10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001357326-14-000005 |
| Period End Date | 20131231 |
| Filing Date | 20140214 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | rvbd-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade receivables, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.06M | USD | Point-in-time |
| Trade receivables, allowances |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.00M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30,000.00 | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
30,000.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$208.02M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$215.48M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$280.51M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$165.73M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$251.34M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$170.60M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600,000.00 | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
600,000.00 | shares | Point-in-time |
| Trade receivables, net of allowances of $1,996 and $2,064 as of December 31, 2013 and 2012, respectively |
AccountsReceivableNetCurrent
|
$113.19M | USD | Point-in-time |
| Trade receivables, net of allowances of $1,996 and $2,064 as of December 31, 2013 and 2012, respectively |
AccountsReceivableNetCurrent
|
$93.84M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
159,845.00 | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
163,336.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$24.18M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$25.02M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
163,336.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
159,845.00 | shares | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$11.19M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$7.22M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$50.24M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$49.02M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$634.46M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$649.91M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$72.67M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$78.48M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$57.81M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$49.24M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$117.47M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$704.30M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$699.78M | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$506.84M | USD | Point-in-time |
| Intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$404.47M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$40.08M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$23.88M | USD | Point-in-time |
| Total assets |
Assets
|
$1.90B | USD | Point-in-time |
| Total assets |
Assets
|
$2.02B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$45.52M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$50.42M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$60.50M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$51.99M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$41.47M | USD | Point-in-time |
| Other accrued liabilities |
OtherAccruedLiabilitiesCurrent
|
$36.52M | USD | Point-in-time |
| Current maturities of long-term borrowings |
DebtCurrent
|
$15.00M | USD | Point-in-time |
| Current maturities of long-term borrowings |
DebtCurrent
|
$5.33M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$182.22M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$217.13M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$366.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$339.94M | USD | Point-in-time |
| Deferred revenue, non-current |
DeferredRevenueNoncurrent
|
$88.39M | USD | Point-in-time |
| Deferred revenue, non-current |
DeferredRevenueNoncurrent
|
$95.34M | USD | Point-in-time |
| Borrowings, non-current, net of current maturities |
LongTermDebtNoncurrent
|
$510.00M | USD | Point-in-time |
| Borrowings, non-current, net of current maturities |
LongTermDebtNoncurrent
|
$566.81M | USD | Point-in-time |
| Deferred tax liability, non-current |
DeferredTaxLiabilitiesNoncurrent
|
$48.55M | USD | Point-in-time |
| Deferred tax liability, non-current |
DeferredTaxLiabilitiesNoncurrent
|
$109.31M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$48.91M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$25.66M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$790.18M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$702.80M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value 30,000 shares authorized, no shares outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value 30,000 shares authorized, no shares outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock and additional paid-in-capital; $0.0001 par value 600,000 shares authorized; 159,845 and 163,336 shares issued and outstanding as of December 31, 2013 and 2012, respectively |
CommonStockIncludingAdditionalPaidInCapital
|
$757.78M | USD | Point-in-time |
| Common stock and additional paid-in-capital; $0.0001 par value 600,000 shares authorized; 159,845 and 163,336 shares issued and outstanding as of December 31, 2013 and 2012, respectively |
CommonStockIncludingAdditionalPaidInCapital
|
$702.93M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$137.71M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$125.30M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.27M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$416.00K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$537.42M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$828.64M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$711.06M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$894.22M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$1.90B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$2.02B | USD | Point-in-time |
Income Statement
69 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product |
SalesRevenueGoodsNet
|
$614.50M | USD | Annual |
| Product |
SalesRevenueGoodsNet
|
$501.38M | USD | Annual |
| Product |
SalesRevenueGoodsNet
|
$548.14M | USD | Annual |
| Support and services |
SalesRevenueServicesNet
|
$225.10M | USD | Annual |
| Support and services |
SalesRevenueServicesNet
|
$288.72M | USD | Annual |
| Support and services |
SalesRevenueServicesNet
|
$426.54M | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$836.86M | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$1.04B | USD | Annual |
| Total revenue |
SalesRevenueNet
|
$726.48M | USD | Annual |
| Cost of product |
CostOfGoodsSold
|
$105.15M | USD | Annual |
| Cost of product |
CostOfGoodsSold
|
$164.77M | USD | Annual |
| Cost of product |
CostOfGoodsSold
|
$124.41M | USD | Annual |
| Cost of support and services |
CostOfServices
|
$117.16M | USD | Annual |
| Cost of support and services |
CostOfServices
|
$80.41M | USD | Annual |
| Cost of support and services |
CostOfServices
|
$68.92M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$174.07M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$281.93M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$204.82M | USD | Annual |
| Gross profit |
GrossProfit
|
$759.10M | USD | Annual |
| Gross profit |
GrossProfit
|
$552.40M | USD | Annual |
| Gross profit |
GrossProfit
|
$632.04M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$272.63M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$328.66M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$469.20M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$122.96M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$189.65M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$146.11M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$59.70M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$60.59M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$73.34M | USD | Annual |
