10-K Filing

MARVION INC. CIK: 1439264 FY 2013

Filing Information

Form Type	10-K
Accession Number	`0001354488-13-005717`
Period End Date	20130630
Filing Date	20131015
Fiscal Year	2013
Fiscal Period	FY
XBRL Instance	bonz-20130630.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 74 Income Statement 44 Cash Flow Statement 123 Stockholders Equity 50

Balance Sheet 74 line items

Line Item	Tag	Value	Unit	Period
Cash	`Cash`	$85.62K	USD	Point-in-time
Preferred Stock par value	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Cash	`Cash`	$23.31K	USD	Point-in-time
Cash	`Cash`	-	USD	Point-in-time
Preferred Stock par value	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Cash	`Cash`	$8.56K	USD	Point-in-time
Interest receivable	`InterestReceivable`	-	USD	Point-in-time
Preferred Stock Authorized	`PreferredStockSharesAuthorized`	20.00M	shares	Point-in-time
Preferred Stock Authorized	`PreferredStockSharesAuthorized`	20.00M	shares	Point-in-time
Interest receivable	`InterestReceivable`	$43.77K	USD	Point-in-time
Preferred Stock Issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Preferred Stock Issued	`PreferredStockSharesIssued`	0.00	shares	Point-in-time
Prepaid interest	`PrepaidInterest`	-	USD	Point-in-time
Prepaid interest	`PrepaidInterest`	$20.20K	USD	Point-in-time
Preferred Stock Outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Total current assets	`AssetsCurrent`	$52.33K	USD	Point-in-time
Total current assets	`AssetsCurrent`	$105.82K	USD	Point-in-time
Preferred Stock Outstanding	`PreferredStockSharesOutstanding`	0.00	shares	Point-in-time
Common Stock par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$43.77K	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$123.94K	USD	Point-in-time
Common Stock par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common Stock Authorized	`CommonStockSharesAuthorized`	500.00M	shares	Point-in-time
Deposits	`Deposits`	-	USD	Point-in-time
Common Stock Authorized	`CommonStockSharesAuthorized`	500.00M	shares	Point-in-time
Deposits	`Deposits`	$-300.00	USD	Point-in-time
Mining claims	`MineralRights`	$250.00K	USD	Point-in-time
Mining claims	`MineralRights`	$560.57K	USD	Point-in-time
Common Stock Issued	`CommonStockSharesIssued`	290.49M	shares	Point-in-time
Common Stock Issued	`CommonStockSharesIssued`	234.86M	shares	Point-in-time
Common Stock Outstanding	`CommonStockSharesOutstanding`	290.49M	shares	Point-in-time
TOTAL ASSETS	`Assets`	$399.59K	USD	Point-in-time
Common Stock Outstanding	`CommonStockSharesOutstanding`	234.86M	shares	Point-in-time
TOTAL ASSETS	`Assets`	$737.13K	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$199.18K	USD	Point-in-time
Accounts payable and accrued liabilities	`AccountsPayableAndAccruedLiabilitiesCurrent`	$59.97K	USD	Point-in-time
Accrued interest	`InterestPayableCurrent`	$71.22K	USD	Point-in-time
Accrued interest	`InterestPayableCurrent`	$43.41K	USD	Point-in-time
Lease obligation, current portion	`LeaseObligationCurrentPortion`	-	USD	Point-in-time
Lease obligation, current portion	`LeaseObligationCurrentPortion`	$205.72K	USD	Point-in-time
Disputed payable	`DisputedPayable`	$293.45K	USD	Point-in-time
Disputed payable	`DisputedPayable`	$263.95K	USD	Point-in-time
Common stock payable	`CommonStockPayable`	$432.50K	USD	Point-in-time
Common stock payable	`CommonStockPayable`	$38.00K	USD	Point-in-time
