10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001373835-15-000003 |
| Period End Date | 20141231 |
| Filing Date | 20150227 |
| Fiscal Year | 2014 |
| Fiscal Period | FY |
| XBRL Instance | se-20141231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
95 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Receivables, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$11.00M | USD | Point-in-time |
| Receivables, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.00M | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
22.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$201.00M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
22.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$215.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$174.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$94.00M | USD | Point-in-time |
| Receivables (net of allowance for doubtful accounts of $11 and $10 at December 31, 2014 and 2013, respectively) |
ReceivablesNetCurrent
|
$1.34B | USD | Point-in-time |
| Receivables (net of allowance for doubtful accounts of $11 and $10 at December 31, 2014 and 2013, respectively) |
ReceivablesNetCurrent
|
$1.34B | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$313.00M | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in usd per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$263.00M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Fuel tracker |
UnderrecoveryofFuelCosts
|
$28.00M | USD | Point-in-time |
| Fuel tracker |
UnderrecoveryofFuelCosts
|
$102.00M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Other |
OtherAssetsCurrent
|
$366.00M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
671.00M | shares | Point-in-time |
| Other |
OtherAssetsCurrent
|
$253.00M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
670.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.08B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.33B | USD | Point-in-time |
| Investments in and loans to unconsolidated affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$3.04B | USD | Point-in-time |
| Investments in and loans to unconsolidated affiliates |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$2.97B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.81B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.71B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.51B | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$385.00M | USD | Point-in-time |
| Other |
OtherAssetsNoncurrent
|
$327.00M | USD | Point-in-time |
| Total investments and other assets |
InvestmentsAndOtherNoncurrentAssets
|
$8.24B | USD | Point-in-time |
| Total investments and other assets |
InvestmentsAndOtherNoncurrentAssets
|
$8.01B | USD | Point-in-time |
| Cost |
PropertyPlantAndEquipmentGross
|
$29.21B | USD | Point-in-time |
| Cost |
PropertyPlantAndEquipmentGross
|
$28.46B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.63B | USD | Point-in-time |
| Less accumulated depreciation and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.90B | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$21.83B | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$22.31B | USD | Point-in-time |
| Regulatory Assets and Deferred Debits |
RegulatoryAssetsNoncurrent
|
$1.39B | USD | Point-in-time |
| Regulatory Assets and Deferred Debits |
RegulatoryAssetsNoncurrent
|
$1.39B | USD | Point-in-time |
| Total Assets |
Assets
|
$34.04B | USD | Point-in-time |
| Total Assets |
Assets
|
$33.53B | USD | Point-in-time |
| Total Assets |
Assets
|
$30.59B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$440.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$458.00M | USD | Point-in-time |
| Commercial paper |
CommercialPaper
|
$1.58B | USD | Point-in-time |
| Commercial paper |
CommercialPaper
|
$1.03B | USD | Point-in-time |
| Taxes accrued |
AccruedIncomeTaxesCurrent
|
$72.00M | USD | Point-in-time |
| Taxes accrued |
AccruedIncomeTaxesCurrent
|
$91.00M | USD | Point-in-time |
| Interest accrued |
InterestPayableCurrent
|
$181.00M | USD | Point-in-time |
| Interest accrued |
InterestPayableCurrent
|
$201.00M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrentExcludingCommercialPaper
|
$1.20B | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrentExcludingCommercialPaper
|
$327.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$1.17B | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$1.10B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.04B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.81B | USD | Point-in-time |
| Long-term Debt |
LongTermDebtNoncurrent
|
$12.77B | USD | Point-in-time |
| Long-term Debt |
LongTermDebtNoncurrent
|
$12.49B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$4.97B | USD | Point-in-time |
| Deferred income taxes |
DeferredTaxLiabilitiesNoncurrent
|
$5.41B | USD | Point-in-time |
| Regulatory and other |
OtherLiabilitiesNoncurrent
|
$1.46B | USD | Point-in-time |
| Regulatory and other |
OtherLiabilitiesNoncurrent
|
$1.40B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$6.42B | USD | Point-in-time |
| Total deferred credits and other liabilities |
DeferredCreditsAndOtherLiabilitiesNoncurrent
|
$6.81B | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock of Subsidiaries |
