10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001398432-14-000329 |
| Period End Date | 20140630 |
| Filing Date | 20140819 |
| Fiscal Year | 2014 |
| Fiscal Period | Q2 |
| XBRL Instance | btp-20140630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$135.61K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$48.51K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$167.82K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$3.15K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$16.56K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.26K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.51K | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$190.64K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$150.12K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.11M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.97M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
29.69M | shares | Point-in-time |
| Computer equipment |
MachineryAndEquipmentGross
|
$12.22K | USD | Point-in-time |
| Computer equipment |
MachineryAndEquipmentGross
|
$11.02K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
30.11M | shares | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$6.56K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$8.78K | USD | Point-in-time |
| Computer equipment, net |
PropertyPlantAndEquipmentNet
|
$3.44K | USD | Point-in-time |
| Computer equipment, net |
PropertyPlantAndEquipmentNet
|
$4.46K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$1.99K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$1.99K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$319.24K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$319.24K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$319.24K | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$319.24K | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$319.24K | USD | Point-in-time |
| Total assets |
Assets
|
$475.80K | USD | Point-in-time |
| Total assets |
Assets
|
$515.30K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$92.80K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$41.48K | USD | Point-in-time |
| Accrued payroll |
AccruedLiabilitiesCurrent
|
$149.00K | USD | Point-in-time |
| Accrued payroll |
AccruedLiabilitiesCurrent
|
$149.00K | USD | Point-in-time |
| Advances from related parties |
DueToRelatedPartiesCurrent
|
$110.85K | USD | Point-in-time |
| Advances from related parties |
DueToRelatedPartiesCurrent
|
$60.85K | USD | Point-in-time |
| Acquisition payable - S&G |
AcquisitionPayableSAmpG
|
$50.00K | USD | Point-in-time |
| Note payable |
NotesPayable
|
$104.71K | USD | Point-in-time |
| Note payable |
NotesPayable
|
$55.00K | USD | Point-in-time |
| Note payable-related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$300.00 | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$407.64K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$406.34K | USD | Point-in-time |
| Long-term notes payable - officers |
DueToRelatedPartiesNoncurrent
|
$150.00K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$150.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$407.64K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$556.34K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock: $0.0001 par value, 10,000,000 shares authorized; none issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock: $0.0001 par value, 10,000,000 shares authorized; none issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock par value $0.0001: 100,000,000 shares authorized; 30,974,500 and 29,692,000 shares issued and outstanding, respectively |
CommonStockValue
|
$3.01K | USD | Point-in-time |
| Common stock par value $0.0001: 100,000,000 shares authorized; 30,974,500 and 29,692,000 shares issued and outstanding, respectively |
CommonStockValue
|
$3.10K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.49M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.29M | USD | Point-in-time |
| Accumulated deficit |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$3.27M | USD | Point-in-time |
| Accumulated deficit |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$1.40M | USD | Point-in-time |
| Total Brick Top Productions, Inc. Stockholders' Equity |
StockholdersEquity
|
$18.63K | USD | Point-in-time |
| Total Brick Top Productions, Inc. Stockholders' Equity |
StockholdersEquity
|
$97.59K | USD | Point-in-time |
| Noncontrolling interest - capital stock in consolidated subsidiaries |
NoncontrollingInterestCapitalStockInConsolidatedSubsidiaries
|
$250.00 | USD | Point-in-time |
| Noncontrolling interest - capital stock in consolidated subsidiaries |
NoncontrollingInterestCapitalStockInConsolidatedSubsidiaries
|
$250.00 | USD | Point-in-time |
| Noncontrolling interest - additional paid-in capital |
NoncontrollingInterestAdditionalPaidInCapital
|
$37.50K | USD | Point-in-time |
| Noncontrolling interest - additional paid-in capital |
NoncontrollingInterestAdditionalPaidInCapital
|
$37.50K | USD | Point-in-time |
| Noncontrolling interest - accumulated deficit in consolidated subsidiaries |
NoncontrollingInterestRetainedEarningsInConsolidatedSubsidiaries
|
$-67.18K | USD | Point-in-time |
| Noncontrolling interest - accumulated deficit in consolidated subsidiaries |
NoncontrollingInterestRetainedEarningsInConsolidatedSubsidiaries
|
$-97.41K | USD | Point-in-time |
| Non-Controlling Interest in Subsidiaries |
MinorityInterest
|
$-59.66K | USD | Point-in-time |
| Non-Controlling Interest in Subsidiaries |
MinorityInterest
|