Deferred liabilities	`DeferredCreditsAndOtherLiabilitiesCurrent`	$60.00K	USD	Point-in-time
Deferred liabilities	`DeferredCreditsAndOtherLiabilitiesCurrent`	$60.00K	USD	Point-in-time
Convertible note payable	`ConvertibleNotesPayable`	$76.88K	USD	Point-in-time
Convertible note payable	`ConvertibleNotesPayable`	$323.93K	USD	Point-in-time
Notes payable	`NotesPayable`	$594.70K	USD	Point-in-time
Notes payable	`NotesPayable`	$594.70K	USD	Point-in-time
TOTAL CURRENT LIABILITIES	`LiabilitiesCurrent`	$1.17M	USD	Point-in-time
TOTAL CURRENT LIABILITIES	`LiabilitiesCurrent`	$2.15M	USD	Point-in-time
Long-term lease obligations	`CapitalLeaseObligationsNoncurrent`	-	USD	Point-in-time
Long-term lease obligations	`CapitalLeaseObligationsNoncurrent`	$54.85K	USD	Point-in-time
TOTAL LIABILITIES	`Liabilities`	$1.17M	USD	Point-in-time
TOTAL LIABILITIES	`Liabilities`	$2.21M	USD	Point-in-time
CONTINGENCIES AND COMMITMENTS: COMMON STOCK SUBJECT TO RESCISSION	`CommitmentsAndContingencies`	$985.10K	USD	Point-in-time
CONTINGENCIES AND COMMITMENTS: COMMON STOCK SUBJECT TO RESCISSION	`CommitmentsAndContingencies`	$985.10K	USD	Point-in-time
Series A Preferred stock, $0.0001 par value, 20,000,000 shares authorized; none issued and outstanding	`PreferredStockValue`	-	USD	Point-in-time
Series A Preferred stock, $0.0001 par value, 20,000,000 shares authorized; none issued and outstanding	`PreferredStockValue`	-	USD	Point-in-time
Common stock, $0.0001 par value, 500,000,000 shares authorized; 290,485137 and 234,862,680 issued and outstanding, respectively	`CommonStockValue`	$29.05K	USD	Point-in-time
Common stock, $0.0001 par value, 500,000,000 shares authorized; 290,485137 and 234,862,680 issued and outstanding, respectively	`CommonStockValue`	$23.49K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$4.83M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$5.55M	USD	Point-in-time
Deficit accumulated during exploration stage	`DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage`	$8.03M	USD	Point-in-time
Deficit accumulated during exploration stage	`DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage`	$6.61M	USD	Point-in-time
TOTAL STOCKHOLDERS' DEFICIT	`StockholdersEquity`	$-62.84K	USD	Point-in-time
TOTAL STOCKHOLDERS' DEFICIT	`StockholdersEquity`	$-2.45M	USD	Point-in-time
TOTAL STOCKHOLDERS' DEFICIT	`StockholdersEquity`	$-539.47K	USD	Point-in-time
TOTAL STOCKHOLDERS' DEFICIT	`StockholdersEquity`	$-1.75M	USD	Point-in-time
TOTAL STOCKHOLDERS' DEFICIT	`StockholdersEquity`	$-256.62K	USD	Point-in-time
TOTAL STOCKHOLDERS' DEFICIT	`StockholdersEquity`	$53.76K	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT	`LiabilitiesAndStockholdersEquity`	$399.59K	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT	`LiabilitiesAndStockholdersEquity`	$737.13K	USD	Point-in-time

Income Statement 44 line items

Line Item	Tag	Value	Unit	Period
REVENUE	`Revenues`	$619.00	USD	Annual
REVENUE	`Revenues`	$619.00	USD	21 Qtrs
REVENUE	`Revenues`	-	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$775.18K	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$768.06K	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$3.29M	USD	21 Qtrs
Exploration expense	`ExplorationExpense`	$207.07K	USD	Annual
Exploration expense	`ExplorationExpense`	$66.28K	USD	Annual
