10-K/A Filing

MARVION INC. CIK: 1439264 FY 2011

Filing Information

Form Type	10-K/A
Accession Number	`0001354488-13-003317`
Period End Date	20120630
Filing Date	20130605
Fiscal Year	2011
Fiscal Period	FY
XBRL Instance	bonz-20120630.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 65 Income Statement 42 Cash Flow Statement 120 Stockholders Equity 49

Balance Sheet 65 line items

Line Item	Tag	Value	Unit	Period
Cash	`Cash`	-	USD	Point-in-time
Discount on notes payable	`DebtInstrumentUnamortizedDiscount`	-	USD	Point-in-time
Cash	`Cash`	$85.62K	USD	Point-in-time
Cash	`Cash`	$23.31K	USD	Point-in-time
Discount on notes payable	`DebtInstrumentUnamortizedDiscount`	$29.43K	USD	Point-in-time
Cash	`Cash`	$261.00	USD	Point-in-time
Prepaid interest	`PrepaidInterest`	$20.20K	USD	Point-in-time
Total current assets	`AssetsCurrent`	$23.31K	USD	Point-in-time
Preferred Stock par value	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Preferred Stock par value	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Total current assets	`AssetsCurrent`	$105.82K	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$7.25K	USD	Point-in-time
Preferred Stock Authorized	`PreferredStockSharesAuthorized`	20.00M	shares	Point-in-time
Preferred Stock Authorized	`PreferredStockSharesAuthorized`	20.00M	shares	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$43.77K	USD	Point-in-time
Mining claims	`MineralRights`	$250.00K	USD	Point-in-time
Preferred Stock Issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Mining claims	`MineralRights`	$250.00K	USD	Point-in-time
Preferred Stock Issued	`PreferredStockSharesIssued`	3.00M	shares	Point-in-time
TOTAL ASSETS	`Assets`	$280.56K	USD	Point-in-time
Preferred Stock Outstanding	`PreferredStockSharesOutstanding`	3.00M	shares	Point-in-time
TOTAL ASSETS	`Assets`	$399.59K	USD	Point-in-time
Preferred Stock Outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$41.97K	USD	Point-in-time
Common Stock par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$93.34K	USD	Point-in-time
Common Stock par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Accrued interest	`InterestPayableCurrent`	$43.41K	USD	Point-in-time
Common Stock Authorized	`CommonStockSharesAuthorized`	500.00M	shares	Point-in-time
Accrued interest	`InterestPayableCurrent`	$27.10K	USD	Point-in-time
Common Stock Authorized	`CommonStockSharesAuthorized`	500.00M	shares	Point-in-time
Common Stock Issued	`CommonStockSharesIssued`	278.51M	shares	Point-in-time
Accounts payable and accrued liabilities - related party	`DueToRelatedPartiesCurrent`	$76.32K	USD	Point-in-time
Common Stock Issued	`CommonStockSharesIssued`	320.86M	shares	Point-in-time
Accounts payable and accrued liabilities - related party	`DueToRelatedPartiesCurrent`	$18.00K	USD	Point-in-time
Disputed payable	`DisputedPayable`	-	USD	Point-in-time
Disputed payable	`DisputedPayable`	$250.75K	USD	Point-in-time
Common Stock Outstanding	`CommonStockSharesOutstanding`	320.86M	shares	Point-in-time
Common Stock Outstanding	`CommonStockSharesOutstanding`	278.51M	shares	Point-in-time
Common stock payable	`CommonStockPayable`	$80.70K	USD	Point-in-time
Common stock payable	`CommonStockPayable`	-	USD	Point-in-time
Deferred liabilities	`DeferredCreditsAndOtherLiabilitiesCurrent`	$60.00K	USD	Point-in-time
Deferred liabilities	`DeferredCreditsAndOtherLiabilitiesCurrent`	$50.00K	USD	Point-in-time
Convertible note payable	`ConvertibleNotesPayable`	$76.88K	USD	Point-in-time
Convertible note payable	`ConvertibleNotesPayable`	$53.00K	USD	Point-in-time
Notes payable, net of discount $0 and $29,430	`NotesPayable`	$520.27K	USD	Point-in-time
Notes payable, net of discount $0 and $29,430	`NotesPayable`	$594.70K	USD	Point-in-time
TOTAL LIABILITIES	`Liabilities`	$820.02K	USD	Point-in-time
TOTAL LIABILITIES	`Liabilities`	$1.17M	USD	Point-in-time
Series A Preferred stock, $0.0001 par value, 20,000,000 shares authorized; 0 and 3,000,000 issued and outstanding as of June 30, 2012 and 2011, respectively	`PreferredStockValue`	-	USD	Point-in-time
Series A Preferred stock, $0.0001 par value, 20,000,000 shares authorized; 0 and 3,000,000 issued and outstanding as of June 30, 2012 and 2011, respectively	`PreferredStockValue`	$300.00	USD	Point-in-time
Common stock, $0.0001 par value, 500,000,000 shares authorized; 320,862,680 and 278,507,916 issued and outstanding as of June 30, 2012 and 2011, respectively	`CommonStockValue`	$27.85K	USD	Point-in-time
Common stock, $0.0001 par value, 500,000,000 shares authorized; 320,862,680 and 278,507,916 issued and outstanding as of June 30, 2012 and 2011, respectively	`CommonStockValue`	$32.09K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$5.81M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$4.95M	USD	Point-in-time
Deficit accumulated during exploration stage	`DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage`	$5.52M	USD	Point-in-time
Deficit accumulated during exploration stage	`DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage`	$6.61M	USD	Point-in-time
TOTAL STOCKHOLDERS' DEFICIT	`StockholdersEquity`	$53.76K	USD	Point-in-time
TOTAL STOCKHOLDERS' DEFICIT	`StockholdersEquity`	-	USD	Point-in-time
TOTAL STOCKHOLDERS' DEFICIT	`StockholdersEquity`	$-539.47K	USD	Point-in-time
TOTAL STOCKHOLDERS' DEFICIT	`StockholdersEquity`	$-62.84K	USD	Point-in-time
TOTAL STOCKHOLDERS' DEFICIT	`StockholdersEquity`	$-256.62K	USD	Point-in-time
TOTAL STOCKHOLDERS' DEFICIT	`StockholdersEquity`	$-766.81K	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT	`LiabilitiesAndStockholdersEquity`	$399.59K	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT	`LiabilitiesAndStockholdersEquity`	$280.56K	USD	Point-in-time

