10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001354488-12-005496 |
| Period End Date | 20120930 |
| Filing Date | 20121030 |
| Fiscal Year | 2012 |
| Fiscal Period | Q3 |
| XBRL Instance | dgly-20120930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$89.25K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$125.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.27M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$460.12K | USD | Point-in-time |
| Subordinated notes payable-long-term |
SubordinatedNotesPayablelongterm
|
$113.39K | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $89,253 - 2012 and $125,000 - 2011 |
AccountsAndNotesReceivableNet
|
$2.85M | USD | Point-in-time |
| Subordinated notes payable-long-term |
SubordinatedNotesPayablelongterm
|
$142.71K | USD | Point-in-time |
| Accounts receivable-trade, less allowance for doubtful accounts of $89,253 - 2012 and $125,000 - 2011 |
AccountsAndNotesReceivableNet
|
$2.57M | USD | Point-in-time |
| Accounts receivable-other |
AccountsAndOtherReceivablesNetCurrent
|
$104.32K | USD | Point-in-time |
| Accounts receivable-other |
AccountsAndOtherReceivablesNetCurrent
|
$688.75K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$6.68M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$7.15M | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
9.38M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$360.44K | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
9.38M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$302.32K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$12.21M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.23M | USD | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
2.08M | shares | Point-in-time |
| Common stock, issued shares |
CommonStockSharesIssued
|
2.10M | shares | Point-in-time |
| Furniture, fixtures and equipment |
PropertyPlantAndEquipmentGross
|
$4.32M | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
63,518.00 | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
63,518.00 | shares | Point-in-time |
| Furniture, fixtures and equipment |
PropertyPlantAndEquipmentGross
|
$4.07M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.21M | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$3.63M | USD | Point-in-time |
| Furniture, fixtures and equipment, Net |
PropertyPlantAndEquipmentNet
|
$860.89K | USD | Point-in-time |
| Furniture, fixtures and equipment, Net |
PropertyPlantAndEquipmentNet
|
$687.32K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$662.50K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
- | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$226.80K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$215.88K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$97.85K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$218.67K | USD | Point-in-time |
| Total assets |
Assets
|
$13.40M | USD | Point-in-time |
| Total assets |
Assets
|
$13.01M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$847.04K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.09M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesFairValueDisclosure
|
$664.89K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesFairValueDisclosure
|
$833.26K | USD | Point-in-time |
| Capital lease obligation-current |
CapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Capital lease obligation-current |
CapitalLeaseObligationsCurrent
|
$29.69K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$4.08K | USD | Point-in-time |
| Income taxes payable |
TaxesPayableCurrent
|
$21.05K | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$31.90K | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$1.88K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.73M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.79M | USD | Point-in-time |
| Subordinated notes payable-long-term, net of discount of $113,386 and $142,711 |
SubordinatedDebtCurrent
|
$2.39M | USD | Point-in-time |
| Subordinated notes payable-long-term, net of discount of $113,386 and $142,711 |
SubordinatedDebtCurrent
|
$2.36M | USD | Point-in-time |
| Litigation accrual - long term |
LitigationAccrualLongTerm
|
$530.00K | USD | Point-in-time |
| Litigation accrual - long term |
LitigationAccrualLongTerm
|
- | USD | Point-in-time |
| Capital lease obligation - long term |
CapitalLeaseObligationsNoncurrent
|
$58.01K | USD | Point-in-time |
| Capital lease obligation - long term |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$2.97M | USD | Point-in-time |
| Total long term liabilities |
LiabilitiesNoncurrent
|
$2.36M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 9,375,000 shares authorized; shares issued: 2,099,082 - 2012 and 2,082,832 - 2011 |
CommonStockValue
|
$2.08K | USD | Point-in-time |
| Common stock, $0.001 par value; 9,375,000 shares authorized; shares issued: 2,099,082 - 2012 and 2,082,832 - 2011 |
CommonStockValue
|
$2.10K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$22.74M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$23.16M | USD | Point-in-time |
| Treasury stock, at cost (shares: 63,518 - 2012 and 63,518 - 2011) |
TreasuryStockValue
|
$2.16M | USD | Point-in-time |
| Treasury stock, at cost (shares: 63,518 - 2012 and 63,518 - 2011) |
TreasuryStockValue
|
$2.16M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-12.76M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-11.28M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$9.31M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$8.25M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$13.40M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$13.01M | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenue |
SalesRevenueGoodsGross
|
$14.82M | USD | 3 Qtrs |
| Product revenue |
SalesRevenueGoodsGross
|
$4.36M | USD | 1 Quarter |
| Product revenue |
SalesRevenueGoodsGross
|
$12.34M | USD | 3 Qtrs |
| Product revenue |
SalesRevenueGoodsGross
|
$5.62M | USD | 1 Quarter |
| Other revenue |
OtherSalesRevenueNet
|
$197.07K | USD | 1 Quarter |
| Other revenue |
OtherSalesRevenueNet
|
$239.75K | USD | 1 Quarter |
| Other revenue |
OtherSalesRevenueNet
|
$473.20K | USD | 3 Qtrs |
