10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001396009-23-000007 |
| Period End Date | 20221231 |
| Filing Date | 20230224 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | vmc-20221231x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Customers, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.30M | USD | Point-in-time |
| Customers, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.90M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$235.00M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$161.40M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$100.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$6.50M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.90M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
132.70M | shares | Point-in-time |
| Customers, less allowance for credit losses 2022 $10.9; 2021 $10.3 |
AccountsReceivableNetCurrent
|
$783.20M | USD | Point-in-time |
| Customers, less allowance for credit losses 2022 $10.9; 2021 $10.3 |
AccountsReceivableNetCurrent
|
$845.60M | USD | Point-in-time |
| Other |
OtherReceivables
|
$55.50M | USD | Point-in-time |
| Other |
OtherReceivables
|
$199.70M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$579.30M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$521.30M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$95.10M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$115.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.70B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.90B | USD | Point-in-time |
| Investments and long-term receivables |
LongTermInvestmentsAndReceivablesNet
|
$31.80M | USD | Point-in-time |
| Investments and long-term receivables |
LongTermInvestmentsAndReceivablesNet
|
$34.10M | USD | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$6.05B | USD | Point-in-time |
| Property, plant & equipment, net |
PropertyPlantAndEquipmentNet
|
$5.55B | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$691.40M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$572.60M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.69B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.17B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.70B | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.75B | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.70B | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$285.20M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$268.00M | USD | Point-in-time |
| Total assets |
Assets
|
$14.23B | USD | Point-in-time |
| Total assets |
Assets
|
$11.69B | USD | Point-in-time |
| Total assets |
Assets
|
$13.68B | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$500.00K | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$5.20M | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Short-term debt |
ShortTermBorrowings
|
$100.00M | USD | Point-in-time |
| Trade payables and accruals |
OtherAccountsPayableAndAccruedLiabilities
|
$365.50M | USD | Point-in-time |
| Trade payables and accruals |
OtherAccountsPayableAndAccruedLiabilities
|
$454.50M | USD | Point-in-time |
| Accrued salaries, wages and management incentives |
EmployeeRelatedLiabilitiesCurrent
|
$112.70M | USD | Point-in-time |
| Accrued salaries, wages and management incentives |
EmployeeRelatedLiabilitiesCurrent
|
$120.50M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$19.60M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$20.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$268.90M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$258.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$956.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$769.30M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$3.88B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$3.87B | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$1.01B | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$1.07B | USD | Point-in-time |
| Pension and other postretirement benefits |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$106.30M | USD | Point-in-time |
| Pension and other postretirement benefits |
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
$82.20M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$315.20M | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$311.30M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$167.10M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$159.80M | USD | Point-in-time |
| Noncurrent operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$642.50M | USD | Point-in-time |
| Noncurrent operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$548.40M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$276.10M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$233.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.11B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.28B | USD | Point-in-time |
| Other commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Other commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $1 par value, Authorized 480.0 shares, Outstanding 132.9 and 132.7 shares, respectively |
CommonStockValue
|
$132.90M | USD | Point-in-time |
| Common stock, $1 par value, Authorized 480.0 shares, Outstanding 132.9 and 132.7 shares, respectively |
CommonStockValue
|