Income Statement 42 line items

Line Item	Tag	Value	Unit	Period
REVENUE	`Revenues`	-	USD	Annual
REVENUE	`Revenues`	-	USD	Annual
REVENUE	`Revenues`	-	USD	17 Qtrs
General and administrative	`GeneralAndAdministrativeExpense`	$1.41M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$768.06K	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$2.51M	USD	17 Qtrs
Exploration expense	`ExplorationExpense`	$249.32K	USD	17 Qtrs
Exploration expense	`ExplorationExpense`	$66.28K	USD	Annual
Exploration expense	`ExplorationExpense`	$106.78K	USD	Annual
Impairment of mining claims	`AssetImpairmentCharges`	-	USD	Annual
Impairment of mining claims	`AssetImpairmentCharges`	$615.70K	USD	Annual
Impairment of mining claims	`AssetImpairmentCharges`	$714.70K	USD	17 Qtrs
Impairment of other assets	`OtherAssetImpairmentCharges`	$32.12K	USD	Annual
Impairment of other assets	`OtherAssetImpairmentCharges`	-	USD	Annual
Impairment of other assets	`OtherAssetImpairmentCharges`	$32.12K	USD	17 Qtrs
Total operating expenses	`OperatingExpenses`	$3.51M	USD	17 Qtrs
Total operating expenses	`OperatingExpenses`	$2.17M	USD	Annual
Total operating expenses	`OperatingExpenses`	$834.34K	USD	Annual
Interest expense	`InterestExpense`	$2.89M	USD	17 Qtrs
Interest expense	`InterestExpense`	$192.52K	USD	Annual
Interest expense	`InterestExpense`	$94.83K	USD	Annual
Loss on settlement of litigation	`GainLossRelatedToLitigationSettlement`	-	USD	Annual
Loss on settlement of litigation	`GainLossRelatedToLitigationSettlement`	$-59.00K	USD	Annual
Loss on settlement of litigation	`GainLossRelatedToLitigationSettlement`	$-59.00K	USD	17 Qtrs
Loss on settlement of accounts payable	`LossOnConversionOfAccountsPayable`	$5.50K	USD	Annual
Loss on settlement of accounts payable	`LossOnConversionOfAccountsPayable`	$27.51K	USD	Annual
Loss on settlement of accounts payable	`LossOnConversionOfAccountsPayable`	$33.01K	USD	17 Qtrs
Loss on debt conversion	`InducedConversionOfConvertibleDebtExpense`	$121.77K	USD	Annual
Loss on debt conversion	`InducedConversionOfConvertibleDebtExpense`	$121.77K	USD	17 Qtrs
Total other expense	`OtherNonoperatingExpense`	$257.02K	USD	Annual
Total other expense	`OtherNonoperatingExpense`	$3.10M	USD	17 Qtrs
Total other expense	`OtherNonoperatingExpense`	$244.12K	USD	Annual
NET LOSS	`NetIncomeLoss`	$-103.72K	USD	1 Quarter
NET LOSS	`NetIncomeLoss`	$-717.82K	USD	Annual
NET LOSS	`NetIncomeLoss`	$-1.09M	USD	Annual
NET LOSS	`NetIncomeLoss`	$-6.61M	USD	17 Qtrs
NET LOSS	`NetIncomeLoss`	$-2.41M	USD	Annual
NET LOSS	`NetIncomeLoss`	$-2.28M	USD	Annual
Basic and diluted	`EarningsPerShareBasicAndDiluted`	-	USD	Annual
Basic and diluted	`EarningsPerShareBasicAndDiluted`	$-0.02	USD	Annual
Weighted average of common shares outstanding, basic and diluted	`WeightedAverageOfCommonSharesOutstandingBasicAndDiluted`	298.84M	shares	Annual
Weighted average of common shares outstanding, basic and diluted	`WeightedAverageOfCommonSharesOutstandingBasicAndDiluted`	156.10M	shares	Annual

