10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001376474-22-000458 |
| Period End Date | 20220930 |
| Filing Date | 20221118 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | scgy-20220930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.92M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.17M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$14.47K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.90M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Loan receivables |
NotesAndLoansReceivableNetCurrent
|
$997.92K | USD | Point-in-time |
| Loan receivables |
NotesAndLoansReceivableNetCurrent
|
$991.53K | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$842.92K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$908.00K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$502.91K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$66.39K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
263.34M | shares | Point-in-time |
| Amount due from related companies |
DueFromRelatedParties
|
$1.44M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
263.34M | shares | Point-in-time |
| Amount due from related companies |
DueFromRelatedParties
|
$1.38M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
263.34M | shares | Point-in-time |
| Amount due from joint venture |
DueFromJointVentures
|
$24.68K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
263.34M | shares | Point-in-time |
| Amount due from joint venture |
DueFromJointVentures
|
$24.68K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
263.34M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
263.34M | shares | Point-in-time |
| Amount due from shareholder |
DueFromAffiliateCurrent
|
$499.55K | USD | Point-in-time |
| Amount due from shareholder |
DueFromAffiliateCurrent
|
$942.27K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$255.29K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$149.38K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$279.44K | USD | Point-in-time |
| Prepaid expense |
PrepaidExpenseCurrent
|
$369.37K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.80M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.69M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentGross
|
$77.01K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentGross
|
$83.88K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsCurrent
|
$1.23M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsCurrent
|
$1.04M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$71.66M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$71.66M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$71.66M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$71.66M | USD | Point-in-time |
| Operating lease right to use assets |
OtherAssetsNoncurrent
|
$586.92K | USD | Point-in-time |
| Operating lease right to use assets |
OtherAssetsNoncurrent
|
$470.77K | USD | Point-in-time |
| Deposits |
PrepaidExpenseNoncurrent
|
$321.91K | USD | Point-in-time |
| Deposits |
PrepaidExpenseNoncurrent
|
$525.97K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$74.08M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$73.58M | USD | Point-in-time |
| Total assets |
Assets
|
$81.27M | USD | Point-in-time |
| Total assets |
Assets
|
$83.88M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.30M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.20M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.86M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.83M | USD | Point-in-time |
| Amount due to related party |
DueToRelatedPartiesCurrent
|
$19.87K | USD | Point-in-time |
| Amount due to related party |
DueToRelatedPartiesCurrent
|
$20.00K | USD | Point-in-time |
| Deposit received |
DeferredTaxLiabilitiesPrepaidExpenses
|
$1.98M | USD | Point-in-time |
| Deposit received |
DeferredTaxLiabilitiesPrepaidExpenses
|
$1.34M | USD | Point-in-time |
| Other payables |
OtherPayable
|
$1.22M | USD | Point-in-time |
| Other payables |
OtherPayable
|
$681.33K | USD | Point-in-time |
| Bank loans |
BankLoans
|
$666.25K | USD | Point-in-time |
| Bank loans |
BankLoans
|
$566.05K | USD | Point-in-time |
| Operating lease liabilities |
OtherLiabilitiesCurrent
|
$400.01K | USD | Point-in-time |
| Operating lease liabilities |
OtherLiabilitiesCurrent
|
$285.30K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.76M | USD | Point-in-time |
| Bank loans |
LongTermLoansFromBank
|
$481.36K | USD | Point-in-time |
| Bank loans |
LongTermLoansFromBank
|
$729.75K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiability
|
$185.47K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiability
|
$186.91K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$668.27K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$915.23K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.27M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$13.68M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred Stock, Value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, Value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, Value |
CommonStockValue
|
$2.63M | USD | Point-in-time |
| Common Stock, Value |
