10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001354488-15-001453 |
| Period End Date | 20141231 |
| Filing Date | 20150331 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | imci-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for accounts receivable (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$70.00K | USD | Point-in-time |
| Allowances for accounts receivable (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$70.00K | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$7.77K | USD | Point-in-time |
| Cash |
Cash
|
$56.16K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Cash |
Cash
|
$16.95K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
25.96M | shares | Point-in-time |
| Accounts receivable, net of allowances of $70,000 |
AccountsReceivableNetCurrent
|
$359.60K | USD | Point-in-time |
| Accounts receivable, net of allowances of $70,000 |
AccountsReceivableNetCurrent
|
$592.04K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.56M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
25.96M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.56M | shares | Point-in-time |
| Prepaid expenses and deferred charges, net |
PrepaidExpenseAndOtherAssetsCurrent
|
$43.65K | USD | Point-in-time |
| Prepaid expenses and deferred charges, net |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.51K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$411.02K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$631.50K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$60.04K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$46.12K | USD | Point-in-time |
| Investment |
OtherInvestments
|
$247.00K | USD | Point-in-time |
| Investment |
OtherInvestments
|
$109.00K | USD | Point-in-time |
| Deposits and deferred charges, net |
DepositsAndOtherAssetsNoncurrent
|
$36.96K | USD | Point-in-time |
| Deposits and deferred charges, net |
DepositsAndOtherAssetsNoncurrent
|
$2.32K | USD | Point-in-time |
| Total assets |
Assets
|
$617.02K | USD | Point-in-time |
| Total assets |
Assets
|
$926.94K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$316.87K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$341.98K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$148.92K | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$364.12K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$451.16K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$503.01K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$200.32K | USD | Point-in-time |
| Accrued retirement |
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities
|
$208.45K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$41.93K | USD | Point-in-time |
| Accrued expenses - other |
OtherAccruedLiabilitiesCurrent
|
$58.89K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$14.39K | USD | Point-in-time |
| Current maturities of long-term obligations |
LongTermDebtCurrent
|
$21.19K | USD | Point-in-time |
| Current maturities of long-term obligations- related party |
CurrentMaturitiesOfLongtermObligationsRelatedParty
|
$8.17K | USD | Point-in-time |
| Current maturities of long-term obligations- related party |
CurrentMaturitiesOfLongtermObligationsRelatedParty
|
- | USD | Point-in-time |
| Note payable |
NotesPayableCurrent
|
$30.00K | USD | Point-in-time |
| Note payable |
NotesPayableCurrent
|
$30.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$142.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$129.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.57M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.44M | USD | Point-in-time |
| Banks and other |
OtherLongTermNotesPayable
|
$1.51M | USD | Point-in-time |
| Banks and other |
OtherLongTermNotesPayable
|
$1.52M | USD | Point-in-time |
| Related parties |
NotesPayableRelatedPartiesNoncurrent
|
$664.83K | USD | Point-in-time |
| Related parties |
NotesPayableRelatedPartiesNoncurrent
|
$501.32K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.62M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.59M | USD | Point-in-time |
| Commitments (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 26,561,883(25,961,883 - 2013) shares issued and outstanding |
CommonStockValue
|
$25.96K | USD | Point-in-time |
| Common stock, $.001 par value, 60,000,000 shares authorized; 26,561,883(25,961,883 - 2013) shares issued and outstanding |
CommonStockValue
|
$26.56K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.42M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$30.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-32.95M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-33.45M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-2.87M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-2.67M | USD | Point-in-time |
| Total stockholders' deficiency |
StockholdersEquity
|
$-3.00M | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$926.94K | USD | Point-in-time |
| Total liabilities and stockholders' deficiency |
LiabilitiesAndStockholdersEquity
|
$617.02K | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueNet
|
$8.57M | USD | Annual |
| Sales |
SalesRevenueNet
|
$8.71M | USD | Annual |
| Cost of sales |
CostOfServices
|
$6.39M | USD | Annual |
| Cost of sales |
CostOfServices
|
$6.38M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.33M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.18M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.02M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.30M | USD | Annual |
| Selling |
SellingExpense