Cash Flow Statement 120 line items

Line Item	Tag	Value	Unit	Period
Net loss	`NetIncomeLoss`	$-103.72K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-717.82K	USD	Annual
Net loss	`NetIncomeLoss`	$-1.09M	USD	Annual
Net loss	`NetIncomeLoss`	$-6.61M	USD	17 Qtrs
Net loss	`NetIncomeLoss`	$-2.41M	USD	Annual
Net loss	`NetIncomeLoss`	$-2.28M	USD	Annual
Depreciation	`DepreciationAndAmortization`	$483.00	USD	Annual
Depreciation	`DepreciationAndAmortization`	-	USD	Annual
Depreciation	`DepreciationAndAmortization`	$483.00	USD	17 Qtrs
Impairment of mining claims	`AssetImpairmentCharges`	-	USD	Annual
Impairment of mining claims	`AssetImpairmentCharges`	$615.70K	USD	Annual
Impairment of mining claims	`AssetImpairmentCharges`	$714.70K	USD	17 Qtrs
Impairment of other assets	`OtherAssetImpairmentCharges`	$32.12K	USD	Annual
Impairment of other assets	`OtherAssetImpairmentCharges`	-	USD	Annual
Impairment of other assets	`OtherAssetImpairmentCharges`	$32.12K	USD	17 Qtrs
Stock based compensation	`ShareBasedCompensation`	$1.12M	USD	Annual
Stock based compensation	`ShareBasedCompensation`	$213.89K	USD	Annual
Stock based compensation	`ShareBasedCompensation`	$1.48M	USD	17 Qtrs
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$119.93K	USD	Annual
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$2.29M	USD	17 Qtrs
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$68.96K	USD	Annual
Common stock issued for interest expense	`StockIssuedForInterestExpense`	$7.30K	USD	Annual
Common stock issued for interest expense	`StockIssuedForInterestExpense`	-	USD	Annual
Common stock issued for interest expense	`StockIssuedForInterestExpense`	$504.06K	USD	17 Qtrs
Loss on settlement of litigation	`GainLossRelatedToLitigationSettlement`	-	USD	Annual
Loss on settlement of litigation	`GainLossRelatedToLitigationSettlement`	$-59.00K	USD	Annual
Loss on settlement of litigation	`GainLossRelatedToLitigationSettlement`	$-59.00K	USD	17 Qtrs
Loss on account payable conversion	`LossOnConversionOfAccountsPayable`	$5.50K	USD	Annual
Loss on account payable conversion	`LossOnConversionOfAccountsPayable`	$27.51K	USD	Annual
Loss on account payable conversion	`LossOnConversionOfAccountsPayable`	$33.01K	USD	17 Qtrs
Loss on conversion of notes payable	`LossOnConversionOfNotesPayable`	$121.77K	USD	17 Qtrs
Loss on conversion of notes payable	`LossOnConversionOfNotesPayable`	-	USD	Annual
Loss on conversion of notes payable	`LossOnConversionOfNotesPayable`	$121.77K	USD	Annual
Extinguishment of debt	`ExtinguishmentOfDebtAmount`	$19.33K	USD	17 Qtrs
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidExpense`	$12.50K	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidExpense`	-	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidExpense`	$12.50K	USD	17 Qtrs
Accounts payable and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$97.39K	USD	Annual
Accounts payable and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-36.89K	USD	Annual
Accounts payable and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$85.13K	USD	17 Qtrs
Accrued expenses - related party	`IncreaseDecreaseInDueToRelatedParties`	$-38.99K	USD	Annual
Accrued expenses - related party	`IncreaseDecreaseInDueToRelatedParties`	$76.32K	USD	Annual
