10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001373715-23-000035 |
| Period End Date | 20221231 |
| Filing Date | 20230131 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | now-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in USD per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.47B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.73B | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.68B | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$2.81B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$1.58B | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.39B | USD | Point-in-time |
| Common stock, par value (in USD per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.73B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Current portion of deferred commissions |
ContractWithCustomerAssetNetCurrent
|
$369.00M | USD | Point-in-time |
| Current portion of deferred commissions |
ContractWithCustomerAssetNetCurrent
|
$303.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$280.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$223.00M | USD | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
202.88M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
199.61M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.65B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.22B | USD | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
202.88M | shares | Point-in-time |
| Common stock, shares, outstanding (in shares) |
CommonStockSharesOutstanding
|
199.61M | shares | Point-in-time |
| Deferred commissions, less current portion |
ContractWithCustomerAssetNetNoncurrent
|
$742.00M | USD | Point-in-time |
| Deferred commissions, less current portion |
ContractWithCustomerAssetNetNoncurrent
|
$623.00M | USD | Point-in-time |
| Long-term investments |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
$2.12B | USD | Point-in-time |
| Long-term investments |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
|
$1.63B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$766.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.05B | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$682.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$591.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$232.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$287.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$241.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$777.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$824.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$692.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$636.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$359.00M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$212.00M | USD | Point-in-time |
| Total assets |
Assets
|
$13.30B | USD | Point-in-time |
| Total assets |
Assets
|
$10.80B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$274.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$89.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$975.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$850.00M | USD | Point-in-time |
| Current portion of deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$4.66B | USD | Point-in-time |
| Current portion of deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$3.84B | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$96.00M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$82.00M | USD | Point-in-time |
| Current debt, net |
LongTermDebtCurrent
|
$92.00M | USD | Point-in-time |
| Current debt, net |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.00B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.95B | USD | Point-in-time |
| Deferred revenue, less current portion |
ContractWithCustomerLiabilityNoncurrent
|
$63.00M | USD | Point-in-time |
| Deferred revenue, less current portion |
ContractWithCustomerLiabilityNoncurrent
|
$70.00M | USD | Point-in-time |
| Operating lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$650.00M | USD | Point-in-time |
| Operating lease liabilities, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$556.00M | USD | Point-in-time |
| Long-term debt, net |
ConvertibleLongTermNotesPayable
|
$1.48B | USD | Point-in-time |
| Long-term debt, net |
ConvertibleLongTermNotesPayable
|
$1.49B | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$56.00M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$51.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.27B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.10B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 10,000 shares authorized; no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 10,000 shares authorized; no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 600,000 shares authorized; 202,882 and 199,608 shares issued and outstanding at December 31, 2022 and 2021, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 600,000 shares authorized; 202,882 and 199,608 shares issued and outstanding at December 31, 2022 and 2021, respectively |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$4.80B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$3.67B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-102.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$34.00M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-4.00M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$338.00M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.69B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.13B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$2.83B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$5.03B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$10.80B | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$13.30B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
600.00M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
202.88M | shares | Point-in-time |
| Common stock, shares, issued (in shares) |
CommonStockSharesIssued
|
199.61M | shares | Point-in-time |
Income Statement
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.25B | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.52B | USD | Annual |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.90B | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$987.00M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$1.35B | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$1.57B | USD | Annual |
| Gross profit |
GrossProfit
|
$3.53B | USD | Annual |
| Gross profit |
GrossProfit
|
$5.67B | USD | Annual |
| Gross profit |
GrossProfit
|
$4.54B | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.85B | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$2.81B | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.13B | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$870.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.40B | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$2.29B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.02B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.77B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.40B | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$597.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$454.00M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$735.00M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$5.32B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.33B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.29B | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$257.00M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$199.00M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$355.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$33.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$27.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$28.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$71.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-16.00M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$20.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$150.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$399.00M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$249.00M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$31.00M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$74.00M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$19.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$325.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$119.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$230.00M | USD | Annual |
