10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001396009-19-000065 |
| Period End Date | 20190930 |
| Filing Date | 20191107 |
| Fiscal Year | 2019 |
| Fiscal Period | Q3 |
| XBRL Instance | vmc-20190930x10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
129 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$90.41M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$40.04M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$38.03M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
131.76M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$5.04M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.35M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$4.37M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.04M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$691.00K | USD | Point-in-time |
| Accounts and notes receivable, gross |
AccountsReceivableGrossCurrent
|
$648.01M | USD | Point-in-time |
| Accounts and notes receivable, gross |
AccountsReceivableGrossCurrent
|
$542.87M | USD | Point-in-time |
| Accounts and notes receivable, gross |
AccountsReceivableGrossCurrent
|
$727.90M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.96M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.29M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.09M | USD | Point-in-time |
| Accounts and notes receivable, net |
AccountsAndOtherReceivablesNetCurrent
|
$540.78M | USD | Point-in-time |
| Accounts and notes receivable, net |
AccountsAndOtherReceivablesNetCurrent
|
$724.94M | USD | Point-in-time |
| Accounts and notes receivable, net |
AccountsAndOtherReceivablesNetCurrent
|
$645.72M | USD | Point-in-time |
| Finished products |
InventoryFinishedGoodsNetOfReserves
|
$346.94M | USD | Point-in-time |
| Finished products |
InventoryFinishedGoodsNetOfReserves
|
$364.16M | USD | Point-in-time |
| Finished products |
InventoryFinishedGoodsNetOfReserves
|
$372.60M | USD | Point-in-time |
| Raw materials |
InventoryRawMaterialsNetOfReserves
|
$27.94M | USD | Point-in-time |
| Raw materials |
InventoryRawMaterialsNetOfReserves
|
$31.25M | USD | Point-in-time |
| Raw materials |
InventoryRawMaterialsNetOfReserves
|
$29.08M | USD | Point-in-time |
| Products in process |
InventoryWorkInProcessNetOfReserves
|
$2.67M | USD | Point-in-time |
| Products in process |
InventoryWorkInProcessNetOfReserves
|
$6.06M | USD | Point-in-time |
| Products in process |
InventoryWorkInProcessNetOfReserves
|
$3.06M | USD | Point-in-time |
| Operating supplies and other |
InventorySuppliesNetOfReserves
|
$28.18M | USD | Point-in-time |
| Operating supplies and other |
InventorySuppliesNetOfReserves
|
$25.72M | USD | Point-in-time |
| Operating supplies and other |
InventorySuppliesNetOfReserves
|
$29.97M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$429.66M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$408.65M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$429.33M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$78.48M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$78.54M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$64.63M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.08B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.18B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.32B | USD | Point-in-time |
| Investments and long-term receivables |
LongTermInvestmentsAndReceivablesNet
|
$57.06M | USD | Point-in-time |
| Investments and long-term receivables |
LongTermInvestmentsAndReceivablesNet
|
$42.94M | USD | Point-in-time |
| Investments and long-term receivables |
LongTermInvestmentsAndReceivablesNet
|
$44.62M | USD | Point-in-time |
| Property, plant & equipment, cost |
PropertyPlantAndEquipmentGross
|
$8.39B | USD | Point-in-time |
| Property, plant & equipment, cost |
PropertyPlantAndEquipmentGross
|
$8.66B | USD | Point-in-time |
| Property, plant & equipment, cost |
PropertyPlantAndEquipmentGross
|
$8.46B | USD | Point-in-time |
| Allowances for depreciation, depletion & amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$4.20B | USD | Point-in-time |
| Allowances for depreciation, depletion & amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$4.37B | USD | Point-in-time |
| Allowances for depreciation, depletion & amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$4.22B | USD | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$4.29B | USD | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$4.24B | USD | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$4.19B | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$410.83M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.17B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.17B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.17B | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.10B | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.10B | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.07B | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$221.80M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$210.29M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$199.09M | USD | Point-in-time |