Accrued expenses - related party	`IncreaseDecreaseInDueToRelatedParties`	$18.00K	USD	17 Qtrs
Disputed payable and other payable	`IncreaseDecreaseInNotesPayableCurrent`	$221.25K	USD	17 Qtrs
Disputed payable and other payable	`IncreaseDecreaseInNotesPayableCurrent`	$221.25K	USD	Annual
Disputed payable and other payable	`IncreaseDecreaseInNotesPayableCurrent`	-	USD	Annual
Deferred liabilities	`IncreaseDecreaseInDeferredLiabilities`	$10.00K	USD	Annual
Deferred liabilities	`IncreaseDecreaseInDeferredLiabilities`	$50.00K	USD	Annual
Deferred liabilities	`IncreaseDecreaseInDeferredLiabilities`	$60.00K	USD	17 Qtrs
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-985.88K	USD	17 Qtrs
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-542.38K	USD	Annual
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-203.25K	USD	Annual
Investment in mining property	`PaymentsToAcquireMiningAssets`	$50.00K	USD	Annual
Investment in mining property	`PaymentsToAcquireMiningAssets`	$149.00K	USD	17 Qtrs
Investment in mining property	`PaymentsToAcquireMiningAssets`	$33.17K	USD	Annual
Purchase of intangible asset	`PaymentsToAcquireIntangibleAssets`	-	USD	Annual
Purchase of intangible asset	`PaymentsToAcquireIntangibleAssets`	-	USD	Annual
Purchase of intangible asset	`PaymentsToAcquireIntangibleAssets`	$36.17K	USD	17 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-185.17K	USD	17 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-33.17K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-50.00K	USD	Annual
Repayment of notes payable	`RepaymentsOfNotesPayable`	$58.00K	USD	17 Qtrs
Repayment of notes payable	`RepaymentsOfNotesPayable`	$58.00K	USD	Annual
Repayment of notes payable	`RepaymentsOfNotesPayable`	-	USD	Annual
Proceeds from notes payable	`ProceedsFromNotesPayable`	$355.80K	USD	17 Qtrs
Proceeds from notes payable	`ProceedsFromNotesPayable`	$50.00K	USD	Annual
Proceeds from notes payable	`ProceedsFromNotesPayable`	$101.30K	USD	Annual
Proceeds from convertible note payable	`ProceedsFromConvertibleDebt`	-	USD	Annual
Proceeds from convertible note payable	`ProceedsFromConvertibleDebt`	$76.88K	USD	Annual
Proceeds from convertible note payable	`ProceedsFromConvertibleDebt`	$129.88K	USD	17 Qtrs
Proceeds from the sale of common stock	`ProceedsFromIssuanceOfCommonStock`	$175.00K	USD	Annual
Proceeds from the sale of common stock	`ProceedsFromIssuanceOfCommonStock`	$569.00K	USD	Annual
Proceeds from the sale of common stock	`ProceedsFromIssuanceOfCommonStock`	$829.00K	USD	17 Qtrs
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$276.30K	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$637.88K	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$1.26M	USD	17 Qtrs
INCREASE (DECREASE) IN CASH	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$23.05K	USD	Annual
INCREASE (DECREASE) IN CASH	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$62.32K	USD	Annual
INCREASE (DECREASE) IN CASH	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$85.62K	USD	17 Qtrs
CASH, BEGINNING OF PERIOD	`Cash`	-	USD	Point-in-time
CASH, BEGINNING OF PERIOD	`Cash`	$85.62K	USD	Point-in-time
CASH, BEGINNING OF PERIOD	`Cash`	$23.31K	USD	Point-in-time
CASH, BEGINNING OF PERIOD	`Cash`	$261.00	USD	Point-in-time