PreferredSecuritiesOfSubsidiary
|
$258.00M | USD | Point-in-time |
| Preferred Stock of Subsidiaries |
PreferredSecuritiesOfSubsidiary
|
$258.00M | USD | Point-in-time |
| Preferred stock, $0.001 par, 22 million shares authorized, no shares outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par, 22 million shares authorized, no shares outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par, 1 billion shares authorized, 671 million and 670 million shares outstanding at December 31, 2014 and 2013, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Common stock, $0.001 par, 1 billion shares authorized, 671 million and 670 million shares outstanding at December 31, 2014 and 2013, respectively |
CommonStockValue
|
$1.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.87B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.96B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.54B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.38B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$662.00M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.51B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.24B | USD | Point-in-time |
| Total controlling interests |
StockholdersEquity
|
$8.16B | USD | Point-in-time |
| Total controlling interests |
StockholdersEquity
|
$8.49B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$1.83B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$2.24B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.90B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.84B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.40B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.32B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$33.53B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$34.04B | USD | Point-in-time |
Income Statement
132 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Transportation, storage and processing of natural gas |
GasGatheringTransportationMarketingAndProcessingRevenueExcludingSalesOfNaturalGasLiquids
|
$3.29B | USD | Annual |
| Transportation, storage and processing of natural gas |
GasGatheringTransportationMarketingAndProcessingRevenueExcludingSalesOfNaturalGasLiquids
|
$3.15B | USD | Annual |
| Transportation, storage and processing of natural gas |
GasGatheringTransportationMarketingAndProcessingRevenueExcludingSalesOfNaturalGasLiquids
|
$3.13B | USD | Annual |
| Distribution of natural gas |
RefiningAndMarketingRevenue
|
$1.37B | USD | Annual |
| Distribution of natural gas |
RefiningAndMarketingRevenue
|
$1.58B | USD | Annual |
| Distribution of natural gas |
RefiningAndMarketingRevenue
|
$1.58B | USD | Annual |
| Sales of natural gas liquids |
NaturalGasLiquidsSalesRevenues
|
$497.00M | USD | Annual |
| Sales of natural gas liquids |
NaturalGasLiquidsSalesRevenues
|
$440.00M | USD | Annual |
| Sales of natural gas liquids |
NaturalGasLiquidsSalesRevenues
|
$401.00M | USD | Annual |
| Transportation of crude oil |
TransportationofCrudeOilRevenue
|
$224.00M | USD | Annual |
| Transportation of crude oil |
TransportationofCrudeOilRevenue
|
- | USD | Annual |
| Transportation of crude oil |
TransportationofCrudeOilRevenue
|
$302.00M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$230.00M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$149.00M | USD | Annual |
| Other |
OtherSalesRevenueNet
|
$159.00M | USD | Annual |
| Total operating revenues |
Revenues
|
$5.08B | USD | Annual |
| Total operating revenues |
Revenues
|
$1.56B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$5.90B | USD | Annual |
| Total operating revenues |
Revenues
|
$1.25B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$5.52B | USD | Annual |
| Total operating revenues |
Revenues
|
$1.22B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$1.59B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$1.14B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$1.84B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$1.60B | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$1.21B | USD | 1 Quarter |
| Natural gas and petroleum products purchased |
CostOfPurchasedOilAndGas
|
$1.14B | USD | Annual |
| Natural gas and petroleum products purchased |
CostOfPurchasedOilAndGas
|
$1.22B | USD | Annual |
| Natural gas and petroleum products purchased |
CostOfPurchasedOilAndGas
|
$1.04B | USD | Annual |
| Operating, maintenance and other |
OperatingExpenses
|
$1.38B | USD | Annual |
| Operating, maintenance and other |
OperatingExpenses
|
$1.57B | USD | Annual |
| Operating, maintenance and other |
OperatingExpenses
|
$1.57B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$796.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$746.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$772.00M | USD | Annual |
| Property and other taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$373.00M | USD | Annual |
| Property and other taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$337.00M | USD | Annual |
| Property and other taxes |
TaxesExcludingIncomeAndExciseTaxes
|
$393.00M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$3.98B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$3.85B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$3.50B | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$473.00M | USD | 1 Quarter |