Exploration expense	`ExplorationExpense`	$456.39K	USD	21 Qtrs
Impairment of mining claims	`AssetImpairmentCharges`	-	USD	Annual
Impairment of mining claims	`AssetImpairmentCharges`	$714.70K	USD	21 Qtrs
Impairment of mining claims	`AssetImpairmentCharges`	-	USD	Annual
Impairment of other assets	`OtherAssetImpairmentCharges`	-	USD	Annual
Impairment of other assets	`OtherAssetImpairmentCharges`	-	USD	Annual
Impairment of other assets	`OtherAssetImpairmentCharges`	$32.12K	USD	21 Qtrs
Total operating expenses	`OperatingExpenses`	$982.25K	USD	Annual
Total operating expenses	`OperatingExpenses`	$4.49M	USD	21 Qtrs
Total operating expenses	`OperatingExpenses`	$834.34K	USD	Annual
Interest expense	`InterestExpense`	$472.06K	USD	Annual
Interest expense	`InterestExpense`	$192.52K	USD	Annual
Interest expense	`InterestExpense`	$3.36M	USD	21 Qtrs
(Gain) loss on settlement of litigation	`GainLossRelatedToLitigationSettlement`	$-59.00K	USD	Annual
(Gain) loss on settlement of litigation	`GainLossRelatedToLitigationSettlement`	$29.50K	USD	Annual
(Gain) loss on settlement of litigation	`GainLossRelatedToLitigationSettlement`	$-29.50K	USD	21 Qtrs
Loss on settlement of accounts payable	`LossOnConversionOfAccountsPayable`	-	USD	Annual
Loss on settlement of accounts payable	`LossOnConversionOfAccountsPayable`	$33.01K	USD	21 Qtrs
Loss on settlement of accounts payable	`LossOnConversionOfAccountsPayable`	$5.50K	USD	Annual
Loss on debt conversion	`InducedConversionOfConvertibleDebtExpense`	-	USD	Annual
Loss on debt conversion	`InducedConversionOfConvertibleDebtExpense`	-	USD	Annual
Loss on debt conversion	`InducedConversionOfConvertibleDebtExpense`	$121.77K	USD	21 Qtrs
Total other (income) expense	`OtherNonoperatingExpense`	$257.02K	USD	Annual
Total other (income) expense	`OtherNonoperatingExpense`	$442.56K	USD	Annual
Total other (income) expense	`OtherNonoperatingExpense`	$3.54M	USD	21 Qtrs
NET LOSS	`NetIncomeLoss`	$-2.28M	USD	Annual
NET LOSS	`NetIncomeLoss`	$-717.82K	USD	Annual
NET LOSS	`NetIncomeLoss`	$-2.41M	USD	Annual
NET LOSS	`NetIncomeLoss`	$-1.09M	USD	Annual
NET LOSS	`NetIncomeLoss`	$-103.72K	USD	1 Quarter
NET LOSS	`NetIncomeLoss`	$-8.03M	USD	21 Qtrs
NET LOSS	`NetIncomeLoss`	$-1.42M	USD	Annual
Basic and diluted	`EarningsPerShareBasicAndDiluted`	-	USD	Annual
Basic and diluted	`EarningsPerShareBasicAndDiluted`	-	USD	Annual
Weighted average of common shares outstanding, basic and diluted	`WeightedAverageOfCommonSharesOutstandingBasicAndDiluted`	298.84M	shares	Annual
Weighted average of common shares outstanding, basic and diluted	`WeightedAverageOfCommonSharesOutstandingBasicAndDiluted`	338.24M	shares	Annual

Cash Flow Statement 123 line items

Line Item	Tag	Value	Unit	Period
Net loss	`NetIncomeLoss`	$-2.28M	USD	Annual
Net loss	`NetIncomeLoss`	$-717.82K	USD	Annual
Net loss	`NetIncomeLoss`	$-2.41M	USD	Annual
Net loss	`NetIncomeLoss`	$-1.09M	USD	Annual
Net loss	`NetIncomeLoss`	$-103.72K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-8.03M	USD	21 Qtrs
Net loss	`NetIncomeLoss`	$-1.42M	USD	Annual
Depreciation	`DepreciationAndAmortization`	$23.79K	USD	Annual
Depreciation	`DepreciationAndAmortization`	$483.00	USD	Annual
Depreciation	`DepreciationAndAmortization`	$24.28K	USD	21 Qtrs
Stock based compensation	`ShareBasedCompensation`	$1.87M	USD	21 Qtrs