CASH, END OF PERIOD	`Cash`	-	USD	Point-in-time
CASH, END OF PERIOD	`Cash`	$85.62K	USD	Point-in-time
CASH, END OF PERIOD	`Cash`	$23.31K	USD	Point-in-time
CASH, END OF PERIOD	`Cash`	$261.00	USD	Point-in-time
Interest paid	`InterestPaid`	$2.50K	USD	Annual
Interest paid	`InterestPaid`	$47.10K	USD	Annual
Interest paid	`InterestPaid`	$555.97K	USD	17 Qtrs
Income taxes paid	`IncomeTaxesPaid`	-	USD	Annual
Income taxes paid	`IncomeTaxesPaid`	-	USD	17 Qtrs
Income taxes paid	`IncomeTaxesPaid`	-	USD	Annual
Extinguishment of debt	`ExtinguishmentAmountOfDebt`	-	USD	Annual
Extinguishment of debt	`ExtinguishmentAmountOfDebt`	$19.33K	USD	Annual
Extinguishment of debt	`ExtinguishmentAmountOfDebt`	$19.33K	USD	17 Qtrs
Notes issued to acquire mining claims	`NotesIssuedToAcquireMiningClaims`	-	USD	Annual
Notes issued to acquire mining claims	`NotesIssuedToAcquireMiningClaims`	$357.00K	USD	Annual
Notes issued to acquire mining claims	`NotesIssuedToAcquireMiningClaims`	$357.00K	USD	17 Qtrs
Common stock issued for prepay interest	`CommonStockIssuedForPrepaidInterest`	-	USD	Annual
Common stock issued for prepay interest	`CommonStockIssuedForPrepaidInterest`	$7.70K	USD	17 Qtrs
Common stock issued for prepay interest	`CommonStockIssuedForPrepaidInterest`	$7.70K	USD	Annual
Common stock issued for note modification	`CommonStockIssuedForDebtModification`	$48.39K	USD	17 Qtrs
Common stock issued for note modification	`CommonStockIssuedForDebtModification`	$48.39K	USD	Annual
Common stock issued for note modification	`CommonStockIssuedForDebtModification`	-	USD	Annual
Common stock issued to acquire mining claim	`StockIssued1`	$458.70K	USD	17 Qtrs
Common stock issued to acquire mining claim	`StockIssued1`	$458.70K	USD	Annual
Common stock issued to acquire mining claim	`StockIssued1`	-	USD	Annual
Common stock issued for fixed assets	`StockIssuedDuringPeriodValuePurchaseOfAssets`	$7.50K	USD	Annual
Common stock issued for fixed assets	`StockIssuedDuringPeriodValuePurchaseOfAssets`	$36.37K	USD	Annual
Common stock issued for fixed assets	`StockIssuedDuringPeriodValuePurchaseOfAssets`	$43.87K	USD	17 Qtrs
Common stock issued for accounts payable and accrued liabilities	`CommonStockIssuedForAccountsPayableAndAccruedLiabilities`	$138.33K	USD	17 Qtrs
Common stock issued for accounts payable and accrued liabilities	`CommonStockIssuedForAccountsPayableAndAccruedLiabilities`	-	USD	Annual
Common stock issued for accounts payable and accrued liabilities	`CommonStockIssuedForAccountsPayableAndAccruedLiabilities`	$126.27K	USD	Annual
Common stock issued for conversion of debt	`DebtConversionConvertedInstrumentAmount1`	-	USD	Annual
Common stock issued for conversion of debt	`DebtConversionConvertedInstrumentAmount1`	$29.50K	USD	Annual
Common stock issued for conversion of debt	`DebtConversionConvertedInstrumentAmount1`	$29.50K	USD	17 Qtrs
Common stock to be issued for settlement of litigation	`CommonStockToBeIssuedForSettlementOfLitigation`	$15.50K	USD	Annual
Common stock to be issued for settlement of litigation	`CommonStockToBeIssuedForSettlementOfLitigation`	-	USD	Annual
Common stock to be issued for settlement of litigation	`CommonStockToBeIssuedForSettlementOfLitigation`	$15.50K	USD	17 Qtrs