| Operating Income |
OperatingIncomeLoss
|
$382.00M | USD | 1 Quarter |
| Operating Income |
OperatingIncomeLoss
|
$1.57B | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$565.00M | USD | 1 Quarter |
| Operating Income |
OperatingIncomeLoss
|
$338.00M | USD | 1 Quarter |
| Operating Income |
OperatingIncomeLoss
|
$506.00M | USD | 1 Quarter |
| Operating Income |
OperatingIncomeLoss
|
$1.67B | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$639.00M | USD | 1 Quarter |
| Operating Income |
OperatingIncomeLoss
|
$1.92B | USD | Annual |
| Operating Income |
OperatingIncomeLoss
|
$354.00M | USD | 1 Quarter |
| Operating Income |
OperatingIncomeLoss
|
$333.00M | USD | 1 Quarter |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$382.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$445.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$361.00M | USD | Annual |
| Other income and expenses, net |
OtherNonoperatingIncomeExpense
|
$59.00M | USD | Annual |
| Other income and expenses, net |
OtherNonoperatingIncomeExpense
|
$124.00M | USD | Annual |
| Other income and expenses, net |
OtherNonoperatingIncomeExpense
|
$83.00M | USD | Annual |
| Total other income and expenses |
NonoperatingIncomeExpense
|
$420.00M | USD | Annual |
| Total other income and expenses |
NonoperatingIncomeExpense
|
$465.00M | USD | Annual |
| Total other income and expenses |
NonoperatingIncomeExpense
|
$569.00M | USD | Annual |
| Interest Expense |
InterestExpense
|
$679.00M | USD | Annual |
| Interest Expense |
InterestExpense
|
$657.00M | USD | Annual |
| Interest Expense |
InterestExpense
|
$625.00M | USD | Annual |
| Earnings From Continuing Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.67B | USD | Annual |
| Earnings From Continuing Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.58B | USD | Annual |
| Earnings From Continuing Operations Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.42B | USD | Annual |
| Income Tax Expense From Continuing Operations |
IncomeTaxExpenseBenefit
|
$370.00M | USD | Annual |
| Income Tax Expense From Continuing Operations |
IncomeTaxExpenseBenefit
|
$419.00M | USD | Annual |
| Income Tax Expense From Continuing Operations |
IncomeTaxExpenseBenefit
|
$382.00M | USD | Annual |
| Income From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.28B | USD | Annual |
| Income From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.16B | USD | Annual |
| Income From Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$1.04B | USD | Annual |
| Income From Discontinued Operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$2.00M | USD | Annual |
| Income From Discontinued Operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Income From Discontinued Operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Net Income |
ProfitLoss
|
$1.05B | USD | Annual |
| Net Income |
ProfitLoss
|
$1.28B | USD | Annual |
| Net Income |
ProfitLoss
|
$188.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$370.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$254.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$226.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$467.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$1.16B | USD | Annual |
| Net Income |
ProfitLoss
|
$271.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$292.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$374.00M | USD | 1 Quarter |
| Net Income Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$121.00M | USD | Annual |
| Net Income Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$107.00M | USD | Annual |
| Net Income Noncontrolling Interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$201.00M | USD | Annual |
| Net Income Controlling Interests |
NetIncomeLoss
|
$419.00M | USD | 1 Quarter |
| Net Income Controlling Interests |
NetIncomeLoss
|
$263.00M | USD | 1 Quarter |
| Net Income Controlling Interests |
NetIncomeLoss
|
$1.04B | USD | Annual |
| Net Income Controlling Interests |
NetIncomeLoss
|
$1.08B | USD | Annual |
| Net Income Controlling Interests |
NetIncomeLoss
|
$146.00M | USD | 1 Quarter |
| Net Income Controlling Interests |
NetIncomeLoss
|
$236.00M | USD | 1 Quarter |
| Net Income Controlling Interests |
NetIncomeLoss
|
$316.00M | USD | 1 Quarter |
| Net Income Controlling Interests |
NetIncomeLoss
|
$199.00M | USD | 1 Quarter |
| Net Income Controlling Interests |
NetIncomeLoss
|
$940.00M | USD | Annual |
| Net Income Controlling Interests |
NetIncomeLoss
|
$201.00M | USD | 1 Quarter |
| Net Income Controlling Interests |
NetIncomeLoss
|
$340.00M | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
653.00M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
669.00M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
671.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
672.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
671.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