| Other revenue |
OtherSalesRevenueNet
|
$642.31K | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$12.98M | USD | 3 Qtrs |
| Total revenue |
Revenues
|
$5.82M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$4.60M | USD | 1 Quarter |
| Total revenue |
Revenues
|
$15.29M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$5.89M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$8.36M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$2.83M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$1.98M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.62M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$6.93M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$2.99M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$7.09M | USD | 3 Qtrs |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$627.15K | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$2.14M | USD | 3 Qtrs |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$719.77K | USD | 1 Quarter |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$1.80M | USD | 3 Qtrs |
| Selling, advertising and promotional expense |
MarketingExpense
|
$1.66M | USD | 3 Qtrs |
| Selling, advertising and promotional expense |
MarketingExpense
|
$1.99M | USD | 3 Qtrs |
| Selling, advertising and promotional expense |
MarketingExpense
|
$655.27K | USD | 1 Quarter |
| Selling, advertising and promotional expense |
MarketingExpense
|
$717.00K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$636.07K | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$381.43K | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$140.00K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$192.22K | USD | 1 Quarter |
| Litigation charge (credit) and related expenses |
LitigationChargeAndRelatedExpenses
|
- | USD | 1 Quarter |
| Litigation charge (credit) and related expenses |
LitigationChargeAndRelatedExpenses
|
$-365.06K | USD | 1 Quarter |
| Litigation charge (credit) and related expenses |
LitigationChargeAndRelatedExpenses
|
$289.02K | USD | 3 Qtrs |
| Litigation charge (credit) and related expenses |
LitigationChargeAndRelatedExpenses
|
- | USD | 3 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$3.90M | USD | 3 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$1.16M | USD | 1 Quarter |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$4.81M | USD | 3 Qtrs |
| General and administrative expense |
GeneralAndAdministrativeExpense
|
$1.51M | USD | 1 Quarter |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$9.25M | USD | 3 Qtrs |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$8.36M | USD | 3 Qtrs |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$3.08M | USD | 1 Quarter |
| Total selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.28M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$1.27M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$2.32M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$92.44K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-336.02K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$-12.46K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$-2.25K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$-7.03K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$-5.70K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-68.22K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$-219.22K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$-135.02K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$-76.18K | USD | 1 Quarter |
| Income (loss) before income tax benefit |
IncomeTaxExpenseBenefit
|
$270.04K | USD | 1 Quarter |
| Income (loss) before income tax benefit |
IncomeTaxExpenseBenefit
|
$-162.92K | USD | 1 Quarter |
| Income (loss) before income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.48M | USD | 3 Qtrs |
| Income (loss) before income tax benefit |
IncomeTaxExpenseBenefit
|
$-2.45M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpense
|
- | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpense
|
- | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpense
|
- | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpense
|
- | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$162.92K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$1.48M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$2.45M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-270.04K | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.73 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.08 | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-1.21 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$0.13 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-1.21 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$0.13 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.73 | USD | 3 Qtrs |
| Diluted |
EarningsPerShareDiluted
|
$-0.08 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.02M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.02M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.03M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.04M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.03M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.04M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.02M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.02M | shares | 3 Qtrs |
Cash Flow Statement
74 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$162.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$1.48M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$2.45M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-270.04K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$760.28K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$522.57K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$636.07K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$381.43K | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$140.00K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$192.22K | USD | 1 Quarter |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$-190.44K | USD | 3 Qtrs |
| Provision for inventory obsolescence |
InventoryWriteDown
|