| Acquisition-related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$726.00K | USD | Annual |
| Acquisition-related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$5.21M | USD | Annual |
| Acquisition-related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$18.32M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$536.09M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$750.51M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$460.51M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$8.59M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$95.96M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$91.89M | USD | Annual |
| Interest income |
InvestmentIncomeNet
|
$1.56M | USD | Annual |
| Interest income |
InvestmentIncomeNet
|
$838.00K | USD | Annual |
| Interest income |
InvestmentIncomeNet
|
$1.65M | USD | Annual |
| Interest and other expense, net |
Interestandotherexpensenet
|
$-35.99M | USD | Annual |
| Interest and other expense, net |
Interestandotherexpensenet
|
$-3.57M | USD | Annual |
| Interest and other expense, net |
Interestandotherexpensenet
|
$-1.41M | USD | Annual |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$-1.92M | USD | Annual |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$154.00K | USD | Annual |
| Total other (expense) income, net |
NonoperatingIncomeExpense
|
$-35.15M | USD | Annual |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-26.57M | USD | Annual |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$94.03M | USD | Annual |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$92.05M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$39.44M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$-14.15M | USD | Annual |
| Provision for (benefit from) income taxes |
IncomeTaxExpenseBenefit
|
$28.24M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$63.81M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-12.42M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$54.60M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$-0.08 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.41 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$0.35 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.33 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$0.38 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$-0.08 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
156.21M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
162.71M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
154.41M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
162.71M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
164.57M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
166.90M | shares | Annual |
Cash Flow Statement
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$63.81M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-12.42M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$54.60M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$126.17M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$40.01M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$24.47M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$89.29M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$90.56M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$89.73M | USD | Annual |
| Write off of deferred debt issuance costs |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Write off of deferred debt issuance costs |
WriteOffOfDeferredDebtIssuanceCost
|
- | USD | Annual |
| Write off of deferred debt issuance costs |
WriteOffOfDeferredDebtIssuanceCost
|
$12.27M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxesAndTaxCredits
|
$5.56M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-24.69M | USD | Annual |
| Deferred taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-55.18M | USD | Annual |
| Excess tax benefit from employee stock plans |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$23.88M | USD | Annual |
| Excess tax benefit from employee stock plans |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$8.64M | USD | Annual |
| Excess tax benefit from employee stock plans |
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
$50.67M | USD | Annual |
| Other Noncash Income (Expense) |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Other Noncash Income (Expense) |
OtherNoncashIncomeExpense
|
$-1.97M | USD | Annual |
| Other Noncash Income (Expense) |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$23.29M | USD | Annual |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$13.39M | USD | Annual |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$-19.35M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$6.24M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-3.74M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$850.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$21.90M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-7.78M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-5.89M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$7.26M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-10.63M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.57M | USD | Annual |
| Accrued and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$10.02M | USD | Annual |
| Accrued and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$46.29M | USD | Annual |
| Accrued and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-14.72M | USD | Annual |
| Acquisition-related contingent consideration |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.32M | USD | Annual |
| Acquisition-related contingent consideration |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | Annual |
| Acquisition-related contingent consideration |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-15.88M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-3.02M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$50.99M | USD | Annual |
| Income taxes payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$20.18M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$91.40M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$41.86M | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$41.84M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$239.26M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$208.91M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$217.35M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$21.96M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.62M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.06M | USD | Annual |
| Purchase of available for sale securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$616.59M | USD | Annual |
| Purchase of available for sale securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$401.14M | USD | Annual |
| Purchase of available for sale securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$444.47M | USD | Annual |
| Proceeds from maturities of available for sale securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$344.35M | USD | Annual |
| Proceeds from maturities of available for sale securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$299.68M | USD | Annual |
| Proceeds from maturities of available for sale securities |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$401.80M | USD | Annual |
| Proceeds from sales of available for sale securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$169.12M | USD | Annual |
| Proceeds from sales of available for sale securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$24.05M | USD | Annual |
| Proceeds from sales of available for sale securities |
ProceedsFromSaleOfAvailableForSaleSecurities
|
$257.96M | USD | Annual |
| Acquisitions, net of cash and cash equivalents acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.00M | USD | Annual |
| Acquisitions, net of cash and cash equivalents acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$790.27M | USD | Annual |