656.00M | shares | Annual |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.39 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.30 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.35 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.47 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$1.44 | USD | Annual |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.51 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.22 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$1.55 | USD | Annual |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$1.61 | USD | Annual |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.63 | USD | 1 Quarter |
| Basic (in usd per share) |
EarningsPerShareBasic
|
$0.30 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.62 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.22 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.39 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.35 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.30 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.47 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$1.55 | USD | Annual |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$1.61 | USD | Annual |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.51 | USD | 1 Quarter |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$1.43 | USD | Annual |
| Diluted (in usd per share) |
EarningsPerShareDiluted
|
$0.30 | USD | 1 Quarter |
| Dividends per share (in usd per share) |
CommonStockDividendsPerShareCashPaid
|
$1.15 | USD | Annual |
| Dividends per share (in usd per share) |
CommonStockDividendsPerShareCashPaid
|
$1.22 | USD | Annual |
| Dividends per share (in usd per share) |
CommonStockDividendsPerShareCashPaid
|
$1.38 | USD | Annual |
Cash Flow Statement
142 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$292.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$271.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.16B | USD | Annual |
| Net income |
ProfitLoss
|
$467.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$226.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$374.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$254.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$370.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$188.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.28B | USD | Annual |
| Net income |
ProfitLoss
|
$1.05B | USD | Annual |
| Depreciation and amortization |
AdjustmentDepreciationAndAmortization
|
$809.00M | USD | Annual |
| Depreciation and amortization |
AdjustmentDepreciationAndAmortization
|
$760.00M | USD | Annual |
| Depreciation and amortization |
AdjustmentDepreciationAndAmortization
|
$787.00M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$421.00M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$388.00M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$210.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$382.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$445.00M | USD | Annual |
| Equity in earnings of unconsolidated affiliates |
IncomeLossFromEquityMethodInvestments
|
$361.00M | USD | Annual |
| Distributions received from unconsolidated affiliates |
EquityMethodInvestmentDividendsOrDistributions
|
$324.00M | USD | Annual |
| Distributions received from unconsolidated affiliates |
EquityMethodInvestmentDividendsOrDistributions
|
$380.00M | USD | Annual |
| Distributions received from unconsolidated affiliates |
EquityMethodInvestmentDividendsOrDistributions
|
$307.00M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$94.00M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$9.00M | USD | Annual |
| Receivables |
IncreaseDecreaseInReceivables
|
$-69.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$106.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-80.00M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-17.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-1.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$88.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$143.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-51.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$25.00M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.00M | USD | Annual |
| Taxes accrued |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$14.00M | USD | Annual |
| Taxes accrued |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-8.00M | USD | Annual |
| Taxes accrued |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$28.00M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$43.00M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$101.00M | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$3.00M | USD | Annual |
| Other, assets |
IncreaseDecreaseInOtherOperatingAssets
|
$74.00M | USD | Annual |
| Other, assets |
IncreaseDecreaseInOtherOperatingAssets
|
$33.00M | USD | Annual |
| Other, assets |
IncreaseDecreaseInOtherOperatingAssets
|
$111.00M | USD | Annual |
| Other, liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-31.00M | USD | Annual |
| Other, liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-43.00M | USD | Annual |
| Other, liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-86.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.22B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.94B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.03B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.02B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.95B | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.03B | USD | Annual |