$13.66K | USD | 3 Qtrs |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$4.70K | USD | 3 Qtrs |
| Provision for doubtful accounts receivable |
ProvisionForDoubtfulAccounts
|
$-35.75K | USD | 3 Qtrs |
| Accounts receivable - trade |
IncreaseDecreaseInAccountsReceivable
|
$817.49K | USD | 3 Qtrs |
| Accounts receivable - trade |
IncreaseDecreaseInAccountsReceivable
|
$323.66K | USD | 3 Qtrs |
| Accounts receivable - other |
IncreaseDecreaseInOtherReceivables
|
$159.81K | USD | 3 Qtrs |
| Accounts receivable - other |
IncreaseDecreaseInOtherReceivables
|
$-584.43K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-279.26K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$2.93M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-54.13K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$17.95K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-9.27K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-120.81K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$240.79K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.89M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-168.37K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$36.34K | USD | 3 Qtrs |
| Litigation accrual |
IncreaseDecreaseInLitigationAccrual
|
- | USD | 3 Qtrs |
| Litigation accrual |
IncreaseDecreaseInLitigationAccrual
|
$530.00K | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-16.97K | USD | 3 Qtrs |
| Income taxes payable |
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
$-14.35K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-30.02K | USD | 3 Qtrs |
| Customer deposits |
IncreaseDecreaseInCustomerDeposits
|
$-764.00 | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-965.62K | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.01M | USD | 3 Qtrs |
| Purchases of furniture, fixtures and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$152.54K | USD | 3 Qtrs |
| Purchases of furniture, fixtures and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$229.56K | USD | 3 Qtrs |
| Additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$23.98K | USD | 3 Qtrs |
| Additions to intangible assets |
PaymentsToAcquireIntangibleAssets
|
$22.55K | USD | 3 Qtrs |
| Restricted cash for appealed litigation |
IncreaseDecreaseInRestrictedCash
|
$662.50K | USD | 3 Qtrs |
| Restricted cash for appealed litigation |
IncreaseDecreaseInRestrictedCash
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-837.59K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-253.53K | USD | 3 Qtrs |
| Proceeds from issuance of subordinated note payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds from issuance of subordinated note payable |
ProceedsFromNotesPayable
|
$1.50M | USD | 3 Qtrs |
| Change in line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | 3 Qtrs |
| Change in line of credit |
RepaymentsOfLinesOfCredit
|
$1.50M | USD | 3 Qtrs |
| Deferred issuance costs for subordinated note payable |
DeferredIssuanceCostsForSubordinatedNotePayable
|
$75.00K | USD | 3 Qtrs |
| Deferred issuance costs for subordinated note payable |
DeferredIssuanceCostsForSubordinatedNotePayable
|
- | USD | 3 Qtrs |
| Payments on capital lease obligation |
RepaymentsOfDebtAndCapitalLeaseObligations
|
- | USD | 3 Qtrs |
| Payments on capital lease obligation |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$7.06K | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-75.00K | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-7.06K | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.81M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$680.82K | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
Cash
|
$460.12K | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
Cash
|
$2.27M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
Cash
|
$1.30M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
Cash
|
$623.48K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
$460.12K | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
$2.27M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
$1.30M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
Cash
|
$623.48K | USD | Point-in-time |
| Cash payments for interest |
InterestPaid
|
$151.85K | USD | 3 Qtrs |
| Cash payments for interest |
InterestPaid
|
$60.11K | USD | 3 Qtrs |
| Cash payments for income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash payments for income taxes |
IncomeTaxesPaid
|
$16.97K | USD | 3 Qtrs |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
$10.00 | USD | 3 Qtrs |
| Restricted common stock grant |
RestrictedCommonStockGrant
|
$16.00 | USD | 3 Qtrs |
| Capital expenditures financed by capital lease obligations |
CapitalExpendituresFinancedByCapitalLeaseObligations
|
$94.76K | USD | 3 Qtrs |
| Capital expenditures financed by capital lease obligations |
CapitalExpendituresFinancedByCapitalLeaseObligations
|
- | USD | 3 Qtrs |
| Transfer of demonstration equipment from inventory to equipment |
Transferofdemonstrationequipment
|
- | USD | 3 Qtrs |
| Transfer of demonstration equipment from inventory to equipment |
Transferofdemonstrationequipment
|
$434.32K | USD | 3 Qtrs |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$9.31M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$8.25M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$381.43K | USD | 3 Qtrs |
| Restricted common stock grant, Amount |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | 3 Qtrs |
| Issuance of common stock purchase warrants related to issuance of subordinated note payable |
IssuanceOfCommonStockPurchaseWarrantsRelatedToIssuanceOfSubordinatedNotePayable
|
$38.05K | USD | 3 Qtrs |
| Issuance of common stock purchase warrants related to consulting agreement |
IssuanceOfCommonStockPurchaseWarrantsRelatedToConsultingAgreement
|
$4.84K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$162.92K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$1.48M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$2.45M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-270.04K | USD | 1 Quarter |
| Ending Balance, Amount |
StockholdersEquity
|
$9.31M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$8.25M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.