|
$930.90K | USD | Annual |
| Selling |
SellingExpense
|
$865.66K | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$2.23M | USD | Annual |
| Total costs and expenses |
OperatingExpenses
|
$1.89M | USD | Annual |
| Operating(loss) income |
OperatingIncomeLoss
|
$-51.67K | USD | Annual |
| Operating(loss) income |
OperatingIncomeLoss
|
$440.63K | USD | Annual |
| Loss on investment |
GainLossOnSaleOfEquityInvestments
|
$-23.00K | USD | Annual |
| Loss on investment |
GainLossOnSaleOfEquityInvestments
|
$-168.00K | USD | Annual |
| Related parties |
InterestExpenseRelatedParty
|
$46.82K | USD | Annual |
| Related parties |
InterestExpenseRelatedParty
|
$48.73K | USD | Annual |
| Other |
InterestExpenseOther
|
$229.59K | USD | Annual |
| Other |
InterestExpenseOther
|
$262.31K | USD | Annual |
| Total interest expense |
InterestExpense
|
$309.13K | USD | Annual |
| Total interest expense |
InterestExpense
|
$278.33K | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$108.50K | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-498.00K | USD | Annual |
| Net (loss) income per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | Annual |
| Net (loss) income per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.96M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
26.01M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
46.36M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.01M | shares | Annual |
Cash Flow Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$108.50K | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-498.00K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$94.70K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$110.34K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$26.49K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$21.07K | USD | Annual |
| Loss on investment |
GainLossOnSaleOfEquityInvestments
|
$-23.00K | USD | Annual |
| Loss on investment |
GainLossOnSaleOfEquityInvestments
|
$-168.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$120.89K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-232.45K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.82K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-1.61K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$25.10K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$35.86K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$32.23K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-146.39K | USD | Annual |
| Accrued retirement obligations |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$8.13K | USD | Annual |
| Accrued retirement obligations |
IncreaseDecreaseInPensionAndPostretirementObligations
|
$-20.47K | USD | Annual |
| Net cash (used) provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$175.62K | USD | Annual |
| Net cash (used) provided by operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-77.70K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$29.13K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$38.97K | USD | Annual |
| Investment in equity securities |
PaymentsToAcquireMarketableSecurities
|
$30.00K | USD | Annual |
| Investment in equity securities |
PaymentsToAcquireMarketableSecurities
|
$155.83K | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-68.97K | USD | Annual |
| Net cash used by investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-184.97K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$21.19K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$22.87K | USD | Annual |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
$200.00K | USD | Annual |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Repayments of notes payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$7.00K | USD | Annual |
| Repayments of notes payable - related parties |
RepaymentsOfRelatedPartyDebt
|
$41.32K | USD | Annual |
| Net cash provided(used)by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-29.87K | USD | Annual |
| Net cash provided(used)by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$137.49K | USD | Annual |
| Net decrease in cash |
CashPeriodIncreaseDecrease
|
$-9.18K | USD | Annual |
| Net decrease in cash |
CashPeriodIncreaseDecrease
|
$-39.21K | USD | Annual |
| Cash - beginning of year |
Cash
|
$7.77K | USD | Point-in-time |
| Cash - beginning of year |
Cash
|
$56.16K | USD | Point-in-time |
| Cash - beginning of year |
Cash
|
$16.95K | USD | Point-in-time |
| Cash - end of year |
Cash
|
$7.77K | USD | Point-in-time |
| Cash - end of year |
Cash
|
$56.16K | USD | Point-in-time |
| Cash - end of year |
Cash
|
$16.95K | USD | Point-in-time |
| Interest |
InterestPaid
|
$264.42K | USD | Annual |
| Interest |
InterestPaid
|
$234.27K | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-2.87M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.00M | USD | Point-in-time |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$94.70K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$110.34K | USD | Annual |
| Shares issued as origination fee |
SharesIssuedAsOriginationFee
|
$30.00K | USD | Annual |
| Stock options issued as origination fee |
StockOptionsIssuedAsOriginationFee
|
$23.40K | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$108.50K | USD | Annual |
| Net (loss) income |
NetIncomeLoss
|
$-498.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$-2.87M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.67M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.00M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.