CommonStockValue
|
$2.63M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$78.46M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$78.46M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-13.36M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-10.27M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-114.16K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$12.86K | USD | Point-in-time |
| Total stockholders' surplus |
StockholdersEquity
|
$70.71M | USD | Point-in-time |
| Total stockholders' surplus |
StockholdersEquity
|
$67.74M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$-104.42K | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$-149.42K | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$83.88M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$81.27M | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
Revenues
|
- | USD | 3 Qtrs |
| REVENUE |
Revenues
|
- | USD | 1 Quarter |
| REVENUE |
Revenues
|
$33.07M | USD | 3 Qtrs |
| REVENUE |
Revenues
|
$11.25M | USD | 1 Quarter |
| COST OF REVENUE |
CostOfRevenue
|
- | USD | 1 Quarter |
| COST OF REVENUE |
CostOfRevenue
|
$23.87M | USD | 3 Qtrs |
| COST OF REVENUE |
CostOfRevenue
|
$7.64M | USD | 1 Quarter |
| COST OF REVENUE |
CostOfRevenue
|
- | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
- | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$3.61M | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$9.20M | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
- | USD | 3 Qtrs |
| Selling, general and administrative expenses |
GeneralAndAdministrativeExpense
|
$202.69K | USD | 3 Qtrs |
| Selling, general and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.15M | USD | 1 Quarter |
| Selling, general and administrative expenses |
GeneralAndAdministrativeExpense
|
$12.15M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
GeneralAndAdministrativeExpense
|
$96.49K | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$246.00 | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$27.84K | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$736.00 | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$159.27K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.18M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$96.73K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$12.31M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$203.43K | USD | 3 Qtrs |
| NET LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-203.43K | USD | 3 Qtrs |
| NET LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-96.73K | USD | 1 Quarter |
| NET LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-3.11M | USD | 3 Qtrs |
| NET LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-567.72K | USD | 1 Quarter |
| Interest (expense) income |
InterestIncomeExpenseNonoperatingNet
|
$-1.45K | USD | 1 Quarter |
| Interest (expense) income |
InterestIncomeExpenseNonoperatingNet
|
$-28.84K | USD | 3 Qtrs |
| Interest (expense) income |
InterestIncomeExpenseNonoperatingNet
|
$-9.73K | USD | 1 Quarter |
| Interest (expense) income |
InterestIncomeExpenseNonoperatingNet
|
$-7.29K | USD | 3 Qtrs |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-577.45K | USD | 1 Quarter |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-98.18K | USD | 1 Quarter |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-210.72K | USD | 3 Qtrs |
| Net loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.14M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$190.00 | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$190.00 | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-38.30K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-577.64K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-3.14M | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-74.25K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-210.72K | USD | 3 Qtrs |
| NET LOSS |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-98.18K | USD | 1 Quarter |
| NET LOSS |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-1.53M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-1.03M | USD | 1 Quarter |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-45.01K | USD | 3 Qtrs |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-15.31K | USD | 1 Quarter |
| Net loss attributable to Scientific Energy, Inc |
NetIncomeLoss
|
$-3.14M | USD | 3 Qtrs |
| Net loss attributable to Scientific Energy, Inc |
NetIncomeLoss
|
$-562.33K | USD | 1 Quarter |
| Net loss attributable to Scientific Energy, Inc |
NetIncomeLoss
|
$-3.10M | USD | 3 Qtrs |
| Net loss attributable to Scientific Energy, Inc |
NetIncomeLoss
|
$-210.72K | USD | 3 Qtrs |
| Net loss attributable to Scientific Energy, Inc |
NetIncomeLoss
|
$-577.64K | USD | 1 Quarter |
| Net loss attributable to Scientific Energy, Inc |
NetIncomeLoss
|
$-98.18K | USD | 1 Quarter |
| Net loss attributable to Scientific Energy, Inc |
NetIncomeLoss
|
$-210.72K | USD | 3 Qtrs |
| Net loss attributable to Scientific Energy, Inc |
NetIncomeLoss
|
$-98.18K | USD | 1 Quarter |
| Foreign translation gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
$56.25K | USD | 1 Quarter |
