD Annual
Gain on sale of interest GainLossOnInvestments - USD Annual
Gain on sale of interest GainLossOnInvestments $22.48K USD Annual
Gain on settlement of accounts payable GainOnSettlementOfAccountsPayable - USD Annual
Gain on settlement of accounts payable GainOnSettlementOfAccountsPayable $19.93K USD Annual
Gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $35.53K USD Annual
Gain (loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-83.71K USD Annual
Total other income (expense) NonoperatingIncomeExpense $-253.40K USD Annual
Total other income (expense) NonoperatingIncomeExpense $-121.44K USD Annual
Loss before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.32M USD Annual
Loss before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-737.15K USD Annual
Provision for taxes IncomeTaxExpenseBenefit - USD Annual
Provision for taxes IncomeTaxExpenseBenefit - USD Annual
Net loss NetIncomeLoss $-1.32M USD Annual
Net loss NetIncomeLoss $-737.15K USD Annual
Preferred stock Dividends PreferredStockDividendsIncomeStatementImpact $40.00K USD Annual
Preferred stock Dividends PreferredStockDividendsIncomeStatementImpact $40.00K USD Annual
Net loss attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-777.15K USD Annual
Net loss attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.36M USD Annual
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.00 USD Annual
Net loss per share - basic and diluted EarningsPerShareBasicAndDiluted $-0.00 USD Annual
Weighted average shares outstanding - basic and diluted WeightedAverageSharesOutstandingBasicAndDiluted 360.07M shares Annual
Weighted average shares outstanding - basic and diluted WeightedAverageSharesOutstandingBasicAndDiluted 610.92M shares Annual
Cash Flow Statement 100 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-1.32M USD Annual
Net loss NetIncomeLoss $-737.15K USD Annual
Gain (Loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $35.53K USD Annual
Gain (Loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-83.71K USD Annual
(Gain) on sale of Well interest GainLossOnInvestments - USD Annual
(Gain) on sale of Well interest GainLossOnInvestments $22.48K USD Annual
(Gain) on settlement of debt GainFromSettlementOfDebt $19.93K USD Annual
(Gain) on settlement of debt GainFromSettlementOfDebt $-7.84K USD Annual
Loss on conversion of notes payable LossOnConversionOfNotesPayables $2.69K USD Annual
Loss on conversion of notes payable LossOnConversionOfNotesPayables $1.55K USD Annual
Accreted interest on note payable IncreaseDecreaseInInterestPayableNet $2.50K USD Annual
Accreted interest on note payable IncreaseDecreaseInInterestPayableNet - USD Annual
Non-cash compensation OtherNoncashExpense $45.95K USD Annual
Non-cash compensation OtherNoncashExpense $579.28K USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $-15.43K USD Annual
Bad debt expense ProvisionForDoubtfulAccounts $25.63K USD Annual
Depreciation DepreciationNonproduction $9.81K USD Annual
Depreciation DepreciationNonproduction $6.85K USD Annual
Depletion DepletionOfOilAndGasProperties $48.48K USD Annual
Depletion DepletionOfOilAndGasProperties $20.54K USD Annual
Depreciation of ARO liability DepreciationOfAroLiability $2.90K USD Annual
Depreciation of ARO liability DepreciationOfAroLiability $2.90K USD Annual
Asset retirement obligation accretion AssetRetirementObligationAccretionExpense $11.64K USD Annual
Asset retirement obligation accretion AssetRetirementObligationAccretionExpense $5.79K USD Annual
Amortization of discount on notes payable AmortizationOfDebtDiscountPremium $28.31K USD Annual
Amortization of discount on notes payable AmortizationOfDebtDiscountPremium $203.97K USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $42.59K USD Annual
Amortization of intangible assets AmortizationOfIntangibleAssets $42.58K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.92K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $18.70K USD Annual
Joint Interest receivable IncreaseDecreaseInDueFromRelatedPartiesCurrent $6.07K USD Annual
Joint Interest receivable IncreaseDecreaseInDueFromRelatedPartiesCurrent $-29.27K USD Annual