$-29.43K | USD | Point-in-time |
| Total Equity (Deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$56.25K | USD | Point-in-time |
| Total Equity (Deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-41.04K | USD | Point-in-time |
| Total Equity (Deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$68.16K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$515.30K | USD | Point-in-time |
| Total liabilities and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$475.80K | USD | Point-in-time |
Income Statement
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| License fees |
LicensesRevenue
|
$249.30K | USD | 1 Quarter |
| License fees |
LicensesRevenue
|
- | USD | 1 Quarter |
| License fees |
LicensesRevenue
|
$270.65K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$270.65K | USD | 2 Qtrs |
| Total revenue |
Revenues
|
$249.30K | USD | 1 Quarter |
| Compensation |
SalariesAndWages
|
$1.59M | USD | 2 Qtrs |
| Compensation |
SalariesAndWages
|
$1.51M | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$56.19K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$480.43K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$38.71K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$449.04K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$111.60K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.01K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.11K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$176.26K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.07M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$64.29K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$42.72K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.25M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.82M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.98M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-42.72K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-64.29K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$1.01K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$3.70K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$5.20K | USD | 2 Qtrs |
| Bad debt recovery |
AllowanceForDoubtfulAccountsReceivableRecoveries
|
$75.00K | USD | 1 Quarter |
| Bad debt recovery |
AllowanceForDoubtfulAccountsReceivableRecoveries
|
$75.00K | USD | 2 Qtrs |
| Other (income) expense |
OtherNonoperatingIncomeExpense
|
$1.00K | USD | 2 Qtrs |
| Other (income) expense, net |
NonoperatingIncomeExpense
|
$70.80K | USD | 2 Qtrs |
| Other (income) expense, net |
NonoperatingIncomeExpense
|
$-1.01K | USD | 2 Qtrs |
| Other (income) expense, net |
NonoperatingIncomeExpense
|
$71.30K | USD | 1 Quarter |
| Loss before income tax provision and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-65.30K | USD | 2 Qtrs |
| Loss before income tax provision and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-42.72K | USD | 1 Quarter |
| Loss before income tax provision and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.91M | USD | 2 Qtrs |
| Loss before income tax provision and non-controlling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-1.75M | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-65.30K | USD | 2 Qtrs |
| Net loss before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.91M | USD | 2 Qtrs |
| Net loss before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-42.72K | USD | 1 Quarter |
| Net loss before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-430.01K | USD | Annual |
| Net loss before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.75M | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.55K | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-44.00 | USD | 2 Qtrs |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-24.00 | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-30.23K | USD | 2 Qtrs |
| Net loss attributable to Brick Top Productions, Inc. stockholders |
NetIncomeLoss
|
$-65.26K | USD | 2 Qtrs |
| Net loss attributable to Brick Top Productions, Inc. stockholders |
NetIncomeLoss
|
$-42.69K | USD | 1 Quarter |
| Net loss attributable to Brick Top Productions, Inc. stockholders |
NetIncomeLoss
|
$-1.74M | USD | 1 Quarter |
| Net loss attributable to Brick Top Productions, Inc. stockholders |
NetIncomeLoss
|
$-1.88M | USD | 2 Qtrs |
| Net loss per common share - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Net loss per common share - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net loss per common share - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| Net loss per common share - basic and diluted (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 2 Qtrs |
| Weighted Average Common Shares Outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
30.93M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.78M | shares | 2 Qtrs |
| Weighted Average Common Shares Outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
30.86M | shares | 2 Qtrs |
| Weighted Average Common Shares Outstanding - basic and diluted (in Shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.82M | shares | 1 Quarter |
Cash Flow Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-65.30K | USD | 2 Qtrs |
| Net loss before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.91M | USD | 2 Qtrs |
| Net loss before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-42.72K | USD | 1 Quarter |
| Net loss before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-430.01K | USD | Annual |