| Foreign translation gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
$1.91K | USD | 3 Qtrs |
| Foreign translation gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
$1.01K | USD | 1 Quarter |
| Foreign translation gain |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
$127.02K | USD | 3 Qtrs |
| Comprehensive loss |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-97.17K | USD | 1 Quarter |
| Comprehensive loss |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-506.08K | USD | 1 Quarter |
| Comprehensive loss |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-2.97M | USD | 3 Qtrs |
| Comprehensive loss |
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
$-208.81K | USD | 3 Qtrs |
| Net loss per common share, basic and diluted |
NetLossPerCommonShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Net loss per common share, basic and diluted |
NetLossPerCommonShareBasicAndDiluted
|
$-0.00 | USD | 1 Quarter |
| Net loss per common share, basic and diluted |
NetLossPerCommonShareBasicAndDiluted
|
$-0.01 | USD | 3 Qtrs |
| Net loss per common share, basic and diluted |
NetLossPerCommonShareBasicAndDiluted
|
$-0.00 | USD | 1 Quarter |
| Net loss per common share, basic and diluted |
NetLossPerCommonShareBasicAndDiluted
|
$-0.00 | USD | 3 Qtrs |
| Net loss per common share, basic and diluted |
NetLossPerCommonShareBasicAndDiluted
|
$-0.00 | USD | 1 Quarter |
| Net loss per common share, basic and diluted |
NetLossPerCommonShareBasicAndDiluted
|
$-0.00 | USD | 3 Qtrs |
| Net loss per common share, basic and diluted |
NetLossPerCommonShareBasicAndDiluted
|
$-0.00 | USD | 1 Quarter |
| Weighted average common shares outstanding, basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
263.34M | shares | 3 Qtrs |
| Weighted average common shares outstanding, basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
263.34M | shares | 1 Quarter |
| Weighted average common shares outstanding, basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
126.37M | shares | 1 Quarter |
| Weighted average common shares outstanding, basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
118.77M | shares | 3 Qtrs |
Cash Flow Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-3.14M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-210.72K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$736.00 | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$29.65K | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
- | USD | 3 Qtrs |
| Amortization |
AdjustmentForAmortization
|
$129.62K | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
$-8.02K | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
EquityMethodInvestmentRealizedGainLossOnDisposal
|
- | USD | 3 Qtrs |
| Account receivables |
IncreaseDecreaseInAccountsReceivable
|
$65.08K | USD | 3 Qtrs |
| Account receivables |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-105.90K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$522.00 | USD | 3 Qtrs |
| Deposits |
Deposits1
|
$-50.00 | USD | 3 Qtrs |
| Deposits |
Deposits1
|
$-204.06K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-89.93K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$200.00 | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$1.00M | USD | 3 Qtrs |
| Other receivables |
IncreaseDecreaseInOtherReceivables
|
$436.52K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
- | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$102.32K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-33.09K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-1.16M | USD | 3 Qtrs |
| Deposits received |
IncreaseDecreaseInDeposits
|
- | USD | 3 Qtrs |
| Deposits received |
IncreaseDecreaseInDeposits
|
$641.85K | USD | 3 Qtrs |
| Other payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-536.10K | USD | 3 Qtrs |
| Other payable |
IncreaseDecreaseInOtherAccountsPayable
|
- | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.90M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.37M | USD | 3 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$41.56K | USD | 3 Qtrs |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Purchase of intangible asset |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Purchase of intangible asset |
PaymentsToAcquireIntangibleAssets
|
$63.74K | USD | 3 Qtrs |
| Repayment from shareholder |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Repayment from shareholder |
ProceedsFromRelatedPartyDebt
|
$442.72K | USD | 3 Qtrs |
| Advances to related company |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$4.48M | USD | 3 Qtrs |
| Advances to related company |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
|
$-61.27K | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$276.14K | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$4.48M | USD | 3 Qtrs |
| Acquisition of subsidiary |
ProceedsFromPaymentsForOtherFinancingActivities
|
$4.33M | USD | 3 Qtrs |
| Acquisition of subsidiary |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromRepaymentsOfOtherDebt
|
$-233.94K | USD | 3 Qtrs |
| Proceeds from notes payable |
ProceedsFromRepaymentsOfOtherDebt
|
- | USD | 3 Qtrs |