| Acquisitions, net of cash and cash equivalents acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$120.54M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-104.05M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-184.27M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-654.38M | USD | Annual |
| Proceeds from issuance of common stock under employee stock plans, net of repurchases |
ProceedsFromStockPlans
|
$47.61M | USD | Annual |
| Proceeds from issuance of common stock under employee stock plans, net of repurchases |
ProceedsFromStockPlans
|
$55.83M | USD | Annual |
| Proceeds from issuance of common stock under employee stock plans, net of repurchases |
ProceedsFromStockPlans
|
$72.76M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
|
$-47.65M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
|
$-27.31M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
|
$-15.06M | USD | Annual |
| Payments for repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$35.04M | USD | Annual |
| Payments for repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$127.14M | USD | Annual |
| Payments for repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$200.08M | USD | Annual |
| Payments of borrowings |
RepaymentsOfOtherDebt
|
$575.00M | USD | Annual |
| Payments of borrowings |
RepaymentsOfOtherDebt
|
- | USD | Annual |
| Payments of borrowings |
RepaymentsOfOtherDebt
|
- | USD | Annual |
| Proceeds from borrowings of debt and revolving credit line, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from borrowings of debt and revolving credit line, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$521.23M | USD | Annual |
| Proceeds from borrowings of debt and revolving credit line, net of issuance costs |
ProceedsFromIssuanceOfLongTermDebt
|
$560.37M | USD | Annual |
| Excess tax benefit from employee stock plans |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$23.88M | USD | Annual |
| Excess tax benefit from employee stock plans |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$8.64M | USD | Annual |
| Excess tax benefit from employee stock plans |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$50.67M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$477.41M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$23.82M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-187.51M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$2.75M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$1.73M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$1.30M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$65.03M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$49.75M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-72.49M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$208.02M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$165.73M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$280.51M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$215.48M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$280.51M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$215.48M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$165.73M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$208.02M | USD | Point-in-time |
| Fair market value of common stock issued and options assumed from acquisitions |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
- | USD | Annual |
| Fair market value of common stock issued and options assumed from acquisitions |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$123.23M | USD | Annual |
| Fair market value of common stock issued and options assumed from acquisitions |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
- | USD | Annual |
| Cash paid (refunded) for income taxes |
IncomeTaxesPaidNet
|
$8.83M | USD | Annual |
| Cash paid (refunded) for income taxes |
IncomeTaxesPaidNet
|
$3.63M | USD | Annual |
| Cash paid (refunded) for income taxes |
IncomeTaxesPaidNet
|
$-8.33M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$247.00K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$22.20M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
- | USD | Annual |
Stockholders Equity
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$537.42M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$828.64M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$711.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$894.22M | USD | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
163,336.00 | shares | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
159,845.00 | shares | Point-in-time |
| Stock Issued During Period, Value, Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$123.23M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$200.08M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$127.14M | USD | Annual |
| Repurchase of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$35.04M | USD | Annual |
| Common stock issued under stock plans, net of shares withheld for employee taxes |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$57.70M | USD | Annual |
| Common stock issued under stock plans, net of shares withheld for employee taxes |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$20.30M | USD | Annual |
| Common stock issued under stock plans, net of shares withheld for employee taxes |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.18M | USD | Annual |
| Tax benefit from employee stock plans |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$-3.02M | USD | Annual |
| Tax benefit from employee stock plans |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$50.99M | USD | Annual |
| Tax benefit from employee stock plans |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$20.18M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$89.73M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$90.56M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$89.29M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$63.81M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-12.42M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$54.60M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$2.71M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$1.68M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.03M | USD | Annual |
| Balance |
StockholdersEquity
|
$537.42M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$828.64M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$711.06M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$894.22M | USD | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
163,336.00 | shares | Point-in-time |
| Balance, shares |
CommonStockSharesOutstanding
|
159,845.00 | shares | Point-in-time |
Comprehensive Income
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$63.81M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-12.42M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$54.60M | USD | Annual |
| Unrealized gain (loss) on investments, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-38.00K | USD | Annual |
| Unrealized gain (loss) on investments, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$28.00K | USD | Annual |
| Unrealized gain (loss) on investments, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-42.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.99M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$2.67M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.25M | USD | Annual |
| Derivative instruments gain, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$7.00K | USD | Annual |
| Derivative instruments gain, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$475.00K | USD | Annual |
| Derivative instruments gain, net of tax |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$2.71M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$1.68M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.03M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$57.30M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-10.73M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$59.77M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.