Prepaid expenses and deposits IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-4.15K USD Annual
Prepaid expenses and deposits IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets - USD Annual
Accounts payable and other accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $2.48K USD Annual
Accounts payable and other accrued expenses IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities $-217.48K USD Annual
Accrued payroll-related party AccruedPayrollRelatedParty $11.16K USD Annual
Accrued payroll-related party AccruedPayrollRelatedParty - USD Annual
Dividends payable to related party DividendPayableToRelatedParty $16.50K USD Annual
Dividends payable to related party DividendPayableToRelatedParty $-12.75K USD Annual
Due to related party IncreaseDecreaseInDueToEmployeesCurrent - USD Annual
Due to related party IncreaseDecreaseInDueToEmployeesCurrent $35.03K USD Annual
Net cash used in operationg activities NetCashProvidedByUsedInOperatingActivities $-701.25K USD Annual
Net cash used in operationg activities NetCashProvidedByUsedInOperatingActivities $-430.34K USD Annual
Deposit on the purchase of additional assets DepositOnPurchaseOfAdditionalAssets $-160.00K USD Annual
Deposit on the purchase of additional assets DepositOnPurchaseOfAdditionalAssets - USD Annual
Issuance of notes receivable PaymentsToAcquireNotesReceivable - USD Annual
Issuance of notes receivable PaymentsToAcquireNotesReceivable $42.86K USD Annual
Purchase of interest in Grace Wells PaymentsToAcquireInterestInSubsidiariesAndAffiliates - USD Annual
Purchase of interest in Grace Wells PaymentsToAcquireInterestInSubsidiariesAndAffiliates $44.93K USD Annual
Principal payment received on notes receivable ProceedsFromSaleAndCollectionOfNotesReceivable $7.86K USD Annual
Principal payment received on notes receivable ProceedsFromSaleAndCollectionOfNotesReceivable $5.71K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-152.14K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-82.07K USD Annual
Proceeds from advances from related party ProceedsFromRelatedPartyDebt - USD Annual
Proceeds from advances from related party ProceedsFromRelatedPartyDebt $40.00K USD Annual
Payments for advances from related party RepaymentsOfRelatedPartyDebt $25.00K USD Annual
Payments for advances from related party RepaymentsOfRelatedPartyDebt - USD Annual
Payments on notes payable RepaymentsOfNotesPayable $57.00K USD Annual
Payments on notes payable RepaymentsOfNotesPayable - USD Annual
Reduction in accountants payable in exchange for common stock ReductionInAccountantsPayableInExchangeForCommonStock $47.71K USD Annual
Reduction in accountants payable in exchange for common stock ReductionInAccountantsPayableInExchangeForCommonStock - USD Annual
Proceeds from notes payable ProceedsFromNotesPayable $563.00K USD Annual
Proceeds from notes payable ProceedsFromNotesPayable $322.50K USD Annual
Common stock issued for cash ProceedsFromIssuanceOfCommonStock - USD Annual
Common stock issued for cash ProceedsFromIssuanceOfCommonStock $542.60K USD Annual
Net cash provided in financing activities NetCashProvidedByUsedInFinancingActivities $1.05M USD Annual
Net cash provided in financing activities NetCashProvidedByUsedInFinancingActivities $385.21K USD Annual
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $-197.27K USD Annual
Net (decrease) increase in cash and cash equivalents CashAndCashEquivalentsPeriodIncreaseDecrease $265.28K USD Annual
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $114.53K USD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $311.80K USD Point-in-time
Cash and cash equivalents at beginning of year CashAndCashEquivalentsAtCarryingValue $46.52K USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $114.53K USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $311.80K USD Point-in-time
Cash and cash equivalents at end of year CashAndCashEquivalentsAtCarryingValue $46.52K USD Point-in-time
Interest InterestPaid - USD Annual
Interest InterestPaid - USD Annual
Taxes IncomeTaxesPaid - USD Annual