Stock based compensation	`ShareBasedCompensation`	$213.89K	USD	Annual
Stock based compensation	`ShareBasedCompensation`	$392.35K	USD	Annual
Impairment of mining claims	`ImpairmentOfMiningClaims`	$714.70K	USD	21 Qtrs
Impairment of mining claims	`ImpairmentOfMiningClaims`	-	USD	Annual
Impairment of mining claims	`ImpairmentOfMiningClaims`	-	USD	Annual
Impairment of other assets	`OtherAssetImpairmentCharges`	-	USD	Annual
Impairment of other assets	`OtherAssetImpairmentCharges`	-	USD	Annual
Impairment of other assets	`OtherAssetImpairmentCharges`	$32.12K	USD	21 Qtrs
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$332.25K	USD	Annual
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$119.93K	USD	Annual
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$2.62M	USD	21 Qtrs
Common stock issued for interest expense	`StockIssuedForInterestExpense`	$106.52K	USD	Annual
Common stock issued for interest expense	`StockIssuedForInterestExpense`	$7.30K	USD	Annual
Common stock issued for interest expense	`StockIssuedForInterestExpense`	$610.58K	USD	21 Qtrs
Loss on settlement of litigation	`LossOnSettlementOfLitigation`	$29.50K	USD	21 Qtrs
Loss on settlement of litigation	`LossOnSettlementOfLitigation`	$59.00K	USD	Annual
Loss on settlement of litigation	`LossOnSettlementOfLitigation`	$-29.50K	USD	Annual
Loss on settlement of accounts payable	`LossOnConversionOfAccountsPayable`	-	USD	Annual
Loss on settlement of accounts payable	`LossOnConversionOfAccountsPayable`	$33.01K	USD	21 Qtrs
Loss on settlement of accounts payable	`LossOnConversionOfAccountsPayable`	$5.50K	USD	Annual
Loss of debt conversion	`LossOfDebtConversion`	$121.77K	USD	21 Qtrs
Loss of debt conversion	`LossOfDebtConversion`	-	USD	Annual
Loss of debt conversion	`LossOfDebtConversion`	-	USD	Annual
Interest receivable	`InterestReceivable1`	$-43.77K	USD	21 Qtrs
Interest receivable	`InterestReceivable1`	-	USD	Annual
Interest receivable	`InterestReceivable1`	$-43.77K	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidExpense`	$-12.50K	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidExpense`	$20.20K	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidExpense`	$7.70K	USD	21 Qtrs
Accounts payable and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$167.02K	USD	Annual
Accounts payable and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-75.88K	USD	Annual
Accounts payable and accrued expenses	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$217.28K	USD	21 Qtrs
Disputed payable	`IncreaseDecreaseInNotesPayableCurrent`	$221.25K	USD	Annual
Disputed payable	`IncreaseDecreaseInNotesPayableCurrent`	-	USD	Annual
Disputed payable	`IncreaseDecreaseInNotesPayableCurrent`	$293.45K	USD	21 Qtrs
Deferred liabilities	`IncreaseDecreaseInDeferredLiabilities`	$60.00K	USD	21 Qtrs
Deferred liabilities	`IncreaseDecreaseInDeferredLiabilities`	$10.00K	USD	Annual
Deferred liabilities	`IncreaseDecreaseInDeferredLiabilities`	-	USD	Annual
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-542.38K	USD	Annual
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-1.44M	USD	21 Qtrs
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-455.32K	USD	Annual
Investment in mining equipment	`PaymentsToAcquireMiningAssets`	$140.14K	USD	21 Qtrs
Investment in mining equipment	`PaymentsToAcquireMiningAssets`	$103.97K	USD	Annual