Stockholders Equity 49 line items

Line Item	Tag	Value	Unit	Period
Beginning Balance - amount	`StockholdersEquity`	$53.76K	USD	Point-in-time
Beginning Balance - amount	`StockholdersEquity`	-	USD	Point-in-time
Beginning Balance - amount	`StockholdersEquity`	$-539.47K	USD	Point-in-time
Beginning Balance - amount	`StockholdersEquity`	$-62.84K	USD	Point-in-time
Beginning Balance - amount	`StockholdersEquity`	$-256.62K	USD	Point-in-time
Beginning Balance - amount	`StockholdersEquity`	$-766.81K	USD	Point-in-time
Stock issued for compensation, amount	`StockIssuedDuringPeriodValueShareBasedCompensation`	$69.98K	USD	1 Quarter
Stock issued for compensation, amount	`StockIssuedDuringPeriodValueShareBasedCompensation`	$300.00	USD	Annual
Common stock issued for cash, amount	`StockIssuedDuringPeriodValueIssuedForCash`	$175.00K	USD	Annual
Common stock issued for cash, amount	`StockIssuedDuringPeriodValueIssuedForCash`	$85.00K	USD	1 Quarter
Common stock issued for cash, amount	`StockIssuedDuringPeriodValueIssuedForCash`	$559.00K	USD	Annual
Options issued	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions`	$2.50K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-103.72K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-717.82K	USD	Annual
Net loss	`NetIncomeLoss`	$-1.09M	USD	Annual
Net loss	`NetIncomeLoss`	$-6.61M	USD	17 Qtrs
Net loss	`NetIncomeLoss`	$-2.41M	USD	Annual
Net loss	`NetIncomeLoss`	$-2.28M	USD	Annual
Forward split, amount	`AdjustmentsToAdditionalPaidInCapitalStockSplit`	-	USD	Annual
Beneficial conversion feature	`AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature`	$-33.17K	USD	Annual
Beneficial conversion feature	`AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature`	-	USD	Annual
Beneficial conversion feature	`AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature`	$75.00K	USD	Annual
Beneficial conversion feature	`AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature`	$2.11M	USD	Annual
Option valuation	`OptionValuation`	$59.40K	USD	Annual
Common stock issued for interest expense, amount	`StockIssuedDuringPeriodValueOther`	$496.76K	USD	Annual
Common stock issued for interest expense, amount	`StockIssuedDuringPeriodValueOther`	$15.00K	USD	Annual
Common stock cancelled, amount	`StockRepurchasedAndRetiredDuringPeriodValue`	-	USD	Annual
Common stock issued for mining claim, amount	`CommonStockIssuedForMiningClaimAmount`	$458.70K	USD	Annual
Stocks cancelled by David Janney, former officer, amount	`StocksCancelledByDavidJanneyFormerOfficerAmount`	-	USD	Annual
Common stock issued for services	`StockIssuedDuringPeriodSharesIssuedForServices`	2.20M	shares	Annual
Common stock issued for services	`StockIssuedDuringPeriodValueIssuedForServices`	$88.94K	USD	Annual
Common stock issued for services	`StockIssuedDuringPeriodValueIssuedForServices`	$20.10K	USD	Annual
Common stock issued without proper authorization, amount	`CommonStockIssuedWithoutProperAuthorizationAmount`	$985.10K	USD	Annual
Common stock issued for accounts payable conversion, amount	`CommonStockIssuedForAccountsPayableConversionAmount`	$7.50K	USD	Annual
Common stock issued for accounts payable conversion, amount	`CommonStockIssuedForAccountsPayableConversionAmount`	$42.06K	USD	Annual
Common stock issued for debt conversion, amount	`StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments`	$60.45K	USD	Annual
Common stock issued for debt conversion, amount	`StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments`	$199.65K	USD	Annual
Common stock issued with note, amount	`CommonStockIssuedWithNoteAmount`	$48.39K	USD	Annual
Common stock issued for equipment, amount	`CommonStockIssuedForEquipmentAmount`	$36.37K	USD	Annual
Warrants and Options	`TemporaryEquityIssuePeriodIncreaseOrDecrease`	$138.59K	USD	Annual
Warrants and Options	`TemporaryEquityIssuePeriodIncreaseOrDecrease`	$42.60K	USD	Annual
Common stock issued for settlement of litigation, amount	`CommonStockIssuedForSettlementOfLitigationAmount`	$29.50K	USD	Annual
Extinguishment of debt	`ExtinguishmentOfDebt`	$19.33K	USD	Annual
Ending Balance - amount	`StockholdersEquity`	$53.76K	USD	Point-in-time
Ending Balance - amount	`StockholdersEquity`	-	USD	Point-in-time
Ending Balance - amount	`StockholdersEquity`	$-539.47K	USD	Point-in-time
Ending Balance - amount	`StockholdersEquity`	$-62.84K	USD	Point-in-time
Ending Balance - amount	`StockholdersEquity`	$-256.62K	USD	Point-in-time
Ending Balance - amount	`StockholdersEquity`	$-766.81K	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.