| Net income per share - basic (in USD per share) |
EarningsPerShareBasic
|
$0.61 | USD | Annual |
| Net income per share - basic (in USD per share) |
EarningsPerShareBasic
|
$1.61 | USD | Annual |
| Net income per share - basic (in USD per share) |
EarningsPerShareBasic
|
$1.16 | USD | Annual |
| Net income per share - diluted (in USD per share) |
EarningsPerShareDiluted
|
$0.59 | USD | Annual |
| Net income per share - diluted (in USD per share) |
EarningsPerShareDiluted
|
$1.13 | USD | Annual |
| Net income per share - diluted (in USD per share) |
EarningsPerShareDiluted
|
$1.60 | USD | Annual |
| Weighted-average shares used to compute net income per share - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
198.09M | shares | Annual |
| Weighted-average shares used to compute net income per share - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
193.10M | shares | Annual |
| Weighted-average shares used to compute net income per share - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
201.43M | shares | Annual |
| Weighted-average shares used to compute net income per share - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
202.48M | shares | Annual |
| Weighted-average shares used to compute net income per share - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
203.17M | shares | Annual |
| Weighted-average shares used to compute net income per share - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
203.53M | shares | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$66.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-70.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-41.00M | USD | Annual |
| Unrealized gains (losses) on investments, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-66.00M | USD | Annual |
| Unrealized gains (losses) on investments, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$3.00M | USD | Annual |
| Unrealized gains (losses) on investments, net of tax |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-19.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-136.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-60.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$69.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$188.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$170.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$189.00M | USD | Annual |
Cash Flow Statement
129 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$325.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$119.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$230.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$336.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$472.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$433.00M | USD | Annual |
| Amortization of deferred commissions |
AmortizationOfDeferredSalesCommissions
|
$218.00M | USD | Annual |
| Amortization of deferred commissions |
AmortizationOfDeferredSalesCommissions
|
$294.00M | USD | Annual |
| Amortization of deferred commissions |
AmortizationOfDeferredSalesCommissions
|
$358.00M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$24.00M | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
- | USD | Annual |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$7.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.13B | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$870.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.40B | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$34.00M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$24.00M | USD | Annual |
| Deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-15.00M | USD | Annual |
| Repayments of convertible senior notes attributable to debt discount |
RepaymentsofConvertibleDebtDebtDiscount
|
$15.00M | USD | Annual |
| Repayments of convertible senior notes attributable to debt discount |
RepaymentsofConvertibleDebtDebtDiscount
|
- | USD | Annual |
| Repayments of convertible senior notes attributable to debt discount |
RepaymentsofConvertibleDebtDebtDiscount
|
$82.00M | USD | Annual |
| Loss on extinguishment of 2022 Notes |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of 2022 Notes |
GainsLossesOnExtinguishmentOfDebt
|
$-3.00M | USD | Annual |
| Loss on extinguishment of 2022 Notes |
GainsLossesOnExtinguishmentOfDebt
|
$-47.00M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$45.00M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$17.00M | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-2.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$401.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$152.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInReceivables
|
$340.00M | USD | Annual |
| Deferred commissions |
IncreaseDecreaseInDeferredCharges
|
$365.00M | USD | Annual |
| Deferred commissions |
IncreaseDecreaseInDeferredCharges
|
$566.00M | USD | Annual |
| Deferred commissions |
IncreaseDecreaseInDeferredCharges
|
$565.00M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$55.00M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$93.00M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$39.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$55.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$172.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-34.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$904.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$960.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$711.00M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$102.00M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$43.00M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$175.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.72B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.79B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.19B | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$550.00M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$419.00M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$392.00M | USD | Annual |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$91.00M | USD | Annual |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$107.00M | USD | Annual |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$785.00M | USD | Annual |
| Purchases of intangibles |
PaymentsToAcquireIntangibleAssets
|
$13.00M | USD | Annual |
| Purchases of intangibles |
PaymentsToAcquireIntangibleAssets
|
$7.00M | USD | Annual |
| Purchases of intangibles |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$2.48B | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$2.92B | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$4.04B | USD | Annual |
| Purchases of non-marketable investments |
PaymentsToAcquireStrategicInvestments
|
$71.00M | USD | Annual |
| Purchases of non-marketable investments |
PaymentsToAcquireStrategicInvestments
|
$167.00M | USD | Annual |
| Purchases of non-marketable investments |
PaymentsToAcquireStrategicInvestments
|
$12.00M | USD | Annual |
| Sales and maturities of investments |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$2.12B | USD | Annual |
| Sales and maturities of investments |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$1.97B | USD | Annual |
