10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001398432-14-000420 |
| Period End Date | 20140930 |
| Filing Date | 20141119 |
| Fiscal Year | 2014 |
| Fiscal Period | Q3 |
| XBRL Instance | cann-20140930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$427.44K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.12M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$465.18K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Tenant receivables |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Tenant receivables |
AccountsReceivableNetCurrent
|
$16.28K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$14.91K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseCurrent
|
$2.24K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$62.80K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$429.68K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.21M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$489.91K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
15.14M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
13.68M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$452.75K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
15.14M | shares | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsCurrentNet
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
13.68M | shares | Point-in-time |
| Deferred financing costs, net |
DeferredFinanceCostsCurrentNet
|
$89.44K | USD | Point-in-time |
| Tenant receivable |
OtherReceivables
|
- | USD | Point-in-time |
| Tenant receivable |
OtherReceivables
|
$17.32K | USD | Point-in-time |
| Intangible assets, net |
OtherIntangibleAssetsNet
|
- | USD | Point-in-time |
| Intangible assets, net |
OtherIntangibleAssetsNet
|
$35.47K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.85M | USD | Point-in-time |
| Total Assets |
Assets
|
$882.43K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$43.21K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$76.29K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$1.04M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Convertible notes payable (net of debt discount), current portion |
ConvertibleNotesPayableCurrent
|
$5.36K | USD | Point-in-time |
| Convertible notes payable (net of debt discount), current portion |
ConvertibleNotesPayableCurrent
|
$5.93K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$48.57K | USD | Point-in-time |
| Convertible notes payable (net of debt discount), less current portion |
LongTermNotesPayable
|
$767.06K | USD | Point-in-time |
| Convertible notes payable (net of debt discount), less current portion |
LongTermNotesPayable
|
$609.95K | USD | Point-in-time |
| Accrued stock payable |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Accrued stock payable |
AccountsPayableCurrent
|
$122.50K | USD | Point-in-time |
| Tenant deposits |
SecurityDepositLiability
|
$1.25K | USD | Point-in-time |
| Tenant deposits |
SecurityDepositLiability
|
$1.25K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.01M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$659.77K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at September 30, 2014 and December 31, 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, no par value; 5,000,000 share authorized; no shares issued and outstanding at September 30, 2014 and December 31, 2013 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.01 par value; 100,000,000 shares authorized; 13,684,933 shares and 15,137,200 shares issued and outstanding on September 30, 2014 and December 31, 2013, respectively |
CommonStockValue
|
$136.85K | USD | Point-in-time |
| Common Stock, $0.01 par value; 100,000,000 shares authorized; 13,684,933 shares and 15,137,200 shares issued and outstanding on September 30, 2014 and December 31, 2013, respectively |
CommonStockValue
|
$151.37K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$782.23K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-710.96K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.89M | USD | Point-in-time |
| Total Stockholders' Equity (Deficiency) |
StockholdersEquity
|
$-167.66K | USD | Point-in-time |
| Total Stockholders' Equity (Deficiency) |
StockholdersEquity
|
$222.66K | USD | Point-in-time |
| Total Liabilities & Stockholders' Equity (Deficiency) |
LiabilitiesAndStockholdersEquity
|
$1.85M | USD | Point-in-time |
| Total Liabilities & Stockholders' Equity (Deficiency) |
LiabilitiesAndStockholdersEquity
|
$882.43K | USD | Point-in-time |
Income Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Wholesale sales |
WholesaleSales
|
$-39.26K | USD | 1 Quarter |
| Wholesale sales |
WholesaleSales
|
$-57.02K | USD | 3 Qtrs |
| Wholesale sales |
WholesaleSales
|
- | USD | 1 Quarter |
| Cost of wholesale goods sold |
CostOfGoodsSold
|
$-42.41K | USD | 3 Qtrs |
| Cost of wholesale goods sold |
CostOfGoodsSold
|
$-25.09K | USD | 1 Quarter |
| Cost of wholesale goods sold |
CostOfGoodsSold
|
- | USD | 1 Quarter |
| Net wholesale sales |
SalesRevenueGoodsNet
|
- | USD | 1 Quarter |
| Net wholesale sales |
SalesRevenueGoodsNet
|
$-14.61K | USD | 3 Qtrs |
| Net wholesale sales |
SalesRevenueGoodsNet
|
$-14.18K | USD | 1 Quarter |
| Tenant rentals |
TenantReimbursements
|
- | USD | 1 Quarter |
| Tenant rentals |
TenantReimbursements
|
$86.29K | USD | 3 Qtrs |
| Tenant rentals |
TenantReimbursements
|
$28.76K | USD | 1 Quarter |
| Consulting fees, net of bad debt expenses |
ConsultingFeesNetOfBadDebtExpenses
|
- | USD | 1 Quarter |
| Consulting fees, net of bad debt expenses |
ConsultingFeesNetOfBadDebtExpenses
|
$40.00K | USD | 3 Qtrs |