| Net loss before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.75M | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$2.22K | USD | 2 Qtrs |
| Depreciation expense |
Depreciation
|
$1.14K | USD | 2 Qtrs |
| Acquisition payable |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-50.00K | USD | 2 Qtrs |
| Stock compensation |
ShareBasedCompensation
|
$1.75M | USD | 2 Qtrs |
| Other receivable |
IncreaseDecreaseInOtherCurrentAssets
|
$-13.94K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$16.56K | USD | 2 Qtrs |
| Prepayments and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.68K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-26.29K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-51.32K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-90.45K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-266.60K | USD | 2 Qtrs |
| Purchase of computer equipment |
PaymentsToAcquireMachineryAndEquipment
|
$1.20K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-1.20K | USD | 2 Qtrs |
| Advances from (repayments to) related parties |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$50.00K | USD | 2 Qtrs |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$200.01K | USD | 2 Qtrs |
| Proceeds from sale of common stock and warrants, net of issuance cost |
ProceedsFromIssuanceOrSaleOfEquity
|
$40.00K | USD | 2 Qtrs |
| Proceeds from sale of common stock and warrants, net of issuance cost |
ProceedsFromIssuanceOrSaleOfEquity
|
$135.00K | USD | 2 Qtrs |
| Advances from stockholders |
ProceedsFromRelatedPartyDebt
|
$800.00 | USD | 2 Qtrs |
| Contribution to capital |
ProceedsFromContributedCapital
|
$10.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$135.80K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$300.01K | USD | 2 Qtrs |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$45.35K | USD | 2 Qtrs |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$32.21K | USD | 2 Qtrs |
| Cash at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$135.61K | USD | Point-in-time |
| Cash at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$48.51K | USD | Point-in-time |
| Cash at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$167.82K | USD | Point-in-time |
| Cash at beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$3.15K | USD | Point-in-time |
| Cash at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$135.61K | USD | Point-in-time |
| Cash at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$48.51K | USD | Point-in-time |
| Cash at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$167.82K | USD | Point-in-time |
| Cash at end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$3.15K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
- | USD | 2 Qtrs |
| Interest paid |
InterestPaid
|
- | USD | 2 Qtrs |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Income tax paid |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
Stockholders Equity
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$56.25K | USD | Point-in-time |
| Stock issued, per share |
SaleOfStockPricePerShare
|
$1.00 | USD | Point-in-time |
| Stock issued, per share |
SaleOfStockPricePerShare
|
$1.00 | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-41.04K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$68.16K | USD | Point-in-time |
| Stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$422.50K | USD | Annual |
| Stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$422.50K | USD | 2 Qtrs |
| Stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$40.00K | USD | Point-in-time |
| Stock issued |
StockIssuedDuringPeriodValueNewIssues
|
$40.00K | USD | 2 Qtrs |
| Stock issued (in Shares) |
StockIssuedDuringPeriodSharesNewIssues
|
422,500.00 | shares | 2 Qtrs |
| Stock issued (in Shares) |
StockIssuedDuringPeriodSharesNewIssues
|
60,000.00 | shares | Point-in-time |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$400.00K | USD | 2 Qtrs |
| Common stock issued for employee services |
AdjustmentToAdditionalPaidInCapitalStockIssuedForServicesNotRecognized
|
$50.00K | USD | 2 Qtrs |
| Amortization of common stock issued for employee services |
AdjustmentToAdditionalPaidInCapitalStockIssuedForServicesRequisiteServicePeriodRecognition
|
$12.50K | USD | 2 Qtrs |
| Warrant issued for employee services |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.48M | USD | 2 Qtrs |
| Warrant issued for employee services |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$1.48M | USD | 2 Qtrs |
| Amortization of warrant issued for employee services |
AmortizationOfWarrantIssuedForEmployeeServices
|
$984.49K | USD | 2 Qtrs |
| Capital contribution from shareholder |
AdjustmentsToAdditionalPaidInCapitalOther
|
$10.00K | USD | 2 Qtrs |
| Capital contribution from shareholder |
AdjustmentsToAdditionalPaidInCapitalOther
|
$47.50K | USD | Annual |
| Acquisition of S&G Holdings |
StockIssuedDuringPeriodValueAcquisitions
|
$-28.08K | USD | Annual |
| Net Loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-65.30K | USD | 2 Qtrs |
| Net Loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.91M | USD | 2 Qtrs |
| Net Loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-42.72K | USD | 1 Quarter |
| Net Loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-430.01K | USD | Annual |
| Net Loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.75M | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$56.25K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-41.04K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$68.16K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.