| Total assets |
Assets
|
$9.83B | USD | Point-in-time |
| Total assets |
Assets
|
$9.88B | USD | Point-in-time |
| Total assets |
Assets
|
$10.54B | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$23.00K | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$23.00K | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$24.00K | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$200.00M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$133.00M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Trade payables and accruals |
OtherAccountsPayableAndAccruedLiabilities
|
$233.88M | USD | Point-in-time |
| Trade payables and accruals |
OtherAccountsPayableAndAccruedLiabilities
|
$265.01M | USD | Point-in-time |
| Trade payables and accruals |
OtherAccountsPayableAndAccruedLiabilities
|
$216.47M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$253.05M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$256.51M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$270.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$690.41M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$602.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$535.28M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.78B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.78B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.78B | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxLiabilitiesNoncurrent
|
$628.73M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxLiabilitiesNoncurrent
|
$581.03M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredTaxLiabilitiesNoncurrent
|
$567.28M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$180.54M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$186.40M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$186.83M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$391.08M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$493.45M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$478.74M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$493.64M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.73B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$5.00B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.63B | USD | Point-in-time |
| Other commitments and contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Other commitments and contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Other commitments and contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $1 par value, Authorized 480,000 shares, Outstanding 132,350, 131,762, and 132,045 shares, respectively |
CommonStockValue
|
$131.76M | USD | Point-in-time |
| Common stock, $1 par value, Authorized 480,000 shares, Outstanding 132,350, 131,762, and 132,045 shares, respectively |
CommonStockValue
|
$132.04M | USD | Point-in-time |
| Common stock, $1 par value, Authorized 480,000 shares, Outstanding 132,350, 131,762, and 132,045 shares, respectively |
CommonStockValue
|
$132.35M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$2.80B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$2.79B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$2.80B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.80B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.36B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.44B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-143.53M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-171.19M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-172.22M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$5.54B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$5.20B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$5.02B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$4.97B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$5.37B | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$5.15B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$9.88B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$10.54B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$9.83B | USD | Point-in-time |
Income Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$1.24B | USD | 1 Quarter |
| Total revenues |
Revenues
|
$3.74B | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$3.29B | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$1.42B | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$2.78B | USD | 3 Qtrs |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$1.02B | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$2.47B | USD | 3 Qtrs |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$897.05M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$825.66M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$400.64M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$343.14M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$962.82M | USD | 3 Qtrs |
| Selling, administrative and general expenses |
SellingGeneralAndAdministrativeExpense