$132.70M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$2.82B | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$2.84B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$4.11B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.75B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-152.70M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-154.70M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-181.30M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$6.93B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$6.54B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$22.70M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$23.60M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.62B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.57B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.95B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.03B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$14.23B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$13.68B | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$4.86B | USD | Annual |
| Total revenues |
Revenues
|
$7.32B | USD | Annual |
| Total revenues |
Revenues
|
$5.55B | USD | Annual |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$3.58B | USD | Annual |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$4.18B | USD | Annual |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$5.76B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.28B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.56B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.37B | USD | Annual |
| Selling, administrative and general expenses |
SellingGeneralAndAdministrativeExpense
|
$359.80M | USD | Annual |
| Selling, administrative and general expenses |
SellingGeneralAndAdministrativeExpense
|
$515.10M | USD | Annual |
| Selling, administrative and general expenses |
SellingGeneralAndAdministrativeExpense
|
$417.60M | USD | Annual |
| Gain on sale of property, plant & equipment and businesses |
GainLossOnDispositionOfAssets1
|
$10.70M | USD | Annual |
| Gain on sale of property, plant & equipment and businesses |
GainLossOnDispositionOfAssets1
|
$120.10M | USD | Annual |
| Gain on sale of property, plant & equipment and businesses |
GainLossOnDispositionOfAssets1
|
$4.00M | USD | Annual |
| Loss on impairments |
AssetImpairmentCharges
|
- | USD | Annual |
| Loss on impairments |
AssetImpairmentCharges
|
$67.90M | USD | Annual |
| Loss on impairments |
AssetImpairmentCharges
|
$4.60M | USD | Annual |
| Other operating expense, net |
OtherCostAndExpenseOperating
|
$60.50M | USD | Annual |
| Other operating expense, net |
OtherCostAndExpenseOperating
|
$30.00M | USD | Annual |
| Other operating expense, net |
OtherCostAndExpenseOperating
|
$34.00M | USD | Annual |
| Operating earnings |
OperatingIncomeLoss
|
$951.40M | USD | Annual |
| Operating earnings |
OperatingIncomeLoss
|
$895.70M | USD | Annual |
| Operating earnings |
OperatingIncomeLoss
|
$1.01B | USD | Annual |
| Other nonoperating income (expense), net |
OtherNonoperatingIncomeExpense
|
$5.10M | USD | Annual |
| Other nonoperating income (expense), net |
OtherNonoperatingIncomeExpense
|
$-17.50M | USD | Annual |
| Other nonoperating income (expense), net |
OtherNonoperatingIncomeExpense
|
$10.70M | USD | Annual |
| Interest income |
InvestmentIncomeNonoperating
|
$1.60M | USD | Annual |
| Interest income |
InvestmentIncomeNonoperating
|
$800.00K | USD | Annual |
| Interest income |
InvestmentIncomeNonoperating
|
$1.60M | USD | Annual |
| Interest expense |
InterestExpense
|
$136.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$169.20M | USD | Annual |
| Interest expense |
InterestExpense
|
$149.30M | USD | Annual |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$743.80M | USD | Annual |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$788.10M | USD | Annual |
| Earnings from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$873.80M | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$133.40M | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$133.50M | USD | Annual |
| Current |
CurrentIncomeTaxExpenseBenefit
|
$93.90M | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$66.60M | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$59.60M | USD | Annual |
| Deferred |
DeferredIncomeTaxExpenseBenefit
|
$61.90M | USD | Annual |
| Total income tax expense |
IncomeTaxExpenseBenefit
|
$200.10M | USD | Annual |
| Total income tax expense |
IncomeTaxExpenseBenefit
|
$193.00M | USD | Annual |
| Total income tax expense |
IncomeTaxExpenseBenefit
|
$155.80M | USD | Annual |
| Earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$588.00M | USD | Annual |
| Earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$673.70M | USD | Annual |
| Earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$595.10M | USD | Annual |
| Loss on discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-18.60M | USD | Annual |
| Loss on discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-3.50M | USD | Annual |
| Loss on discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-3.30M | USD | Annual |
| Net earnings |
ProfitLoss
|
$576.50M | USD | Annual |
| Net earnings |
ProfitLoss
|
$670.40M | USD | Annual |
| Net earnings |
ProfitLoss
|
$584.50M | USD | Annual |
| (Earnings) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$900.00K | USD | Annual |
| (Earnings) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| (Earnings) loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-400.00K | USD | Annual |