| Consulting fees, net of bad debt expenses |
ConsultingFeesNetOfBadDebtExpenses
|
$-13.60K | USD | 1 Quarter |
| Total revenues |
Revenues
|
$140.91K | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$29.34K | USD | 1 Quarter |
| Total revenues |
Revenues
|
- | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$38.34K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$135.87K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.92K | USD | 1 Quarter |
| Payroll and related |
Payroll
|
$42.20K | USD | 1 Quarter |
| Payroll and related |
Payroll
|
$136.47K | USD | 1 Quarter |
| Payroll and related |
Payroll
|
$373.05K | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
$1.01M | USD | 1 Quarter |
| Share-based compensation |
ShareBasedCompensation
|
$1.01M | USD | 3 Qtrs |
| Share-based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$143.24K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$256.64K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$344.29K | USD | 3 Qtrs |
| Office expense |
OfficeExpense
|
$17.45K | USD | 1 Quarter |
| Office expense |
OfficeExpense
|
$46.59K | USD | 3 Qtrs |
| Office expense |
OfficeExpense
|
$11.30K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.83K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.60K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
- | USD | 1 Quarter |
| Total operating expenses |
OperatingCostsAndExpenses
|
$313.06K | USD | 1 Quarter |
| Total operating expenses |
OperatingCostsAndExpenses
|
$1.93M | USD | 3 Qtrs |
| Total operating expenses |
OperatingCostsAndExpenses
|
$1.35M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.78M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.33M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-313.06K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$645.86K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$227.98K | USD | 1 Quarter |
| Loss on derivative liability, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-117.63K | USD | 1 Quarter |
| Loss on derivative liability, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
- | USD | 1 Quarter |
| Loss on derivative liability, net |
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
$-541.40K | USD | 3 Qtrs |
| Loss on option to purchase property |
GainLossOnSaleOfDerivatives
|
$-150.00K | USD | 1 Quarter |
| Loss on option to purchase property |
GainLossOnSaleOfDerivatives
|
- | USD | 3 Qtrs |
| Loss on option to purchase property |
GainLossOnSaleOfDerivatives
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$75.80K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$203.91K | USD | 3 Qtrs |
| Total other (expense): |
OtherNonoperatingIncomeExpense
|
$-1.39M | USD | 3 Qtrs |
| Total other (expense): |
OtherNonoperatingIncomeExpense
|
$-421.41K | USD | 1 Quarter |
| Total other (expense): |
OtherNonoperatingIncomeExpense
|
$-150.00K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.75M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.18M | USD | 3 Qtrs |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-463.06K | USD | 1 Quarter |
| Loss from discontinued operations |
DisposalGroupIncludingDiscontinuedOperationForeignCurrencyTranslationGainsLosses
|
- | USD | 3 Qtrs |
| Loss from discontinued operations |
DisposalGroupIncludingDiscontinuedOperationForeignCurrencyTranslationGainsLosses
|
$-8.96K | USD | 1 Quarter |
| Loss from discontinued operations |
DisposalGroupIncludingDiscontinuedOperationForeignCurrencyTranslationGainsLosses
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-472.02K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.18M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.75M | USD | 1 Quarter |
| From continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.13 | USD | 1 Quarter |
| From continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.04 | USD | 1 Quarter |
| From continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.24 | USD | 3 Qtrs |
| From discontinued operations |
OtherAdjustmentsToIncomeDiscontinuedOperations
|
- | USD | 1 Quarter |
| From discontinued operations |
OtherAdjustmentsToIncomeDiscontinuedOperations
|
- | USD | 3 Qtrs |
| From discontinued operations |
OtherAdjustmentsToIncomeDiscontinuedOperations
|
- | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareDiluted
|
$-0.13 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareDiluted
|
$-0.24 | USD | 3 Qtrs |
| Weighted average number of common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13.55M | shares | 1 Quarter |
| Weighted average number of common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13.48M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12.79M | shares | 1 Quarter |
Cash Flow Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-472.02K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.18M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.75M | USD | 1 Quarter |
| Loss on expired option to acquire property |
LossOnExpiredOptionToAcquireProperty
|
$150.00K | USD | 1 Quarter |
| Loss on expired option to acquire property |
LossOnExpiredOptionToAcquireProperty
|
- | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.83K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$12.60K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$645.86K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$227.98K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
- | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$25.56K | USD | 3 Qtrs |
| Loss on derivative liability, net |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Loss on derivative liability, net |