|
$81.61M | USD | 1 Quarter |
| Selling, administrative and general expenses |
SellingGeneralAndAdministrativeExpense
|
$274.75M | USD | 3 Qtrs |
| Selling, administrative and general expenses |
SellingGeneralAndAdministrativeExpense
|
$88.79M | USD | 1 Quarter |
| Selling, administrative and general expenses |
SellingGeneralAndAdministrativeExpense
|
$248.99M | USD | 3 Qtrs |
| Gain on sale of property, plant & equipment and businesses |
GainLossOnDispositionOfAssets1
|
$2.10M | USD | 1 Quarter |
| Gain on sale of property, plant & equipment and businesses |
GainLossOnDispositionOfAssets1
|
$10.98M | USD | 3 Qtrs |
| Gain on sale of property, plant & equipment and businesses |
GainLossOnDispositionOfAssets1
|
$8.37M | USD | 3 Qtrs |
| Gain on sale of property, plant & equipment and businesses |
GainLossOnDispositionOfAssets1
|
$234.00K | USD | 1 Quarter |
| Other operating expense, net |
OtherCostAndExpenseOperating
|
$8.71M | USD | 1 Quarter |
| Other operating expense, net |
OtherCostAndExpenseOperating
|
$14.46M | USD | 1 Quarter |
| Other operating expense, net |
OtherCostAndExpenseOperating
|
$23.82M | USD | 3 Qtrs |
| Other operating expense, net |
OtherCostAndExpenseOperating
|
$15.17M | USD | 3 Qtrs |
| Operating earnings |
OperatingIncomeLoss
|
$561.22M | USD | 3 Qtrs |
| Operating earnings |
OperatingIncomeLoss
|
$683.88M | USD | 3 Qtrs |
| Operating earnings |
OperatingIncomeLoss
|
$249.18M | USD | 1 Quarter |
| Operating earnings |
OperatingIncomeLoss
|
$303.38M | USD | 1 Quarter |
| Other nonoperating income, net |
OtherNonoperatingIncomeExpense
|
$12.71M | USD | 3 Qtrs |
| Other nonoperating income, net |
OtherNonoperatingIncomeExpense
|
$5.95M | USD | 3 Qtrs |
| Other nonoperating income, net |
OtherNonoperatingIncomeExpense
|
$4.89M | USD | 1 Quarter |
| Other nonoperating income, net |
OtherNonoperatingIncomeExpense
|
$359.00K | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-104.57M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-32.20M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-33.55M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-98.17M | USD | 3 Qtrs |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$591.67M | USD | 3 Qtrs |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$220.53M | USD | 1 Quarter |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$469.37M | USD | 3 Qtrs |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$271.54M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$111.76M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$75.81M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$53.47M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$40.66M | USD | 1 Quarter |
| Earnings from continuing operations |
IncomeLossFromContinuingOperations
|
$479.91M | USD | 3 Qtrs |
| Earnings from continuing operations |
IncomeLossFromContinuingOperations
|
$179.86M | USD | 1 Quarter |
| Earnings from continuing operations |
IncomeLossFromContinuingOperations
|
$218.07M | USD | 1 Quarter |
| Earnings from continuing operations |
IncomeLossFromContinuingOperations
|
$393.56M | USD | 3 Qtrs |
| Loss on discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-3.34M | USD | 3 Qtrs |
| Loss on discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-713.00K | USD | 1 Quarter |
| Loss on discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-2.35M | USD | 1 Quarter |
| Loss on discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-1.78M | USD | 3 Qtrs |
| Net earnings |
NetIncomeLoss
|
$215.71M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$476.57M | USD | 3 Qtrs |
| Net earnings |
NetIncomeLoss
|
$391.78M | USD | 3 Qtrs |
| Net earnings |
NetIncomeLoss
|
$179.15M | USD | 1 Quarter |
| Deferred gain on interest rate derivative |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
- | USD | 3 Qtrs |
| Deferred gain on interest rate derivative |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$2.50M | USD | 3 Qtrs |
| Deferred gain on interest rate derivative |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
- | USD | 1 Quarter |
| Deferred gain on interest rate derivative |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
- | USD | 1 Quarter |
| Amortization of prior interest rate derivative loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-169.00K | USD | 3 Qtrs |
| Amortization of prior interest rate derivative loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-171.00K | USD | 3 Qtrs |
| Amortization of prior interest rate derivative loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-53.00K | USD | 1 Quarter |
| Amortization of prior interest rate derivative loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
$-57.00K | USD | 1 Quarter |
| Amortization of actuarial loss and prior service cost for benefit plans |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$1.09M | USD | 1 Quarter |
| Amortization of actuarial loss and prior service cost for benefit plans |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$3.27M | USD | 3 Qtrs |