Investment in mining equipment	`PaymentsToAcquireMiningAssets`	$33.17K	USD	Annual
Investment in mining property	`InvestmentInMiningProperty`	$50.00K	USD	Annual
Investment in mining property	`InvestmentInMiningProperty`	$199.00K	USD	21 Qtrs
Investment in mining property	`InvestmentInMiningProperty`	-	USD	Annual
Deposit paid	`IncreaseDecreaseInCustomerDeposits`	-	USD	Annual
Deposit paid	`IncreaseDecreaseInCustomerDeposits`	$-300.00	USD	Annual
Deposit paid	`IncreaseDecreaseInCustomerDeposits`	$-300.00	USD	21 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-154.26K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-339.44K	USD	21 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-33.17K	USD	Annual
Proceeds from notes payable	`ProceedsFromNotesPayable`	$355.80K	USD	21 Qtrs
Proceeds from notes payable	`ProceedsFromNotesPayable`	-	USD	Annual
Proceeds from notes payable	`ProceedsFromNotesPayable`	$50.00K	USD	Annual
Repayment of notes payable	`RepaymentsOfNotesPayable`	-	USD	Annual
Repayment of notes payable	`RepaymentsOfNotesPayable`	$58.00K	USD	21 Qtrs
Repayment of notes payable	`RepaymentsOfNotesPayable`	$58.00K	USD	Annual
Proceeds from convertible note payable	`ProceedsFromConvertibleDebt`	$307.51K	USD	Annual
Proceeds from convertible note payable	`ProceedsFromConvertibleDebt`	$76.88K	USD	Annual
Proceeds from convertible note payable	`ProceedsFromConvertibleDebt`	$437.39K	USD	21 Qtrs
Proceeds from the sale of common stock	`ProceedsFromIssuanceOfCommonStock`	$569.00K	USD	Annual
Proceeds from the sale of common stock	`ProceedsFromIssuanceOfCommonStock`	$1.05M	USD	21 Qtrs
Proceeds from the sale of common stock	`ProceedsFromIssuanceOfCommonStock`	$225.00K	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$1.79M	USD	21 Qtrs
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$637.88K	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$532.52K	USD	Annual
INCREASE (DECREASE) IN CASH	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$62.32K	USD	Annual
INCREASE (DECREASE) IN CASH	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$8.56K	USD	21 Qtrs
INCREASE (DECREASE) IN CASH	`CashAndCashEquivalentsPeriodIncreaseDecrease`	$-77.07K	USD	Annual
CASH, BEGINNING OF PERIOD	`Cash`	$85.62K	USD	Point-in-time
CASH, BEGINNING OF PERIOD	`Cash`	$23.31K	USD	Point-in-time
CASH, BEGINNING OF PERIOD	`Cash`	-	USD	Point-in-time
CASH, BEGINNING OF PERIOD	`Cash`	$8.56K	USD	Point-in-time
CASH, END OF PERIOD	`Cash`	$85.62K	USD	Point-in-time
CASH, END OF PERIOD	`Cash`	$23.31K	USD	Point-in-time
CASH, END OF PERIOD	`Cash`	-	USD	Point-in-time
CASH, END OF PERIOD	`Cash`	$8.56K	USD	Point-in-time
Interest paid	`InterestPaid`	$667.97K	USD	21 Qtrs
Interest paid	`InterestPaid`	$47.10K	USD	Annual
Interest paid	`InterestPaid`	$29.04K	USD	Annual
Income taxes paid	`IncomeTaxesPaid`	-	USD	21 Qtrs
Income taxes paid	`IncomeTaxesPaid`	-	USD	Annual
Income taxes paid	`IncomeTaxesPaid`	-	USD	Annual
Extinguishment of debt	`ExtinguishmentAmountOfDebt`	-	USD	21 Qtrs
Extinguishment of debt	`ExtinguishmentAmountOfDebt`	-	USD	Annual
Extinguishment of debt	`ExtinguishmentAmountOfDebt`	$19.33K	USD	Annual
Notes issued to acquire mining claims	`NotesIssuedToAcquireMiningClaims`	$357.00K	USD	21 Qtrs
Notes issued to acquire mining claims	`NotesIssuedToAcquireMiningClaims`	-	USD	Annual