DerivativeGainLossOnDerivativeNet
|
$179.91K | USD | 1 Quarter |
| Loss on derivative liability, net |
DerivativeGainLossOnDerivativeNet
|
$-541.40K | USD | 3 Qtrs |
| Issuance of common stock to pay interest expense |
NoncashInterestExpensePaidWithStockIssuance
|
$3.67K | USD | 3 Qtrs |
| Issuance of common stock to pay interest expense |
NoncashInterestExpensePaidWithStockIssuance
|
- | USD | 1 Quarter |
| Issuance of common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$884.00K | USD | 3 Qtrs |
| Issuance of common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 1 Quarter |
| (Increase) / decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$33.60K | USD | 3 Qtrs |
| (Increase) / decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-6.73K | USD | 1 Quarter |
| (Increase) / decrease in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-23.32K | USD | 1 Quarter |
| (Increase) / decrease in prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$12.66K | USD | 3 Qtrs |
| (Increase) in inventory |
IncreaseDecreaseInInventories
|
- | USD | 1 Quarter |
| (Increase) in inventory |
IncreaseDecreaseInInventories
|
$62.80K | USD | 3 Qtrs |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInPrepaidExpense
|
$-20.52K | USD | 1 Quarter |
| Increase in accounts payable and accrued expenses |
IncreaseDecreaseInPrepaidExpense
|
$-33.08K | USD | 3 Qtrs |
| Increase in accrued stock payable |
IncreaseDecreaseInAccountsPayable
|
$122.50K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.01M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-271.45K | USD | 1 Quarter |
| Cash acquired in reverse merger with Promap |
CashAcquiredFromAcquisition
|
$1.24K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.25K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 1 Quarter |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$38.20K | USD | 3 Qtrs |
| Purchase of option to acquire real estate |
PurchaseOfOptionToAcquireRealEstate
|
- | USD | 3 Qtrs |
| Purchase of option to acquire real estate |
PurchaseOfOptionToAcquireRealEstate
|
$150.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-91.45K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-148.76K | USD | 1 Quarter |
| Purchase and cancellation of shares of common stock |
PurchaseAndCancellationOfSharesOfCommonStock
|
$100.00K | USD | 1 Quarter |
| Sales of common stock for cash |
ProceedsFromIssuanceOrSaleOfEquity
|
$985.40K | USD | 1 Quarter |
| Sales of common stock for cash |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 3 Qtrs |
| Proceeds from sale of warrants, net |
ProceedsFromWarrantExercises
|
$400.00K | USD | 3 Qtrs |
| Proceeds from sale of warrants, net |
ProceedsFromWarrantExercises
|
- | USD | 1 Quarter |
| Principal repayment on convertible notes payable |
RepaymentsOfConvertibleDebt
|
- | USD | 1 Quarter |
| Principal repayment on convertible notes payable |
RepaymentsOfConvertibleDebt
|
$3.18K | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes payable, net of cash expenses |
ProceedsFromConvertibleDebt
|
- | USD | 1 Quarter |
| Proceeds from issuance of convertible notes payable, net of cash expenses |
ProceedsFromConvertibleDebt
|
$1.41M | USD | 3 Qtrs |
| Deferred financing costs |
PaymentsOfFinancingCosts
|
$15.00K | USD | 3 Qtrs |
| Deferred financing costs |
PaymentsOfFinancingCosts
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.79M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$885.40K | USD | 1 Quarter |
| Net Increase In Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$693.20K | USD | 3 Qtrs |
| Net Increase In Cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$465.18K | USD | 1 Quarter |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$427.44K | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.12M | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$465.18K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$427.44K | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.12M | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$465.18K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$201.11K | USD | 3 Qtrs |
| Net liabilities acquired on recapitalization |
NetLiabilitiesAcquiredOnRecapitalization
|
$2.94K | USD | 1 Quarter |
| Net liabilities acquired on recapitalization |
NetLiabilitiesAcquiredOnRecapitalization
|
- | USD | 3 Qtrs |
| Non-cash financing costs |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$100.00K | USD | 3 Qtrs |
| Non-cash financing costs |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 1 Quarter |
| Convertible notes payable settled in stock |
ConvertibleNotesPayableSettledInStock
|
- | USD | 1 Quarter |
| Convertible notes payable settled in stock |
ConvertibleNotesPayableSettledInStock
|
$485.00K | USD | 3 Qtrs |
| Interest on convertible notes payable settled in stock |
InterestOnConvertibleNotesPayableSettledInStock
|
- | USD | 1 Quarter |
| Interest on convertible notes payable settled in stock |
InterestOnConvertibleNotesPayableSettledInStock
|
$3.67K | USD | 3 Qtrs |
| Warrants issued as payment for deferred financing costs |
WarrantsIssuedAsPaymentForDeferredFinancingCosts
|
- | USD | 1 Quarter |
| Warrants issued as payment for deferred financing costs |
WarrantsIssuedAsPaymentForDeferredFinancingCosts
|
$92.60K | USD | 3 Qtrs |
| Beneficial conversion feature and warrants |
BeneficialConversionFeatureAndWarrants
|
- | USD | 1 Quarter |
| Beneficial conversion feature and warrants |
BeneficialConversionFeatureAndWarrants
|
$1.41M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.