| Investments in and loans to unconsolidated affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$259.00M | USD | Annual |
| Investments in and loans to unconsolidated affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$520.00M | USD | Annual |
| Investments in and loans to unconsolidated affiliates |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
|
$312.00M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.25B | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$30.00M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Purchases of held-to-maturity securities |
PaymentsToAcquireHeldToMaturitySecurities
|
$985.00M | USD | Annual |
| Purchases of held-to-maturity securities |
PaymentsToAcquireHeldToMaturitySecurities
|
$790.00M | USD | Annual |
| Purchases of held-to-maturity securities |
PaymentsToAcquireHeldToMaturitySecurities
|
$2.67B | USD | Annual |
| Proceeds from sales and maturities of held-to-maturity securities |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$2.58B | USD | Annual |
| Proceeds from sales and maturities of held-to-maturity securities |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$1.02B | USD | Annual |
| Proceeds from sales and maturities of held-to-maturity securities |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$815.00M | USD | Annual |
| Purchases of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$13.00M | USD | Annual |
| Purchases of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$644.00M | USD | Annual |
| Purchases of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$5.88B | USD | Annual |
| Proceeds from sales and maturities of available-for-sale securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$6.02B | USD | Annual |
| Proceeds from sales and maturities of available-for-sale securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$7.00M | USD | Annual |
| Proceeds from sales and maturities of available-for-sale securities |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$514.00M | USD | Annual |
| Distributions received from unconsolidated affiliates |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$266.00M | USD | Annual |
| Distributions received from unconsolidated affiliates |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$87.00M | USD | Annual |
| Distributions received from unconsolidated affiliates |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$17.00M | USD | Annual |
| Loan to unconsolidated affiliate |
PaymentsForAdvanceToAffiliate
|
- | USD | Annual |
| Loan to unconsolidated affiliate |
PaymentsForAdvanceToAffiliate
|
- | USD | Annual |
| Loan to unconsolidated affiliate |
PaymentsForAdvanceToAffiliate
|
$71.00M | USD | Annual |
| Repayment of loan to unconsolidated affiliate |
Receiptfromaffiliatesrepaymentofloan
|
- | USD | Annual |
| Repayment of loan to unconsolidated affiliate |
Receiptfromaffiliatesrepaymentofloan
|
- | USD | Annual |
| Repayment of loan to unconsolidated affiliate |
Receiptfromaffiliatesrepaymentofloan
|
$71.00M | USD | Annual |
| Other changes in restricted funds |
IncreaseDecreaseInRestrictedCash
|
$-93.00M | USD | Annual |
| Other changes in restricted funds |
IncreaseDecreaseInRestrictedCash
|
$-2.00M | USD | Annual |
| Other changes in restricted funds |
IncreaseDecreaseInRestrictedCash
|
$1.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-14.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-4.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.67B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.00B | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.24B | USD | Annual |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.03B | USD | Annual |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.30B | USD | Annual |
| Proceeds from the issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$4.37B | USD | Annual |
| Payments for the redemption of long-term debt |
RepaymentsOfLongTermDebt
|
$2.14B | USD | Annual |
| Payments for the redemption of long-term debt |
RepaymentsOfLongTermDebt
|
$525.00M | USD | Annual |
| Payments for the redemption of long-term debt |
RepaymentsOfLongTermDebt
|
$1.18B | USD | Annual |
| Net increase (decrease) in commercial paper |
ProceedsFromRepaymentsOfCommercialPaper
|
$199.00M | USD | Annual |
| Net increase (decrease) in commercial paper |
ProceedsFromRepaymentsOfCommercialPaper
|
$-206.00M | USD | Annual |
| Net increase (decrease) in commercial paper |
ProceedsFromRepaymentsOfCommercialPaper
|
$574.00M | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsOfDividendsMinorityInterest
|
$120.00M | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsOfDividendsMinorityInterest
|
$144.00M | USD | Annual |
| Distributions to noncontrolling interests |
PaymentsOfDividendsMinorityInterest
|
$175.00M | USD | Annual |
| Contributions from noncontrolling interests |
ProceedsFromMinorityShareholders
|
$23.00M | USD | Annual |
| Contributions from noncontrolling interests |
ProceedsFromMinorityShareholders
|
$145.00M | USD | Annual |
| Contributions from noncontrolling interests |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Proceeds from the issuance of Spectra Energy common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from the issuance of Spectra Energy common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from the issuance of Spectra Energy common stock |