| Proceeds from subscription received |
ProceedsFromOtherDebt
|
- | USD | 3 Qtrs |
| Proceeds from subscription received |
ProceedsFromOtherDebt
|
$-1.04M | USD | 3 Qtrs |
| Loan borrowings |
ProceedsFromLoans
|
- | USD | 3 Qtrs |
| Loan borrowings |
ProceedsFromLoans
|
$618.44K | USD | 3 Qtrs |
| Repayment of bank borrowings |
RepaymentsOfOtherDebt
|
$203.36K | USD | 3 Qtrs |
| Repayment of bank borrowings |
RepaymentsOfOtherDebt
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$415.07K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.05M | USD | 3 Qtrs |
| Effect of currency rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$183.88K | USD | 3 Qtrs |
| Effect of currency rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.91K | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.02M | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$5.16M | USD | 3 Qtrs |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.92M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.17M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$14.47K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.90M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.92M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.17M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$14.47K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.90M | USD | Point-in-time |
| Interest paid |
InterestPaid
|
$28.84K | USD | 3 Qtrs |
| Interest paid |
InterestPaid
|
$7.29K | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Record right to use assets upon adoption of ASC 842 |
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
$718.64K | USD | 3 Qtrs |
| Record right to use assets upon adoption of ASC 842 |
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
$470.77K | USD | 3 Qtrs |
| Record lease liabilities upon adoption of ASC 842 |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$470.77K | USD | 3 Qtrs |
| Record lease liabilities upon adoption of ASC 842 |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$718.64K | USD | 3 Qtrs |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Equity Balance, Starting |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.45M | USD | Point-in-time |
| Equity Balance, Starting |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$67.59M | USD | Point-in-time |
| Equity Balance, Starting |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$69.57M | USD | Point-in-time |
| Equity Balance, Starting |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$70.61M | USD | Point-in-time |
| Equity Balance, Starting |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$68.11M | USD | Point-in-time |
| Equity Balance, Starting |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$71.52M | USD | Point-in-time |
| Equity Balance, Starting |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.41M | USD | Point-in-time |
| Equity Balance, Starting |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.52M | USD | Point-in-time |
| Foreign currency transaction gain (loss) |
StockholdersEquityOther
|
$76.55K | USD | 1 Quarter |
| Foreign currency transaction gain (loss) |
StockholdersEquityOther
|
$463.00 | USD | 1 Quarter |
| Foreign currency transaction gain (loss) |
StockholdersEquityOther
|
$1.01K | USD | 1 Quarter |
| Foreign currency transaction gain (loss) |
StockholdersEquityOther
|
$-5.78K | USD | 1 Quarter |
| Foreign currency transaction gain (loss) |
StockholdersEquityOther
|
$56.25K | USD | 1 Quarter |
| Foreign currency transaction gain (loss) |
StockholdersEquityOther
|
$439.00 | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-38.30K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-577.64K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-3.14M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-74.25K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-210.72K | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-98.18K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-1.53M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-1.03M | USD | 1 Quarter |
| Equity Balance, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.45M | USD | Point-in-time |
| Equity Balance, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$67.59M | USD | Point-in-time |
| Equity Balance, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$69.57M | USD | Point-in-time |
| Equity Balance, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$70.61M | USD | Point-in-time |
| Equity Balance, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$68.11M | USD | Point-in-time |
| Equity Balance, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$71.52M | USD | Point-in-time |
| Equity Balance, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.41M | USD | Point-in-time |
| Equity Balance, Ending |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.52M | USD | Point-in-time |
| Stock Issued During Period, Value, Acquisitions |
StockIssuedDuringPeriodValueAcquisitions
|
$65.59M | USD | 1 Quarter |
| Stock Issued During Period, Value, New Issues |
StockIssuedDuringPeriodValueNewIssues
|
$8.54M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.