Notes issued to acquire mining claims	`NotesIssuedToAcquireMiningClaims`	-	USD	Annual
Debt discount	`DebtDiscount`	$2.51M	USD	21 Qtrs
Debt discount	`DebtDiscount`	$307.51K	USD	Annual
Debt discount	`DebtDiscount`	$7.50K	USD	Annual
Common stock issued for note modification	`CommonStockIssuedForDebtModification`	-	USD	Annual
Common stock issued for note modification	`CommonStockIssuedForDebtModification`	-	USD	Annual
Common stock issued for note modification	`CommonStockIssuedForDebtModification`	$48.39K	USD	21 Qtrs
Common stock issued to acquire mining claim	`StockIssued1`	-	USD	Annual
Common stock issued to acquire mining claim	`StockIssued1`	-	USD	Annual
Common stock issued to acquire mining claim	`StockIssued1`	$458.70K	USD	21 Qtrs
Common stock issued for fixed assets	`StockIssuedDuringPeriodValuePurchaseOfAssets`	-	USD	Annual
Common stock issued for fixed assets	`StockIssuedDuringPeriodValuePurchaseOfAssets`	$43.87K	USD	21 Qtrs
Common stock issued for fixed assets	`StockIssuedDuringPeriodValuePurchaseOfAssets`	$7.50K	USD	Annual
Common stock issued for conversion of debt	`DebtConversionConvertedInstrumentAmount1`	$138.33K	USD	21 Qtrs
Common stock issued for conversion of debt	`DebtConversionConvertedInstrumentAmount1`	$7.70K	USD	Annual
Common stock issued for conversion of debt	`DebtConversionConvertedInstrumentAmount1`	$202.97K	USD	Annual
Common stock to be issued for settlement of litigation	`CommonStockToBeIssuedForSettlementOfLitigation`	$29.50K	USD	21 Qtrs
Common stock to be issued for settlement of litigation	`CommonStockToBeIssuedForSettlementOfLitigation`	-	USD	Annual
Common stock to be issued for settlement of litigation	`CommonStockToBeIssuedForSettlementOfLitigation`	$29.50K	USD	Annual
Common stock to be issued for note extension	`CommonStockToBeIssuedForNoteExtension`	$15.50K	USD	21 Qtrs
Common stock to be issued for note extension	`CommonStockToBeIssuedForNoteExtension`	$15.50K	USD	Annual
Common stock to be issued for note extension	`CommonStockToBeIssuedForNoteExtension`	-	USD	Annual

Stockholders Equity 50 line items

Line Item	Tag	Value	Unit	Period
Beginning Balance - amount	`StockholdersEquity`	$-62.84K	USD	Point-in-time
Beginning Balance - amount	`StockholdersEquity`	$-2.45M	USD	Point-in-time
Beginning Balance - amount	`StockholdersEquity`	$-539.47K	USD	Point-in-time
Beginning Balance - amount	`StockholdersEquity`	$-1.75M	USD	Point-in-time
Beginning Balance - amount	`StockholdersEquity`	$-256.62K	USD	Point-in-time
Beginning Balance - amount	`StockholdersEquity`	$53.76K	USD	Point-in-time
Stock issued for compensation, amount	`StockIssuedDuringPeriodValueShareBasedCompensation`	$69.98K	USD	1 Quarter
Stock issued for compensation, amount	`StockIssuedDuringPeriodValueShareBasedCompensation`	$300.00	USD	Annual
Common stock issued for cash, amount	`StockIssuedDuringPeriodValueIssuedForCash`	$559.00K	USD	Annual
Common stock issued for cash, amount	`StockIssuedDuringPeriodValueIssuedForCash`	$175.00K	USD	Annual
Common stock issued for cash, amount	`StockIssuedDuringPeriodValueIssuedForCash`	$85.00K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-2.28M	USD	Annual
Net loss	`NetIncomeLoss`	$-717.82K	USD	Annual
Net loss	`NetIncomeLoss`	$-2.41M	USD	Annual
Net loss	`NetIncomeLoss`	$-1.09M	USD	Annual
Net loss	`NetIncomeLoss`	$-103.72K	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-8.03M	USD	21 Qtrs