ProceedsFromIssuanceOfCommonStock
|
$382.00M | USD | Annual |
| Proceeds from the issuance of Spectra Energy Partners, LP common units |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$214.00M | USD | Annual |
| Proceeds from the issuance of Spectra Energy Partners, LP common units |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$327.00M | USD | Annual |
| Proceeds from the issuance of Spectra Energy Partners, LP common units |
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
|
$145.00M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$925.00M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$753.00M | USD | Annual |
| Dividends paid on common stock |
PaymentsOfDividendsCommonStock
|
$821.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$17.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$25.00M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$11.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-199.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$654.00M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.32B | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$2.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-3.00M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-5.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$107.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-80.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$14.00M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$201.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$215.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$174.00M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$94.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$201.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$215.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$174.00M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$94.00M | USD | Point-in-time |
| Cash paid for interest, net of amount capitalized |
InterestPaidNet
|
$601.00M | USD | Annual |
| Cash paid for interest, net of amount capitalized |
InterestPaidNet
|
$684.00M | USD | Annual |
| Cash paid for interest, net of amount capitalized |
InterestPaidNet
|
$625.00M | USD | Annual |
| Net cash paid (refunds received) for income taxes |
IncomeTaxesPaidNet
|
$43.00M | USD | Annual |
| Net cash paid (refunds received) for income taxes |
IncomeTaxesPaidNet
|
$130.00M | USD | Annual |
| Net cash paid (refunds received) for income taxes |
IncomeTaxesPaidNet
|
$-8.00M | USD | Annual |
| Property, plant and equipment non-cash accruals |
CapitalExpendituresIncurredButNotYetPaid
|
$147.00M | USD | Annual |
| Property, plant and equipment non-cash accruals |
CapitalExpendituresIncurredButNotYetPaid
|
$125.00M | USD | Annual |
| Property, plant and equipment non-cash accruals |
CapitalExpendituresIncurredButNotYetPaid
|
$112.00M | USD | Annual |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.84B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.40B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.90B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.32B | USD | Point-in-time |
| Net income |
ProfitLoss
|
$1.05B | USD | Annual |
| Net income |
ProfitLoss
|
$1.28B | USD | Annual |
| Net income |
ProfitLoss
|
$188.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$370.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$374.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$254.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$467.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$1.16B | USD | Annual |
| Net income |
ProfitLoss
|
$271.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$292.00M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$226.00M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-275.00M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$239.00M | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-586.00M | USD | Annual |
| Dividends on common stock |
DividendsCommonStock
|
$820.00M | USD | Annual |
| Dividends on common stock |
DividendsCommonStock
|
$924.00M | USD | Annual |
| Dividends on common stock |
DividendsCommonStock
|
$752.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.00M | USD | Annual |
| Distributions to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$175.00M | USD | Annual |
| Distributions to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$120.00M | USD | Annual |
| Distributions to noncontrolling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$144.00M | USD | Annual |
| Contributions from noncontrolling interest |
ProceedsFromMinorityShareholders
|
$23.00M | USD | Annual |
| Contributions from noncontrolling interest |
ProceedsFromMinorityShareholders
|
$145.00M | USD | Annual |
| Contributions from noncontrolling interest |
ProceedsFromMinorityShareholders
|
- | USD | Annual |
| Spectra Energy common stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$399.00M | USD | Annual |
| Spectra Energy common stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$23.00M | USD | Annual |
| Spectra Energy common stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$11.00M | USD | Annual |