| Net earnings attributable to Vulcan |
NetIncomeLoss
|
$670.80M | USD | Annual |
| Net earnings attributable to Vulcan |
NetIncomeLoss
|
$584.50M | USD | Annual |
| Net earnings attributable to Vulcan |
NetIncomeLoss
|
$575.60M | USD | Annual |
| Deferred loss on cash flow hedge |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
- | USD | Annual |
| Deferred loss on cash flow hedge |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
- | USD | Annual |
| Deferred loss on cash flow hedge |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
|
$-14.70M | USD | Annual |
| Amortization of prior cash flow hedge loss |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
|
$1.50M | USD | Annual |
| Amortization of prior cash flow hedge loss |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
|
$1.50M | USD | Annual |
| Amortization of prior cash flow hedge loss |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseBeforeAdjustmentsAfterTax
|
$1.70M | USD | Annual |
| Adjustment for funded status of benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-6.40M | USD | Annual |
| Adjustment for funded status of benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$6.50M | USD | Annual |
| Adjustment for funded status of benefit plans |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
$-13.40M | USD | Annual |
| Amortization of actuarial loss and prior service cost for benefit plans |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$13.70M | USD | Annual |
| Amortization of actuarial loss and prior service cost for benefit plans |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$3.00M | USD | Annual |
| Amortization of actuarial loss and prior service cost for benefit plans |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
$23.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$16.40M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$28.60M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$574.50M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$600.90M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$699.00M | USD | Annual |
| Comprehensive (earnings) loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-400.00K | USD | Annual |
| Comprehensive (earnings) loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive (earnings) loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$900.00K | USD | Annual |
| Comprehensive income attributable to Vulcan |
ComprehensiveIncomeNetOfTax
|
$573.60M | USD | Annual |
| Comprehensive income attributable to Vulcan |
ComprehensiveIncomeNetOfTax
|
$600.90M | USD | Annual |
| Comprehensive income attributable to Vulcan |
ComprehensiveIncomeNetOfTax
|
$699.40M | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$4.47 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$5.08 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$4.44 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.03 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.03 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.14 | USD | Annual |
| Net earnings |
EarningsPerShareBasic
|
$4.41 | USD | Annual |
| Net earnings |
EarningsPerShareBasic
|
$5.05 | USD | Annual |
| Net earnings |
EarningsPerShareBasic
|
$4.33 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$5.05 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.45 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.41 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.14 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.02 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.03 | USD | Annual |
| Net earnings |
EarningsPerShareDiluted
|
$5.02 | USD | Annual |
| Net earnings |
EarningsPerShareDiluted
|
$4.31 | USD | Annual |
| Net earnings |
EarningsPerShareDiluted
|
$4.39 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.80M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
133.00M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
132.60M | shares | Annual |
| Assuming dilution |
WeightedAverageNumberOfDilutedSharesOutstanding
|
133.20M | shares | Annual |
| Assuming dilution |
WeightedAverageNumberOfDilutedSharesOutstanding
|
133.60M | shares | Annual |
| Assuming dilution |
WeightedAverageNumberOfDilutedSharesOutstanding
|
133.50M | shares | Annual |
Cash Flow Statement
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net earnings |
ProfitLoss
|
$576.50M | USD | Annual |
| Net earnings |
ProfitLoss
|
$670.40M | USD | Annual |
| Net earnings |
ProfitLoss
|
$584.50M | USD | Annual |
| Depreciation, depletion, accretion and amortization |
DepreciationDepletionAndAmortization
|
$463.00M | USD | Annual |
| Depreciation, depletion, accretion and amortization |
DepreciationDepletionAndAmortization
|
$396.80M | USD | Annual |
| Depreciation, depletion, accretion and amortization |
DepreciationDepletionAndAmortization
|
$587.50M | USD | Annual |
| Loss on impairments |
AssetImpairmentCharges
|
- | USD | Annual |
| Loss on impairments |
AssetImpairmentCharges
|
$67.90M | USD | Annual |
| Loss on impairments |
AssetImpairmentCharges
|
$4.60M | USD | Annual |
| Noncash operating lease expense |
NoncashOperatingLeaseExpense
|
$60.30M | USD | Annual |
| Noncash operating lease expense |
NoncashOperatingLeaseExpense
|
$38.30M | USD | Annual |
| Noncash operating lease expense |