Net loss	`NetIncomeLoss`	$-1.42M	USD	Annual
Beneficial conversion feature	`AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature`	$2.11M	USD	Annual
Beneficial conversion feature	`AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature`	$75.00K	USD	Annual
Beneficial conversion feature	`AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature`	$-33.17K	USD	Annual
Option valuation	`OptionValuation`	$59.40K	USD	Annual
Common stock issued for interest expense, amount	`StockIssuedDuringPeriodValueOther`	$496.76K	USD	Annual
Common stock issued for interest expense, amount	`StockIssuedDuringPeriodValueOther`	$15.00K	USD	Annual
Common stock issued for mining claim, amount	`CommonStockIssuedForMiningClaimAmount`	$458.70K	USD	Annual
Common stock issued for services	`StockIssuedDuringPeriodSharesIssuedForServices`	2.20M	shares	Annual
Common stock issued for services	`StockIssuedDuringPeriodValueIssuedForServices`	$20.10K	USD	Annual
Common stock issued for services	`StockIssuedDuringPeriodValueIssuedForServices`	$88.94K	USD	Annual
Common stock issued for services	`StockIssuedDuringPeriodValueIssuedForServices`	$40.00K	USD	Annual
Common stock issued without proper authorization, amount	`CommonStockIssuedWithoutProperAuthorizationAmount`	$985.10K	USD	Annual
Common stock issued for accounts payable conversion, amount	`CommonStockIssuedForAccountsPayableConversionAmount`	$42.06K	USD	Annual
Common stock issued for accounts payable conversion, amount	`CommonStockIssuedForAccountsPayableConversionAmount`	$7.50K	USD	Annual
Common stock issued for debt conversion, amount	`StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments`	$207.23K	USD	Annual
Common stock issued for debt conversion, amount	`StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments`	$60.45K	USD	Annual
Common stock issued for debt conversion, amount	`StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments`	$199.65K	USD	Annual
Common stock issued with note, amount	`CommonStockIssuedWithNoteAmount`	$48.39K	USD	Annual
Common stock issued for equipment, amount	`CommonStockIssuedForEquipmentAmount`	$36.37K	USD	Annual
Warrants and Options	`TemporaryEquityIssuePeriodIncreaseOrDecrease`	$42.60K	USD	Annual
Warrants and Options	`TemporaryEquityIssuePeriodIncreaseOrDecrease`	$138.59K	USD	Annual
Common stock issued for settlement of litigation, amount	`CommonStockIssuedForSettlementOfLitigationAmount`	$29.50K	USD	Annual
Extinguishment of debt	`ExtinguishmentOfDebt`	$19.33K	USD	Annual
Common stock granted to replace option issued in prior year	`CommonStockGrantedToReplaceOptionIssuedInPriorYear`	$-200.00K	USD	Annual
Warrants and options	`WarrantsAndOptions`	$132.35K	USD	Annual
Debt discount, beneficial conversion feature and warrants	`DebtDiscountBeneficialConversionFeatureAndWarrants`	$307.51K	USD	Annual
Ending Balance - amount	`StockholdersEquity`	$-62.84K	USD	Point-in-time
Ending Balance - amount	`StockholdersEquity`	$-2.45M	USD	Point-in-time
Ending Balance - amount	`StockholdersEquity`	$-539.47K	USD	Point-in-time
Ending Balance - amount	`StockholdersEquity`	$-1.75M	USD	Point-in-time
Ending Balance - amount	`StockholdersEquity`	$-256.62K	USD	Point-in-time
Ending Balance - amount	`StockholdersEquity`	$53.76K	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.