| Sales and maturities of investments |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$2.25B | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-18.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-1.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-14.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.61B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.51B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.58B | USD | Annual |
| Net proceeds from borrowings on 2030 Notes |
ProceedsFromIssuanceOfLongTermDebt
|
$1.48B | USD | Annual |
| Net proceeds from borrowings on 2030 Notes |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Net proceeds from borrowings on 2030 Notes |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Repayments of convertible senior notes attributable to principal |
RepaymentsofConvertibleDebtDebtPrincipal
|
$94.00M | USD | Annual |
| Repayments of convertible senior notes attributable to principal |
RepaymentsofConvertibleDebtDebtPrincipal
|
$1.63B | USD | Annual |
| Repayments of convertible senior notes attributable to principal |
RepaymentsofConvertibleDebtDebtPrincipal
|
$61.00M | USD | Annual |
| Net proceeds from unwind of 2022 Note Hedge |
BenefitReceivedFromNoteHedge
|
- | USD | Annual |
| Net proceeds from unwind of 2022 Note Hedge |
BenefitReceivedFromNoteHedge
|
- | USD | Annual |
| Net proceeds from unwind of 2022 Note Hedge |
BenefitReceivedFromNoteHedge
|
$1.11B | USD | Annual |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$167.00M | USD | Annual |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$177.00M | USD | Annual |
| Proceeds from employee stock plans |
ProceedsFromStockPlans
|
$146.00M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$509.00M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$427.00M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$612.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-344.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$597.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-506.00M | USD | Annual |
| Foreign currency effect on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.00M | USD | Annual |
| Foreign currency effect on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-53.00M | USD | Annual |
| Foreign currency effect on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-25.00M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-257.00M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$901.00M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$53.00M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.48B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.68B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.73B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$778.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.48B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.68B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.73B | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$778.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.47B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.73B | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.68B | USD | Point-in-time |
| Restricted cash included in prepaid expenses and other current assets |
RestrictedCashCurrent
|
$4.00M | USD | Point-in-time |
| Restricted cash included in prepaid expenses and other current assets |
RestrictedCashCurrent
|
$5.00M | USD | Point-in-time |
| Restricted cash included in prepaid expenses and other current assets |
RestrictedCashCurrent
|
$2.00M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.48B | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.68B | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.73B | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$778.00M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$41.00M | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
$24.00M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$45.00M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$36.00M | USD | Annual |
| Income taxes paid, net of refunds |
IncomeTaxesPaidNet
|
$39.00M | USD | Annual |
| Settlement of 2022 Notes conversion feature |
DebtConversionAmountConvertedValueInExcessOfPrincipal
|
$225.00M | USD | Annual |
| Settlement of 2022 Notes conversion feature |
DebtConversionAmountConvertedValueInExcessOfPrincipal
|
$233.00M | USD | Annual |
| Settlement of 2022 Notes conversion feature |
DebtConversionAmountConvertedValueInExcessOfPrincipal
|
$275.00M | USD | Annual |
| Benefit from exercise of 2022 Note Hedge |
NoncashBenefitReceivedFromNoteHedge
|
$233.00M | USD | Annual |
| Benefit from exercise of 2022 Note Hedge |
NoncashBenefitReceivedFromNoteHedge
|
$273.00M | USD | Annual |
| Benefit from exercise of 2022 Note Hedge |
NoncashBenefitReceivedFromNoteHedge
|
$224.00M | USD | Annual |
| Property and equipment included in accounts payable, accrued expenses and other liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$63.00M | USD | Annual |
| Property and equipment included in accounts payable, accrued expenses and other liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$74.00M | USD | Annual |
| Property and equipment included in accounts payable, accrued expenses and other liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$35.00M | USD | Annual |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$3.69B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.13B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.83B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$5.03B | USD | Point-in-time |
| Common stock issued under employee stock plans (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
3.20M | shares | Annual |
| Common stock issued under employee stock plans (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
2.70M | shares | Annual |
| Common stock issued under employee stock plans |
StockIssuedDuringPeriodValueNewIssues
|
$152.00M | USD | Annual |
| Common stock issued under employee stock plans |
StockIssuedDuringPeriodValueNewIssues
|
$177.00M | USD | Annual |
| Common stock issued under employee stock plans |
StockIssuedDuringPeriodValueNewIssues
|
$168.00M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$509.00M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$612.00M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$427.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$874.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.40B | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.13B | USD | Annual |
| Settlement of 2022 notes conversion feature |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-225.00M | USD | Annual |
| Settlement of 2022 notes conversion feature |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-1.38B | USD | Annual |
| Settlement of 2022 notes conversion feature |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$-233.00M | USD | Annual |
| Shares granted related to business combination |
StockIssuedDuringPeriodValueAcquisitions
|
$6.00M | USD | Annual |
| Benefit from exercise of Note Hedge |
AdjustmentsToAdditionalPaidInCapitalValueBenefitReceivedFromNoteHedge
|
$233.00M | USD | Annual |
| Benefit from exercise of Note Hedge |
AdjustmentsToAdditionalPaidInCapitalValueBenefitReceivedFromNoteHedge
|
$1.38B | USD | Annual |
| Benefit from exercise of Note Hedge |
AdjustmentsToAdditionalPaidInCapitalValueBenefitReceivedFromNoteHedge
|
$224.00M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-136.00M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-60.00M | USD | Annual |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$69.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$325.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$119.00M | USD | Annual |
| Net income |
NetIncomeLoss
|
$230.00M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$3.69B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.13B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.83B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$5.03B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.