NoncashOperatingLeaseExpense
|
$49.00M | USD | Annual |
| Net gain on sale of property, plant & equipment and businesses |
GainLossOnDispositionOfAssets1
|
$10.70M | USD | Annual |
| Net gain on sale of property, plant & equipment and businesses |
GainLossOnDispositionOfAssets1
|
$120.10M | USD | Annual |
| Net gain on sale of property, plant & equipment and businesses |
GainLossOnDispositionOfAssets1
|
$4.00M | USD | Annual |
| Contributions to pension plans |
PensionContributions
|
$8.00M | USD | Annual |
| Contributions to pension plans |
PensionContributions
|
$7.80M | USD | Annual |
| Contributions to pension plans |
PensionContributions
|
$8.80M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$34.70M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$33.00M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$41.10M | USD | Annual |
| Deferred tax expense |
DeferredIncomeTaxExpenseIncludingDiscontinuedOperations
|
$57.70M | USD | Annual |
| Deferred tax expense |
DeferredIncomeTaxExpenseIncludingDiscontinuedOperations
|
$66.80M | USD | Annual |
| Deferred tax expense |
DeferredIncomeTaxExpenseIncludingDiscontinuedOperations
|
$62.00M | USD | Annual |
| Accounts and notes receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$42.00M | USD | Annual |
| Accounts and notes receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$-13.40M | USD | Annual |
| Accounts and notes receivable |
IncreaseDecreaseInAccountsAndNotesReceivable
|
$53.30M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-9.80M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-8.30M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$49.50M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.60M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-9.50M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$14.20M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$29.80M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$14.40M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$101.80M | USD | Annual |
| Accrued interest and income taxes |
IncreaseDecreaseInAccruedInterestAndIncomeTaxes
|
$800.00K | USD | Annual |
| Accrued interest and income taxes |
IncreaseDecreaseInAccruedInterestAndIncomeTaxes
|
$400.00K | USD | Annual |
| Accrued interest and income taxes |
IncreaseDecreaseInAccruedInterestAndIncomeTaxes
|
$-400.00K | USD | Annual |
| Trade payables and other accruals |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-23.30M | USD | Annual |
| Trade payables and other accruals |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-6.90M | USD | Annual |
| Trade payables and other accruals |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-17.40M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-78.90M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-44.90M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-36.40M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-24.20M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-31.80M | USD | Annual |
| Other, net |
OtherNoncashIncomeExpense
|
$-8.20M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.01B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.15B | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.07B | USD | Annual |
| Purchases of property, plant & equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$362.20M | USD | Annual |
| Purchases of property, plant & equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$451.30M | USD | Annual |
| Purchases of property, plant & equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$612.60M | USD | Annual |
| Proceeds from sale of property, plant & equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$11.50M | USD | Annual |
| Proceeds from sale of property, plant & equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$38.70M | USD | Annual |
| Proceeds from sale of property, plant & equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$216.50M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
$1.00M | USD | Annual |
| Proceeds from sale of businesses |
ProceedsFromDivestitureOfBusinesses
|
$50.00M | USD | Annual |
| Payment for businesses acquired, net of acquired cash |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.64B | USD | Annual |
| Payment for businesses acquired, net of acquired cash |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$43.20M | USD | Annual |
| Payment for businesses acquired, net of acquired cash |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$529.20M | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-100.00K | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-100.00K | USD | Annual |
| Other, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$-11.40M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.87B | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.05B | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-381.50M | USD | Annual |
| Proceeds from short-term debt |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Proceeds from short-term debt |
ProceedsFromShortTermDebt
|
$1.36B | USD | Annual |
| Proceeds from short-term debt |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Payment of short-term debt |
RepaymentsOfShortTermDebt
|
- | USD | Annual |
| Payment of short-term debt |
RepaymentsOfShortTermDebt
|
- | USD | Annual |
| Payment of short-term debt |