| Amortization of actuarial loss and prior service cost for benefit plans |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$856.00K | USD | 3 Qtrs |
| Amortization of actuarial loss and prior service cost for benefit plans |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$286.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$343.00K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.02M | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.14M | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$5.94M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$477.59M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$180.29M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$216.06M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$397.72M | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.65 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.36 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$3.63 | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$2.97 | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.03 | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.02 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$3.60 | USD | 3 Qtrs |
| Net earnings |
EarningsPerShareBasic
|
$1.63 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$1.35 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareBasic
|
$2.96 | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$2.94 | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.63 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$3.60 | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.34 | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.02 | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.02 | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$1.34 | USD | 1 Quarter |
| Net earnings |
EarningsPerShareDiluted
|
$3.58 | USD | 3 Qtrs |
| Net earnings |
EarningsPerShareDiluted
|
$2.92 | USD | 3 Qtrs |
| Net earnings |
EarningsPerShareDiluted
|
$1.62 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.50M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.39M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.41M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.24M | shares | 3 Qtrs |
| Assuming dilution |
WeightedAverageNumberOfDilutedSharesOutstanding
|
133.89M | shares | 1 Quarter |
| Assuming dilution |
WeightedAverageNumberOfDilutedSharesOutstanding
|
134.08M | shares | 3 Qtrs |
| Assuming dilution |
WeightedAverageNumberOfDilutedSharesOutstanding
|
133.27M | shares | 3 Qtrs |
| Assuming dilution |
WeightedAverageNumberOfDilutedSharesOutstanding
|
133.38M | shares | 1 Quarter |
| Depreciation, depletion, accretion and amortization |
DepreciationDepletionAndAmortization
|
$256.46M | USD | 3 Qtrs |
| Depreciation, depletion, accretion and amortization |
DepreciationDepletionAndAmortization
|
$278.93M | USD | 3 Qtrs |
| Depreciation, depletion, accretion and amortization |
DepreciationDepletionAndAmortization
|
$96.25M | USD | 1 Quarter |
| Depreciation, depletion, accretion and amortization |
DepreciationDepletionAndAmortization
|
$89.39M | USD | 1 Quarter |
| Effective tax rate from continuing operations |
EffectiveIncomeTaxRateContinuingOperations
|
0.19 | pure | 3 Qtrs |
| Effective tax rate from continuing operations |
EffectiveIncomeTaxRateContinuingOperations
|
0.20 | pure | 1 Quarter |
| Effective tax rate from continuing operations |
EffectiveIncomeTaxRateContinuingOperations
|
0.16 | pure | 3 Qtrs |
| Effective tax rate from continuing operations |
EffectiveIncomeTaxRateContinuingOperations
|
0.18 | pure | 1 Quarter |
Cash Flow Statement
70 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
NetIncomeLoss
|
$215.71M | USD | 1 Quarter |
| Net earnings |
NetIncomeLoss
|
$476.57M | USD | 3 Qtrs |
| Net earnings |
NetIncomeLoss
|
$391.78M | USD | 3 Qtrs |
| Net earnings |
NetIncomeLoss
|
$179.15M | USD | 1 Quarter |
| Depreciation, depletion, accretion and amortization |
DepreciationDepletionAndAmortization
|
$256.46M | USD | 3 Qtrs |
| Depreciation, depletion, accretion and amortization |
DepreciationDepletionAndAmortization
|
$278.93M | USD | 3 Qtrs |
| Depreciation, depletion, accretion and amortization |
DepreciationDepletionAndAmortization
|
$96.25M | USD | 1 Quarter |
| Depreciation, depletion, accretion and amortization |
DepreciationDepletionAndAmortization
|
$89.39M | USD | 1 Quarter |
| Noncash operating lease expense |
NoncashOperatingLeaseExpense
|
$26.35M | USD | 3 Qtrs |
| Noncash operating lease expense |
NoncashOperatingLeaseExpense
|
- | USD | 3 Qtrs |
| Net gain on sale of property, plant & equipment and businesses |
GainLossOnDispositionOfAssets1
|
$2.10M | USD | 1 Quarter |
| Net gain on sale of property, plant & equipment and businesses |
GainLossOnDispositionOfAssets1
|
$10.98M | USD | 3 Qtrs |
| Net gain on sale of property, plant & equipment and businesses |
GainLossOnDispositionOfAssets1
|
$8.37M | USD | 3 Qtrs |
| Net gain on sale of property, plant & equipment and businesses |