Taxes IncomeTaxesPaid - USD Annual
Common stock issued in exchange for consulting services StockIssued1 $45.95K USD Annual
Common stock issued in exchange for consulting services StockIssued1 $190.05K USD Annual
Common stock issued for conversion of note payable, accrued interest, and assumption of debt DebtConversionConvertedInstrumentAmount1 $250.69K USD Annual
Common stock issued for conversion of note payable, accrued interest, and assumption of debt DebtConversionConvertedInstrumentAmount1 $185.92K USD Annual
Common stock issued as a discount on notes payable CommonStockIssuedAsDiscountOnNotesPayable $170.00K USD Annual
Common stock issued as a discount on notes payable CommonStockIssuedAsDiscountOnNotesPayable - USD Annual
Common stock issued for acqusition CommonStockIssuedForAcqusition $1.09K USD Annual
Common stock issued for acqusition CommonStockIssuedForAcqusition - USD Annual
Gain on sale of Well interests GainLossOnInvestments - USD Annual
Gain on sale of Well interests GainLossOnInvestments $22.48K USD Annual
Gain (Loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $35.53K USD Annual
Gain (Loss) on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-83.71K USD Annual
Gain (Loss) from settlement of debt GainLossFromSettlementOfDebt - USD Annual
Gain (Loss) from settlement of debt GainLossFromSettlementOfDebt $9.39K USD Annual
Increase in well interest due to economic revisions IncreaseInWellInterestDueToEconomicRevisions - USD Annual
Increase in well interest due to economic revisions IncreaseInWellInterestDueToEconomicRevisions $4.61K USD Annual
Common stock issued for financing fees CommonStockIssuedForFinancingFees $114.26K USD Annual
Common stock issued for financing fees CommonStockIssuedForFinancingFees - USD Annual
Common stock issued for directors services CommonStockIssuedForDirectorsServices - USD Annual
Common stock issued for directors services CommonStockIssuedForDirectorsServices $89.25K USD Annual
Stockholders Equity 21 line items
Line Item Tag Value Unit Period
Ending Balance, amount StockholdersEquity $587.99K USD Point-in-time
Ending Balance, amount StockholdersEquity $1.05M USD Point-in-time
Ending Balance, amount StockholdersEquity $945.68K USD Point-in-time
Common stock cancelled and issued in error, amount CommonStockCancelledAndIssuedInErrorAmount $-117.44K USD Annual
Common stock issued for consulting services, amount StockIssuedDuringPeriodValueShareBasedCompensation $45.95K USD Annual
Common stock issued for consulting services, amount StockIssuedDuringPeriodValueShareBasedCompensation $190.05K USD Annual
Common stock issued for conversion of note payable and assumption of debt, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $428.19K USD Annual
Common stock issued for conversion of note payable and assumption of debt, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $185.92K USD Annual
Discount on note payable due to beneficial conversion feature AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $46.35K USD Annual
Discount on note payable due to beneficial conversion feature AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $170.00K USD Annual
Common stock to issued for cash, amount StockIssuedDuringPeriodValueNewIssues $542.60K USD Annual
Common stock issued for director services, amount CommonStockIssuedForDirectorsServices - USD Annual
Common stock issued for director services, amount CommonStockIssuedForDirectorsServices $89.25K USD Annual
Common stock issued for financing fee, amount CommonStockIssuedForFinancingFees $114.26K USD Annual
Common stock issued for financing fee, amount CommonStockIssuedForFinancingFees - USD Annual
Common stock issued for purchase of unproven properties, amount StockIssuedDuringPeriodValueAcquisitions $588.00 USD Annual
Net loss NetIncomeLoss $-1.32M USD Annual
Net loss NetIncomeLoss $-737.15K USD Annual
Ending Balance, amount StockholdersEquity $587.99K USD Point-in-time
Ending Balance, amount StockholdersEquity $1.05M USD Point-in-time
Ending Balance, amount StockholdersEquity $945.68K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...