RepaymentsOfShortTermDebt
|
$1.26B | USD | Annual |
| Payment of current maturities and long-term debt |
RepaymentsOfLongTermDebt
|
$250.00M | USD | Annual |
| Payment of current maturities and long-term debt |
RepaymentsOfLongTermDebt
|
$557.70M | USD | Annual |
| Payment of current maturities and long-term debt |
RepaymentsOfLongTermDebt
|
$1.45B | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$550.00M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$1.60B | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$750.00M | USD | Annual |
| Debt issuance and exchange costs |
PaymentsOfDebtIssuanceCosts
|
$15.40M | USD | Annual |
| Debt issuance and exchange costs |
PaymentsOfDebtIssuanceCosts
|
$2.80M | USD | Annual |
| Debt issuance and exchange costs |
PaymentsOfDebtIssuanceCosts
|
$13.30M | USD | Annual |
| Payment of finance leases |
FinanceLeasePrincipalPayments
|
$13.50M | USD | Annual |
| Payment of finance leases |
FinanceLeasePrincipalPayments
|
$33.80M | USD | Annual |
| Payment of finance leases |
FinanceLeasePrincipalPayments
|
$1.60M | USD | Annual |
| Settlements of interest rate derivatives |
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
|
$19.90M | USD | Annual |
| Settlements of interest rate derivatives |
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Settlements of interest rate derivatives |
PaymentsForProceedsFromDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$26.10M | USD | Annual |
| Purchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$196.40M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$212.60M | USD | Annual |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$180.20M | USD | Annual |
| Share-based compensation, shares withheld for taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$22.10M | USD | Annual |
| Share-based compensation, shares withheld for taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$18.50M | USD | Annual |
| Share-based compensation, shares withheld for taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.10M | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-300.00K | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$200.00K | USD | Annual |
| Other, net |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-100.00K | USD | Annual |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-175.20M | USD | Annual |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$234.60M | USD | Annual |
| Net cash provided by (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-94.30M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-956.50M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-80.00M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$923.50M | USD | Annual |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$161.50M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$274.50M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$241.50M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.20B | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$161.50M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$274.50M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$241.50M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.20B | USD | Point-in-time |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.62B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.57B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.95B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.03B | USD | Point-in-time |
| Net earnings |
ProfitLoss
|
$576.50M | USD | Annual |
| Net earnings |
ProfitLoss
|
$670.40M | USD | Annual |
| Net earnings |
ProfitLoss
|
$584.50M | USD | Annual |
| Share-based compensation plans, net of shares withheld for taxes |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-18.50M | USD | Annual |
| Share-based compensation plans, net of shares withheld for taxes |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-20.10M | USD | Annual |
| Share-based compensation plans, net of shares withheld for taxes |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-22.10M | USD | Annual |
| Purchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$26.10M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$33.00M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$34.70M | USD | Annual |
| Share-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$41.10M | USD | Annual |
| Cash dividends on common stock |
DividendsCommonStockCash
|
$212.60M | USD | Annual |
| Cash dividends on common stock |
DividendsCommonStockCash
|
$180.20M | USD | Annual |
| Cash dividends on common stock |
DividendsCommonStockCash
|
$196.40M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$16.40M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.00M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$28.60M | USD | Annual |
| Acquisition of noncontrolling interests |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$23.10M | USD | Annual |
| Other |
StockholdersEquityOther
|
$-100.00K | USD | Annual |
| Other |
StockholdersEquityOther
|
- | USD | Annual |
| Other |
StockholdersEquityOther
|
$100.00K | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.62B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.57B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.95B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.03B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.