| Spectra Energy Partners, LP common units issued |
UnitsIssuedDuringPeriodValueNewIssuesSubsidiary
|
$297.00M | USD | Annual |
| Spectra Energy Partners, LP common units issued |
UnitsIssuedDuringPeriodValueNewIssuesSubsidiary
|
$189.00M | USD | Annual |
| Spectra Energy Partners, LP common units issued |
UnitsIssuedDuringPeriodValueNewIssuesSubsidiary
|
$134.00M | USD | Annual |
| Transfer of interests in subsidiaries to Spectra Energy Partners, LP |
Transferofinterestinsubsidiaries
|
$2.00M | USD | Annual |
| Transfer of interests in subsidiaries to Spectra Energy Partners, LP |
Transferofinterestinsubsidiaries
|
$-20.00M | USD | Annual |
| Transfer of interests in subsidiaries to Spectra Energy Partners, LP |
Transferofinterestinsubsidiaries
|
$306.00M | USD | Annual |
| Other, net |
StockholdersEquityOther
|
- | USD | Annual |
| Other, net |
StockholdersEquityOther
|
$-3.00M | USD | Annual |
| Other, net |
StockholdersEquityOther
|
$4.00M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$9.84B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.40B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$8.90B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$10.32B | USD | Point-in-time |
Comprehensive Income
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Tax benefit (expense) on pension and benefits impact |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-6.00M | USD | Annual |
| Tax benefit (expense) on pension and benefits impact |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$88.00M | USD | Annual |
| Tax benefit (expense) on pension and benefits impact |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-14.00M | USD | Annual |
| Net Income |
ProfitLoss
|
$1.05B | USD | Annual |
| Net Income |
ProfitLoss
|
$1.28B | USD | Annual |
| Net Income |
ProfitLoss
|
$188.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$254.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$374.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$370.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$467.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$1.16B | USD | Annual |
| Net Income |
ProfitLoss
|
$271.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$292.00M | USD | 1 Quarter |
| Net Income |
ProfitLoss
|
$226.00M | USD | 1 Quarter |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$215.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-494.00M | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-548.00M | USD | Annual |
| Non-cash mark-to-market net gain on hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$4.00M | USD | Annual |
| Non-cash mark-to-market net gain on hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$7.00M | USD | Annual |
| Non-cash mark-to-market net gain on hedges |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
$6.00M | USD | Annual |
| Reclassification of cash flow hedges into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-5.00M | USD | Annual |
| Reclassification of cash flow hedges into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-9.00M | USD | Annual |
| Reclassification of cash flow hedges into earnings |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-7.00M | USD | Annual |
| Pension and benefits impact (net of tax benefit (expense) of $14, $(88) and $6, respectively) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-9.00M | USD | Annual |
| Pension and benefits impact (net of tax benefit (expense) of $14, $(88) and $6, respectively) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$47.00M | USD | Annual |
| Pension and benefits impact (net of tax benefit (expense) of $14, $(88) and $6, respectively) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-203.00M | USD | Annual |
| Other |
OtherComprehensiveIncomeOtherNetOfTax
|
- | USD | Annual |
| Other |
OtherComprehensiveIncomeOtherNetOfTax
|
- | USD | Annual |
| Other |
OtherComprehensiveIncomeOtherNetOfTax
|
$2.00M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-586.00M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-275.00M | USD | Annual |
| Total other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$239.00M | USD | Annual |
| Total Comprehensive Income, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$697.00M | USD | Annual |
| Total Comprehensive Income, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.29B | USD | Annual |
| Total Comprehensive Income, net of tax |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$884.00M | USD | Annual |
| Less: Comprehensive Income Noncontrolling Interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$114.00M | USD | Annual |
| Less: Comprehensive Income Noncontrolling Interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$110.00M | USD | Annual |
| Less: Comprehensive Income Noncontrolling Interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$194.00M | USD | Annual |
| Comprehensive Income Controlling Interests |
ComprehensiveIncomeNetOfTax
|
$1.18B | USD | Annual |
| Comprehensive Income Controlling Interests |
ComprehensiveIncomeNetOfTax
|
$770.00M | USD | Annual |
| Comprehensive Income Controlling Interests |
ComprehensiveIncomeNetOfTax
|
$503.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.