GainLossOnDispositionOfAssets1
|
$234.00K | USD | 1 Quarter |
| Contributions to pension plans |
PensionContributions
|
$107.20M | USD | 3 Qtrs |
| Contributions to pension plans |
PensionContributions
|
$6.77M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$24.82M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$21.65M | USD | 3 Qtrs |
| Deferred tax expense (benefit) |
IncomeTaxExpenseBenefitIncludingDiscontinuedOperations
|
$76.78M | USD | 3 Qtrs |
| Deferred tax expense (benefit) |
IncomeTaxExpenseBenefitIncludingDiscontinuedOperations
|
$62.23M | USD | 3 Qtrs |
| Cost of debt purchase |
GainsLossesOnExtinguishmentOfDebt
|
$-6.92M | USD | 3 Qtrs |
| Cost of debt purchase |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Changes in assets and liabilities before initial effects of business acquisitions and dispositions |
IncreaseDecreaseInOperatingCapital
|
$221.00M | USD | 3 Qtrs |
| Changes in assets and liabilities before initial effects of business acquisitions and dispositions |
IncreaseDecreaseInOperatingCapital
|
$67.84M | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$-15.99M | USD | 3 Qtrs |
| Other, net |
OtherNoncashIncomeExpense
|
$-2.45M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$646.13M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$572.63M | USD | 3 Qtrs |
| Purchases of property, plant & equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$306.89M | USD | 3 Qtrs |
| Purchases of property, plant & equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$348.24M | USD | 3 Qtrs |
| Proceeds from sale of property, plant & equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$12.84M | USD | 3 Qtrs |
| Proceeds from sale of property, plant & equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$12.11M | USD | 3 Qtrs |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
$11.26M | USD | 3 Qtrs |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
$1.74M | USD | 3 Qtrs |
| Payment for businesses acquired, net of acquired cash |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-1.12M | USD | 3 Qtrs |
| Payment for businesses acquired, net of acquired cash |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$213.14M | USD | 3 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$12.22M | USD | 3 Qtrs |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$11.34M | USD | 3 Qtrs |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-303.26M | USD | 3 Qtrs |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-549.50M | USD | 3 Qtrs |
| Proceeds from short-term debt |
ProceedsFromShortTermDebt
|
$514.90M | USD | 3 Qtrs |
| Proceeds from short-term debt |
ProceedsFromShortTermDebt
|
$366.90M | USD | 3 Qtrs |
| Payment of short-term debt |
RepaymentsOfShortTermDebt
|
$314.90M | USD | 3 Qtrs |
| Payment of short-term debt |
RepaymentsOfShortTermDebt
|
$499.90M | USD | 3 Qtrs |
| Payment of current maturities and long-term debt |
RepaymentsOfLongTermDebt
|
$17.00K | USD | 3 Qtrs |
| Payment of current maturities and long-term debt |
RepaymentsOfLongTermDebt
|
$892.05M | USD | 3 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$850.00M | USD | 3 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Debt issuance and exchange costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Debt issuance and exchange costs |
PaymentsOfDebtIssuanceCosts
|
$45.51M | USD | 3 Qtrs |
| Settlements of interest rate derivatives |
ProceedsFromDerivativeInstrumentFinancingActivities
|
- | USD | 3 Qtrs |
| Settlements of interest rate derivatives |
ProceedsFromDerivativeInstrumentFinancingActivities
|
$3.38M | USD | 3 Qtrs |
| Purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$2.60M | USD | 3 Qtrs |
| Purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$99.92M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$111.19M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$122.94M | USD | 3 Qtrs |
| Share-based compensation, shares withheld for taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$37.61M | USD | 3 Qtrs |
| Share-based compensation, shares withheld for taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$31.42M | USD | 3 Qtrs |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-296.17M | USD | 3 Qtrs |
| Net cash used for financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-126.71M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-103.58M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$46.70M | USD | 3 Qtrs |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$146.65M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$91.10M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.07M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$44.40M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$146.65M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$91.10M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.07M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$44.40M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.